{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Cover","User Inputs","Results","Installations","Capacity","Energy Generation","Avoided Costs","Avoided Cost by Component","Bill Savings Inputs","Annual Bill Savings","Integration Costs","Program Costs","Owner Costs","All Costs","NVE South RPS Value","NVE North RPS Value","2013 RPS Compliance Report Data","Load Forecasts"],"not_rendered":{"charts":6,"images":1,"macros":1,"external_links":0,"defined_names":46,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":4,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":41,"n_cols":3,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Nevada NEM Public Tool"]
[]
[null,"Prepared by:"]
[]
[]
[]
[]
[null,"101 Montgomery Street, Suite 1600"]
[null,"San Francisco, CA 94104"]
[null,"(415) 391-5100"]
[]
[null,"2014-05-01"]
[]
[null,"Contents:"]
[]
[null,"User Interface:"]
[null,"User Inputs","Assumptions and inputs available for the user to modify"]
[null,"Results","Summary result charts and tables ; user can specify result filters"]
[]
[null,"Model Calculations:"]
[null,"Installations","Historical and forecasted installations by category and year"]
[null,"Capacity","Cumulative installed capacity by year (degraded and undegraded)"]
[null,"Energy Generation","Energy generation by category and year"]
[null,"Avoided Costs","Output from avoided cost calculator; avoided costs per kW installed by component and year"]
[null,"Avoided Costs by Component","Total avoided costs summarized by component"]
[null,"Bill Savings Inputs","Output from bill calculator; bill savings per kW installed by category"]
[null,"Annual Bill Savings","Total bill savings by category and year"]
[null,"Integration Costs","Integration costs by category and year"]
[null,"Program Costs","Program costs by category and year"]
[null,"Owner Costs","Output from pro forma finacial calculator; owner costs by category and year"]
[null,"All Costs","All cost test components by category; summarized in 25 yr NPV format"]
[null,"NVE South RPS Value","Avoided RPS generation by NEM systems in NVE South"]
[null,"NVE North RPS Value","Avoided RPS generation by NEM systems in NVE North"]
[null,"2013 RPS Compliance Report Data","Historical and forecasted annual renewable energy production from NVE Energy RPS Compliance Report"]
[null,"Load Forecasts","Load forecasts used to calculate avoided RPS generation values"]
[]
[null,"Color Scheme:"]
[null,"orange","User Input"]
[null,"gray","Fixed Input"]
[null,"white","Calculation"]

{"sheet":"User Inputs","index":1,"n_rows":80,"n_cols":4,"rows_kept":80,"cut":false,"hidden":false,"merged":[[37,1,37,2],[27,1,27,2],[3,1,3,2],[17,1,17,2],[31,1,31,2],[34,1,34,2]]}
[]
[null,"User Inputs"]
[]
[null,"General Inputs"]
[null,"Annual Inflation Rate",0.02]
[null,"Societal Real Discount Rate",0.03]
[null,"Participant Real Discount Rate",4.7E-2]
[null,"Utility Real Discount Rate",4.7E-2]
[null,"Nominal Discount Rate",{"$f":"(1+inflation)*(1+C6)-1","v":5.0599999999999978E-2}]
[null,"Participant Nominal Discount Rate",{"$f":"(1+inflation)*(1+C7)-1","v":6.7939999999999889E-2}]
[null,"Utility Nomincal Discount Rate",{"$f":"(1+inflation)*(1+C8)-1","v":6.7939999999999889E-2}]
[null,"PV Degradation Factor",5.0000000000000001E-3]
[null,"Wind Degradation Factor",5.0000000000000001E-3]
[null,"PV System Lifetime (years)",25]
[null,"Wind System Lifetime (years)",25]
[null,"Rate Scenario","Current"]
[]
[null,"Avoided Costs*",null,"Avoided Cost Adjustor** "]
[null,"Energy without Carbon Price",null,0]
[null,"Energy with Carbon Price",null,0]
[null,"Ancillary Services",null,0]
[null,"Losses",null,0]
[null,"System Capacity",null,0]
[null,"Transmission Capacity",null,0]
[null,"Distribution Capacity",null,0]
[null,"*select avoided cost components to include in analysis",null,"**manually scale avoided cost forecast up or down"]
[]
[null,"% of Forecasted Systems to Receive Utility Incentive"]
[null,"PV",0.9]
[null,"Wind",0.99]
[]
[null,"Utility Integration Cost"]
[null,"Integration Cost (2014$/MWh)",2]
[]
[null,"Demand Charge Reduction*"]
[null,"Demand Charge Reduction (% of nameplate capacity)",0]
[]
[null,"Assumed Utility Scale Solar PPA Price (2014$/MWh)"]
[null,"NVE North",100]
[null,"NVE South",100]
[]
[null,"Year-On-Year Rate Escalation (real)","NVE North","NVE South"]
[null,2004,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2005,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2006,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2007,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2008,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2009,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2010,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2011,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2012,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2013,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2014,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2015,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2016,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2017,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2018,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2019,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2020,5.0000000000000001E-3,5.0000000000000001E-3]
[null,2021,1.4E-2,1.4E-2]
[null,2022,1.4E-2,1.4E-2]
[null,2023,1.4E-2,1.4E-2]
[null,2024,1.4E-2,1.4E-2]
[null,2025,1.4E-2,1.4E-2]
[null,2026,1.4E-2,1.4E-2]
[null,2027,1.4E-2,1.4E-2]
[null,2028,1.4E-2,1.4E-2]
[null,2029,1.4E-2,1.4E-2]
[null,2030,1.4E-2,1.4E-2]
[null,2031,1.4E-2,1.4E-2]
[null,2032,1.4E-2,1.4E-2]
[null,2033,1.4E-2,1.4E-2]
[null,2034,1.4E-2,1.4E-2]
[null,2035,1.4E-2,1.4E-2]
[null,2036,1.4E-2,1.4E-2]
[null,2037,1.4E-2,1.4E-2]
[null,2038,1.4E-2,1.4E-2]
[null,2039,1.4E-2,1.4E-2]
[null,2040,1.4E-2,1.4E-2]
[null,2041,1.4E-2,1.4E-2]

{"sheet":"Results","index":2,"n_rows":228,"n_cols":33,"rows_kept":228,"cut":false,"hidden":false,"merged":[[148,6,148,7],[148,8,148,9],[110,2,110,3],[110,4,110,5],[110,6,110,7],[110,8,110,9],[137,2,137,3],[137,4,137,5],[137,6,137,7],[137,8,137,9],[123,2,123,3],[123,4,123,5],[123,6,123,7],[137,10,137,11],[110,10,110,11],[229,2,229,4],[229,5,229,7],[149,4,149,5],[149,6,149,7],[149,8,149,9],[218,2,218,4],[218,5,218,7],[123,8,123,9],[123,10,123,11],[148,10,148,11],[149,2,149,3],[149,10,149,11],[148,2,148,3],[148,4,148,5],[104,11,105,11],[72,11,73,11],[75,11,76,11],[78,11,79,11],[81,11,82,11],[84,11,85,11],[19,1,20,1],[92,11,93,11],[95,11,96,11],[98,11,99,11],[101,11,102,11]]}
[]
[]
[null,"Results Display Filter"]
[null,"Residential",null,null,null,null,null,null,null,"avoided rps needs to get added to graph"]
[null,"Non-Residential"]
[]
[null,"NVE North"]
[null,"NVE South"]
[]
[null,"PV"]
[null,"Wind"]
[]
[]
[null,"Utility Incentivized"]
[null,"Non-Incentivized"]
[]
[null,"Existing Installations"]
[null,"2014/2015 Installations"]
[null,"2016 Installations"]
[null,"note: at least one option in each section must be checked"]
[]
[]
[]
[null,"To calculate: Press F9"]
[]
[null,null,null,"results in $2014"]
[null,null,null,"Cost Test","NPV Net Benefit","Benefit/Cost Ratio","Levelized Benefit\n($/kWh)","Annualized Net Benefit"]
[null,null,null,"PCT\nParticipant Cost Test",{"$f":"D135-C135","v":-135307951.034091},{"$f":"C149","v":0.92232388291971534},{"$f":"C150","v":-2.4170965039290171E-2},{"$f":"-PMT(participantNominalDiscountRate,25,E28)","v":-11396198.462959396}]
[null,null,null,"RIM\nRatepayer Impact Measure",{"$f":"F135-E135","v":35715626.124591112},{"$f":"E149","v":1.0356215948335037},{"$f":"E150","v":6.3801213736238149E-3},{"$f":"-PMT(utilityNominalDiscountRate,25,E29)","v":3008118.5949090892}]
[null,null,null,"PACT\nProgram Administrator Cost Test",{"$f":"J135-I135","v":716411354.24454904},{"$f":"I149","v":3.2252669917688666},{"$f":"I150","v":0.12797735583796305},{"$f":"-PMT(utilityNominalDiscountRate,25,E30)","v":60339144.238695674}]
[null,null,null,"TRC\nTotal Resource Cost Test",{"$f":"H135-G135","v":-99592324.909500122},{"$f":"G149","v":0.94341817694458063},{"$f":"G150","v":-1.7790843665666412E-2},{"$f":"-PMT(utilityNominalDiscountRate,25,E31)","v":-8388079.8680503257}]
[null,null,null,"Societal\nSocietal Cost Test",{"$f":"L135-K135","v":-75478740.907703638},{"$f":"K149","v":0.96393141564125906},{"$f":"K150","v":-1.1356370977511243E-2},{"$f":"-PMT(nominalDiscountRate,25,E32)","v":-5387652.5996712903}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Normalized Costs/Benefits ($/kWh $2014), REARRANGED TO CREATE SUMMARY CHARTS"]
[null,null,"Utility Avoided Costs","Utility Incentives","Criteria Pollutant (Social Cost/Benefit)","NEM Customer Bill Savings","Integration Costs","Pre-Incentive Capital Cost","Federal Incentives","NEM Program Costs","RPS Value"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,{"$f":"C144","v":0.31117627847318219},null,null,null,"PCT",1,2]
[null,null,null,{"$f":"D147","v":5.4260452912354568E-2},null,{"$f":"D142","v":0.12159723446433923},null,null,{"$f":"D145","v":0.11114762605719818},null,null,null,1,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,null,null,{"$f":"E147","v":5.4260452912354568E-2},null,{"$f":"E142","v":0.12159723446433923},{"$f":"E143","v":2.4171358055582602E-3},null,null,{"$f":"E146","v":8.3342290961045575E-4},null,"RIM",2,5]
[null,null,{"$f":"F140","v":9.6702449202417537E-2},null,null,null,null,null,null,null,{"$f":"F148","v":8.8785918263068794E-2},null,2,6,null,"Headings for chart"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,"Particpant Cost Test","Cost"]
[null,null,null,{"$f":"I147","v":5.4260452912354568E-2},null,null,{"$f":"I143","v":2.4171358055582602E-3},null,null,{"$f":"I146","v":8.3342290961045575E-4},null,"PACT",4,11,null,null,"Benefit"]
[null,null,{"$f":"J140","v":9.6702449202417537E-2},null,null,null,null,null,null,null,{"$f":"J148","v":8.8785918263068794E-2},null,4,12,null,"Ratepayer Impact Measure","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,13,null,null,"Benefit"]
[null,null,null,null,null,null,{"$f":"G143","v":2.4171358055582602E-3},{"$f":"G144","v":0.31117627847318219},null,{"$f":"G146","v":8.3342290961045575E-4},null,"TRC",3,8,null,"Program Administrator (Utility) Cost Test","Cost"]
[null,null,{"$f":"H140","v":9.6702449202417537E-2},null,null,null,null,null,{"$f":"H145","v":0.11114762605719818},null,{"$f":"H148","v":8.8785918263068794E-2},null,3,9,null,null,"Benefit"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,"Total Resource Cost Test","Cost"]
[null,null,null,null,{"$f":"MAX(-L141,0)","v":7.5893427760140633E-4},null,{"$f":"K143","v":2.4543544561201206E-3},{"$f":"K144","v":0.31162909437992398},null,{"$f":"K146","v":7.7146380926274114E-4},null,"Societal",5,14,null,null,"Benefit"]
[null,null,{"$f":"L140","v":0.10068040644647322},null,{"$f":"MAX(L141,0)","v":0},null,null,null,{"$f":"L145","v":0.11135657128911117},null,{"$f":"L148","v":9.2220498209812637E-2},null,5,15,null,"Societal Cost Test","Cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,16,null,null,"Benefit"]
[]
[]
[null,null,"Aggregate Costs/Benefits ($2014), REARRANGED TO CREATE SUMMARY CHARTS"]
[null,null,"Avoided Costs","Utility Incentives","Criteria Pollutant (Social Cost)","Bill Savings","Integration Costs","Pre-Incentive Capital Cost","Fed Incentives","NEM Program Costs","RPS Value"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,{"$f":"C130","v":1741950500.6183414},null,null,null,"PCT",1,2]
[null,null,null,{"$f":"D133","v":303747520.78860611},null,{"$f":"D128","v":680695728.11995804},null,null,{"$f":"D131","v":622199300.67568636},null,null,null,1,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,null,null,{"$f":"E133","v":303747520.78860611},null,{"$f":"E128","v":680695728.11995804},{"$f":"E129","v":13531015.1121227},null,null,{"$f":"E132","v":4665463.1315280218},null,"RIM",2,5]
[null,null,{"$f":"F126","v":541335864.75708306},null,null,null,null,null,null,null,{"$f":"F134","v":497019488.51972282},null,2,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,7]
[null,null,null,{"$f":"I133","v":303747520.78860611},null,null,{"$f":"I129","v":13531015.1121227},null,null,{"$f":"I132","v":4665463.1315280218},null,"PACT",4,11]
[null,null,{"$f":"J126","v":541335864.75708306},null,null,null,null,null,null,null,{"$f":"J134","v":497019488.51972282},null,4,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,13]
[null,null,null,null,null,null,{"$f":"G129","v":13531015.1121227},{"$f":"G130","v":1741950500.6183414},null,{"$f":"G132","v":4665463.1315280218},null,"TRC",3,8]
[null,null,{"$f":"H126","v":541335864.75708306},null,null,null,null,null,{"$f":"H131","v":622199300.67568636},null,{"$f":"H134","v":497019488.51972282},null,3,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,{"$f":"K129","v":16312568.905683713},{"$f":"K130","v":2071204940.4324217},null,{"$f":"K132","v":5127440.543666848},null,"Societal",5,14]
[null,null,{"$f":"L126","v":669160097.68474829},null,{"$f":"L127","v":-5044164.5327093387},null,null,null,{"$f":"L131","v":740117931.10188115},null,{"$f":"L134","v":612932344.72014844},null,5,15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,16]
[]
[]
[null,null,"Cost Test Items"]
[null,null,"PCT*",null,"RIM",null,"TRC",null,"PACT / Utility",null,"Societal"]
[null,null,"Costs","Benefits","Costs","Benefits","Costs","Benefits","Costs","Benefits","Costs","Benefits"]
[null,"Avoided Costs","",null,null,"Avoided Costs",null,"Avoided Costs",null,"Avoided Costs",null,"Avoided Costs"]
[null,"Criteria Pollutant (Social Cost)",null,null,null,null,null,null,null,null,null,"Criteria Pollutant (Social Cost)"]
[null,"Bill Savings",null,"Bill Savings","Bill Savings"]
[null,"Integration Costs",null,null,"Integration Costs",null,"Integration Costs",null,"Integration Costs",null,"Integration Costs"]
[null,"CapEx and O&M","CapEx and O&M",null,null,null,"CapEx and O&M",null,null,null,"CapEx and O&M"]
[null,"Fed Incentives",null,"Fed Incentives",null,null,null,"Fed Incentives",null,null,null,"Fed Incentives"]
[null,"NEM Program Costs",null,null,"NEM Program Costs",null,"NEM Program Costs",null,"NEM Program Costs",null,"NEM Program Costs"]
[null,"Utility Incentives",null,"Utility Incentives","Utility Incentives",null,null,null,"Utility Incentives"]
[null,"Avoided RPS",null,null,null,"Avoided RPS",null,"Avoided RPS",null,"Avoided RPS",null,"Avoided RPS"]
[]
[null,null,"Aggregate Costs/Benefits ($2014)"]
[null,null,"PCT (participant discount rate)",null,"RIM (utility discount rate)",null,"TRC (utility discount rate)",null,"PACT / Utility (utility discount rate)",null,"Societal"]
[null,null,"Costs","Benefits","Costs","Benefits","Costs","Benefits","Costs","Benefits","Costs","Benefits"]
[null,"Avoided Costs",{"$f":"IFERROR(INDEX($AA$174:$AA$183,MATCH(C113,$B$174:$B$183,0)),\"\")","v":""},"",{"$f":"IFERROR(INDEX($AA$190:$AA$199,MATCH(E113,$B$158:$B$167,0)),\"\")","v":""},541335864.75708306,"",541335864.75708306,"",541335864.75708306,{"$f":"IFERROR(INDEX($AA$158:$AA$167,MATCH(K113,$B$158:$B$167,0)),\"\")","v":""},669160097.68474829]
[null,"Criteria Pollutant (Social Cost)","","","","","","","","","",-5044164.5327093387]
[null,"Bill Savings","",680695728.11995804,680695728.11995804,"","","","","","",""]
[null,"Integration Costs","","",13531015.1121227,"",13531015.1121227,"",13531015.1121227,"",16312568.905683713,""]
[null,"CapEx and O&M",1741950500.6183414,"","","",1741950500.6183414,"","","",2071204940.4324217,""]
[null,"Fed Incentives","",622199300.67568636,"","","",622199300.67568636,"","","",740117931.10188115]
[null,"NEM Program Costs","","",4665463.1315280218,"",4665463.1315280218,"",4665463.1315280218,"",5127440.543666848,""]
[null,"Utility Incentives","",303747520.78860611,303747520.78860611,"","","",303747520.78860611,"","",""]
[null,"Avoided RPS",null,null,"",497019488.51972282,"",497019488.51972282,"",497019488.51972282,null,{"$f":"IFERROR(INDEX($AA$158:$AA$167,MATCH(L121,$B$158:$B$167,0)),\"\")","v":612932344.72014844}]
[null,"Totals",{"$f":"SUM(C126:C134)","v":1741950500.6183414},{"$f":"SUM(D126:D134)","v":1606642549.5842505},1002639727.1522148,1038355353.2768059,1760146978.8619924,1660554653.9524922,321943999.03225684,1038355353.2768059,2092644949.8817723,2017166208.9740686]
[null,null,null,null,null,null,null,{"$f":"H135-G135","v":-99592324.909500122}]
[null,null,"Normalized Costs/Benefits ($/kWh $2014)"]
[null,null,"PCT",null,"RIM",null,"TRC",null,"PACT / Utility",null,"Societal"]
[null,null,"Costs","Benefits","Costs","Benefits","Costs","Benefits","Costs","Benefits","Costs","Benefits"]
[null,"Avoided Costs",{"$f":"IFERROR(INDEX($AA$174:$AA$183,MATCH(C113,$B$174:$B$183,0))/$AA$183,\"\")","v":""},"",{"$f":"IFERROR(INDEX($AA$190:$AA$199,MATCH(E113,$B$158:$B$167,0))/$AA$199,\"\")","v":""},9.6702449202417537E-2,"",{"$f":"IFERROR(INDEX($AA$190:$AA$199,MATCH(H113,$B$158:$B$167,0))/$AA$199,\"\")","v":9.6702449202417537E-2},"",9.6702449202417537E-2,{"$f":"IFERROR(INDEX($AA$158:$AA$167,MATCH(K113,$B$158:$B$167,0))/$AA$167,\"\")","v":""},0.10068040644647322]
[null,"Criteria Pollutant (Social Cost)","","","","","","","","","",-7.5893427760140633E-4]
[null,"Bill Savings","",0.12159723446433923,0.12159723446433923,"","","","","","",""]
[null,"Integration Costs","","",2.4171358055582602E-3,"",2.4171358055582602E-3,"",2.4171358055582602E-3,"",2.4543544561201206E-3,""]
[null,"CapEx and O&M",0.31117627847318219,"","","",0.31117627847318219,"","","",0.31162909437992398,""]
[null,"Fed Incentives","",0.11114762605719818,"","","",0.11114762605719818,"","","",0.11135657128911117]
[null,"NEM Program Costs","","",8.3342290961045575E-4,"",8.3342290961045575E-4,"",8.3342290961045575E-4,"",7.7146380926274114E-4,""]
[null,"Utility Incentives","",5.4260452912354568E-2,5.4260452912354568E-2,"","","",5.4260452912354568E-2,"","",""]
[null,"Avoided RPS",null,null,"",8.8785918263068794E-2,"",8.8785918263068794E-2,"",8.8785918263068794E-2,null,{"$f":"IFERROR(INDEX($AA$158:$AA$167,MATCH(L121,$B$158:$B$167,0))/$AA$167,\"\")","v":9.2220498209812637E-2}]
[null,"B/C Ratio",{"$f":"SUM(D140:D148)/SUM(C140:C148)","v":0.92232388291971534},null,{"$f":"SUM(F140:F148)/SUM(E140:E148)","v":1.0356215948335037},null,{"$f":"SUM(H140:H148)/SUM(G140:G148)","v":0.94341817694458063},null,{"$f":"SUM(J140:J148)/SUM(I140:I148)","v":3.2252669917688666},null,{"$f":"SUM(L140:L148)/SUM(K140:K148)","v":0.96393141564125906}]
[null,null,{"$f":"SUM(D140:D148)-SUM(C140:C148)","v":-2.4170965039290171E-2},null,{"$f":"SUM(F140:F148)-SUM(E140:E148)","v":6.3801213736238149E-3},null,{"$f":"SUM(H140:H148)-SUM(G140:G148)","v":-1.7790843665666412E-2},null,{"$f":"SUM(J140:J148)-SUM(I140:I148)","v":0.12797735583796305},null,{"$f":"SUM(L140:L148)-SUM(K140:K148)","v":-1.1356370977511243E-2}]
[null,null,"*PCT uses a different (higher) discount rate"]
[]
[null,null,"Societal NPVs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Specifies whether boxes are checked above:"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential",{"$f":"IF(AE154,\"Residential\")","v":"Residential"},{"$f":"IF(AF154,\"Non-Residential\")","v":"Non-Residential"},null,null,true,true]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South",{"$f":"IF(AE155,\"NVE North\")","v":"NVE North"},{"$f":"IF(AF155,\"NVE South\")","v":"NVE South"},null,null,true,true]
[null,null,"PV","PV","Existing Wind","Existing Wind","New Wind","New Wind","PV","PV","Existing Wind","Existing Wind","New Wind","New Wind","PV","PV","Existing Wind","Existing Wind","New Wind","New Wind","PV","PV","Existing Wind","Existing Wind","New Wind","New Wind",{"$f":"IF(AE156,\"PV\")","v":"PV"},{"$f":"IF(AF156,\"Existing Wind\")","v":"Existing Wind"},{"$f":"IF(AG156,\"New Wind\")","v":"New Wind"},null,true,true,{"$f":"AF156","v":true}]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized",{"$f":"IF(AE157,\"Incentivized\")","v":"Incentivized"},{"$f":"IF(AF157,\"Non-Incentivized\")","v":"Non-Incentivized"},null,null,true,true]
[null,"Avoided Costs",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C7,0)","v":60986373.105504811},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D7,0)","v":9820413.1014456376},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E7,0)","v":38956.871781084046},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F7,0)","v":1283.4663454035242},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G7,0)","v":3590.5079777110268},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H7,0)","v":25.859543771435714},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I7,0)","v":151989930.88729742},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J7,0)","v":29040277.136564862},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K7,0)","v":2542.6021988144767},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L7,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M7,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N7,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O7,0)","v":125927769.8731053},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P7,0)","v":11171450.418662101},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q7,0)","v":1911551.6002977886},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R7,0)","v":4563.2921402061111},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S7,0)","v":157982.35101928512},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T7,0)","v":1137.8199259431717},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U7,0)","v":249667914.2399359},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V7,0)","v":28433790.612127747},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W7,0)","v":543.93887448071814},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X7,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y7,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z7,0)","v":0},{"$f":"SUM(C158:Z158)","v":669160097.68474829}]
[null,"Criteria Pollutant (Social Cost)",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C8,0)","v":-305383.36843528738},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D8,0)","v":34732.303850901117},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E8,0)","v":41.172877092410701},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F8,0)","v":6.6130840078672808},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G8,0)","v":-0.71445237935214967},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H8,0)","v":0.11543110792685714},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I8,0)","v":-1608938.4817901324},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J8,0)","v":95538.755579397955},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K8,0)","v":-14.53770074091333},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L8,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M8,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N8,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O8,0)","v":-686746.79354769154},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P8,0)","v":39253.164088145662},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q8,0)","v":-1919.7382499570749},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R8,0)","v":24.920844638094927},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S8,0)","v":-141.26708364860957},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T8,0)","v":5.5696013094608956},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U8,0)","v":-2704099.4925762299},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V8,0)","v":93477.242626505758},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W8,0)","v":3.1436220492413675E-3},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X8,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y8,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z8,0)","v":0},-5044164.5327093387]
[null,"Bill Savings",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C9,0)","v":70008213.933830708},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D9,0)","v":11344431.3996925},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E9,0)","v":57565.574287154101},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F9,0)","v":2844.3222653665634},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G9,0)","v":5616.6766266576451},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H9,0)","v":58.672119988241143},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I9,0)","v":205539146.32310125},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J9,0)","v":38307348.609887771},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K9,0)","v":6919.5620393178478},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L9,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M9,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N9,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O9,0)","v":134026622.16172607},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P9,0)","v":12673482.398949498},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q9,0)","v":2753479.1985559049},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R9,0)","v":6988.1728068023085},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S9,0)","v":192303.88675639094},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T9,0)","v":1719.5215802355008},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U9,0)","v":318067781.07526881},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V9,0)","v":36043115.87422736},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W9,0)","v":568.9128832640373},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X9,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y9,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z9,0)","v":0},829038206.27660513]
[null,"Integration Costs",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C10,0)","v":1408387.8345053033},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D10,0)","v":230086.98206853628},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E10,0)","v":1122.6328967752147},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F10,0)","v":60.430248974316108},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G10,0)","v":105.93315034851378},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H10,0)","v":1.228621811771299},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I10,0)","v":3756809.6450312166},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J10,0)","v":733103.15335383778},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K10,0)","v":102.32024732712981},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L10,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M10,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N10,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O10,0)","v":2954013.225023149},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P10,0)","v":259178.0009350781},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q10,0)","v":72516.09200462552},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R10,0)","v":175.66162506417783},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S10,0)","v":5158.0022312879601},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T10,0)","v":42.345590856021524},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U10,0)","v":6190179.3887942601},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V10,0)","v":701513.59679777978},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W10,0)","v":12.432557480937593},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X10,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y10,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z10,0)","v":0},16312568.905683713]
[null,"CapEx and O&M",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C11,0)","v":192015535.49878481},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D11,0)","v":33883910.164892629},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E11,0)","v":2107480.3185188337},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F11,0)","v":85641.878708309858},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G11,0)","v":23873.62141371864},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H11,0)","v":240.66211443707019},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I11,0)","v":469622700.54652911},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J11,0)","v":96294894.609203622},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K11,0)","v":222434.92053883951},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L11,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M11,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N11,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O11,0)","v":394634581.35904461},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P11,0)","v":31410078.313926339},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q11,0)","v":62298224.835760519},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R11,0)","v":191917.36098869811},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S11,0)","v":662402.5162973752},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T11,0)","v":6662.0798619958714},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U11,0)","v":706306587.26613593},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V11,0)","v":81368728.606698588},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W11,0)","v":69045.873003514775},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X11,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y11,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z11,0)","v":0},2071204940.4324217]
[null,"Fed Incentives",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C12,0)","v":69431048.064491585},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D12,0)","v":12846290.880589442},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E12,0)","v":702973.33447246917},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F12,0)","v":32919.846172190075},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G12,0)","v":8786.0593061147574},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H12,0)","v":89.672247146802434},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I12,0)","v":170724858.68714297},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J12,0)","v":36781185.404665746},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K12,0)","v":75443.219120325652},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L12,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M12,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N12,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O12,0)","v":136805624.87342998},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P12,0)","v":11742005.574204462},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q12,0)","v":19903604.427831728},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R12,0)","v":72286.875246290059},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S12,0)","v":232677.45254698858},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T12,0)","v":2404.5645799080185},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U12,0)","v":250292189.74098739},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V12,0)","v":30439621.824531205},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W12,0)","v":23920.600315263055},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X12,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y12,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z12,0)","v":0},740117931.10188115]
[null,"Utility Incentives",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C13,0)","v":18886934.617390439},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D13,0)","v":0},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E13,0)","v":847689.15422688716},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F13,0)","v":0},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G13,0)","v":1026.225491954774},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H13,0)","v":0},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I13,0)","v":40800732.497781269},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J13,0)","v":0},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K13,0)","v":82450.834104362279},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L13,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M13,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N13,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O13,0)","v":122879145.89473137},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P13,0)","v":0},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q13,0)","v":32104191.027047023},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R13,0)","v":0},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S13,0)","v":67037.504326133159},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T13,0)","v":0},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U13,0)","v":140931223.91808236},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V13,0)","v":0},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W13,0)","v":20230.887269979063},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X13,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y13,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z13,0)","v":0},356620662.56045175]
[null,"NEM Program Costs",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C14,0)","v":562235.55522713659},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D14,0)","v":71940.934701463048},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E14,0)","v":1429.5771388113762},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F14,0)","v":59.054753069743519},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G14,0)","v":55.194961474372953},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H14,0)","v":0.55752486337750495},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I14,0)","v":1171209.3066478085},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J14,0)","v":169116.4220450453},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K14,0)","v":149.93231106925879},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L14,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M14,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N14,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O14,0)","v":951779.55048382946},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P14,0)","v":96711.903310263544},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q14,0)","v":68926.102284194698},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R14,0)","v":208.74591170386424},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S14,0)","v":2428.5783048724084},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T14,0)","v":24.531093988610223},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U14,0)","v":1825276.018131071},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V14,0)","v":205855.90430073396},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W14,0)","v":32.674535447848143},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X14,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y14,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z14,0)","v":0},{"$f":"SUM(C165:Z165)","v":5127440.543666848}]
[null,"Avoided RPS",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C15,0)","v":49697095.862304181},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D15,0)","v":796823.62153252005},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E15,0)","v":22196.549688532199},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F15,0)","v":213.49691568954387},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G15,0)","v":1958.0967688977682},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H15,0)","v":4.1864454932165396},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I15,0)","v":165654496.24471071},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J15,0)","v":3205812.0155341709},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K15,0)","v":2472.71746296225},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L15,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M15,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N15,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O15,0)","v":110389322.56716396},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P15,0)","v":890162.94371371437},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q15,0)","v":1404720.3138763632},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R15,0)","v":616.52661946464275},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S15,0)","v":95341.896939951926},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T15,0)","v":144.2897287825312},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U15,0)","v":277707406.13600445},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V15,0)","v":3063254.1432510098},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W15,0)","v":303.11148751596181},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X15,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y15,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z15,0)","v":0},{"$f":"SUM(C166:Z166)","v":612932344.72014844}]
[null,"Generation",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C16,0)","v":572379397.27078068},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D16,0)","v":94415709.32653439},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E16,0)","v":474294.62619176297},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F16,0)","v":25260.204191914148},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G16,0)","v":42844.716650526781},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H16,0)","v":496.91671797558962},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I16,0)","v":1524437373.7181804},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J16,0)","v":300757638.5152182},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K16,0)","v":43122.907938447803},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L16,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M16,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N16,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O16,0)","v":1210857581.926424},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P16,0)","v":105572058.36227232},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q16,0)","v":30260562.378006499},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R16,0)","v":73094.754616120495},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S16,0)","v":2086156.6313780269},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T16,0)","v":17126.69580444356},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U16,0)","v":2518958962.9244313},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V16,0)","v":285971605.41074616},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W16,0)","v":5301.1884018325327},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X16,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y16,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z16,0)","v":0},6646378588.4744864]
[]
[null,null,"Participant NPVs"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Existing Wind","Existing Wind","New Wind","New Wind","PV","PV","Existing Wind","Existing Wind","New Wind","New Wind","PV","PV","Existing Wind","Existing Wind","New Wind","New Wind","PV","PV","Existing Wind","Existing Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,"Avoided Costs",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C24,0)","v":49232961.475932173},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D24,0)","v":7991803.3459387608},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E24,0)","v":32637.064926096529},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F24,0)","v":1063.3707300280198},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G24,0)","v":2886.7458110067932},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H24,0)","v":20.797825628261702},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I24,0)","v":122538802.29528041},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J24,0)","v":23622434.247886837},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K24,0)","v":2124.7094453733012},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L24,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M24,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N24,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O24,0)","v":102387763.4486872},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P24,0)","v":9035393.3592969999},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q24,0)","v":1580855.8438691765},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R24,0)","v":3763.0364502279112},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S24,0)","v":127016.81568429885},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T24,0)","v":915.10432764351503},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U24,0)","v":201762040.99194881},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V24,0)","v":23012921.988221504},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W24,0)","v":460.11482101230189},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X24,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y24,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z24,0)","v":0},{"$f":"SUM(C174:Z174)","v":541335864.75708306}]
[null,"Criteria Pollutant (Social Cost)",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C25,0)","v":-287965.445637014},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D25,0)","v":29215.833970748768},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E25,0)","v":14.131467033526659},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F25,0)","v":5.2958233068211076},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G25,0)","v":-1.3882221146717084},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H25,0)","v":9.8759635663276682E-2},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I25,0)","v":-1501940.9736342533},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J25,0)","v":78618.511968658044},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K25,0)","v":-15.48353853779671},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L25,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M25,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N25,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O25,0)","v":-656504.88135190471},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P25,0)","v":33362.964054327684},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q25,0)","v":-2861.2154523925865},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R25,0)","v":20.113453797717902},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S25,0)","v":-159.91634809611736},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T25,0)","v":4.7845296169918861},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U25,0)","v":-2533126.4572913283},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V25,0)","v":78434.355695969003},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W25,0)","v":-0.42928484108083365},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X25,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y25,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z25,0)","v":0},-4762900.1010373877]
[null,"Bill Savings",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C26,0)","v":57362256.497663766},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D26,0)","v":9375617.6982980147},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E26,0)","v":48874.556643107637},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F26,0)","v":2390.3784815998874},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G26,0)","v":4582.6918744062559},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H26,0)","v":47.871057103086891},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I26,0)","v":168181187.7606881},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J26,0)","v":31649616.601519588},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K26,0)","v":5860.9221506311742},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L26,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M26,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N26,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O26,0)","v":110660430.31670414},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P26,0)","v":10405339.576107161},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q26,0)","v":2310436.5626911325},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R26,0)","v":5847.6622439741486},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S26,0)","v":156902.29611450442},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T26,0)","v":1402.9715608357294},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U26,0)","v":260911915.8133828},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V26,0)","v":29612530.691003438},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W26,0)","v":487.25177386655912},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X26,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y26,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z26,0)","v":0},680695728.11995804]
[null,"Integration Costs",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C27,0)","v":1165773.7011836367},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D27,0)","v":191987.91164674718},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E27,0)","v":959.86240962211525},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F27,0)","v":51.207560508041588},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G27,0)","v":87.333612272358494},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H27,0)","v":1.0129027654288263},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I27,0)","v":3105647.5085448492},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J27,0)","v":611584.94173321233},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K27,0)","v":87.304547700350128},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L27,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M27,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N27,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O27,0)","v":2462645.8214645376},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P27,0)","v":214938.16084971663},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q27,0)","v":61361.361656955662},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R27,0)","v":148.28568516394114},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S27,0)","v":4252.3701550010828},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T27,0)","v":34.910633744931374},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U27,0)","v":5129297.9422366731},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V27,0)","v":582144.76275372133},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W27,0)","v":10.71254587265395},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X27,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y27,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z27,0)","v":0},13531015.1121227]
[null,"CapEx and O&M",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C28,0)","v":161054210.99959406},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D28,0)","v":28659123.405929394},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E28,0)","v":1817788.7813950055},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F28,0)","v":73306.922861835948},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G28,0)","v":19914.503497635291},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H28,0)","v":200.75151352093167},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I28,0)","v":393144052.67111826},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J28,0)","v":81325972.994382247},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K28,0)","v":191508.2005666653},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L28,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M28,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N28,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O28,0)","v":333669489.73946959},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P28,0)","v":26397220.552882213},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q28,0)","v":53253335.921999246},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R28,0)","v":163785.37901111552},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S28,0)","v":552550.56553346093},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T28,0)","v":5557.2420314771653},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U28,0)","v":593107291.84751129},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V28,0)","v":68455239.414609879},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W28,0)","v":59950.724434651536},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X28,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y28,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z28,0)","v":0},1741950500.6183414]
[null,"Fed Incentives",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C29,0)","v":58211571.999255814},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D29,0)","v":10867589.587550713},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E29,0)","v":606320.36817412963},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F29,0)","v":28175.641052986219},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G29,0)","v":7329.4465523367035},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H29,0)","v":74.805883319732274},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I29,0)","v":142900752.6434584},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J29,0)","v":31071500.239011656},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K29,0)","v":64945.298432949479},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L29,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M29,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N29,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O29,0)","v":115583577.55731784},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P29,0)","v":9870175.6127378922},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q29,0)","v":17013871.144955024},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R29,0)","v":61690.898415149655},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S29,0)","v":194102.20997140501},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T29,0)","v":2005.931869521143},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U29,0)","v":210080083.66090944},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V29,0)","v":25614763.998942971},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W29,0)","v":20769.631194883626},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X29,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y29,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z29,0)","v":0},622199300.67568636]
[null,"Utility Incentives",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C30,0)","v":16023971.588591572},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D30,0)","v":0},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E30,0)","v":731278.80897189816},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F30,0)","v":0},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G30,0)","v":856.10639188207006},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H30,0)","v":0},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I30,0)","v":34434838.677911669},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J30,0)","v":0},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K30,0)","v":71026.856162247364},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L30,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M30,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N30,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O30,0)","v":105133627.1834304},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P30,0)","v":0},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q30,0)","v":27443420.385497365},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R30,0)","v":0},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S30,0)","v":55924.488795546844},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T30,0)","v":0},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U30,0)","v":119835010.74292733},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V30,0)","v":0},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W30,0)","v":17565.949926207384},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X30,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y30,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z30,0)","v":0},303747520.78860611]
[null,"NEM Program Costs",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C31,0)","v":517503.23296169506},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D31,0)","v":65600.839618426282},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E31,0)","v":1232.8452331297128},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F31,0)","v":50.418022030005211},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G31,0)","v":50.809178849398705},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H31,0)","v":0.51322402878180551},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I31,0)","v":1065969.8470870738},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J31,0)","v":151578.23036190122},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K31,0)","v":128.99844930660089},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L31,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M31,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N31,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O31,0)","v":869006.06980403152},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P31,0)","v":88811.193533397367},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q31,0)","v":58767.348075442511},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R31,0)","v":177.45835901261569},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S31,0)","v":2235.6038693735422},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T31,0)","v":22.581857266399446},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U31,0)","v":1657482.5428414384},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V31,0)","v":186816.19385178457},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W31,0)","v":28.405199833325685},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X31,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y31,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z31,0)","v":0},4665463.1315280218]
[null,"Avoided RPS",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C32,0)","v":40841347.861350104},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D32,0)","v":652441.61851486668},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E32,0)","v":18488.718821640476},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F32,0)","v":176.03876434477741},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G32,0)","v":1602.3926373008633},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H32,0)","v":3.4077424655899069},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I32,0)","v":133454790.50365672},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J32,0)","v":2576572.2384007736},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K32,0)","v":2025.6678373304694},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L32,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M32,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N32,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O32,0)","v":91006134.14819245},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P32,0)","v":726685.27160629176},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q32,0)","v":1163263.7985902973},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R32,0)","v":507.2063890180923},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S32,0)","v":78022.269435067472},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T32,0)","v":117.45100632921321},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U32,0)","v":224041989.40075681},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V32,0)","v":2455070.5734634693},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W32,0)","v":249.95255756576427},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X32,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y32,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z32,0)","v":0},{"$f":"SUM(C182:Z182)","v":497019488.51972282}]
[null,"Generation",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C33,0)","v":481146987.62282026},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D33,0)","v":79953427.21806629},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E33,0)","v":410237.01246423513},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F33,0)","v":21690.318548696479},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G33,0)","v":35880.553419020362},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H33,0)","v":416.14575233532787},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I33,0)","v":1279946462.1957719},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J33,0)","v":254683592.93702364},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K33,0)","v":37237.462132692766},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L33,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M33,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N33,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O33,0)","v":1024524184.9339036},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P33,0)","v":88900144.510571569},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q33,0)","v":25952192.145663809},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R33,0)","v":62568.205455188254},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S33,0)","v":1747063.8226681454},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T33,0)","v":14342.849521332837},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U33,0)","v":2119559058.5017564},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V33,0)","v":240953924.14731383},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W33,0)","v":4614.5934788673776},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X33,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y33,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z33,0)","v":0},5597954025.1763325]
[]
[null,null,"Utility NPVs"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Existing Wind","Existing Wind","New Wind","New Wind","PV","PV","Existing Wind","Existing Wind","New Wind","New Wind","PV","PV","Existing Wind","Existing Wind","New Wind","New Wind","PV","PV","Existing Wind","Existing Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,"Avoided Costs",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C41,0)","v":49232961.475932173},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D41,0)","v":7991803.3459387608},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E41,0)","v":32637.064926096529},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F41,0)","v":1063.3707300280198},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G41,0)","v":2886.7458110067932},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H41,0)","v":20.797825628261702},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I41,0)","v":122538802.29528041},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J41,0)","v":23622434.247886837},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K41,0)","v":2124.7094453733012},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L41,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M41,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N41,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O41,0)","v":102387763.4486872},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P41,0)","v":9035393.3592969999},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q41,0)","v":1580855.8438691765},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R41,0)","v":3763.0364502279112},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S41,0)","v":127016.81568429885},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T41,0)","v":915.10432764351503},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U41,0)","v":201762040.99194881},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V41,0)","v":23012921.988221504},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W41,0)","v":460.11482101230189},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X41,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y41,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z41,0)","v":0},{"$f":"SUM(C190:Z190)","v":541335864.75708306}]
[null,"Criteria Pollutant (Social Cost)",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C42,0)","v":-287965.445637014},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D42,0)","v":29215.833970748768},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E42,0)","v":14.131467033526659},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F42,0)","v":5.2958233068211076},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G42,0)","v":-1.3882221146717084},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H42,0)","v":9.8759635663276682E-2},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I42,0)","v":-1501940.9736342533},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J42,0)","v":78618.511968658044},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K42,0)","v":-15.48353853779671},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L42,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M42,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N42,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O42,0)","v":-656504.88135190471},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P42,0)","v":33362.964054327684},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q42,0)","v":-2861.2154523925865},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R42,0)","v":20.113453797717902},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S42,0)","v":-159.91634809611736},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T42,0)","v":4.7845296169918861},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U42,0)","v":-2533126.4572913283},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V42,0)","v":78434.355695969003},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W42,0)","v":-0.42928484108083365},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X42,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y42,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z42,0)","v":0},-4762900.1010373877]
[null,"Bill Savings",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C43,0)","v":57362256.497663766},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D43,0)","v":9375617.6982980147},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E43,0)","v":48874.556643107637},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F43,0)","v":2390.3784815998874},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G43,0)","v":4582.6918744062559},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H43,0)","v":47.871057103086891},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I43,0)","v":168181187.7606881},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J43,0)","v":31649616.601519588},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K43,0)","v":5860.9221506311742},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L43,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M43,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N43,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O43,0)","v":110660430.31670414},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P43,0)","v":10405339.576107161},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q43,0)","v":2310436.5626911325},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R43,0)","v":5847.6622439741486},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S43,0)","v":156902.29611450442},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T43,0)","v":1402.9715608357294},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U43,0)","v":260911915.8133828},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V43,0)","v":29612530.691003438},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W43,0)","v":487.25177386655912},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X43,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y43,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z43,0)","v":0},680695728.11995804]
[null,"Integration Costs",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C44,0)","v":1165773.7011836367},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D44,0)","v":191987.91164674718},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E44,0)","v":959.86240962211525},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F44,0)","v":51.207560508041588},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G44,0)","v":87.333612272358494},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H44,0)","v":1.0129027654288263},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I44,0)","v":3105647.5085448492},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J44,0)","v":611584.94173321233},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K44,0)","v":87.304547700350128},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L44,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M44,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N44,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O44,0)","v":2462645.8214645376},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P44,0)","v":214938.16084971663},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q44,0)","v":61361.361656955662},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R44,0)","v":148.28568516394114},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S44,0)","v":4252.3701550010828},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T44,0)","v":34.910633744931374},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U44,0)","v":5129297.9422366731},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V44,0)","v":582144.76275372133},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W44,0)","v":10.71254587265395},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X44,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y44,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z44,0)","v":0},13531015.1121227]
[null,"CapEx and O&M",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C45,0)","v":161054210.99959406},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D45,0)","v":28659123.405929394},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E45,0)","v":1817788.7813950055},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F45,0)","v":73306.922861835948},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G45,0)","v":19914.503497635291},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H45,0)","v":200.75151352093167},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I45,0)","v":393144052.67111826},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J45,0)","v":81325972.994382247},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K45,0)","v":191508.2005666653},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L45,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M45,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N45,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O45,0)","v":333669489.73946959},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P45,0)","v":26397220.552882213},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q45,0)","v":53253335.921999246},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R45,0)","v":163785.37901111552},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S45,0)","v":552550.56553346093},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T45,0)","v":5557.2420314771653},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U45,0)","v":593107291.84751129},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V45,0)","v":68455239.414609879},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W45,0)","v":59950.724434651536},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X45,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y45,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z45,0)","v":0},1741950500.6183414]
[null,"Fed Incentives",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C46,0)","v":58211571.999255814},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D46,0)","v":10867589.587550713},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E46,0)","v":606320.36817412963},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F46,0)","v":28175.641052986219},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G46,0)","v":7329.4465523367035},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H46,0)","v":74.805883319732274},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I46,0)","v":142900752.6434584},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J46,0)","v":31071500.239011656},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K46,0)","v":64945.298432949479},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L46,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M46,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N46,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O46,0)","v":115583577.55731784},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P46,0)","v":9870175.6127378922},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q46,0)","v":17013871.144955024},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R46,0)","v":61690.898415149655},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S46,0)","v":194102.20997140501},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T46,0)","v":2005.931869521143},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U46,0)","v":210080083.66090944},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V46,0)","v":25614763.998942971},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W46,0)","v":20769.631194883626},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X46,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y46,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z46,0)","v":0},622199300.67568636]
[null,"Utility Incentives",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C47,0)","v":16023971.588591572},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D47,0)","v":0},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E47,0)","v":731278.80897189816},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F47,0)","v":0},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G47,0)","v":856.10639188207006},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H47,0)","v":0},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I47,0)","v":34434838.677911669},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J47,0)","v":0},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K47,0)","v":71026.856162247364},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L47,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M47,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N47,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O47,0)","v":105133627.1834304},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P47,0)","v":0},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q47,0)","v":27443420.385497365},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R47,0)","v":0},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S47,0)","v":55924.488795546844},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T47,0)","v":0},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U47,0)","v":119835010.74292733},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V47,0)","v":0},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W47,0)","v":17565.949926207384},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X47,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y47,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z47,0)","v":0},303747520.78860611]
[null,"NEM Program Costs",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C48,0)","v":517503.23296169506},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D48,0)","v":65600.839618426282},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E48,0)","v":1232.8452331297128},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F48,0)","v":50.418022030005211},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G48,0)","v":50.809178849398705},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H48,0)","v":0.51322402878180551},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I48,0)","v":1065969.8470870738},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J48,0)","v":151578.23036190122},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K48,0)","v":128.99844930660089},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L48,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M48,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N48,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O48,0)","v":869006.06980403152},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P48,0)","v":88811.193533397367},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q48,0)","v":58767.348075442511},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R48,0)","v":177.45835901261569},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S48,0)","v":2235.6038693735422},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T48,0)","v":22.581857266399446},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U48,0)","v":1657482.5428414384},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V48,0)","v":186816.19385178457},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W48,0)","v":28.405199833325685},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X48,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y48,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z48,0)","v":0},4665463.1315280218]
[null,"Avoided RPS",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C49,0)","v":40841347.861350104},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D49,0)","v":652441.61851486668},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E49,0)","v":18488.718821640476},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F49,0)","v":176.03876434477741},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G49,0)","v":1602.3926373008633},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H49,0)","v":3.4077424655899069},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I49,0)","v":133454790.50365672},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J49,0)","v":2576572.2384007736},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K49,0)","v":2025.6678373304694},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L49,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M49,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N49,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O49,0)","v":91006134.14819245},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P49,0)","v":726685.27160629176},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q49,0)","v":1163263.7985902973},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R49,0)","v":507.2063890180923},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S49,0)","v":78022.269435067472},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T49,0)","v":117.45100632921321},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U49,0)","v":224041989.40075681},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V49,0)","v":2455070.5734634693},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W49,0)","v":249.95255756576427},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X49,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y49,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z49,0)","v":0},{"$f":"SUM(C198:Z198)","v":497019488.51972282}]
[null,"Generation",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'All Costs'!C50,0)","v":481146987.62282026},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'All Costs'!D50,0)","v":79953427.21806629},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'All Costs'!E50,0)","v":410237.01246423513},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'All Costs'!F50,0)","v":21690.318548696479},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'All Costs'!G50,0)","v":35880.553419020362},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'All Costs'!H50,0)","v":416.14575233532787},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'All Costs'!I50,0)","v":1279946462.1957719},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'All Costs'!J50,0)","v":254683592.93702364},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'All Costs'!K50,0)","v":37237.462132692766},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'All Costs'!L50,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'All Costs'!M50,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'All Costs'!N50,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'All Costs'!O50,0)","v":1024524184.9339036},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'All Costs'!P50,0)","v":88900144.510571569},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'All Costs'!Q50,0)","v":25952192.145663809},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'All Costs'!R50,0)","v":62568.205455188254},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'All Costs'!S50,0)","v":1747063.8226681454},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'All Costs'!T50,0)","v":14342.849521332837},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'All Costs'!U50,0)","v":2119559058.5017564},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'All Costs'!V50,0)","v":240953924.14731383},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'All Costs'!W50,0)","v":4614.5934788673776},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'All Costs'!X50,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'All Costs'!Y50,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'All Costs'!Z50,0)","v":0},{"$f":"SUM(C199:Z199)","v":5597954025.1763325},{"$f":"AA198/AA199","v":8.8785918263068794E-2}]
[]
[]
[]
[null,null,"Avoided Costs by Component Breakdown"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Existing Wind","Existing Wind","New Wind","New Wind","PV","PV","Existing Wind","Existing Wind","New Wind","New Wind","PV","PV","Existing Wind","Existing Wind","New Wind","New Wind","PV","PV","Existing Wind","Existing Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,"Energy With Carbon",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AG6,0)","v":30207328.831228714},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AH6,0)","v":4901189.4203254096},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AI6,0)","v":29264.598843116779},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AJ6,0)","v":951.82846857554682},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AK6,0)","v":2369.537071282431},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AL6,0)","v":17.612964853217168},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AM6,0)","v":79579363.113912731},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AN6,0)","v":15375031.939584862},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AO6,0)","v":1916.5099257288812},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AP6,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AQ6,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AR6,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AS6,0)","v":62835737.442701831},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AT6,0)","v":5539761.7275215955},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AU6,0)","v":1417480.53072885},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AV6,0)","v":3368.1373487364995},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AW6,0)","v":104259.63113642693},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AX6,0)","v":774.9704535415558},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AY6,0)","v":131038493.3017752},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AZ6,0)","v":14971536.756000565},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BA6,0)","v":415.06379913170412},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BB6,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BC6,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BD6,0)","v":0},{"$f":"SUM(C208:Z215)","v":541335864.75708342}]
[null,"Energy Without Carbon",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AG7,0)","v":0},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AH7,0)","v":0},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AI7,0)","v":0},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AJ7,0)","v":0},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AK7,0)","v":0},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AL7,0)","v":0},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AM7,0)","v":0},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AN7,0)","v":0},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AO7,0)","v":0},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AP7,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AQ7,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AR7,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AS7,0)","v":0},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AT7,0)","v":0},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AU7,0)","v":0},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AV7,0)","v":0},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AW7,0)","v":0},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AX7,0)","v":0},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AY7,0)","v":0},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AZ7,0)","v":0},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BA7,0)","v":0},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BB7,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BC7,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BD7,0)","v":0}]
[null,"Losses",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AG8,0)","v":2433477.091735499},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AH8,0)","v":395125.18199061143},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AI8,0)","v":2215.4345173759871},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AJ8,0)","v":72.769371149560797},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AK8,0)","v":179.6262649615953},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AL8,0)","v":1.3352063471210081},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AM8,0)","v":6366071.204938936},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AN8,0)","v":1230759.8287731772},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AO8,0)","v":144.2741694949257},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AP8,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AQ8,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AR8,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AS8,0)","v":5063874.8745436175},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AT8,0)","v":446467.35982672422},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AU8,0)","v":107387.84371012666},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AV8,0)","v":257.57860986659995},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AW8,0)","v":7903.5556583101916},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AX8,0)","v":58.749079273324355},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AY8,0)","v":10483879.441589402},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AZ8,0)","v":1197781.6414570955},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BA8,0)","v":31.236822918407221},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BB8,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BC8,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BD8,0)","v":0}]
[null,"Ancillary Services",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AG9,0)","v":604131.70719572774},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AH9,0)","v":98039.345380666404},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AI9,0)","v":586.73143799900004},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AJ9,0)","v":18.966444115891232},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AK9,0)","v":47.396634442262496},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AL9,0)","v":0.35229825404401921},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AM9,0)","v":1592473.0914352504},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AN9,0)","v":307542.3595699647},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AO9,0)","v":38.331762118280636},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AP9,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AQ9,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AR9,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AS9,0)","v":1256714.0238456854},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AT9,0)","v":110811.26008575957},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AU9,0)","v":28408.060181280449},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AV9,0)","v":67.117110164248956},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AW9,0)","v":2085.4519154595496},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AX9,0)","v":15.501123177936844},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AY9,0)","v":2622204.8144776132},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AZ9,0)","v":299456.8239679762},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BA9,0)","v":8.303505475997909},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BB9,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BC9,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BD9,0)","v":0}]
[null,"System Capacity",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AG10,0)","v":13558547.835715065},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AH10,0)","v":2195808.212659358},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AI10,0)","v":286.18914357699526},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AJ10,0)","v":10.566577938493582},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AK10,0)","v":238.29853896805579},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AL10,0)","v":1.2219034519656888},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AM10,0)","v":29637307.891494092},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AN10,0)","v":5658520.4060137253},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AO10,0)","v":9.8060090713810357},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AP10,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AQ10,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AR10,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AS10,0)","v":28107681.455945376},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AT10,0)","v":2489640.4414093602},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AU10,0)","v":13900.703943195527},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AV10,0)","v":37.581174702244923},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AW10,0)","v":10485.135714594457},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AX10,0)","v":53.763751886490326},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AY10,0)","v":48746214.846047543},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AZ10,0)","v":5532493.5491930423},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BA10,0)","v":2.0903245395178094},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BB10,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BC10,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BD10,0)","v":0}]
[null,"Transmission Capacity",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AG11,0)","v":2208756.8863203782},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AH11,0)","v":365623.49836543313},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AI11,0)","v":54.23590511442255},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AJ11,0)","v":1.7584258489816722},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AK11,0)","v":33.596583029716705},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AL11,0)","v":0.14095654399922772},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AM11,0)","v":4776247.2473467588},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AN11,0)","v":936106.24231348338},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AO11,0)","v":4.0739598453621712E-2},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AP11,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AQ11,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AR11,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AS11,0)","v":4662008.8362711724},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AT11,0)","v":408187.09749229474},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AU11,0)","v":2577.0878673962916},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AV11,0)","v":6.2042851233034124},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AW11,0)","v":1478.2496533075348},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AX11,0)","v":6.202087935966019},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AY11,0)","v":7902302.0127660073},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AZ11,0)","v":900812.1741138685},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BA11,0)","v":0},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BB11,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BC11,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BD11,0)","v":0}]
[null,"Distribution Capacity",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AG12,0)","v":0},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AH12,0)","v":0},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AI12,0)","v":0},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AJ12,0)","v":0},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AK12,0)","v":0},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AL12,0)","v":0},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AM12,0)","v":0},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AN12,0)","v":0},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AO12,0)","v":0},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AP12,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AQ12,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AR12,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AS12,0)","v":0},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AT12,0)","v":0},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AU12,0)","v":0},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AV12,0)","v":0},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AW12,0)","v":0},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AX12,0)","v":0},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AY12,0)","v":0},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AZ12,0)","v":0},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BA12,0)","v":0},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BB12,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BC12,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BD12,0)","v":0}]
[null,"Criteria Pollutant Emissions",{"$f":"IF(AND(OR(C$154=$AA$154:$AB$154),OR(C$155=$AA$155:$AB$155),OR(C$156=$AA$156:$AC$156),OR(C$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AG13,0)","v":220719.12373681337},{"$f":"IF(AND(OR(D$154=$AA$154:$AB$154),OR(D$155=$AA$155:$AB$155),OR(D$156=$AA$156:$AC$156),OR(D$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AH13,0)","v":36017.687217285369},{"$f":"IF(AND(OR(E$154=$AA$154:$AB$154),OR(E$155=$AA$155:$AB$155),OR(E$156=$AA$156:$AC$156),OR(E$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AI13,0)","v":229.87507891335557},{"$f":"IF(AND(OR(F$154=$AA$154:$AB$154),OR(F$155=$AA$155:$AB$155),OR(F$156=$AA$156:$AC$156),OR(F$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AJ13,0)","v":7.481442399545819},{"$f":"IF(AND(OR(G$154=$AA$154:$AB$154),OR(G$155=$AA$155:$AB$155),OR(G$156=$AA$156:$AC$156),OR(G$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AK13,0)","v":18.29071832273257},{"$f":"IF(AND(OR(H$154=$AA$154:$AB$154),OR(H$155=$AA$155:$AB$155),OR(H$156=$AA$156:$AC$156),OR(H$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AL13,0)","v":0.13449617791458743},{"$f":"IF(AND(OR(I$154=$AA$154:$AB$154),OR(I$155=$AA$155:$AB$155),OR(I$156=$AA$156:$AC$156),OR(I$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AM13,0)","v":587339.74615266907},{"$f":"IF(AND(OR(J$154=$AA$154:$AB$154),OR(J$155=$AA$155:$AB$155),OR(J$156=$AA$156:$AC$156),OR(J$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AN13,0)","v":114473.47163163318},{"$f":"IF(AND(OR(K$154=$AA$154:$AB$154),OR(K$155=$AA$155:$AB$155),OR(K$156=$AA$156:$AC$156),OR(K$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AO13,0)","v":15.746839361379656},{"$f":"IF(AND(OR(L$154=$AA$154:$AB$154),OR(L$155=$AA$155:$AB$155),OR(L$156=$AA$156:$AC$156),OR(L$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AP13,0)","v":0},{"$f":"IF(AND(OR(M$154=$AA$154:$AB$154),OR(M$155=$AA$155:$AB$155),OR(M$156=$AA$156:$AC$156),OR(M$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AQ13,0)","v":0},{"$f":"IF(AND(OR(N$154=$AA$154:$AB$154),OR(N$155=$AA$155:$AB$155),OR(N$156=$AA$156:$AC$156),OR(N$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AR13,0)","v":0},{"$f":"IF(AND(OR(O$154=$AA$154:$AB$154),OR(O$155=$AA$155:$AB$155),OR(O$156=$AA$156:$AC$156),OR(O$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AS13,0)","v":461746.81537955545},{"$f":"IF(AND(OR(P$154=$AA$154:$AB$154),OR(P$155=$AA$155:$AB$155),OR(P$156=$AA$156:$AC$156),OR(P$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AT13,0)","v":40525.472961267275},{"$f":"IF(AND(OR(Q$154=$AA$154:$AB$154),OR(Q$155=$AA$155:$AB$155),OR(Q$156=$AA$156:$AC$156),OR(Q$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AU13,0)","v":11101.617438328522},{"$f":"IF(AND(OR(R$154=$AA$154:$AB$154),OR(R$155=$AA$155:$AB$155),OR(R$156=$AA$156:$AC$156),OR(R$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AV13,0)","v":26.417921635015979},{"$f":"IF(AND(OR(S$154=$AA$154:$AB$154),OR(S$155=$AA$155:$AB$155),OR(S$156=$AA$156:$AC$156),OR(S$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AW13,0)","v":804.79160620023322},{"$f":"IF(AND(OR(T$154=$AA$154:$AB$154),OR(T$155=$AA$155:$AB$155),OR(T$156=$AA$156:$AC$156),OR(T$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AX13,0)","v":5.9178318282418472},{"$f":"IF(AND(OR(U$154=$AA$154:$AB$154),OR(U$155=$AA$155:$AB$155),OR(U$156=$AA$156:$AC$156),OR(U$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AY13,0)","v":968946.57529312815},{"$f":"IF(AND(OR(V$154=$AA$154:$AB$154),OR(V$155=$AA$155:$AB$155),OR(V$156=$AA$156:$AC$156),OR(V$157=$AA$157:$AB$157)),'Avoided Cost by Component'!AZ13,0)","v":110841.04348896949},{"$f":"IF(AND(OR(W$154=$AA$154:$AB$154),OR(W$155=$AA$155:$AB$155),OR(W$156=$AA$156:$AC$156),OR(W$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BA13,0)","v":3.4203689466750262},{"$f":"IF(AND(OR(X$154=$AA$154:$AB$154),OR(X$155=$AA$155:$AB$155),OR(X$156=$AA$156:$AC$156),OR(X$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BB13,0)","v":0},{"$f":"IF(AND(OR(Y$154=$AA$154:$AB$154),OR(Y$155=$AA$155:$AB$155),OR(Y$156=$AA$156:$AC$156),OR(Y$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BC13,0)","v":0},{"$f":"IF(AND(OR(Z$154=$AA$154:$AB$154),OR(Z$155=$AA$155:$AB$155),OR(Z$156=$AA$156:$AC$156),OR(Z$157=$AA$157:$AB$157)),'Avoided Cost by Component'!BD13,0)","v":0}]
[null,"Generation",{"$f":"C183","v":481146987.62282026},{"$f":"D183","v":79953427.21806629},410237.01246423513,21690.318548696479,35880.553419020362,416.14575233532787,1279946462.1957719,254683592.93702364,37237.462132692766,0,0,0,1024524184.9339036,88900144.510571569,25952192.145663809,62568.205455188254,1747063.8226681454,14342.849521332837,2119559058.5017564,240953924.14731383,4614.5934788673776,0,0,0]
[]
[null,null,"Avoided Costs Levelized for Chart"]
[null,null,"Residential",null,null,"Non-Residential"]
[null,null,"Existing Wind","New Wind","PV","Existing Wind","New Wind","PV"]
[null,"Energy With Carbon",{"$f":"SUMIFS($C208:$Z208,$C$204:$Z$204,C$219,$C$206:$Z$206,C$220)/SUMIFS($C$216:$Z$216,$C$204:$Z$204,C$219,$C$206:$Z$206,C$220)","v":6.8489660151134668E-2},{"$f":"SUMIFS($C208:$Z208,$C$204:$Z$204,C$219,$C$206:$Z$206,D$220)/SUMIFS($C$216:$Z$216,$C$204:$Z$204,C$219,$C$206:$Z$206,D$220)","v":6.5767689366627538E-2},{"$f":"SUMIFS($C208:$Z208,$C$204:$Z$204,C$219,$C$206:$Z$206,E$220)/SUMIFS($C$216:$Z$216,$C$204:$Z$204,C$219,$C$206:$Z$206,E$220)","v":6.2060897223432096E-2},{"$f":"SUMIFS($C208:$Z208,$C$204:$Z$204,F$219,$C$206:$Z$206,F$220)/SUMIFS($C$216:$Z$216,$C$204:$Z$204,F$219,$C$206:$Z$206,F$220)","v":5.462328495219293E-2},{"$f":"SUMIFS($C208:$Z208,$C$204:$Z$204,F$219,$C$206:$Z$206,G$220)/SUMIFS($C$216:$Z$216,$C$204:$Z$204,F$219,$C$206:$Z$206,G$220)","v":5.9631091018525269E-2},{"$f":"SUMIFS($C208:$Z208,$C$204:$Z$204,F$219,$C$206:$Z$206,H$220)/SUMIFS($C$216:$Z$216,$C$204:$Z$204,F$219,$C$206:$Z$206,H$220)","v":6.1712549757785111E-2}]
[null,"Energy Without Carbon",{"$f":"SUMIFS($C209:$Z209,$C$204:$Z$204,C$219,$C$206:$Z$206,C$220)/SUMIFS($C$216:$Z$216,$C$204:$Z$204,C$219,$C$206:$Z$206,C$220)","v":0},{"$f":"SUMIFS($C209:$Z209,$C$204:$Z$204,C$219,$C$206:$Z$206,D$220)/SUMIFS($C$216:$Z$216,$C$204:$Z$204,C$219,$C$206:$Z$206,D$220)","v":0},{"$f":"SUMIFS($C209:$Z209,$C$204:$Z$204,C$219,$C$206:$Z$206,E$220)/SUMIFS($C$216:$Z$216,$C$204:$Z$204,C$219,$C$206:$Z$206,E$220)","v":0},{"$f":"SUMIFS($C209:$Z209,$C$204:$Z$204,F$219,$C$206:$Z$206,F$220)/SUMIFS($C$216:$Z$216,$C$204:$Z$204,F$219,$C$206:$Z$206,F$220)","v":0},{"$f":"SUMIFS($C209:$Z209,$C$204:$Z$204,F$219,$C$206:$Z$206,G$220)/SUMIFS($C$216:$Z$216,$C$204:$Z$204,F$219,$C$206:$Z$206,G$220)","v":0},{"$f":"SUMIFS($C209:$Z209,$C$204:$Z$204,F$219,$C$206:$Z$206,H$220)/SUMIFS($C$216:$Z$216,$C$204:$Z$204,F$219,$C$206:$Z$206,H$220)","v":0}]
[null,"Losses",5.1846986252130295E-3,4.9856178506591554E-3,4.9746059699982059E-3,4.1383261270566173E-3,4.5204238540133071E-3,4.9488524901032801E-3]
[null,"Ancillary Services",1.3727152029356796E-3,1.3155172174440753E-3,1.2416608628180547E-3,1.0947027304679519E-3,1.1927700012774121E-3,1.234675970532175E-3]
[null,"System Capacity",6.5342015229117158E-4,6.5989593513518198E-3,2.4359136385760195E-2,5.35769036424589E-4,5.9832289912816082E-3,2.4432228525576163E-2]
[null,"Transmission Capacity",1.1943579607957727E-4,9.2949332429491621E-4,3.9541028739492994E-3,9.9283405463048517E-5,8.4276491322602147E-4,3.9935407217474173E-3]
[null,"Distribution Capacity",0,0,0,0,0,0]
[null,"Criteria Pollutant Emissions",5.3947645767980746E-4,5.0762782625665877E-4,4.5738230295923419E-4,4.2781410977827213E-4,4.6026249975580051E-4,4.5540830619349957E-4]

{"sheet":"Installations","index":3,"n_rows":223,"n_cols":26,"rows_kept":223,"cut":false,"hidden":false,"merged":[[13,1,13,7],[4,1,4,9],[5,1,7,1]]}
[]
[null,null,null,null,null,"Include Existing Systems",true,null,null,null,null,null,"Cumulative Installs (MW-AC)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NVE North","NVE North","NVE South","NVE South",null,null,"NVE North","NVE North","NVE South","NVE South"]
[null,"Provided by NV Energy: note - forecasted installations are assumed to be installed in similar locations to existing installation",null,null,null,null,null,null,null,null,null,null,null,"PV","PV","PV","PV",null,null,"Wind","Wind","Wind","Wind"]
[null,"Capacity Installation Forecast (kW-AC)",null,null,null,null,null,null,null,null,null,null,null,"Residential","Non-Residential","Residential","Non-Residential",null,null,"Residential","Non-Residential","Residential","Non-Residential"]
[null,"Year","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential",null,null,null,{"$f":"N3&\" \"&N4&\" \"&N5","v":"NVE North PV Residential"},{"$f":"O3&\" \"&O4&\" \"&O5","v":"NVE North PV Non-Residential"},{"$f":"P3&\" \"&P4&\" \"&P5","v":"NVE South PV Residential"},{"$f":"Q3&\" \"&Q4&\" \"&Q5","v":"NVE South PV Non-Residential"},null,null,{"$f":"T3&\" \"&T4&\" \"&T5","v":"NVE North Wind Residential"},{"$f":"U3&\" \"&U4&\" \"&U5","v":"NVE North Wind Non-Residential"},{"$f":"V3&\" \"&V4&\" \"&V5","v":"NVE South Wind Residential"},{"$f":"W3&\" \"&W4&\" \"&W5","v":"NVE South Wind Non-Residential"},null,"Total NEM Installations","2016 NEM Cap"]
[null,null,"NVE North","NVE North","NVE South","NVE South","NVE North","NVE North","NVE South","NVE South",null,null,2004,{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M7,$D$16:$D$223,N$4,$E$16:$E$223,N$3,$B$16:$B$223,N$5)/1000","v":0},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M7,$D$16:$D$223,O$4,$E$16:$E$223,O$3,$B$16:$B$223,O$5)/1000","v":0},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M7,$D$16:$D$223,P$4,$E$16:$E$223,P$3,$B$16:$B$223,P$5)/1000","v":0},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M7,$D$16:$D$223,Q$4,$E$16:$E$223,Q$3,$B$16:$B$223,Q$5)/1000","v":0},null,2004,{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M7,$D$16:$D$223,T$4,$E$16:$E$223,T$3,$B$16:$B$223,T$5)/1000","v":0},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M7,$D$16:$D$223,U$4,$E$16:$E$223,U$3,$B$16:$B$223,U$5)/1000","v":0},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M7,$D$16:$D$223,V$4,$E$16:$E$223,V$3,$B$16:$B$223,V$5)/1000","v":0},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M7,$D$16:$D$223,W$4,$E$16:$E$223,W$3,$B$16:$B$223,W$5)/1000","v":0},null,{"$f":"SUM(T7:W7,N7:Q7)","v":0},230]
[null,null,"PV","Wind","PV","Wind","PV","Wind","PV","Wind","Included",null,{"$f":"M7+1","v":2005},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M8,$D$16:$D$223,N$4,$E$16:$E$223,N$3,$B$16:$B$223,N$5)/1000+N7","v":7.8560999999999992E-2},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M8,$D$16:$D$223,O$4,$E$16:$E$223,O$3,$B$16:$B$223,O$5)/1000+O7","v":2.8030000000000003E-2},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M8,$D$16:$D$223,P$4,$E$16:$E$223,P$3,$B$16:$B$223,P$5)/1000+P7","v":3.4158000000000001E-2},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M8,$D$16:$D$223,Q$4,$E$16:$E$223,Q$3,$B$16:$B$223,Q$5)/1000+Q7","v":1.2576999999999991E-2},null,{"$f":"S7+1","v":2005},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M8,$D$16:$D$223,T$4,$E$16:$E$223,T$3,$B$16:$B$223,T$5)/1000+T7","v":0},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M8,$D$16:$D$223,U$4,$E$16:$E$223,U$3,$B$16:$B$223,U$5)/1000+U7","v":0},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M8,$D$16:$D$223,V$4,$E$16:$E$223,V$3,$B$16:$B$223,V$5)/1000+V7","v":0},{"$f":"SUMIFS($G$16:$G$223,$C$16:$C$223,$M8,$D$16:$D$223,W$4,$E$16:$E$223,W$3,$B$16:$B$223,W$5)/1000+W7","v":0},null,{"$f":"SUM(T8:W8,N8:Q8)","v":0.15332599999999996},230]
[null,2014,9002,0.8,23149,0,13504.000000000002,35.200000000000003,34721.999999999993,0,true,null,{"$f":"M8+1","v":2006},0.22548599999999999,6.6311999999999982E-2,0.13181699999999999,8.1037999999999999E-2,null,{"$f":"S8+1","v":2006},0,0,0,0,null,0.50465300000000002,230]
[null,2015,9827,0.8,25267,0,14740,35.200000000000003,37900.000000000007,0,{"$f":"K9","v":true},null,2007,0.40319300000000002,8.6558000000000024E-2,0.36526999999999987,0.12835800000000003,null,2007,0,0,0,0,null,0.983379,230]
[null,2016,7370,0.8,18950,0,11054.000000000002,35.200000000000003,28426,0,true,null,2008,0.51663900000000007,0.28689900000000013,0.57554899999999987,0.43357600000000007,null,2008,0,0,0,0,null,1.8126630000000001,230]
[null,null,null,null,null,null,null,null,null,null,null,null,2009,0.956515,0.69062800000000024,0.98591099999999976,1.2678469999999997,null,2009,2.9363999999999998E-2,0,5.1999999999999998E-3,5.1999999999999998E-3,null,3.9406649999999996,230]
[null,null,null,null,null,null,null,null,null,null,null,null,2010,1.7816340000000002,2.5912190000000015,1.9104249999999996,1.9044180000000002,null,2010,0.14280399999999999,2.8989999999999971E-2,1.26E-2,5.1999999999999998E-3,null,8.3772900000000003,230]
[null,"Annual Capacity Installations (Historical and Forecasted)",null,null,null,null,null,null,null,null,null,null,2011,2.6650960000000001,11.579895399999998,3.1062119999999993,10.987114799999999,null,2011,0.200322,0.21938999999999992,1.26E-2,5.1999999999999998E-3,null,28.775830199999994,230]
[null,"Customer Class","Year","Technology","Utility","Incentive","Active Capacity (kW)","All Installed Capacity (kW)",null,null,null,null,2012,3.2523230000000001,18.096068399999997,4.7623680000000013,15.163919799999995,null,2012,0.22273999999999999,8.1391120000000008,2.2600000000000002E-2,5.1999999999999998E-3,null,49.664331199999992,230]
[null,"Residential",2004,"PV","NVE North","Incentivized",{"$f":"H16*IFERROR(OFFSET($K$8,MATCH($C16,$B$9:$B$11,0),0),$G$2)","v":0},0,null,null,null,null,2013,3.8229169999999999,19.923400399999995,9.3706459999999741,17.330347299999996,null,2013,0.22647999999999999,9.9391030000000011,2.2600000000000002E-2,5.1999999999999998E-3,null,60.640693699999971,230]
[null,"Residential",2004,"PV","NVE North","Non-Incentivized",0,0,null,null,null,null,2014,12.824917000000001,33.427400399999996,32.519645999999973,52.052347299999994,null,2014,0.22727999999999998,9.9743030000000008,2.2600000000000002E-2,5.1999999999999998E-3,null,141.05369369999997,230]
[null,"Residential",2004,"PV","NVE South","Incentivized",0,0,null,null,null,null,2015,22.651917000000001,48.167400399999998,57.786645999999976,89.9523473,null,2015,0.22807999999999998,10.009503,2.2600000000000002E-2,5.1999999999999998E-3,null,228.82369369999998,230]
[null,"Residential",2004,"PV","NVE South","Non-Incentivized",0,0,null,null,null,null,2016,30.021917000000002,59.2214004,76.736645999999979,118.3783473,null,2016,0.22887999999999997,10.044703,2.2600000000000002E-2,5.1999999999999998E-3,null,294.65969369999999,230]
[null,"Residential",2004,"Wind","NVE North","Incentivized",0,0]
[null,"Residential",2004,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Residential",2004,"Wind","NVE South","Incentivized",0,0]
[null,"Residential",2004,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Residential",2005,"PV","NVE North","Incentivized",76.597999999999999,76.597999999999999]
[null,"Residential",2005,"PV","NVE North","Non-Incentivized",1.9630000000000001,1.9630000000000001]
[null,"Residential",2005,"PV","NVE South","Incentivized",34.158000000000001,34.158000000000001]
[null,"Residential",2005,"PV","NVE South","Non-Incentivized",0,0]
[null,"Residential",2005,"Wind","NVE North","Incentivized",0,0]
[null,"Residential",2005,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Residential",2005,"Wind","NVE South","Incentivized",0,0]
[null,"Residential",2005,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Residential",2006,"PV","NVE North","Incentivized",146.92500000000001,146.92500000000001]
[null,"Residential",2006,"PV","NVE North","Non-Incentivized",0,0]
[null,"Residential",2006,"PV","NVE South","Incentivized",90.675999999999988,90.675999999999988]
[null,"Residential",2006,"PV","NVE South","Non-Incentivized",6.9829999999999997,6.9829999999999997]
[null,"Residential",2006,"Wind","NVE North","Incentivized",0,0]
[null,"Residential",2006,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Residential",2006,"Wind","NVE South","Incentivized",0,0]
[null,"Residential",2006,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Residential",2007,"PV","NVE North","Incentivized",176.23499999999999,176.23499999999999]
[null,"Residential",2007,"PV","NVE North","Non-Incentivized",1.472,1.472]
[null,"Residential",2007,"PV","NVE South","Incentivized",229.8179999999999,229.8179999999999]
[null,"Residential",2007,"PV","NVE South","Non-Incentivized",3.6349999999999998,3.6349999999999998]
[null,"Residential",2007,"Wind","NVE North","Incentivized",0,0]
[null,"Residential",2007,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Residential",2007,"Wind","NVE South","Incentivized",0,0]
[null,"Residential",2007,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Residential",2008,"PV","NVE North","Incentivized",99.307000000000016,99.307000000000016]
[null,"Residential",2008,"PV","NVE North","Non-Incentivized",14.138999999999999,14.138999999999999]
[null,"Residential",2008,"PV","NVE South","Incentivized",210.279,210.279]
[null,"Residential",2008,"PV","NVE South","Non-Incentivized",0,0]
[null,"Residential",2008,"Wind","NVE North","Incentivized",0,0]
[null,"Residential",2008,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Residential",2008,"Wind","NVE South","Incentivized",0,0]
[null,"Residential",2008,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Residential",2009,"PV","NVE North","Incentivized",311.11,311.11]
[null,"Residential",2009,"PV","NVE North","Non-Incentivized",128.76599999999999,128.76599999999999]
[null,"Residential",2009,"PV","NVE South","Incentivized",346.26600000000002,346.26600000000002]
[null,"Residential",2009,"PV","NVE South","Non-Incentivized",64.095999999999975,64.095999999999975]
[null,"Residential",2009,"Wind","NVE North","Incentivized",29.363999999999997,29.363999999999997]
[null,"Residential",2009,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Residential",2009,"Wind","NVE South","Incentivized",5.2,5.2]
[null,"Residential",2009,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Residential",2010,"PV","NVE North","Incentivized",472.11899999999997,472.11899999999997]
[null,"Residential",2010,"PV","NVE North","Non-Incentivized",353.00000000000023,353.00000000000023]
[null,"Residential",2010,"PV","NVE South","Incentivized",685.64599999999984,685.64599999999984]
[null,"Residential",2010,"PV","NVE South","Non-Incentivized",238.86799999999999,238.86799999999999]
[null,"Residential",2010,"Wind","NVE North","Incentivized",111.03999999999998,111.03999999999998]
[null,"Residential",2010,"Wind","NVE North","Non-Incentivized",2.4,2.4]
[null,"Residential",2010,"Wind","NVE South","Incentivized",7.4,7.4]
[null,"Residential",2010,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Residential",2011,"PV","NVE North","Incentivized",573.81800000000021,573.81800000000021]
[null,"Residential",2011,"PV","NVE North","Non-Incentivized",309.64399999999989,309.64399999999989]
[null,"Residential",2011,"PV","NVE South","Incentivized",877.98200000000008,877.98200000000008]
[null,"Residential",2011,"PV","NVE South","Non-Incentivized",317.80500000000001,317.80500000000001]
[null,"Residential",2011,"Wind","NVE North","Incentivized",57.518000000000001,57.518000000000001]
[null,"Residential",2011,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Residential",2011,"Wind","NVE South","Incentivized",0,0]
[null,"Residential",2011,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Residential",2012,"PV","NVE North","Incentivized",{"$f":"H80*IFERROR(OFFSET($K$8,MATCH($C80,$B$9:$B$11,0),0),$G$2)","v":158.54},158.54]
[null,"Residential",2012,"PV","NVE North","Non-Incentivized",428.68700000000007,428.68700000000007]
[null,"Residential",2012,"PV","NVE South","Incentivized",139.41299999999998,139.41299999999998]
[null,"Residential",2012,"PV","NVE South","Non-Incentivized",1516.7430000000018,1516.7430000000018]
[null,"Residential",2012,"Wind","NVE North","Incentivized",20,20]
[null,"Residential",2012,"Wind","NVE North","Non-Incentivized",2.4180000000000001,2.4180000000000001]
[null,"Residential",2012,"Wind","NVE South","Incentivized",10,10]
[null,"Residential",2012,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Residential",2013,"PV","NVE North","Incentivized",180.16199999999995,180.16199999999995]
[null,"Residential",2013,"PV","NVE North","Non-Incentivized",390.43200000000002,390.43200000000002]
[null,"Residential",2013,"PV","NVE South","Incentivized",847.95799999999963,847.95799999999963]
[null,"Residential",2013,"PV","NVE South","Non-Incentivized",3760.3199999999733,3760.3199999999733]
[null,"Residential",2013,"Wind","NVE North","Incentivized",0,0]
[null,"Residential",2013,"Wind","NVE North","Non-Incentivized",3.74,3.74]
[null,"Residential",2013,"Wind","NVE South","Incentivized",0,0]
[null,"Residential",2013,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Residential",2014,"PV","NVE North","Incentivized",8101.8,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C96,Installations!$B$9:$B$11,0),MATCH(Installations!B96&Installations!E96&Installations!D96,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F96=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D96,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D96,'User Inputs'!$B$29:$B$30,0)))","v":8101.8}]
[null,"Residential",2014,"PV","NVE North","Non-Incentivized",900.19999999999982,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C97,Installations!$B$9:$B$11,0),MATCH(Installations!B97&Installations!E97&Installations!D97,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F97=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D97,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D97,'User Inputs'!$B$29:$B$30,0)))","v":900.19999999999982}]
[null,"Residential",2014,"PV","NVE South","Incentivized",20834.100000000002,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C98,Installations!$B$9:$B$11,0),MATCH(Installations!B98&Installations!E98&Installations!D98,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F98=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D98,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D98,'User Inputs'!$B$29:$B$30,0)))","v":20834.100000000002}]
[null,"Residential",2014,"PV","NVE South","Non-Incentivized",2314.8999999999996,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C99,Installations!$B$9:$B$11,0),MATCH(Installations!B99&Installations!E99&Installations!D99,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F99=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D99,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D99,'User Inputs'!$B$29:$B$30,0)))","v":2314.8999999999996}]
[null,"Residential",2014,"Wind","NVE North","Incentivized",0.79200000000000004,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C100,Installations!$B$9:$B$11,0),MATCH(Installations!B100&Installations!E100&Installations!D100,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F100=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D100,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D100,'User Inputs'!$B$29:$B$30,0)))","v":0.79200000000000004}]
[null,"Residential",2014,"Wind","NVE North","Non-Incentivized",8.0000000000000071E-3,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C101,Installations!$B$9:$B$11,0),MATCH(Installations!B101&Installations!E101&Installations!D101,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F101=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D101,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D101,'User Inputs'!$B$29:$B$30,0)))","v":8.0000000000000071E-3}]
[null,"Residential",2014,"Wind","NVE South","Incentivized",0,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C102,Installations!$B$9:$B$11,0),MATCH(Installations!B102&Installations!E102&Installations!D102,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F102=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D102,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D102,'User Inputs'!$B$29:$B$30,0)))","v":0}]
[null,"Residential",2014,"Wind","NVE South","Non-Incentivized",0,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C103,Installations!$B$9:$B$11,0),MATCH(Installations!B103&Installations!E103&Installations!D103,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F103=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D103,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D103,'User Inputs'!$B$29:$B$30,0)))","v":0}]
[null,"Residential",2015,"PV","NVE North","Incentivized",8844.3000000000011,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C104,Installations!$B$9:$B$11,0),MATCH(Installations!B104&Installations!E104&Installations!D104,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F104=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D104,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D104,'User Inputs'!$B$29:$B$30,0)))","v":8844.3000000000011}]
[null,"Residential",2015,"PV","NVE North","Non-Incentivized",982.69999999999982,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C105,Installations!$B$9:$B$11,0),MATCH(Installations!B105&Installations!E105&Installations!D105,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F105=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D105,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D105,'User Inputs'!$B$29:$B$30,0)))","v":982.69999999999982}]
[null,"Residential",2015,"PV","NVE South","Incentivized",22740.3,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C106,Installations!$B$9:$B$11,0),MATCH(Installations!B106&Installations!E106&Installations!D106,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F106=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D106,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D106,'User Inputs'!$B$29:$B$30,0)))","v":22740.3}]
[null,"Residential",2015,"PV","NVE South","Non-Incentivized",2526.6999999999994,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C107,Installations!$B$9:$B$11,0),MATCH(Installations!B107&Installations!E107&Installations!D107,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F107=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D107,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D107,'User Inputs'!$B$29:$B$30,0)))","v":2526.6999999999994}]
[null,"Residential",2015,"Wind","NVE North","Incentivized",0.79200000000000004,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C108,Installations!$B$9:$B$11,0),MATCH(Installations!B108&Installations!E108&Installations!D108,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F108=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D108,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D108,'User Inputs'!$B$29:$B$30,0)))","v":0.79200000000000004}]
[null,"Residential",2015,"Wind","NVE North","Non-Incentivized",8.0000000000000071E-3,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C109,Installations!$B$9:$B$11,0),MATCH(Installations!B109&Installations!E109&Installations!D109,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F109=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D109,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D109,'User Inputs'!$B$29:$B$30,0)))","v":8.0000000000000071E-3}]
[null,"Residential",2015,"Wind","NVE South","Incentivized",0,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C110,Installations!$B$9:$B$11,0),MATCH(Installations!B110&Installations!E110&Installations!D110,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F110=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D110,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D110,'User Inputs'!$B$29:$B$30,0)))","v":0}]
[null,"Residential",2015,"Wind","NVE South","Non-Incentivized",0,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C111,Installations!$B$9:$B$11,0),MATCH(Installations!B111&Installations!E111&Installations!D111,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F111=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D111,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D111,'User Inputs'!$B$29:$B$30,0)))","v":0}]
[null,"Residential",2016,"PV","NVE North","Incentivized",6633,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C112,Installations!$B$9:$B$11,0),MATCH(Installations!B112&Installations!E112&Installations!D112,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F112=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D112,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D112,'User Inputs'!$B$29:$B$30,0)))","v":6633}]
[null,"Residential",2016,"PV","NVE North","Non-Incentivized",736.99999999999989,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C113,Installations!$B$9:$B$11,0),MATCH(Installations!B113&Installations!E113&Installations!D113,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F113=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D113,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D113,'User Inputs'!$B$29:$B$30,0)))","v":736.99999999999989}]
[null,"Residential",2016,"PV","NVE South","Incentivized",17055,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C114,Installations!$B$9:$B$11,0),MATCH(Installations!B114&Installations!E114&Installations!D114,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F114=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D114,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D114,'User Inputs'!$B$29:$B$30,0)))","v":17055}]
[null,"Residential",2016,"PV","NVE South","Non-Incentivized",1894.9999999999995,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C115,Installations!$B$9:$B$11,0),MATCH(Installations!B115&Installations!E115&Installations!D115,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F115=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D115,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D115,'User Inputs'!$B$29:$B$30,0)))","v":1894.9999999999995}]
[null,"Residential",2016,"Wind","NVE North","Incentivized",0.79200000000000004,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C116,Installations!$B$9:$B$11,0),MATCH(Installations!B116&Installations!E116&Installations!D116,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F116=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D116,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D116,'User Inputs'!$B$29:$B$30,0)))","v":0.79200000000000004}]
[null,"Residential",2016,"Wind","NVE North","Non-Incentivized",8.0000000000000071E-3,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C117,Installations!$B$9:$B$11,0),MATCH(Installations!B117&Installations!E117&Installations!D117,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F117=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D117,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D117,'User Inputs'!$B$29:$B$30,0)))","v":8.0000000000000071E-3}]
[null,"Residential",2016,"Wind","NVE South","Incentivized",0,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C118,Installations!$B$9:$B$11,0),MATCH(Installations!B118&Installations!E118&Installations!D118,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F118=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D118,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D118,'User Inputs'!$B$29:$B$30,0)))","v":0}]
[null,"Residential",2016,"Wind","NVE South","Non-Incentivized",0,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C119,Installations!$B$9:$B$11,0),MATCH(Installations!B119&Installations!E119&Installations!D119,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F119=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D119,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D119,'User Inputs'!$B$29:$B$30,0)))","v":0}]
[null,"Non-Residential",2004,"PV","NVE North","Incentivized",0,0]
[null,"Non-Residential",2004,"PV","NVE North","Non-Incentivized",0,0]
[null,"Non-Residential",2004,"PV","NVE South","Incentivized",0,0]
[null,"Non-Residential",2004,"PV","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2004,"Wind","NVE North","Incentivized",0,0]
[null,"Non-Residential",2004,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Non-Residential",2004,"Wind","NVE South","Incentivized",0,0]
[null,"Non-Residential",2004,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2005,"PV","NVE North","Incentivized",28.03,28.03]
[null,"Non-Residential",2005,"PV","NVE North","Non-Incentivized",0,0]
[null,"Non-Residential",2005,"PV","NVE South","Incentivized",12.576999999999991,12.576999999999991]
[null,"Non-Residential",2005,"PV","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2005,"Wind","NVE North","Incentivized",0,0]
[null,"Non-Residential",2005,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Non-Residential",2005,"Wind","NVE South","Incentivized",0,0]
[null,"Non-Residential",2005,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2006,"PV","NVE North","Incentivized",38.281999999999982,38.281999999999982]
[null,"Non-Residential",2006,"PV","NVE North","Non-Incentivized",0,0]
[null,"Non-Residential",2006,"PV","NVE South","Incentivized",68.461000000000013,68.461000000000013]
[null,"Non-Residential",2006,"PV","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2006,"Wind","NVE North","Incentivized",0,0]
[null,"Non-Residential",2006,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Non-Residential",2006,"Wind","NVE South","Incentivized",0,0]
[null,"Non-Residential",2006,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2007,"PV","NVE North","Incentivized",{"$f":"H144*IFERROR(OFFSET($K$8,MATCH($C144,$B$9:$B$11,0),0),$G$2)","v":20.246000000000038},20.246000000000038]
[null,"Non-Residential",2007,"PV","NVE North","Non-Incentivized",0,0]
[null,"Non-Residential",2007,"PV","NVE South","Incentivized",47.320000000000022,47.320000000000022]
[null,"Non-Residential",2007,"PV","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2007,"Wind","NVE North","Incentivized",0,0]
[null,"Non-Residential",2007,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Non-Residential",2007,"Wind","NVE South","Incentivized",0,0]
[null,"Non-Residential",2007,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2008,"PV","NVE North","Incentivized",200.34100000000007,200.34100000000007]
[null,"Non-Residential",2008,"PV","NVE North","Non-Incentivized",0,0]
[null,"Non-Residential",2008,"PV","NVE South","Incentivized",59.124000000000024,59.124000000000024]
[null,"Non-Residential",2008,"PV","NVE South","Non-Incentivized",246.09399999999999,246.09399999999999]
[null,"Non-Residential",2008,"Wind","NVE North","Incentivized",0,0]
[null,"Non-Residential",2008,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Non-Residential",2008,"Wind","NVE South","Incentivized",0,0]
[null,"Non-Residential",2008,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2009,"PV","NVE North","Incentivized",327.88600000000008,327.88600000000008]
[null,"Non-Residential",2009,"PV","NVE North","Non-Incentivized",75.842999999999961,75.842999999999961]
[null,"Non-Residential",2009,"PV","NVE South","Incentivized",95.424000000000035,95.424000000000035]
[null,"Non-Residential",2009,"PV","NVE South","Non-Incentivized",738.84699999999975,738.84699999999975]
[null,"Non-Residential",2009,"Wind","NVE North","Incentivized",0,0]
[null,"Non-Residential",2009,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Non-Residential",2009,"Wind","NVE South","Incentivized",5.2,5.2]
[null,"Non-Residential",2009,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2010,"PV","NVE North","Incentivized",1891.6730000000014,1891.6730000000014]
[null,"Non-Residential",2010,"PV","NVE North","Non-Incentivized",8.9180000000000064,8.9180000000000064]
[null,"Non-Residential",2010,"PV","NVE South","Incentivized",629.77800000000036,629.77800000000036]
[null,"Non-Residential",2010,"PV","NVE South","Non-Incentivized",6.7930000000000064,6.7930000000000064]
[null,"Non-Residential",2010,"Wind","NVE North","Incentivized",28.049999999999969,28.049999999999969]
[null,"Non-Residential",2010,"Wind","NVE North","Non-Incentivized",0.94,0.94]
[null,"Non-Residential",2010,"Wind","NVE South","Incentivized",0,0]
[null,"Non-Residential",2010,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2011,"PV","NVE North","Incentivized",8523.0683999999965,8523.0683999999965]
[null,"Non-Residential",2011,"PV","NVE North","Non-Incentivized",465.60800000000063,465.60800000000063]
[null,"Non-Residential",2011,"PV","NVE South","Incentivized",9050.9547999999995,9050.9547999999995]
[null,"Non-Residential",2011,"PV","NVE South","Non-Incentivized",31.742000000000019,31.742000000000019]
[null,"Non-Residential",2011,"Wind","NVE North","Incentivized",190.39999999999995,190.39999999999995]
[null,"Non-Residential",2011,"Wind","NVE North","Non-Incentivized",0,0]
[null,"Non-Residential",2011,"Wind","NVE South","Incentivized",0,0]
[null,"Non-Residential",2011,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2012,"PV","NVE North","Incentivized",6363.6319999999987,6363.6319999999987]
[null,"Non-Residential",2012,"PV","NVE North","Non-Incentivized",152.541,152.541]
[null,"Non-Residential",2012,"PV","NVE South","Incentivized",3470.377,3470.377]
[null,"Non-Residential",2012,"PV","NVE South","Non-Incentivized",706.42799999999579,706.42799999999579]
[null,"Non-Residential",2012,"Wind","NVE North","Incentivized",7910.16,7910.16]
[null,"Non-Residential",2012,"Wind","NVE North","Non-Incentivized",9.5620000000000012,9.5620000000000012]
[null,"Non-Residential",2012,"Wind","NVE South","Incentivized",0,0]
[null,"Non-Residential",2012,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2013,"PV","NVE North","Incentivized",1736.3989999999999,1736.3989999999999]
[null,"Non-Residential",2013,"PV","NVE North","Non-Incentivized",90.932999999999879,90.932999999999879]
[null,"Non-Residential",2013,"PV","NVE South","Incentivized",1721.0174999999999,1721.0174999999999]
[null,"Non-Residential",2013,"PV","NVE South","Non-Incentivized",445.41000000000076,445.41000000000076]
[null,"Non-Residential",2013,"Wind","NVE North","Incentivized",1780.8999999999999,1780.8999999999999]
[null,"Non-Residential",2013,"Wind","NVE North","Non-Incentivized",19.091000000000001,19.091000000000001]
[null,"Non-Residential",2013,"Wind","NVE South","Incentivized",0,0]
[null,"Non-Residential",2013,"Wind","NVE South","Non-Incentivized",0,0]
[null,"Non-Residential",2014,"PV","NVE North","Incentivized",12153.600000000002,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C200,Installations!$B$9:$B$11,0),MATCH(Installations!B200&Installations!E200&Installations!D200,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F200=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D200,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D200,'User Inputs'!$B$29:$B$30,0)))","v":12153.600000000002}]
[null,"Non-Residential",2014,"PV","NVE North","Non-Incentivized",1350.3999999999999,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C201,Installations!$B$9:$B$11,0),MATCH(Installations!B201&Installations!E201&Installations!D201,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F201=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D201,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D201,'User Inputs'!$B$29:$B$30,0)))","v":1350.3999999999999}]
[null,"Non-Residential",2014,"PV","NVE South","Incentivized",31249.799999999996,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C202,Installations!$B$9:$B$11,0),MATCH(Installations!B202&Installations!E202&Installations!D202,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F202=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D202,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D202,'User Inputs'!$B$29:$B$30,0)))","v":31249.799999999996}]
[null,"Non-Residential",2014,"PV","NVE South","Non-Incentivized",3472.1999999999985,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C203,Installations!$B$9:$B$11,0),MATCH(Installations!B203&Installations!E203&Installations!D203,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F203=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D203,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D203,'User Inputs'!$B$29:$B$30,0)))","v":3472.1999999999985}]
[null,"Non-Residential",2014,"Wind","NVE North","Incentivized",34.847999999999999,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C204,Installations!$B$9:$B$11,0),MATCH(Installations!B204&Installations!E204&Installations!D204,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F204=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D204,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D204,'User Inputs'!$B$29:$B$30,0)))","v":34.847999999999999}]
[null,"Non-Residential",2014,"Wind","NVE North","Non-Incentivized",0.35200000000000037,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C205,Installations!$B$9:$B$11,0),MATCH(Installations!B205&Installations!E205&Installations!D205,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F205=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D205,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D205,'User Inputs'!$B$29:$B$30,0)))","v":0.35200000000000037}]
[null,"Non-Residential",2014,"Wind","NVE South","Incentivized",0,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C206,Installations!$B$9:$B$11,0),MATCH(Installations!B206&Installations!E206&Installations!D206,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F206=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D206,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D206,'User Inputs'!$B$29:$B$30,0)))","v":0}]
[null,"Non-Residential",2014,"Wind","NVE South","Non-Incentivized",0,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C207,Installations!$B$9:$B$11,0),MATCH(Installations!B207&Installations!E207&Installations!D207,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F207=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D207,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D207,'User Inputs'!$B$29:$B$30,0)))","v":0}]
[null,"Non-Residential",2015,"PV","NVE North","Incentivized",{"$f":"H208*IFERROR(OFFSET($K$8,MATCH($C208,$B$9:$B$11,0),0),$G$2)","v":13266},{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C208,Installations!$B$9:$B$11,0),MATCH(Installations!B208&Installations!E208&Installations!D208,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F208=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D208,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D208,'User Inputs'!$B$29:$B$30,0)))","v":13266}]
[null,"Non-Residential",2015,"PV","NVE North","Non-Incentivized",1473.9999999999998,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C209,Installations!$B$9:$B$11,0),MATCH(Installations!B209&Installations!E209&Installations!D209,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F209=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D209,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D209,'User Inputs'!$B$29:$B$30,0)))","v":1473.9999999999998}]
[null,"Non-Residential",2015,"PV","NVE South","Incentivized",34110.000000000007,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C210,Installations!$B$9:$B$11,0),MATCH(Installations!B210&Installations!E210&Installations!D210,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F210=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D210,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D210,'User Inputs'!$B$29:$B$30,0)))","v":34110.000000000007}]
[null,"Non-Residential",2015,"PV","NVE South","Non-Incentivized",3790,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C211,Installations!$B$9:$B$11,0),MATCH(Installations!B211&Installations!E211&Installations!D211,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F211=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D211,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D211,'User Inputs'!$B$29:$B$30,0)))","v":3790}]
[null,"Non-Residential",2015,"Wind","NVE North","Incentivized",34.847999999999999,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C212,Installations!$B$9:$B$11,0),MATCH(Installations!B212&Installations!E212&Installations!D212,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F212=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D212,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D212,'User Inputs'!$B$29:$B$30,0)))","v":34.847999999999999}]
[null,"Non-Residential",2015,"Wind","NVE North","Non-Incentivized",0.35200000000000037,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C213,Installations!$B$9:$B$11,0),MATCH(Installations!B213&Installations!E213&Installations!D213,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F213=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D213,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D213,'User Inputs'!$B$29:$B$30,0)))","v":0.35200000000000037}]
[null,"Non-Residential",2015,"Wind","NVE South","Incentivized",0,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C214,Installations!$B$9:$B$11,0),MATCH(Installations!B214&Installations!E214&Installations!D214,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F214=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D214,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D214,'User Inputs'!$B$29:$B$30,0)))","v":0}]
[null,"Non-Residential",2015,"Wind","NVE South","Non-Incentivized",0,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C215,Installations!$B$9:$B$11,0),MATCH(Installations!B215&Installations!E215&Installations!D215,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F215=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D215,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D215,'User Inputs'!$B$29:$B$30,0)))","v":0}]
[null,"Non-Residential",2016,"PV","NVE North","Incentivized",9948.6000000000022,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C216,Installations!$B$9:$B$11,0),MATCH(Installations!B216&Installations!E216&Installations!D216,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F216=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D216,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D216,'User Inputs'!$B$29:$B$30,0)))","v":9948.6000000000022}]
[null,"Non-Residential",2016,"PV","NVE North","Non-Incentivized",1105.3999999999999,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C217,Installations!$B$9:$B$11,0),MATCH(Installations!B217&Installations!E217&Installations!D217,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F217=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D217,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D217,'User Inputs'!$B$29:$B$30,0)))","v":1105.3999999999999}]
[null,"Non-Residential",2016,"PV","NVE South","Incentivized",25583.4,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C218,Installations!$B$9:$B$11,0),MATCH(Installations!B218&Installations!E218&Installations!D218,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F218=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D218,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D218,'User Inputs'!$B$29:$B$30,0)))","v":25583.4}]
[null,"Non-Residential",2016,"PV","NVE South","Non-Incentivized",2842.5999999999995,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C219,Installations!$B$9:$B$11,0),MATCH(Installations!B219&Installations!E219&Installations!D219,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F219=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D219,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D219,'User Inputs'!$B$29:$B$30,0)))","v":2842.5999999999995}]
[null,"Non-Residential",2016,"Wind","NVE North","Incentivized",34.847999999999999,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C220,Installations!$B$9:$B$11,0),MATCH(Installations!B220&Installations!E220&Installations!D220,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F220=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D220,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D220,'User Inputs'!$B$29:$B$30,0)))","v":34.847999999999999}]
[null,"Non-Residential",2016,"Wind","NVE North","Non-Incentivized",0.35200000000000037,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C221,Installations!$B$9:$B$11,0),MATCH(Installations!B221&Installations!E221&Installations!D221,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F221=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D221,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D221,'User Inputs'!$B$29:$B$30,0)))","v":0.35200000000000037}]
[null,"Non-Residential",2016,"Wind","NVE South","Incentivized",0,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C222,Installations!$B$9:$B$11,0),MATCH(Installations!B222&Installations!E222&Installations!D222,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F222=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D222,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D222,'User Inputs'!$B$29:$B$30,0)))","v":0}]
[null,"Non-Residential",2016,"Wind","NVE South","Non-Incentivized",0,{"$f":"INDEX(Installations!$C$9:$J$11,MATCH(Installations!C223,Installations!$B$9:$B$11,0),MATCH(Installations!B223&Installations!E223&Installations!D223,Installations!$C$6:$J$6&Installations!$C$7:$J$7&Installations!$C$8:$J$8,0))*IF(F223=\"Incentivized\",INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D223,'User Inputs'!$B$29:$B$30,0)),1-INDEX('User Inputs'!$C$29:$C$30,MATCH(Installations!D223,'User Inputs'!$B$29:$B$30,0)))","v":0}]

{"sheet":"Capacity","index":4,"n_rows":498,"n_cols":39,"rows_kept":281,"cut":true,"hidden":false,"merged":[[41,2,41,3],[40,2,40,3],[3,2,3,3],[4,2,4,3]],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[]
[null,null,"Capacity Summary"]
[]
[null,null,"Active Capacity"]
[null,null,"With Degradation"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2013,{"$f":"SUMIFS(OFFSET($F$290,1,MATCH($B10,$G$290:$AI$290,0),COUNT($F$291:$F$498),1),$D$291:$D$498,C$7,$AL$291:$AL$498,C$8,$C$291:$C$498,C$9,$B$291:$B$498,C$6,$AM$291:$AM$498,TRUE)","v":2194.8140000000003},1628.1030000000003,217.92199999999997,8.5579999999999998,0,0,3462.1959999999995,5908.4499999999753,22.6,0,{"$f":"SUMIFS(OFFSET($F$290,1,MATCH($B10,$G$290:$AI$290,0),COUNT($F$291:$F$498),1),$D$291:$D$498,M$7,$AL$291:$AL$498,M$8,$C$291:$C$498,M$9,$B$291:$B$498,M$6,$AM$291:$AM$498,TRUE)","v":0},0,19129.557399999998,793.84300000000042,9909.51,29.593000000000004,0,0,15155.033300000001,2175.3139999999967,5.2,0,0,0]
[null,2014,10285.639930000001,2520.1624849999998,216.83238999999998,8.5152099999999997,0.79200000000000004,8.0000000000000071E-3,24278.98502,8193.8077499999745,22.487000000000002,0,0,0,31187.509612999998,2140.2737850000003,9859.9624499999991,29.445035000000001,34.847999999999999,0.35200000000000037,46329.058133499995,5636.6374299999952,5.1740000000000004,0,0,0]
[null,2015,19078.511730350001,3490.2616725749999,215.74822804999999,8.4726339500000005,1.5800400000000001,1.5960000000000016E-2,46897.890094900002,10679.538711249974,22.374565,0,0,0,44297.572064934997,3603.5724160750005,9810.6626377500015,29.297809825000002,69.52176,0.70224000000000075,80207.412842832506,9398.4542428499954,5.1481300000000001,0,0,0]
[null,2016,25616.11917169825,4209.8103642121241,214.66948690974999,8.4302707802499999,2.3641398000000002,2.3880200000000022E-2,63718.400644425506,12521.141017693724,22.262692175000002,0,0,0,54024.684204610327,4690.9545539946248,9761.6093245612501,29.151320775875,104.02215120000001,1.050728800000001,105389.77577861835,12194.061971635743,5.1223893500000006,0,0,0]
[null,2017,25488.038575839761,4188.7613123910642,213.59613947520126,8.3881194263487515,2.3523191010000004,2.376079900000002E-2,63399.808641203374,12458.535312605256,22.151378714125002,0,0,0,53754.56078358728,4667.499781224652,9712.8012779384444,29.00556417199563,103.502040444,1.0454751560000011,104862.82689972525,12133.091661777566,5.0967774032500008,0,0,0]
[null,2018,25360.598382960561,4167.817505829109,212.52815877782524,8.3461788292170063,2.3405575054950001,2.364199500500002E-2,63082.809597997359,12396.242636042231,22.040621820554378,0,0,0,53485.787979669338,4644.1622823185289,9664.2372715487527,28.86053635113565,102.98453024177999,1.0402477802200012,104338.51276522664,12072.426203468678,5.0712935162337507,0,0,0]
[null,2019,25233.795391045762,4146.9784182999638,211.46551798393611,8.3044479350709235,2.3288547179675252,2.3523785029975021E-2,62767.395550007364,12334.26142286202,21.930418711451605,0,0,0,53218.359039770992,4620.941470906936,9615.9160851910092,28.716233669379974,102.46960759057112,1.0350465413189012,103816.82020140051,12012.064072451336,5.0459370486525819,0,0,0]
[null,2020,25107.62641409053,4126.2435262084637,210.40819039401643,8.2629256953955679,2.3172104443776878,2.3406166104825148E-2,62453.558572257345,12272.590115747709,21.820766617894346,0,0,0,52952.26724457214,4597.8367635524019,9567.8365047650532,28.572652501033069,101.95725955261824,1.0298713086123068,103297.73610039349,11952.003752089078,5.0207073634093184,0,0,0]
[null,2021,24982.088282020079,4105.6123085774207,209.35614944204633,8.2216110669185909,2.3056243921557993,2.3289135274301022E-2,62141.290779396055,12211.227165168972,21.711662784804876,0,0,0,52687.505908349282,4574.84757973464,9519.9973222412282,28.429789238527906,101.44747325485515,1.0247219520692452,102781.24741989153,11892.243733328634,4.995603826592272,0,0,0]
[null,2022,24857.17784060998,4085.0842470345342,208.30936869483611,8.1805030115839958,2.2940962701950203,2.3172689597929518E-2,61830.584325499076,12150.171029343124,21.603104470880851,0,0,0,52424.06837880754,4551.9733418359665,9472.3973356300212,28.287640292335265,100.94023588858087,1.0195983423088988,102267.34118279208,11832.782514661991,4.970625807459311,0,0,0]
[null,2023,{"$f":"SUMIFS(OFFSET($F$290,1,MATCH($B20,$G$290:$AI$290,0),COUNT($F$291:$F$498),1),$D$291:$D$498,C$7,$AL$291:$AL$498,C$8,$C$291:$C$498,C$9,$B$291:$B$498,C$6,$AM$291:$AM$498,TRUE)","v":24732.891951406928},4064.6588257993612,207.26782185136193,8.1396004965260769,2.2826257888440451,2.3056826149939869E-2,61521.431403871582,12089.420174196412,21.495088948526444,0,{"$f":"SUMIFS(OFFSET($F$290,1,MATCH($B20,$G$290:$AI$290,0),COUNT($F$291:$F$498),1),$D$291:$D$498,M$7,$AL$291:$AL$498,M$8,$C$291:$C$498,M$9,$B$291:$B$498,M$6,$AM$291:$AM$498,TRUE)","v":0},0,52161.948036913498,4529.2134751267868,9425.0353489518711,28.146202090873594,100.43553470913797,1.0145003505973544,101756.00447687811,11773.61860208868,4.9457726784220144,0,0,0]
[null,2024,24609.227491649894,4044.3355316703646,206.23148274210513,8.0989024940434451,2.2712126598998248,2.2941542019190169E-2,61213.824246852222,12028.973073325427,21.387613503783815,0,0,0,51901.138296728925,4506.5674077511521,9377.9101722071118,28.00547108041922,99.93335703559228,1.0094278488443675,101247.22445449373,11714.750509078238,4.9210438150299041,0,0,0]
[null,2025,24486.181354191642,4024.1138540120132,205.2003253283946,8.0584079815732288,2.2598565966003257,2.282683430909422E-2,60907.755125617958,11968.828207958801,21.280675436264897,0,0,0,51641.632605245286,4484.034570712397,9331.020621346077,27.865443725017126,99.433690250414315,1.0043807096001458,100740.98833222126,11656.176756532845,4.8964385959547547,0,0,0]
[null,2026,24363.750447420687,4003.9932847419532,204.17432370175266,8.0181159416653642,2.248557313617324,2.2712700137548749E-2,60603.216349989867,11908.984066919005,21.174272059083574,0,0,0,51383.424442219053,4461.6143978588352,9284.3655182393468,27.726116506392046,98.93652179916225,0.99935880605214511,100237.28339056016,11597.895872750181,4.8719564029749813,0,0,0]
[null,2027,24241.931695183583,3983.9733183182434,203.15345208324388,7.9780253619570374,2.2373145270492376,2.2599136636861007E-2,60300.200268239911,11849.439146584413,21.068400698788157,0,0,0,51126.507320007964,4439.3063258695411,9237.9436906481515,27.587485923860086,98.441839190166462,0.99436201202188446,99736.096973607346,11539.906393386431,4.8475966209601067,0,0,0]
[null,2028,24120.722036707666,3964.0534517266524,202.13768482282765,7.9381352351472518,2.2261279544139914,2.2486140953676702E-2,59998.699266898722,11790.191950851491,20.963058695294215,0,0,0,50870.874783407926,4417.1097942401939,9191.7539721949106,27.449548494240787,97.949629994215627,0.98939020196177507,99237.416488739313,11482.206861419498,4.8233586378553062,0,0,0]
[null,2029,24000.118426524132,3944.2331844680189,201.12699639871349,7.8984445589715149,2.2149973146419217,2.2373710248908319E-2,59698.705770564229,11731.240991097233,20.858243401817745,0,0,0,50616.520409490884,4395.0242452689927,9145.7952023339349,27.31230075176958,97.459881844244549,0.98444325095196616,98741.229406295621,11424.795827112403,4.799241844666029,0,0,0]
[null,2030,23809.776629548498,3922.7093633182994,200.12136141671996,7.8589523361766576,2.2039223280687121,2.2261841697663778E-2,59368.844387785364,11672.584786141748,20.753952184808654,0,0,0,50337.697396835465,4373.0491240426472,9100.0662263222657,27.175739248010732,96.972582435023313,0.97952103469720631,98235.97359304165,11367.671847976841,4.7752456354426993,0,0,0]
[null,2031,23556.478717523358,3903.0958165017078,199.12075460963635,7.8196575744957748,2.1929027164283683,2.2150532489175458E-2,58989.147248082358,11607.841321332013,20.650182423884612,0,0,0,50051.029693764947,4351.1838784224346,9054.5658951906535,27.039860551770676,96.487719522848195,0.97462342952372027,97682.239205655133,11310.833488736956,4.7513694072654857,0,0,0]
[null,2032,23278.471170175741,3882.2420594021496,198.12515083658815,7.7805592866232951,2.1819382028462266,2.203977982672958E-2,58485.261038117569,11546.4973317145,20.546931511765187,0,0,0,49782.367767624128,4329.4279590303222,9009.2930657147008,26.904661249011824,96.005280925233961,0.96975031237610165,97150.806735328777,11254.279321293272,4.7276125602291579,0,0,0]
[null,2033,{"$f":"SUMIFS(OFFSET($F$290,1,MATCH($B30,$G$290:$AI$290,0),COUNT($F$291:$F$498),1),$D$291:$D$498,C$7,$AL$291:$AL$498,C$8,$C$291:$C$498,C$9,$B$291:$B$498,C$6,$AM$291:$AM$498,TRUE)","v":23072.244661360233},3850.0405615245359,197.13452508240522,7.741656490190179,2.1710285118319952,2.1929580927595931E-2,58002.614145745305,11488.764845055928,20.444196854206361,0,{"$f":"SUMIFS(OFFSET($F$290,1,MATCH($B30,$G$290:$AI$290,0),COUNT($F$291:$F$498),1),$D$291:$D$498,M$7,$AL$291:$AL$498,M$8,$C$291:$C$498,M$9,$B$291:$B$498,M$6,$AM$291:$AM$498,TRUE)","v":0},0,49352.225360557306,4307.7808192351704,8964.2466003861264,26.770137942766766,95.525254520607788,0.96490156081422118,96611.568511616366,10975.388713154103,4.7039744974280122,0,0,0]
[null,2034,22676.857238367786,3714.8897009793873,169.71868522492326,7.7029482077392277,2.1601733692728353,2.1819933022957951E-2,57400.931401716633,11373.629017053683,15.661521244994457,0,0,0,48810.338167378868,4217.9765843468049,8919.4253673841977,26.636287253052934,95.047628248004742,0.96007705301015001,96042.620726340901,10255.484873766469,0,0,0,0]
[null,2035,22140.649317697658,3380.1730447454311,69.4241123477088,5.5150246889392243,2.1493725024264712,2.1710833357843164E-2,56499.871106859326,11102.833798665795,8.9558699073387853,0,0,0,46872.128747019451,4188.8998566417058,8849.70702545719,25.66125404549782,94.572390106764729,0.95527666774509923,94998.386638858807,10198.123726969581,0,0,0,0]
[null,2036,21518.611654939486,3087.3456070536972,17.822181115604181,5.4874495654945274,2.1386256399143391,2.1602279191053946E-2,55434.994040313009,10764.120716200237,8.9110905578020905,0,0,0,39042.784669010216,3753.0478521147843,8635.7913261093527,25.532947775270333,94.099528156230903,0.95050028440637391,86458.006919927167,10118.847524686158,0,0,0,0]
[null,2037,21270.448549109911,2691.8120455621543,0,3.3160841292748922,2.1279325117147669,2.1494267795098675E-2,55034.208044251929,9365.4746071409481,0,0,0,0,33205.234093326711,3599.0315997088305,1579.0412368517793,16.927102168980472,93.629030515449756,0.94574778298434192,82948.694935514533,9441.896420946312,0,0,0,0]
[null,2038,21005.153742954215,2333.905971439357,0,0,2.1172928491561933,2.1386796456123184E-2,54010.95129126028,6001.2168101400312,0,0,0,0,31507.321575224021,3500.8135083582233,0,0,93.160885362872506,0.94101904406942016,81015.634983867814,9001.7372204297553,0,0,0,0]
[null,2039,13752.556009916847,1528.0617788796492,0,0,1.4079879524949614,1.4222100530252149E-2,35360.631771184359,3928.95908568715,0,0,0,0,20627.633022645343,2291.9592247383707,0,0,61.951469909778311,0.62577242333109462,53041.35066084702,5893.483406760779,0,0,0,0]
[null,2040,5881.1727351551763,653.46363723946388,0,0,0.70222958031703597,7.0932280840104705E-3,15121.875621599809,1680.2084023999782,0,0,0,0,8820.9611145733143,980.10679050814576,0,0,30.898101533949582,0.31210203569646078,22683.611420559166,2520.4012689510178,0,0,0,0]
[null,2041,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"% of Existing Capacity by Year"]
[null,null,"Degraded"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2013,{"$f":"IFERROR(C10/SUM($C10:$Z10),0)","v":3.619374822554184E-2},2.6848357112379158E-2,3.5936594175208134E-3,1.4112635390251156E-4,0,0,5.7093608083180633E-2,9.7433746870213944E-2,3.7268702946912383E-4,0,0,0,0.31545743019757055,1.3090928740480434E-2,0.16341353298206093,4.8800563110972488E-4,0,0,0.24991523637533861,3.5872181983300722E-2,8.5750997930948838E-5,0,0,0]
[null,2014,{"$f":"IFERROR(C11/SUM($C11:$Z11),0)","v":7.3077116201035269E-2},1.7905177316647012E-2,1.5405444744339008E-3,6.0498616992342785E-5,5.6269786250645011E-6,5.6838167929944502E-8,0.17249662846692071,5.8215127610022357E-2,1.5976498528008263E-4,0,0,0,0.22158011358755633,1.5206155100985981E-2,7.0052775189505812E-2,2.0920023050413649E-4,2.47587059502838E-4,2.5008793889175584E-6,0.32915734827850396,4.0047018100818781E-2,3.6760085108691579E-5,0,0,0]
[null,2015,{"$f":"IFERROR(C12/SUM($C12:$Z12),0)","v":8.3744995719959872E-2},1.5320479551156854E-2,9.4702535973463574E-4,3.7190568316227887E-5,6.935574687771411E-6,7.0056309977489069E-8,0.20585796527434369,4.6877761552125412E-2,9.8212998825280461E-5,0,0,0,0.19444388720747138,1.5817856278626516E-2,4.3063836017217041E-2,1.2860253425825332E-4,3.0516528626194208E-4,3.082477639009519E-6,0.35206988575250037,4.1254450109420172E-2,2.2597681145639753E-5,0,0,0]
[null,2016,{"$f":"IFERROR(C13/SUM($C13:$Z13),0)","v":8.7572387864296275E-2},1.4391842245067035E-2,7.3387851783029425E-4,2.8820093224142851E-5,8.0821519506264197E-6,8.1637898491176016E-8,0.21783051749272156,4.2805321538185601E-2,7.6108215338353415E-5,0,0,0,0.1846911535545688,1.6036702862862653E-2,3.3371465529980819E-2,9.9657983031322669E-5,3.5561468582756247E-4,3.5920675336117451E-6,0.36029010716085452,4.1687154774060001E-2,1.7511624768116716E-5,0,0,0]
[null,2017,{"$f":"IFERROR(C14/SUM($C14:$Z14),0)","v":8.7572387864296317E-2},1.4391842245067043E-2,7.3387851783029458E-4,2.8820093224142868E-5,8.0821519506264231E-6,8.1637898491176043E-8,0.21783051749272164,4.2805321538185614E-2,7.6108215338353442E-5,0,0,0,0.18469115355456892,1.603670286286266E-2,3.3371465529980833E-2,9.9657983031322723E-5,3.5561468582756257E-4,3.5920675336117468E-6,0.36029010716085463,4.1687154774060022E-2,1.7511624768116723E-5,0,0,0]
[null,2018,{"$f":"IFERROR(C15/SUM($C15:$Z15),0)","v":8.7572387864296289E-2},1.439184224506704E-2,7.3387851783029436E-4,2.8820093224142858E-5,8.0821519506264197E-6,8.163789849117603E-8,0.21783051749272159,4.2805321538185608E-2,7.6108215338353428E-5,0,0,0,0.18469115355456883,1.6036702862862656E-2,3.3371465529980826E-2,9.9657983031322696E-5,3.5561468582756247E-4,3.5920675336117464E-6,0.36029010716085458,4.1687154774060008E-2,1.7511624768116716E-5,0,0,0]
[null,2019,{"$f":"IFERROR(C16/SUM($C16:$Z16),0)","v":8.7572387864296303E-2},1.4391842245067043E-2,7.3387851783029447E-4,2.8820093224142868E-5,8.0821519506264214E-6,8.163789849117603E-8,0.21783051749272156,4.2805321538185614E-2,7.6108215338353428E-5,0,0,0,0.18469115355456886,1.6036702862862656E-2,3.3371465529980826E-2,9.965798303132271E-5,3.5561468582756257E-4,3.5920675336117464E-6,0.36029010716085463,4.1687154774060022E-2,1.751162476811672E-5,0,0,0]
[null,2020,{"$f":"IFERROR(C17/SUM($C17:$Z17),0)","v":8.7572387864296289E-2},1.439184224506704E-2,7.3387851783029436E-4,2.8820093224142861E-5,8.0821519506264214E-6,8.163789849117603E-8,0.21783051749272161,4.2805321538185608E-2,7.6108215338353415E-5,0,0,0,0.18469115355456886,1.6036702862862656E-2,3.3371465529980819E-2,9.9657983031322683E-5,3.5561468582756247E-4,3.5920675336117464E-6,0.36029010716085458,4.1687154774060008E-2,1.7511624768116716E-5,0,0,0]
[null,2021,{"$f":"IFERROR(C18/SUM($C18:$Z18),0)","v":8.7572387864296275E-2},1.4391842245067036E-2,7.3387851783029414E-4,2.8820093224142858E-5,8.0821519506264197E-6,8.1637898491176016E-8,0.21783051749272156,4.2805321538185608E-2,7.6108215338353415E-5,0,0,0,0.18469115355456883,1.6036702862862656E-2,3.3371465529980819E-2,9.9657983031322683E-5,3.5561468582756241E-4,3.592067533611746E-6,0.36029010716085452,4.1687154774060008E-2,1.7511624768116713E-5,0,0,0]
[null,2022,{"$f":"IFERROR(C19/SUM($C19:$Z19),0)","v":8.7572387864296289E-2},1.439184224506704E-2,7.3387851783029425E-4,2.8820093224142854E-5,8.0821519506264197E-6,8.163789849117603E-8,0.21783051749272159,4.2805321538185601E-2,7.6108215338353415E-5,0,0,0,0.18469115355456886,1.6036702862862656E-2,3.3371465529980819E-2,9.9657983031322683E-5,3.5561468582756241E-4,3.5920675336117456E-6,0.36029010716085458,4.1687154774060008E-2,1.7511624768116716E-5,0,0,0]
[null,2023,{"$f":"IFERROR(C20/SUM($C20:$Z20),0)","v":8.7572387864296317E-2},1.4391842245067043E-2,7.3387851783029458E-4,2.8820093224142868E-5,8.0821519506264231E-6,8.1637898491176056E-8,0.21783051749272167,4.2805321538185621E-2,7.6108215338353428E-5,0,0,0,0.18469115355456892,1.603670286286266E-2,3.3371465529980826E-2,9.9657983031322737E-5,3.5561468582756252E-4,3.5920675336117473E-6,0.36029010716085463,4.1687154774060022E-2,1.7511624768116723E-5,0,0,0]
[null,2024,{"$f":"IFERROR(C21/SUM($C21:$Z21),0)","v":8.7572387864296261E-2},1.4391842245067036E-2,7.3387851783029414E-4,2.8820093224142847E-5,8.082151950626418E-6,8.1637898491176003E-8,0.21783051749272153,4.2805321538185594E-2,7.6108215338353401E-5,0,0,0,0.18469115355456878,1.6036702862862649E-2,3.3371465529980812E-2,9.9657983031322655E-5,3.5561468582756236E-4,3.5920675336117447E-6,0.36029010716085447,4.1687154774060008E-2,1.7511624768116713E-5,0,0,0]
[null,2025,{"$f":"IFERROR(C22/SUM($C22:$Z22),0)","v":8.7572387864296275E-2},1.4391842245067041E-2,7.3387851783029436E-4,2.8820093224142858E-5,8.0821519506264197E-6,8.163789849117603E-8,0.21783051749272159,4.2805321538185608E-2,7.6108215338353428E-5,0,0,0,0.18469115355456886,1.6036702862862656E-2,3.3371465529980826E-2,9.9657983031322696E-5,3.5561468582756241E-4,3.592067533611746E-6,0.36029010716085458,4.1687154774060008E-2,1.7511624768116716E-5,0,0,0]
[null,2026,{"$f":"IFERROR(C23/SUM($C23:$Z23),0)","v":8.7572387864296303E-2},1.4391842245067043E-2,7.3387851783029458E-4,2.8820093224142864E-5,8.0821519506264214E-6,8.1637898491176043E-8,0.21783051749272161,4.2805321538185608E-2,7.6108215338353442E-5,0,0,0,0.18469115355456886,1.603670286286266E-2,3.3371465529980826E-2,9.9657983031322723E-5,3.5561468582756247E-4,3.5920675336117464E-6,0.36029010716085463,4.1687154774060015E-2,1.751162476811672E-5,0,0,0]
[null,2027,{"$f":"IFERROR(C24/SUM($C24:$Z24),0)","v":8.7572387864296289E-2},1.439184224506704E-2,7.3387851783029436E-4,2.8820093224142861E-5,8.0821519506264197E-6,8.1637898491176043E-8,0.21783051749272156,4.2805321538185608E-2,7.6108215338353428E-5,0,0,0,0.18469115355456886,1.6036702862862656E-2,3.3371465529980826E-2,9.965798303132271E-5,3.5561468582756252E-4,3.5920675336117464E-6,0.36029010716085452,4.1687154774060008E-2,1.7511624768116716E-5,0,0,0]
[null,2028,{"$f":"IFERROR(C25/SUM($C25:$Z25),0)","v":8.7572387864296289E-2},1.4391842245067041E-2,7.3387851783029436E-4,2.8820093224142861E-5,8.0821519506264197E-6,8.1637898491176043E-8,0.21783051749272159,4.2805321538185608E-2,7.6108215338353428E-5,0,0,0,0.18469115355456886,1.603670286286266E-2,3.3371465529980826E-2,9.965798303132271E-5,3.5561468582756252E-4,3.5920675336117464E-6,0.36029010716085458,4.1687154774060008E-2,1.751162476811672E-5,0,0,0]
[null,2029,{"$f":"IFERROR(C26/SUM($C26:$Z26),0)","v":8.7572387864296303E-2},1.439184224506704E-2,7.3387851783029425E-4,2.8820093224142858E-5,8.0821519506264214E-6,8.1637898491176043E-8,0.21783051749272159,4.2805321538185608E-2,7.6108215338353428E-5,0,0,0,0.18469115355456883,1.6036702862862656E-2,3.3371465529980819E-2,9.9657983031322696E-5,3.5561468582756252E-4,3.592067533611746E-6,0.36029010716085458,4.1687154774060015E-2,1.7511624768116716E-5,0,0,0]
[null,2030,{"$f":"IFERROR(C27/SUM($C27:$Z27),0)","v":8.7359542447937991E-2},1.4392663168055394E-2,7.3425764716023739E-4,2.8834981986202916E-5,8.0863272749874588E-6,8.1680073484721871E-8,0.21782796042459598,4.2827435215692815E-2,7.614753363965715E-5,0,0,0,0.18469212378132646,1.6044987591551631E-2,3.3388705578651284E-2,9.9709467389308602E-5,3.5579840009944809E-4,3.5939232333277623E-6,0.36043386036497116,4.1708690794903691E-2,1.7520671456912266E-5,0,0,0]
[null,2031,{"$f":"IFERROR(C28/SUM($C28:$Z28),0)","v":8.6967446708468649E-2},1.4409720633124699E-2,7.3512785262687429E-4,2.8869155765736326E-5,8.0959107859347723E-6,8.1776876625603836E-8,0.21778023707165414,4.2854636026833037E-2,7.6237779890820403E-5,0,0,0,0.18478187295278925,1.6064003308947687E-2,3.3428276203800157E-2,9.9827638066772031E-5,3.5622007458112993E-4,3.5981825715265692E-6,0.36063008543642178,4.1758121850714099E-2,1.7541436081073721E-5,0,0,0]
[null,2032,{"$f":"IFERROR(C29/SUM($C29:$Z29),0)","v":8.6512654135038836E-2},1.4428055094265174E-2,7.3631693956509737E-4,2.8915852317793085E-5,8.109006115861635E-6,8.1909152685471118E-8,0.21735599057169225,4.2911672455946084E-2,7.6361096328829593E-5,0,0,0,0.18501235468683305,1.608998721969462E-2,3.3482347242544258E-2,9.9989111666329836E-5,3.5679626909791186E-4,3.6040027181607301E-6,0.36105352798261314,4.1825666614635069E-2,1.7569809774774952E-5,0,0,0]
[null,2033,{"$f":"IFERROR(C30/SUM($C30:$Z30),0)","v":8.6419260832340181E-2},1.4420688770637492E-2,7.3838589145541365E-4,2.8997101986377839E-5,8.131791335962516E-6,8.2139306423863866E-8,0.21725424267944771,4.3032248502854371E-2,7.6575660772626683E-5,0,0,0,0.18485339847462384,1.613519792677548E-2,3.3576428149688128E-2,1.0027006766567883E-4,3.5779881878235067E-4,3.6141294826500108E-6,0.3618677099332846,4.1109349950975628E-2,1.7619178584852156E-5,0,0,0]
[null,2034,{"$f":"IFERROR(C31/SUM($C31:$Z31),0)","v":8.5985105557038533E-2},1.4085954667960825E-2,6.4353181354318944E-4,2.9207698746818568E-5,8.1908499588807022E-6,8.2735858170512214E-8,0.21765031608075622,4.3126024092232117E-2,5.9384664430315853E-5,0,0,0,0.18507688413259615,1.5993537289132827E-2,3.3820283104532146E-2,1.0099829738427226E-4,3.6039739819075087E-4,3.6403777595025381E-6,0.364170166717663,3.8886294522216279E-2,0,0,0,0]
[null,2035,{"$f":"IFERROR(C32/SUM($C32:$Z32),0)","v":8.567101933707115E-2},1.3079240185045547E-2,2.6862963168137284E-4,2.1339834256480995E-5,8.3167810742912433E-6,8.4007889639305569E-8,0.21862057795516865,4.2961300520733596E-2,3.4653839325237081E-5,0,0,0,0.18136699563936548,1.6208527377404108E-2,3.4243052713875712E-2,9.9293645818601802E-5,3.659383672688147E-4,3.6963471441294448E-6,0.36758671807437959,3.9460615742497422E-2,0,0,0,0]
[null,2036,{"$f":"IFERROR(C33/SUM($C33:$Z33),0)","v":9.0047894902642589E-2},1.2919466051532701E-2,7.4579620552118743E-5,2.2963065167997362E-5,8.9494034256107652E-6,9.0398014400108795E-8,0.23197614220269092,4.5044096083645908E-2,3.7289810276059371E-5,0,0,0,0.16338045534524631,1.5705198084851584E-2,3.6137778877390794E-2,1.0684649338399294E-4,3.9377375072687356E-4,3.9775126336047883E-6,0.36179664587378052,4.2343852524038064E-2,0,0,0,0]
[null,2037,{"$f":"IFERROR(C34/SUM($C34:$Z34),0)","v":9.7013345705884949E-2},1.2277206658263651E-2,0,1.5124477289718732E-5,9.7053831244388779E-6,9.803417297413018E-8,0.25100799535654483,4.2715414471138288E-2,0,0,0,0,0.15144724601849277,1.6414985136905716E-2,7.2019202153101834E-3,7.720358180160971E-5,4.270368574753107E-4,4.3135036108617286E-6,0.37832443444018493,4.3063970159799625E-2,0,0,0,0]
[null,2038,{"$f":"IFERROR(C35/SUM($C35:$Z35),0)","v":0.10075720209615105},1.1195244677350115E-2,0,0,1.0156198145929991E-5,1.0258786005989899E-7,0.25907890993105903,2.8786545547895448E-2,0,0,0,0,0.15113384107117633,1.6792649007908476E-2,0,0,4.4687271842091961E-4,4.5138658426355564E-6,0.38861456606837114,4.3179396229819006E-2,0,0,0,0]
[null,2039,{"$f":"IFERROR(C36/SUM($C36:$Z36),0)","v":0.10075971577456394},1.1195523974951545E-2,0,0,1.0315788992613624E-5,1.0419988881427912E-7,0.25907381902712168,2.8785979891902399E-2,0,0,0,0,0.15113077445131023,1.6792308272367797E-2,0,0,4.538947156749995E-4,4.584795107828282E-6,0.38861368119730633,4.3179297910811806E-2,0,0,0,0]
[null,2040,{"$f":"IFERROR(C37/SUM($C37:$Z37),0)","v":0.10075034935293758},1.1194483261437507E-2,0,0,1.2029892460052248E-5,1.2151406525305311E-7,0.25905279786135244,2.8783644206816925E-2,0,0,0,0,0.15111185369706542,1.6790205966340597E-2,0,0,5.2931526824229896E-4,5.3466188711343387E-6,0.38859286712436958,4.3176985236041056E-2,0,0,0,0]
[null,2041,{"$f":"IFERROR(C38/SUM($C38:$Z38),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,null,null,null,null,"Undegraded, Cumulative Installed Capacity (kW)"]
[null,"Customer Class","Incentive Level","Utility"," Technology","Install Year",2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,"System Lifetime"]
[null,"Non-Residential","Incentivized","NVE North","PV",2004,{"$f":"IF(AND(G$79>=$F80,G$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(H$79>=$F80,H$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(I$79>=$F80,I$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(J$79>=$F80,J$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(K$79>=$F80,K$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(L$79>=$F80,L$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(M$79>=$F80,M$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(N$79>=$F80,N$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(O$79>=$F80,O$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(P$79>=$F80,P$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(Q$79>=$F80,Q$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(R$79>=$F80,R$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(S$79>=$F80,S$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(T$79>=$F80,T$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(U$79>=$F80,U$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(V$79>=$F80,V$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(W$79>=$F80,W$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(X$79>=$F80,X$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(Y$79>=$F80,Y$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(Z$79>=$F80,Z$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(AA$79>=$F80,AA$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(AB$79>=$F80,AB$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(AC$79>=$F80,AC$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(AD$79>=$F80,AD$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(AE$79>=$F80,AE$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(AF$79>=$F80,AF$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(AG$79>=$F80,AG$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(AH$79>=$F80,AH$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(AND(AI$79>=$F80,AI$79<$F80+$AJ80),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B80,Installations!$C$16:$C$223,Capacity!$F80,Installations!$D$16:$D$223,Capacity!$E80,Installations!$E$16:$E$223,Capacity!$D80,Installations!$F$16:$F$223,Capacity!$C80),0)","v":0},{"$f":"IF(E80=\"PV\",PVSystemLifetime,windSystemLifetime)","v":25},{"$f":"IF(E80=\"Wind\",IF(F80<2014,\"Old Wind\",\"New Wind\"),\"PV\")","v":"PV"}]
[null,"Non-Residential","Incentivized","NVE North","PV",2005,{"$f":"IF(AND(G$79>=$F81,G$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(H$79>=$F81,H$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(I$79>=$F81,I$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(J$79>=$F81,J$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(K$79>=$F81,K$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(L$79>=$F81,L$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(M$79>=$F81,M$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(N$79>=$F81,N$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(O$79>=$F81,O$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(P$79>=$F81,P$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(Q$79>=$F81,Q$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(R$79>=$F81,R$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(S$79>=$F81,S$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(T$79>=$F81,T$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(U$79>=$F81,U$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(V$79>=$F81,V$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(W$79>=$F81,W$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":28.03},{"$f":"IF(AND(X$79>=$F81,X$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":0},{"$f":"IF(AND(Y$79>=$F81,Y$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":0},{"$f":"IF(AND(Z$79>=$F81,Z$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":0},{"$f":"IF(AND(AA$79>=$F81,AA$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":0},{"$f":"IF(AND(AB$79>=$F81,AB$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":0},{"$f":"IF(AND(AC$79>=$F81,AC$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":0},{"$f":"IF(AND(AD$79>=$F81,AD$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":0},{"$f":"IF(AND(AE$79>=$F81,AE$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":0},{"$f":"IF(AND(AF$79>=$F81,AF$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":0},{"$f":"IF(AND(AG$79>=$F81,AG$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":0},{"$f":"IF(AND(AH$79>=$F81,AH$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":0},{"$f":"IF(AND(AI$79>=$F81,AI$79<$F81+$AJ81),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B81,Installations!$C$16:$C$223,Capacity!$F81,Installations!$D$16:$D$223,Capacity!$E81,Installations!$E$16:$E$223,Capacity!$D81,Installations!$F$16:$F$223,Capacity!$C81),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE North","PV",2006,{"$f":"IF(AND(G$79>=$F82,G$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(H$79>=$F82,H$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(I$79>=$F82,I$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(J$79>=$F82,J$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(K$79>=$F82,K$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(L$79>=$F82,L$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(M$79>=$F82,M$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(N$79>=$F82,N$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(O$79>=$F82,O$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(P$79>=$F82,P$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(Q$79>=$F82,Q$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(R$79>=$F82,R$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(S$79>=$F82,S$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(T$79>=$F82,T$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(U$79>=$F82,U$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(V$79>=$F82,V$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(W$79>=$F82,W$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(X$79>=$F82,X$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":38.281999999999982},{"$f":"IF(AND(Y$79>=$F82,Y$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":0},{"$f":"IF(AND(Z$79>=$F82,Z$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":0},{"$f":"IF(AND(AA$79>=$F82,AA$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":0},{"$f":"IF(AND(AB$79>=$F82,AB$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":0},{"$f":"IF(AND(AC$79>=$F82,AC$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":0},{"$f":"IF(AND(AD$79>=$F82,AD$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":0},{"$f":"IF(AND(AE$79>=$F82,AE$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":0},{"$f":"IF(AND(AF$79>=$F82,AF$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":0},{"$f":"IF(AND(AG$79>=$F82,AG$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":0},{"$f":"IF(AND(AH$79>=$F82,AH$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":0},{"$f":"IF(AND(AI$79>=$F82,AI$79<$F82+$AJ82),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B82,Installations!$C$16:$C$223,Capacity!$F82,Installations!$D$16:$D$223,Capacity!$E82,Installations!$E$16:$E$223,Capacity!$D82,Installations!$F$16:$F$223,Capacity!$C82),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE North","PV",2007,{"$f":"IF(AND(G$79>=$F83,G$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(H$79>=$F83,H$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(I$79>=$F83,I$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(J$79>=$F83,J$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(K$79>=$F83,K$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(L$79>=$F83,L$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(M$79>=$F83,M$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(N$79>=$F83,N$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(O$79>=$F83,O$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(P$79>=$F83,P$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(Q$79>=$F83,Q$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(R$79>=$F83,R$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(S$79>=$F83,S$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(T$79>=$F83,T$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(U$79>=$F83,U$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(V$79>=$F83,V$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(W$79>=$F83,W$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(X$79>=$F83,X$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(Y$79>=$F83,Y$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":20.246000000000038},{"$f":"IF(AND(Z$79>=$F83,Z$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":0},{"$f":"IF(AND(AA$79>=$F83,AA$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":0},{"$f":"IF(AND(AB$79>=$F83,AB$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":0},{"$f":"IF(AND(AC$79>=$F83,AC$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":0},{"$f":"IF(AND(AD$79>=$F83,AD$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":0},{"$f":"IF(AND(AE$79>=$F83,AE$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":0},{"$f":"IF(AND(AF$79>=$F83,AF$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":0},{"$f":"IF(AND(AG$79>=$F83,AG$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":0},{"$f":"IF(AND(AH$79>=$F83,AH$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":0},{"$f":"IF(AND(AI$79>=$F83,AI$79<$F83+$AJ83),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B83,Installations!$C$16:$C$223,Capacity!$F83,Installations!$D$16:$D$223,Capacity!$E83,Installations!$E$16:$E$223,Capacity!$D83,Installations!$F$16:$F$223,Capacity!$C83),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE North","PV",2008,{"$f":"IF(AND(G$79>=$F84,G$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(H$79>=$F84,H$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(I$79>=$F84,I$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(J$79>=$F84,J$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(K$79>=$F84,K$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(L$79>=$F84,L$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(M$79>=$F84,M$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(N$79>=$F84,N$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(O$79>=$F84,O$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(P$79>=$F84,P$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(Q$79>=$F84,Q$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(R$79>=$F84,R$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(S$79>=$F84,S$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(T$79>=$F84,T$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(U$79>=$F84,U$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(V$79>=$F84,V$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(W$79>=$F84,W$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(X$79>=$F84,X$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(Y$79>=$F84,Y$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(Z$79>=$F84,Z$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":200.34100000000007},{"$f":"IF(AND(AA$79>=$F84,AA$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":0},{"$f":"IF(AND(AB$79>=$F84,AB$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":0},{"$f":"IF(AND(AC$79>=$F84,AC$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":0},{"$f":"IF(AND(AD$79>=$F84,AD$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":0},{"$f":"IF(AND(AE$79>=$F84,AE$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":0},{"$f":"IF(AND(AF$79>=$F84,AF$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":0},{"$f":"IF(AND(AG$79>=$F84,AG$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":0},{"$f":"IF(AND(AH$79>=$F84,AH$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":0},{"$f":"IF(AND(AI$79>=$F84,AI$79<$F84+$AJ84),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B84,Installations!$C$16:$C$223,Capacity!$F84,Installations!$D$16:$D$223,Capacity!$E84,Installations!$E$16:$E$223,Capacity!$D84,Installations!$F$16:$F$223,Capacity!$C84),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE North","PV",2009,{"$f":"IF(AND(G$79>=$F85,G$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(H$79>=$F85,H$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(I$79>=$F85,I$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(J$79>=$F85,J$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(K$79>=$F85,K$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(L$79>=$F85,L$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(M$79>=$F85,M$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(N$79>=$F85,N$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(O$79>=$F85,O$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(P$79>=$F85,P$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(Q$79>=$F85,Q$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(R$79>=$F85,R$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(S$79>=$F85,S$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(T$79>=$F85,T$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(U$79>=$F85,U$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(V$79>=$F85,V$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(W$79>=$F85,W$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(X$79>=$F85,X$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(Y$79>=$F85,Y$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(Z$79>=$F85,Z$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(AA$79>=$F85,AA$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":327.88600000000008},{"$f":"IF(AND(AB$79>=$F85,AB$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":0},{"$f":"IF(AND(AC$79>=$F85,AC$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":0},{"$f":"IF(AND(AD$79>=$F85,AD$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":0},{"$f":"IF(AND(AE$79>=$F85,AE$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":0},{"$f":"IF(AND(AF$79>=$F85,AF$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":0},{"$f":"IF(AND(AG$79>=$F85,AG$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":0},{"$f":"IF(AND(AH$79>=$F85,AH$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":0},{"$f":"IF(AND(AI$79>=$F85,AI$79<$F85+$AJ85),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B85,Installations!$C$16:$C$223,Capacity!$F85,Installations!$D$16:$D$223,Capacity!$E85,Installations!$E$16:$E$223,Capacity!$D85,Installations!$F$16:$F$223,Capacity!$C85),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE North","PV",2010,{"$f":"IF(AND(G$79>=$F86,G$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(H$79>=$F86,H$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(I$79>=$F86,I$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(J$79>=$F86,J$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(K$79>=$F86,K$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(L$79>=$F86,L$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(M$79>=$F86,M$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(N$79>=$F86,N$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(O$79>=$F86,O$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(P$79>=$F86,P$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(Q$79>=$F86,Q$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(R$79>=$F86,R$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(S$79>=$F86,S$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(T$79>=$F86,T$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(U$79>=$F86,U$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(V$79>=$F86,V$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(W$79>=$F86,W$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(X$79>=$F86,X$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(Y$79>=$F86,Y$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(Z$79>=$F86,Z$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(AA$79>=$F86,AA$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(AB$79>=$F86,AB$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":1891.6730000000014},{"$f":"IF(AND(AC$79>=$F86,AC$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":0},{"$f":"IF(AND(AD$79>=$F86,AD$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":0},{"$f":"IF(AND(AE$79>=$F86,AE$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":0},{"$f":"IF(AND(AF$79>=$F86,AF$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":0},{"$f":"IF(AND(AG$79>=$F86,AG$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":0},{"$f":"IF(AND(AH$79>=$F86,AH$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":0},{"$f":"IF(AND(AI$79>=$F86,AI$79<$F86+$AJ86),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B86,Installations!$C$16:$C$223,Capacity!$F86,Installations!$D$16:$D$223,Capacity!$E86,Installations!$E$16:$E$223,Capacity!$D86,Installations!$F$16:$F$223,Capacity!$C86),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE North","PV",2011,{"$f":"IF(AND(G$79>=$F87,G$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(H$79>=$F87,H$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(I$79>=$F87,I$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(J$79>=$F87,J$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(K$79>=$F87,K$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(L$79>=$F87,L$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(M$79>=$F87,M$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(N$79>=$F87,N$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(O$79>=$F87,O$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(P$79>=$F87,P$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(Q$79>=$F87,Q$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(R$79>=$F87,R$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(S$79>=$F87,S$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(T$79>=$F87,T$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(U$79>=$F87,U$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(V$79>=$F87,V$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(W$79>=$F87,W$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(X$79>=$F87,X$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(Y$79>=$F87,Y$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(Z$79>=$F87,Z$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(AA$79>=$F87,AA$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(AB$79>=$F87,AB$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(AC$79>=$F87,AC$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":8523.0683999999965},{"$f":"IF(AND(AD$79>=$F87,AD$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":0},{"$f":"IF(AND(AE$79>=$F87,AE$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":0},{"$f":"IF(AND(AF$79>=$F87,AF$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":0},{"$f":"IF(AND(AG$79>=$F87,AG$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":0},{"$f":"IF(AND(AH$79>=$F87,AH$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":0},{"$f":"IF(AND(AI$79>=$F87,AI$79<$F87+$AJ87),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B87,Installations!$C$16:$C$223,Capacity!$F87,Installations!$D$16:$D$223,Capacity!$E87,Installations!$E$16:$E$223,Capacity!$D87,Installations!$F$16:$F$223,Capacity!$C87),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE North","PV",2012,{"$f":"IF(AND(G$79>=$F88,G$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(H$79>=$F88,H$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(I$79>=$F88,I$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(J$79>=$F88,J$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(K$79>=$F88,K$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(L$79>=$F88,L$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(M$79>=$F88,M$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(N$79>=$F88,N$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(O$79>=$F88,O$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(P$79>=$F88,P$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(Q$79>=$F88,Q$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(R$79>=$F88,R$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(S$79>=$F88,S$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(T$79>=$F88,T$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(U$79>=$F88,U$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(V$79>=$F88,V$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(W$79>=$F88,W$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(X$79>=$F88,X$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(Y$79>=$F88,Y$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(Z$79>=$F88,Z$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(AA$79>=$F88,AA$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(AB$79>=$F88,AB$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(AC$79>=$F88,AC$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(AD$79>=$F88,AD$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":6363.6319999999987},{"$f":"IF(AND(AE$79>=$F88,AE$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":0},{"$f":"IF(AND(AF$79>=$F88,AF$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":0},{"$f":"IF(AND(AG$79>=$F88,AG$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":0},{"$f":"IF(AND(AH$79>=$F88,AH$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":0},{"$f":"IF(AND(AI$79>=$F88,AI$79<$F88+$AJ88),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B88,Installations!$C$16:$C$223,Capacity!$F88,Installations!$D$16:$D$223,Capacity!$E88,Installations!$E$16:$E$223,Capacity!$D88,Installations!$F$16:$F$223,Capacity!$C88),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE North","PV",2013,{"$f":"IF(AND(G$79>=$F89,G$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(H$79>=$F89,H$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(I$79>=$F89,I$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(J$79>=$F89,J$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(K$79>=$F89,K$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(L$79>=$F89,L$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(M$79>=$F89,M$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(N$79>=$F89,N$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(O$79>=$F89,O$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(P$79>=$F89,P$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(Q$79>=$F89,Q$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(R$79>=$F89,R$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(S$79>=$F89,S$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(T$79>=$F89,T$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(U$79>=$F89,U$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(V$79>=$F89,V$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(W$79>=$F89,W$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(X$79>=$F89,X$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(Y$79>=$F89,Y$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(Z$79>=$F89,Z$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(AA$79>=$F89,AA$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(AB$79>=$F89,AB$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(AC$79>=$F89,AC$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(AD$79>=$F89,AD$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(AE$79>=$F89,AE$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":1736.3989999999999},{"$f":"IF(AND(AF$79>=$F89,AF$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":0},{"$f":"IF(AND(AG$79>=$F89,AG$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":0},{"$f":"IF(AND(AH$79>=$F89,AH$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":0},{"$f":"IF(AND(AI$79>=$F89,AI$79<$F89+$AJ89),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B89,Installations!$C$16:$C$223,Capacity!$F89,Installations!$D$16:$D$223,Capacity!$E89,Installations!$E$16:$E$223,Capacity!$D89,Installations!$F$16:$F$223,Capacity!$C89),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE North","PV",2014,{"$f":"IF(AND(G$79>=$F90,G$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":0},{"$f":"IF(AND(H$79>=$F90,H$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(I$79>=$F90,I$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(J$79>=$F90,J$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(K$79>=$F90,K$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(L$79>=$F90,L$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(M$79>=$F90,M$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(N$79>=$F90,N$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(O$79>=$F90,O$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(P$79>=$F90,P$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(Q$79>=$F90,Q$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(R$79>=$F90,R$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(S$79>=$F90,S$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(T$79>=$F90,T$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(U$79>=$F90,U$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(V$79>=$F90,V$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(W$79>=$F90,W$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(X$79>=$F90,X$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(Y$79>=$F90,Y$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(Z$79>=$F90,Z$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(AA$79>=$F90,AA$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(AB$79>=$F90,AB$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(AC$79>=$F90,AC$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(AD$79>=$F90,AD$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(AE$79>=$F90,AE$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(AF$79>=$F90,AF$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":12153.600000000002},{"$f":"IF(AND(AG$79>=$F90,AG$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":0},{"$f":"IF(AND(AH$79>=$F90,AH$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":0},{"$f":"IF(AND(AI$79>=$F90,AI$79<$F90+$AJ90),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B90,Installations!$C$16:$C$223,Capacity!$F90,Installations!$D$16:$D$223,Capacity!$E90,Installations!$E$16:$E$223,Capacity!$D90,Installations!$F$16:$F$223,Capacity!$C90),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE North","PV",2015,{"$f":"IF(AND(G$79>=$F91,G$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":0},{"$f":"IF(AND(H$79>=$F91,H$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":0},{"$f":"IF(AND(I$79>=$F91,I$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(J$79>=$F91,J$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(K$79>=$F91,K$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(L$79>=$F91,L$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(M$79>=$F91,M$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(N$79>=$F91,N$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(O$79>=$F91,O$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(P$79>=$F91,P$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(Q$79>=$F91,Q$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(R$79>=$F91,R$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(S$79>=$F91,S$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(T$79>=$F91,T$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(U$79>=$F91,U$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(V$79>=$F91,V$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(W$79>=$F91,W$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(X$79>=$F91,X$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(Y$79>=$F91,Y$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(Z$79>=$F91,Z$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(AA$79>=$F91,AA$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(AB$79>=$F91,AB$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(AC$79>=$F91,AC$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(AD$79>=$F91,AD$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(AE$79>=$F91,AE$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(AF$79>=$F91,AF$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(AG$79>=$F91,AG$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":13266},{"$f":"IF(AND(AH$79>=$F91,AH$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":0},{"$f":"IF(AND(AI$79>=$F91,AI$79<$F91+$AJ91),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B91,Installations!$C$16:$C$223,Capacity!$F91,Installations!$D$16:$D$223,Capacity!$E91,Installations!$E$16:$E$223,Capacity!$D91,Installations!$F$16:$F$223,Capacity!$C91),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE North","PV",2016,{"$f":"IF(AND(G$79>=$F92,G$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":0},{"$f":"IF(AND(H$79>=$F92,H$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":0},{"$f":"IF(AND(I$79>=$F92,I$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":0},{"$f":"IF(AND(J$79>=$F92,J$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(K$79>=$F92,K$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(L$79>=$F92,L$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(M$79>=$F92,M$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(N$79>=$F92,N$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(O$79>=$F92,O$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(P$79>=$F92,P$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(Q$79>=$F92,Q$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(R$79>=$F92,R$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(S$79>=$F92,S$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(T$79>=$F92,T$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(U$79>=$F92,U$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(V$79>=$F92,V$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(W$79>=$F92,W$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(X$79>=$F92,X$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(Y$79>=$F92,Y$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(Z$79>=$F92,Z$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(AA$79>=$F92,AA$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(AB$79>=$F92,AB$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(AC$79>=$F92,AC$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(AD$79>=$F92,AD$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(AE$79>=$F92,AE$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(AF$79>=$F92,AF$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(AG$79>=$F92,AG$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(AH$79>=$F92,AH$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":9948.6000000000022},{"$f":"IF(AND(AI$79>=$F92,AI$79<$F92+$AJ92),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B92,Installations!$C$16:$C$223,Capacity!$F92,Installations!$D$16:$D$223,Capacity!$E92,Installations!$E$16:$E$223,Capacity!$D92,Installations!$F$16:$F$223,Capacity!$C92),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE North","Wind",2004,{"$f":"IF(AND(G$79>=$F93,G$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(H$79>=$F93,H$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(I$79>=$F93,I$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(J$79>=$F93,J$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(K$79>=$F93,K$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(L$79>=$F93,L$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(M$79>=$F93,M$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(N$79>=$F93,N$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(O$79>=$F93,O$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(P$79>=$F93,P$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(Q$79>=$F93,Q$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(R$79>=$F93,R$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(S$79>=$F93,S$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(T$79>=$F93,T$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(U$79>=$F93,U$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(V$79>=$F93,V$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(W$79>=$F93,W$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(X$79>=$F93,X$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(Y$79>=$F93,Y$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(Z$79>=$F93,Z$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(AA$79>=$F93,AA$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(AB$79>=$F93,AB$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(AC$79>=$F93,AC$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(AD$79>=$F93,AD$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(AE$79>=$F93,AE$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(AF$79>=$F93,AF$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(AG$79>=$F93,AG$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(AH$79>=$F93,AH$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},{"$f":"IF(AND(AI$79>=$F93,AI$79<$F93+$AJ93),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B93,Installations!$C$16:$C$223,Capacity!$F93,Installations!$D$16:$D$223,Capacity!$E93,Installations!$E$16:$E$223,Capacity!$D93,Installations!$F$16:$F$223,Capacity!$C93),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE North","Wind",2005,{"$f":"IF(AND(G$79>=$F94,G$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(H$79>=$F94,H$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(I$79>=$F94,I$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(J$79>=$F94,J$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(K$79>=$F94,K$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(L$79>=$F94,L$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(M$79>=$F94,M$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(N$79>=$F94,N$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(O$79>=$F94,O$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(P$79>=$F94,P$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(Q$79>=$F94,Q$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(R$79>=$F94,R$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(S$79>=$F94,S$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(T$79>=$F94,T$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(U$79>=$F94,U$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(V$79>=$F94,V$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(W$79>=$F94,W$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(X$79>=$F94,X$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(Y$79>=$F94,Y$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(Z$79>=$F94,Z$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(AA$79>=$F94,AA$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(AB$79>=$F94,AB$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(AC$79>=$F94,AC$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(AD$79>=$F94,AD$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(AE$79>=$F94,AE$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(AF$79>=$F94,AF$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(AG$79>=$F94,AG$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(AH$79>=$F94,AH$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},{"$f":"IF(AND(AI$79>=$F94,AI$79<$F94+$AJ94),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B94,Installations!$C$16:$C$223,Capacity!$F94,Installations!$D$16:$D$223,Capacity!$E94,Installations!$E$16:$E$223,Capacity!$D94,Installations!$F$16:$F$223,Capacity!$C94),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE North","Wind",2006,{"$f":"IF(AND(G$79>=$F95,G$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(H$79>=$F95,H$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(I$79>=$F95,I$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(J$79>=$F95,J$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(K$79>=$F95,K$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(L$79>=$F95,L$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(M$79>=$F95,M$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(N$79>=$F95,N$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(O$79>=$F95,O$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(P$79>=$F95,P$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(Q$79>=$F95,Q$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(R$79>=$F95,R$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(S$79>=$F95,S$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(T$79>=$F95,T$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(U$79>=$F95,U$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(V$79>=$F95,V$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(W$79>=$F95,W$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(X$79>=$F95,X$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(Y$79>=$F95,Y$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(Z$79>=$F95,Z$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(AA$79>=$F95,AA$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(AB$79>=$F95,AB$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(AC$79>=$F95,AC$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(AD$79>=$F95,AD$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(AE$79>=$F95,AE$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(AF$79>=$F95,AF$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(AG$79>=$F95,AG$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(AH$79>=$F95,AH$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},{"$f":"IF(AND(AI$79>=$F95,AI$79<$F95+$AJ95),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B95,Installations!$C$16:$C$223,Capacity!$F95,Installations!$D$16:$D$223,Capacity!$E95,Installations!$E$16:$E$223,Capacity!$D95,Installations!$F$16:$F$223,Capacity!$C95),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE North","Wind",2007,{"$f":"IF(AND(G$79>=$F96,G$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(H$79>=$F96,H$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(I$79>=$F96,I$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(J$79>=$F96,J$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(K$79>=$F96,K$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(L$79>=$F96,L$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(M$79>=$F96,M$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(N$79>=$F96,N$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(O$79>=$F96,O$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(P$79>=$F96,P$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(Q$79>=$F96,Q$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(R$79>=$F96,R$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(S$79>=$F96,S$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(T$79>=$F96,T$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(U$79>=$F96,U$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(V$79>=$F96,V$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(W$79>=$F96,W$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(X$79>=$F96,X$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(Y$79>=$F96,Y$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(Z$79>=$F96,Z$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(AA$79>=$F96,AA$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(AB$79>=$F96,AB$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(AC$79>=$F96,AC$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(AD$79>=$F96,AD$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(AE$79>=$F96,AE$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(AF$79>=$F96,AF$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(AG$79>=$F96,AG$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(AH$79>=$F96,AH$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},{"$f":"IF(AND(AI$79>=$F96,AI$79<$F96+$AJ96),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B96,Installations!$C$16:$C$223,Capacity!$F96,Installations!$D$16:$D$223,Capacity!$E96,Installations!$E$16:$E$223,Capacity!$D96,Installations!$F$16:$F$223,Capacity!$C96),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE North","Wind",2008,{"$f":"IF(AND(G$79>=$F97,G$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(H$79>=$F97,H$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(I$79>=$F97,I$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(J$79>=$F97,J$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(K$79>=$F97,K$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(L$79>=$F97,L$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(M$79>=$F97,M$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(N$79>=$F97,N$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(O$79>=$F97,O$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(P$79>=$F97,P$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(Q$79>=$F97,Q$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(R$79>=$F97,R$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(S$79>=$F97,S$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(T$79>=$F97,T$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(U$79>=$F97,U$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(V$79>=$F97,V$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(W$79>=$F97,W$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(X$79>=$F97,X$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(Y$79>=$F97,Y$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(Z$79>=$F97,Z$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(AA$79>=$F97,AA$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(AB$79>=$F97,AB$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(AC$79>=$F97,AC$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(AD$79>=$F97,AD$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(AE$79>=$F97,AE$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(AF$79>=$F97,AF$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(AG$79>=$F97,AG$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(AH$79>=$F97,AH$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(AND(AI$79>=$F97,AI$79<$F97+$AJ97),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B97,Installations!$C$16:$C$223,Capacity!$F97,Installations!$D$16:$D$223,Capacity!$E97,Installations!$E$16:$E$223,Capacity!$D97,Installations!$F$16:$F$223,Capacity!$C97),0)","v":0},{"$f":"IF(E97=\"PV\",PVSystemLifetime,windSystemLifetime)","v":25},{"$f":"IF(E97=\"Wind\",IF(F97<2014,\"Old Wind\",\"New Wind\"),\"PV\")","v":"Old Wind"}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2009,{"$f":"IF(AND(G$79>=$F98,G$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(H$79>=$F98,H$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(I$79>=$F98,I$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(J$79>=$F98,J$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(K$79>=$F98,K$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(L$79>=$F98,L$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(M$79>=$F98,M$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(N$79>=$F98,N$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(O$79>=$F98,O$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(P$79>=$F98,P$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(Q$79>=$F98,Q$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(R$79>=$F98,R$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(S$79>=$F98,S$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(T$79>=$F98,T$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(U$79>=$F98,U$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(V$79>=$F98,V$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(W$79>=$F98,W$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(X$79>=$F98,X$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(Y$79>=$F98,Y$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(Z$79>=$F98,Z$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(AA$79>=$F98,AA$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(AB$79>=$F98,AB$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(AC$79>=$F98,AC$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(AD$79>=$F98,AD$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(AE$79>=$F98,AE$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(AF$79>=$F98,AF$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(AG$79>=$F98,AG$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(AH$79>=$F98,AH$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},{"$f":"IF(AND(AI$79>=$F98,AI$79<$F98+$AJ98),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B98,Installations!$C$16:$C$223,Capacity!$F98,Installations!$D$16:$D$223,Capacity!$E98,Installations!$E$16:$E$223,Capacity!$D98,Installations!$F$16:$F$223,Capacity!$C98),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE North","Wind",2010,{"$f":"IF(AND(G$79>=$F99,G$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(H$79>=$F99,H$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(I$79>=$F99,I$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(J$79>=$F99,J$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(K$79>=$F99,K$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(L$79>=$F99,L$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(M$79>=$F99,M$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(N$79>=$F99,N$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(O$79>=$F99,O$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(P$79>=$F99,P$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(Q$79>=$F99,Q$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(R$79>=$F99,R$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(S$79>=$F99,S$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(T$79>=$F99,T$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(U$79>=$F99,U$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(V$79>=$F99,V$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(W$79>=$F99,W$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(X$79>=$F99,X$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(Y$79>=$F99,Y$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(Z$79>=$F99,Z$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(AA$79>=$F99,AA$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(AB$79>=$F99,AB$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":28.049999999999969},{"$f":"IF(AND(AC$79>=$F99,AC$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":0},{"$f":"IF(AND(AD$79>=$F99,AD$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":0},{"$f":"IF(AND(AE$79>=$F99,AE$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":0},{"$f":"IF(AND(AF$79>=$F99,AF$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":0},{"$f":"IF(AND(AG$79>=$F99,AG$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":0},{"$f":"IF(AND(AH$79>=$F99,AH$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":0},{"$f":"IF(AND(AI$79>=$F99,AI$79<$F99+$AJ99),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B99,Installations!$C$16:$C$223,Capacity!$F99,Installations!$D$16:$D$223,Capacity!$E99,Installations!$E$16:$E$223,Capacity!$D99,Installations!$F$16:$F$223,Capacity!$C99),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE North","Wind",2011,{"$f":"IF(AND(G$79>=$F100,G$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(H$79>=$F100,H$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(I$79>=$F100,I$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(J$79>=$F100,J$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(K$79>=$F100,K$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(L$79>=$F100,L$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(M$79>=$F100,M$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(N$79>=$F100,N$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(O$79>=$F100,O$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(P$79>=$F100,P$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(Q$79>=$F100,Q$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(R$79>=$F100,R$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(S$79>=$F100,S$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(T$79>=$F100,T$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(U$79>=$F100,U$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(V$79>=$F100,V$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(W$79>=$F100,W$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(X$79>=$F100,X$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(Y$79>=$F100,Y$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(Z$79>=$F100,Z$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(AA$79>=$F100,AA$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(AB$79>=$F100,AB$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(AC$79>=$F100,AC$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":190.39999999999995},{"$f":"IF(AND(AD$79>=$F100,AD$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":0},{"$f":"IF(AND(AE$79>=$F100,AE$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":0},{"$f":"IF(AND(AF$79>=$F100,AF$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":0},{"$f":"IF(AND(AG$79>=$F100,AG$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":0},{"$f":"IF(AND(AH$79>=$F100,AH$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":0},{"$f":"IF(AND(AI$79>=$F100,AI$79<$F100+$AJ100),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B100,Installations!$C$16:$C$223,Capacity!$F100,Installations!$D$16:$D$223,Capacity!$E100,Installations!$E$16:$E$223,Capacity!$D100,Installations!$F$16:$F$223,Capacity!$C100),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE North","Wind",2012,{"$f":"IF(AND(G$79>=$F101,G$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(H$79>=$F101,H$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(I$79>=$F101,I$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(J$79>=$F101,J$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(K$79>=$F101,K$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(L$79>=$F101,L$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(M$79>=$F101,M$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(N$79>=$F101,N$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(O$79>=$F101,O$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(P$79>=$F101,P$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(Q$79>=$F101,Q$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(R$79>=$F101,R$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(S$79>=$F101,S$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(T$79>=$F101,T$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(U$79>=$F101,U$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(V$79>=$F101,V$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(W$79>=$F101,W$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(X$79>=$F101,X$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(Y$79>=$F101,Y$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(Z$79>=$F101,Z$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(AA$79>=$F101,AA$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(AB$79>=$F101,AB$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(AC$79>=$F101,AC$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(AD$79>=$F101,AD$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":7910.16},{"$f":"IF(AND(AE$79>=$F101,AE$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":0},{"$f":"IF(AND(AF$79>=$F101,AF$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":0},{"$f":"IF(AND(AG$79>=$F101,AG$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":0},{"$f":"IF(AND(AH$79>=$F101,AH$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":0},{"$f":"IF(AND(AI$79>=$F101,AI$79<$F101+$AJ101),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B101,Installations!$C$16:$C$223,Capacity!$F101,Installations!$D$16:$D$223,Capacity!$E101,Installations!$E$16:$E$223,Capacity!$D101,Installations!$F$16:$F$223,Capacity!$C101),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE North","Wind",2013,{"$f":"IF(AND(G$79>=$F102,G$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(H$79>=$F102,H$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(I$79>=$F102,I$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(J$79>=$F102,J$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(K$79>=$F102,K$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(L$79>=$F102,L$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(M$79>=$F102,M$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(N$79>=$F102,N$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(O$79>=$F102,O$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(P$79>=$F102,P$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(Q$79>=$F102,Q$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(R$79>=$F102,R$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(S$79>=$F102,S$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(T$79>=$F102,T$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(U$79>=$F102,U$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(V$79>=$F102,V$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(W$79>=$F102,W$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(X$79>=$F102,X$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(Y$79>=$F102,Y$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(Z$79>=$F102,Z$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(AA$79>=$F102,AA$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(AB$79>=$F102,AB$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(AC$79>=$F102,AC$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(AD$79>=$F102,AD$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(AE$79>=$F102,AE$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":1780.8999999999999},{"$f":"IF(AND(AF$79>=$F102,AF$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":0},{"$f":"IF(AND(AG$79>=$F102,AG$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":0},{"$f":"IF(AND(AH$79>=$F102,AH$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":0},{"$f":"IF(AND(AI$79>=$F102,AI$79<$F102+$AJ102),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B102,Installations!$C$16:$C$223,Capacity!$F102,Installations!$D$16:$D$223,Capacity!$E102,Installations!$E$16:$E$223,Capacity!$D102,Installations!$F$16:$F$223,Capacity!$C102),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE North","Wind",2014,{"$f":"IF(AND(G$79>=$F103,G$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":0},{"$f":"IF(AND(H$79>=$F103,H$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(I$79>=$F103,I$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(J$79>=$F103,J$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(K$79>=$F103,K$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(L$79>=$F103,L$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(M$79>=$F103,M$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(N$79>=$F103,N$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(O$79>=$F103,O$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(P$79>=$F103,P$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(Q$79>=$F103,Q$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(R$79>=$F103,R$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(S$79>=$F103,S$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(T$79>=$F103,T$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(U$79>=$F103,U$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(V$79>=$F103,V$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(W$79>=$F103,W$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(X$79>=$F103,X$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(Y$79>=$F103,Y$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(Z$79>=$F103,Z$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(AA$79>=$F103,AA$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(AB$79>=$F103,AB$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(AC$79>=$F103,AC$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(AD$79>=$F103,AD$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(AE$79>=$F103,AE$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(AF$79>=$F103,AF$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":34.847999999999999},{"$f":"IF(AND(AG$79>=$F103,AG$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":0},{"$f":"IF(AND(AH$79>=$F103,AH$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":0},{"$f":"IF(AND(AI$79>=$F103,AI$79<$F103+$AJ103),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B103,Installations!$C$16:$C$223,Capacity!$F103,Installations!$D$16:$D$223,Capacity!$E103,Installations!$E$16:$E$223,Capacity!$D103,Installations!$F$16:$F$223,Capacity!$C103),0)","v":0},25,"New Wind"]
[null,"Non-Residential","Incentivized","NVE North","Wind",2015,{"$f":"IF(AND(G$79>=$F104,G$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":0},{"$f":"IF(AND(H$79>=$F104,H$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":0},{"$f":"IF(AND(I$79>=$F104,I$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(J$79>=$F104,J$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(K$79>=$F104,K$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(L$79>=$F104,L$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(M$79>=$F104,M$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(N$79>=$F104,N$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(O$79>=$F104,O$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(P$79>=$F104,P$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(Q$79>=$F104,Q$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(R$79>=$F104,R$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(S$79>=$F104,S$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(T$79>=$F104,T$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(U$79>=$F104,U$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(V$79>=$F104,V$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(W$79>=$F104,W$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(X$79>=$F104,X$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(Y$79>=$F104,Y$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(Z$79>=$F104,Z$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(AA$79>=$F104,AA$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(AB$79>=$F104,AB$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(AC$79>=$F104,AC$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(AD$79>=$F104,AD$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(AE$79>=$F104,AE$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(AF$79>=$F104,AF$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(AG$79>=$F104,AG$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":34.847999999999999},{"$f":"IF(AND(AH$79>=$F104,AH$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":0},{"$f":"IF(AND(AI$79>=$F104,AI$79<$F104+$AJ104),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B104,Installations!$C$16:$C$223,Capacity!$F104,Installations!$D$16:$D$223,Capacity!$E104,Installations!$E$16:$E$223,Capacity!$D104,Installations!$F$16:$F$223,Capacity!$C104),0)","v":0},25,"New Wind"]
[null,"Non-Residential","Incentivized","NVE North","Wind",2016,{"$f":"IF(AND(G$79>=$F105,G$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":0},{"$f":"IF(AND(H$79>=$F105,H$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":0},{"$f":"IF(AND(I$79>=$F105,I$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":0},{"$f":"IF(AND(J$79>=$F105,J$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(K$79>=$F105,K$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(L$79>=$F105,L$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(M$79>=$F105,M$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(N$79>=$F105,N$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(O$79>=$F105,O$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(P$79>=$F105,P$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(Q$79>=$F105,Q$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(R$79>=$F105,R$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(S$79>=$F105,S$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(T$79>=$F105,T$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(U$79>=$F105,U$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(V$79>=$F105,V$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(W$79>=$F105,W$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(X$79>=$F105,X$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(Y$79>=$F105,Y$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(Z$79>=$F105,Z$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(AA$79>=$F105,AA$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(AB$79>=$F105,AB$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(AC$79>=$F105,AC$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(AD$79>=$F105,AD$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(AE$79>=$F105,AE$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(AF$79>=$F105,AF$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(AG$79>=$F105,AG$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(AH$79>=$F105,AH$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":34.847999999999999},{"$f":"IF(AND(AI$79>=$F105,AI$79<$F105+$AJ105),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B105,Installations!$C$16:$C$223,Capacity!$F105,Installations!$D$16:$D$223,Capacity!$E105,Installations!$E$16:$E$223,Capacity!$D105,Installations!$F$16:$F$223,Capacity!$C105),0)","v":0},25,"New Wind"]
[null,"Non-Residential","Incentivized","NVE South","PV",2004,{"$f":"IF(AND(G$79>=$F106,G$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(H$79>=$F106,H$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(I$79>=$F106,I$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(J$79>=$F106,J$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(K$79>=$F106,K$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(L$79>=$F106,L$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(M$79>=$F106,M$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(N$79>=$F106,N$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(O$79>=$F106,O$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(P$79>=$F106,P$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(Q$79>=$F106,Q$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(R$79>=$F106,R$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(S$79>=$F106,S$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(T$79>=$F106,T$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(U$79>=$F106,U$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(V$79>=$F106,V$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(W$79>=$F106,W$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(X$79>=$F106,X$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(Y$79>=$F106,Y$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(Z$79>=$F106,Z$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(AA$79>=$F106,AA$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(AB$79>=$F106,AB$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(AC$79>=$F106,AC$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(AD$79>=$F106,AD$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(AE$79>=$F106,AE$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(AF$79>=$F106,AF$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(AG$79>=$F106,AG$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(AH$79>=$F106,AH$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},{"$f":"IF(AND(AI$79>=$F106,AI$79<$F106+$AJ106),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B106,Installations!$C$16:$C$223,Capacity!$F106,Installations!$D$16:$D$223,Capacity!$E106,Installations!$E$16:$E$223,Capacity!$D106,Installations!$F$16:$F$223,Capacity!$C106),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE South","PV",2005,{"$f":"IF(AND(G$79>=$F107,G$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(H$79>=$F107,H$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(I$79>=$F107,I$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(J$79>=$F107,J$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(K$79>=$F107,K$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(L$79>=$F107,L$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(M$79>=$F107,M$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(N$79>=$F107,N$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(O$79>=$F107,O$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(P$79>=$F107,P$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(Q$79>=$F107,Q$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(R$79>=$F107,R$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(S$79>=$F107,S$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(T$79>=$F107,T$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(U$79>=$F107,U$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(V$79>=$F107,V$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(W$79>=$F107,W$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":12.576999999999991},{"$f":"IF(AND(X$79>=$F107,X$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":0},{"$f":"IF(AND(Y$79>=$F107,Y$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":0},{"$f":"IF(AND(Z$79>=$F107,Z$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":0},{"$f":"IF(AND(AA$79>=$F107,AA$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":0},{"$f":"IF(AND(AB$79>=$F107,AB$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":0},{"$f":"IF(AND(AC$79>=$F107,AC$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":0},{"$f":"IF(AND(AD$79>=$F107,AD$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":0},{"$f":"IF(AND(AE$79>=$F107,AE$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":0},{"$f":"IF(AND(AF$79>=$F107,AF$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":0},{"$f":"IF(AND(AG$79>=$F107,AG$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":0},{"$f":"IF(AND(AH$79>=$F107,AH$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":0},{"$f":"IF(AND(AI$79>=$F107,AI$79<$F107+$AJ107),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B107,Installations!$C$16:$C$223,Capacity!$F107,Installations!$D$16:$D$223,Capacity!$E107,Installations!$E$16:$E$223,Capacity!$D107,Installations!$F$16:$F$223,Capacity!$C107),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE South","PV",2006,{"$f":"IF(AND(G$79>=$F108,G$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(H$79>=$F108,H$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(I$79>=$F108,I$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(J$79>=$F108,J$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(K$79>=$F108,K$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(L$79>=$F108,L$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(M$79>=$F108,M$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(N$79>=$F108,N$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(O$79>=$F108,O$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(P$79>=$F108,P$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(Q$79>=$F108,Q$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(R$79>=$F108,R$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(S$79>=$F108,S$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(T$79>=$F108,T$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(U$79>=$F108,U$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(V$79>=$F108,V$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(W$79>=$F108,W$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(X$79>=$F108,X$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":68.461000000000013},{"$f":"IF(AND(Y$79>=$F108,Y$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":0},{"$f":"IF(AND(Z$79>=$F108,Z$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":0},{"$f":"IF(AND(AA$79>=$F108,AA$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":0},{"$f":"IF(AND(AB$79>=$F108,AB$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":0},{"$f":"IF(AND(AC$79>=$F108,AC$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":0},{"$f":"IF(AND(AD$79>=$F108,AD$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":0},{"$f":"IF(AND(AE$79>=$F108,AE$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":0},{"$f":"IF(AND(AF$79>=$F108,AF$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":0},{"$f":"IF(AND(AG$79>=$F108,AG$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":0},{"$f":"IF(AND(AH$79>=$F108,AH$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":0},{"$f":"IF(AND(AI$79>=$F108,AI$79<$F108+$AJ108),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B108,Installations!$C$16:$C$223,Capacity!$F108,Installations!$D$16:$D$223,Capacity!$E108,Installations!$E$16:$E$223,Capacity!$D108,Installations!$F$16:$F$223,Capacity!$C108),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE South","PV",2007,{"$f":"IF(AND(G$79>=$F109,G$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(H$79>=$F109,H$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(I$79>=$F109,I$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(J$79>=$F109,J$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(K$79>=$F109,K$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(L$79>=$F109,L$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(M$79>=$F109,M$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(N$79>=$F109,N$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(O$79>=$F109,O$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(P$79>=$F109,P$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(Q$79>=$F109,Q$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(R$79>=$F109,R$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(S$79>=$F109,S$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(T$79>=$F109,T$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(U$79>=$F109,U$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(V$79>=$F109,V$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(W$79>=$F109,W$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(X$79>=$F109,X$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(Y$79>=$F109,Y$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":47.320000000000022},{"$f":"IF(AND(Z$79>=$F109,Z$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":0},{"$f":"IF(AND(AA$79>=$F109,AA$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":0},{"$f":"IF(AND(AB$79>=$F109,AB$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":0},{"$f":"IF(AND(AC$79>=$F109,AC$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":0},{"$f":"IF(AND(AD$79>=$F109,AD$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":0},{"$f":"IF(AND(AE$79>=$F109,AE$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":0},{"$f":"IF(AND(AF$79>=$F109,AF$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":0},{"$f":"IF(AND(AG$79>=$F109,AG$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":0},{"$f":"IF(AND(AH$79>=$F109,AH$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":0},{"$f":"IF(AND(AI$79>=$F109,AI$79<$F109+$AJ109),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B109,Installations!$C$16:$C$223,Capacity!$F109,Installations!$D$16:$D$223,Capacity!$E109,Installations!$E$16:$E$223,Capacity!$D109,Installations!$F$16:$F$223,Capacity!$C109),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE South","PV",2008,{"$f":"IF(AND(G$79>=$F110,G$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(H$79>=$F110,H$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(I$79>=$F110,I$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(J$79>=$F110,J$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(K$79>=$F110,K$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(L$79>=$F110,L$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(M$79>=$F110,M$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(N$79>=$F110,N$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(O$79>=$F110,O$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(P$79>=$F110,P$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(Q$79>=$F110,Q$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(R$79>=$F110,R$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(S$79>=$F110,S$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(T$79>=$F110,T$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(U$79>=$F110,U$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(V$79>=$F110,V$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(W$79>=$F110,W$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(X$79>=$F110,X$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(Y$79>=$F110,Y$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(Z$79>=$F110,Z$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":59.124000000000024},{"$f":"IF(AND(AA$79>=$F110,AA$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":0},{"$f":"IF(AND(AB$79>=$F110,AB$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":0},{"$f":"IF(AND(AC$79>=$F110,AC$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":0},{"$f":"IF(AND(AD$79>=$F110,AD$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":0},{"$f":"IF(AND(AE$79>=$F110,AE$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":0},{"$f":"IF(AND(AF$79>=$F110,AF$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":0},{"$f":"IF(AND(AG$79>=$F110,AG$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":0},{"$f":"IF(AND(AH$79>=$F110,AH$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":0},{"$f":"IF(AND(AI$79>=$F110,AI$79<$F110+$AJ110),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B110,Installations!$C$16:$C$223,Capacity!$F110,Installations!$D$16:$D$223,Capacity!$E110,Installations!$E$16:$E$223,Capacity!$D110,Installations!$F$16:$F$223,Capacity!$C110),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE South","PV",2009,{"$f":"IF(AND(G$79>=$F111,G$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(H$79>=$F111,H$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(I$79>=$F111,I$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(J$79>=$F111,J$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(K$79>=$F111,K$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(L$79>=$F111,L$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(M$79>=$F111,M$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(N$79>=$F111,N$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(O$79>=$F111,O$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(P$79>=$F111,P$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(Q$79>=$F111,Q$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(R$79>=$F111,R$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(S$79>=$F111,S$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(T$79>=$F111,T$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(U$79>=$F111,U$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(V$79>=$F111,V$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(W$79>=$F111,W$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(X$79>=$F111,X$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(Y$79>=$F111,Y$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(Z$79>=$F111,Z$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(AA$79>=$F111,AA$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":95.424000000000035},{"$f":"IF(AND(AB$79>=$F111,AB$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":0},{"$f":"IF(AND(AC$79>=$F111,AC$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":0},{"$f":"IF(AND(AD$79>=$F111,AD$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":0},{"$f":"IF(AND(AE$79>=$F111,AE$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":0},{"$f":"IF(AND(AF$79>=$F111,AF$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":0},{"$f":"IF(AND(AG$79>=$F111,AG$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":0},{"$f":"IF(AND(AH$79>=$F111,AH$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":0},{"$f":"IF(AND(AI$79>=$F111,AI$79<$F111+$AJ111),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B111,Installations!$C$16:$C$223,Capacity!$F111,Installations!$D$16:$D$223,Capacity!$E111,Installations!$E$16:$E$223,Capacity!$D111,Installations!$F$16:$F$223,Capacity!$C111),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE South","PV",2010,{"$f":"IF(AND(G$79>=$F112,G$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(H$79>=$F112,H$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(I$79>=$F112,I$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(J$79>=$F112,J$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(K$79>=$F112,K$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(L$79>=$F112,L$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(M$79>=$F112,M$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(N$79>=$F112,N$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(O$79>=$F112,O$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(P$79>=$F112,P$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(Q$79>=$F112,Q$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(R$79>=$F112,R$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(S$79>=$F112,S$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(T$79>=$F112,T$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(U$79>=$F112,U$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(V$79>=$F112,V$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(W$79>=$F112,W$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(X$79>=$F112,X$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(Y$79>=$F112,Y$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(Z$79>=$F112,Z$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(AA$79>=$F112,AA$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(AB$79>=$F112,AB$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":629.77800000000036},{"$f":"IF(AND(AC$79>=$F112,AC$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":0},{"$f":"IF(AND(AD$79>=$F112,AD$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":0},{"$f":"IF(AND(AE$79>=$F112,AE$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":0},{"$f":"IF(AND(AF$79>=$F112,AF$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":0},{"$f":"IF(AND(AG$79>=$F112,AG$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":0},{"$f":"IF(AND(AH$79>=$F112,AH$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":0},{"$f":"IF(AND(AI$79>=$F112,AI$79<$F112+$AJ112),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B112,Installations!$C$16:$C$223,Capacity!$F112,Installations!$D$16:$D$223,Capacity!$E112,Installations!$E$16:$E$223,Capacity!$D112,Installations!$F$16:$F$223,Capacity!$C112),0)","v":0},{"$f":"IF(E112=\"PV\",PVSystemLifetime,windSystemLifetime)","v":25},{"$f":"IF(E112=\"Wind\",IF(F112<2014,\"Old Wind\",\"New Wind\"),\"PV\")","v":"PV"}]
[null,"Non-Residential","Incentivized","NVE South","PV",2011,{"$f":"IF(AND(G$79>=$F113,G$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(H$79>=$F113,H$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(I$79>=$F113,I$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(J$79>=$F113,J$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(K$79>=$F113,K$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(L$79>=$F113,L$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(M$79>=$F113,M$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(N$79>=$F113,N$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(O$79>=$F113,O$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(P$79>=$F113,P$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(Q$79>=$F113,Q$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(R$79>=$F113,R$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(S$79>=$F113,S$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(T$79>=$F113,T$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(U$79>=$F113,U$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(V$79>=$F113,V$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(W$79>=$F113,W$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(X$79>=$F113,X$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(Y$79>=$F113,Y$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(Z$79>=$F113,Z$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(AA$79>=$F113,AA$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(AB$79>=$F113,AB$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(AC$79>=$F113,AC$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":9050.9547999999995},{"$f":"IF(AND(AD$79>=$F113,AD$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":0},{"$f":"IF(AND(AE$79>=$F113,AE$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":0},{"$f":"IF(AND(AF$79>=$F113,AF$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":0},{"$f":"IF(AND(AG$79>=$F113,AG$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":0},{"$f":"IF(AND(AH$79>=$F113,AH$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":0},{"$f":"IF(AND(AI$79>=$F113,AI$79<$F113+$AJ113),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B113,Installations!$C$16:$C$223,Capacity!$F113,Installations!$D$16:$D$223,Capacity!$E113,Installations!$E$16:$E$223,Capacity!$D113,Installations!$F$16:$F$223,Capacity!$C113),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE South","PV",2012,{"$f":"IF(AND(G$79>=$F114,G$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(H$79>=$F114,H$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(I$79>=$F114,I$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(J$79>=$F114,J$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(K$79>=$F114,K$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(L$79>=$F114,L$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(M$79>=$F114,M$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(N$79>=$F114,N$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(O$79>=$F114,O$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(P$79>=$F114,P$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(Q$79>=$F114,Q$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(R$79>=$F114,R$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(S$79>=$F114,S$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(T$79>=$F114,T$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(U$79>=$F114,U$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(V$79>=$F114,V$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(W$79>=$F114,W$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(X$79>=$F114,X$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(Y$79>=$F114,Y$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(Z$79>=$F114,Z$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(AA$79>=$F114,AA$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(AB$79>=$F114,AB$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(AC$79>=$F114,AC$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(AD$79>=$F114,AD$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":3470.377},{"$f":"IF(AND(AE$79>=$F114,AE$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":0},{"$f":"IF(AND(AF$79>=$F114,AF$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":0},{"$f":"IF(AND(AG$79>=$F114,AG$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":0},{"$f":"IF(AND(AH$79>=$F114,AH$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":0},{"$f":"IF(AND(AI$79>=$F114,AI$79<$F114+$AJ114),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B114,Installations!$C$16:$C$223,Capacity!$F114,Installations!$D$16:$D$223,Capacity!$E114,Installations!$E$16:$E$223,Capacity!$D114,Installations!$F$16:$F$223,Capacity!$C114),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE South","PV",2013,{"$f":"IF(AND(G$79>=$F115,G$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(H$79>=$F115,H$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(I$79>=$F115,I$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(J$79>=$F115,J$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(K$79>=$F115,K$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(L$79>=$F115,L$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(M$79>=$F115,M$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(N$79>=$F115,N$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(O$79>=$F115,O$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(P$79>=$F115,P$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(Q$79>=$F115,Q$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(R$79>=$F115,R$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(S$79>=$F115,S$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(T$79>=$F115,T$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(U$79>=$F115,U$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(V$79>=$F115,V$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(W$79>=$F115,W$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(X$79>=$F115,X$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(Y$79>=$F115,Y$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(Z$79>=$F115,Z$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(AA$79>=$F115,AA$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(AB$79>=$F115,AB$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(AC$79>=$F115,AC$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(AD$79>=$F115,AD$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(AE$79>=$F115,AE$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":1721.0174999999999},{"$f":"IF(AND(AF$79>=$F115,AF$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":0},{"$f":"IF(AND(AG$79>=$F115,AG$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":0},{"$f":"IF(AND(AH$79>=$F115,AH$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":0},{"$f":"IF(AND(AI$79>=$F115,AI$79<$F115+$AJ115),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B115,Installations!$C$16:$C$223,Capacity!$F115,Installations!$D$16:$D$223,Capacity!$E115,Installations!$E$16:$E$223,Capacity!$D115,Installations!$F$16:$F$223,Capacity!$C115),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE South","PV",2014,{"$f":"IF(AND(G$79>=$F116,G$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":0},{"$f":"IF(AND(H$79>=$F116,H$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(I$79>=$F116,I$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(J$79>=$F116,J$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(K$79>=$F116,K$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(L$79>=$F116,L$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(M$79>=$F116,M$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(N$79>=$F116,N$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(O$79>=$F116,O$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(P$79>=$F116,P$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(Q$79>=$F116,Q$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(R$79>=$F116,R$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(S$79>=$F116,S$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(T$79>=$F116,T$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(U$79>=$F116,U$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(V$79>=$F116,V$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(W$79>=$F116,W$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(X$79>=$F116,X$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(Y$79>=$F116,Y$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(Z$79>=$F116,Z$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(AA$79>=$F116,AA$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(AB$79>=$F116,AB$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(AC$79>=$F116,AC$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(AD$79>=$F116,AD$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(AE$79>=$F116,AE$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(AF$79>=$F116,AF$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":31249.799999999996},{"$f":"IF(AND(AG$79>=$F116,AG$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":0},{"$f":"IF(AND(AH$79>=$F116,AH$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":0},{"$f":"IF(AND(AI$79>=$F116,AI$79<$F116+$AJ116),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B116,Installations!$C$16:$C$223,Capacity!$F116,Installations!$D$16:$D$223,Capacity!$E116,Installations!$E$16:$E$223,Capacity!$D116,Installations!$F$16:$F$223,Capacity!$C116),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE South","PV",2015,{"$f":"IF(AND(G$79>=$F117,G$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":0},{"$f":"IF(AND(H$79>=$F117,H$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":0},{"$f":"IF(AND(I$79>=$F117,I$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(J$79>=$F117,J$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(K$79>=$F117,K$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(L$79>=$F117,L$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(M$79>=$F117,M$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(N$79>=$F117,N$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(O$79>=$F117,O$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(P$79>=$F117,P$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(Q$79>=$F117,Q$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(R$79>=$F117,R$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(S$79>=$F117,S$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(T$79>=$F117,T$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(U$79>=$F117,U$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(V$79>=$F117,V$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(W$79>=$F117,W$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(X$79>=$F117,X$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(Y$79>=$F117,Y$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(Z$79>=$F117,Z$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(AA$79>=$F117,AA$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(AB$79>=$F117,AB$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(AC$79>=$F117,AC$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(AD$79>=$F117,AD$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(AE$79>=$F117,AE$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(AF$79>=$F117,AF$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(AG$79>=$F117,AG$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":34110.000000000007},{"$f":"IF(AND(AH$79>=$F117,AH$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":0},{"$f":"IF(AND(AI$79>=$F117,AI$79<$F117+$AJ117),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B117,Installations!$C$16:$C$223,Capacity!$F117,Installations!$D$16:$D$223,Capacity!$E117,Installations!$E$16:$E$223,Capacity!$D117,Installations!$F$16:$F$223,Capacity!$C117),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE South","PV",2016,{"$f":"IF(AND(G$79>=$F118,G$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":0},{"$f":"IF(AND(H$79>=$F118,H$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":0},{"$f":"IF(AND(I$79>=$F118,I$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":0},{"$f":"IF(AND(J$79>=$F118,J$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(K$79>=$F118,K$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(L$79>=$F118,L$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(M$79>=$F118,M$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(N$79>=$F118,N$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(O$79>=$F118,O$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(P$79>=$F118,P$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(Q$79>=$F118,Q$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(R$79>=$F118,R$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(S$79>=$F118,S$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(T$79>=$F118,T$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(U$79>=$F118,U$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(V$79>=$F118,V$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(W$79>=$F118,W$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(X$79>=$F118,X$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(Y$79>=$F118,Y$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(Z$79>=$F118,Z$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(AA$79>=$F118,AA$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(AB$79>=$F118,AB$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(AC$79>=$F118,AC$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(AD$79>=$F118,AD$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(AE$79>=$F118,AE$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(AF$79>=$F118,AF$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(AG$79>=$F118,AG$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(AH$79>=$F118,AH$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":25583.4},{"$f":"IF(AND(AI$79>=$F118,AI$79<$F118+$AJ118),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B118,Installations!$C$16:$C$223,Capacity!$F118,Installations!$D$16:$D$223,Capacity!$E118,Installations!$E$16:$E$223,Capacity!$D118,Installations!$F$16:$F$223,Capacity!$C118),0)","v":0},25,"PV"]
[null,"Non-Residential","Incentivized","NVE South","Wind",2004,{"$f":"IF(AND(G$79>=$F119,G$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(H$79>=$F119,H$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(I$79>=$F119,I$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(J$79>=$F119,J$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(K$79>=$F119,K$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(L$79>=$F119,L$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(M$79>=$F119,M$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(N$79>=$F119,N$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(O$79>=$F119,O$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(P$79>=$F119,P$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(Q$79>=$F119,Q$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(R$79>=$F119,R$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(S$79>=$F119,S$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(T$79>=$F119,T$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(U$79>=$F119,U$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(V$79>=$F119,V$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(W$79>=$F119,W$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(X$79>=$F119,X$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(Y$79>=$F119,Y$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(Z$79>=$F119,Z$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(AA$79>=$F119,AA$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(AB$79>=$F119,AB$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(AC$79>=$F119,AC$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(AD$79>=$F119,AD$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(AE$79>=$F119,AE$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(AF$79>=$F119,AF$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(AG$79>=$F119,AG$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(AH$79>=$F119,AH$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},{"$f":"IF(AND(AI$79>=$F119,AI$79<$F119+$AJ119),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B119,Installations!$C$16:$C$223,Capacity!$F119,Installations!$D$16:$D$223,Capacity!$E119,Installations!$E$16:$E$223,Capacity!$D119,Installations!$F$16:$F$223,Capacity!$C119),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE South","Wind",2005,{"$f":"IF(AND(G$79>=$F120,G$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(H$79>=$F120,H$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(I$79>=$F120,I$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(J$79>=$F120,J$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(K$79>=$F120,K$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(L$79>=$F120,L$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(M$79>=$F120,M$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(N$79>=$F120,N$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(O$79>=$F120,O$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(P$79>=$F120,P$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(Q$79>=$F120,Q$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(R$79>=$F120,R$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(S$79>=$F120,S$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(T$79>=$F120,T$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(U$79>=$F120,U$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(V$79>=$F120,V$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(W$79>=$F120,W$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(X$79>=$F120,X$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(Y$79>=$F120,Y$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(Z$79>=$F120,Z$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(AA$79>=$F120,AA$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(AB$79>=$F120,AB$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(AC$79>=$F120,AC$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(AD$79>=$F120,AD$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(AE$79>=$F120,AE$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(AF$79>=$F120,AF$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(AG$79>=$F120,AG$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(AH$79>=$F120,AH$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},{"$f":"IF(AND(AI$79>=$F120,AI$79<$F120+$AJ120),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B120,Installations!$C$16:$C$223,Capacity!$F120,Installations!$D$16:$D$223,Capacity!$E120,Installations!$E$16:$E$223,Capacity!$D120,Installations!$F$16:$F$223,Capacity!$C120),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE South","Wind",2006,{"$f":"IF(AND(G$79>=$F121,G$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(H$79>=$F121,H$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(I$79>=$F121,I$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(J$79>=$F121,J$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(K$79>=$F121,K$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(L$79>=$F121,L$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(M$79>=$F121,M$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(N$79>=$F121,N$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(O$79>=$F121,O$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(P$79>=$F121,P$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(Q$79>=$F121,Q$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(R$79>=$F121,R$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(S$79>=$F121,S$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(T$79>=$F121,T$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(U$79>=$F121,U$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(V$79>=$F121,V$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(W$79>=$F121,W$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(X$79>=$F121,X$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(Y$79>=$F121,Y$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(Z$79>=$F121,Z$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(AA$79>=$F121,AA$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(AB$79>=$F121,AB$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(AC$79>=$F121,AC$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(AD$79>=$F121,AD$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(AE$79>=$F121,AE$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(AF$79>=$F121,AF$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(AG$79>=$F121,AG$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(AH$79>=$F121,AH$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},{"$f":"IF(AND(AI$79>=$F121,AI$79<$F121+$AJ121),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B121,Installations!$C$16:$C$223,Capacity!$F121,Installations!$D$16:$D$223,Capacity!$E121,Installations!$E$16:$E$223,Capacity!$D121,Installations!$F$16:$F$223,Capacity!$C121),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE South","Wind",2007,{"$f":"IF(AND(G$79>=$F122,G$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(H$79>=$F122,H$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(I$79>=$F122,I$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(J$79>=$F122,J$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(K$79>=$F122,K$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(L$79>=$F122,L$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(M$79>=$F122,M$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(N$79>=$F122,N$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(O$79>=$F122,O$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(P$79>=$F122,P$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(Q$79>=$F122,Q$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(R$79>=$F122,R$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(S$79>=$F122,S$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(T$79>=$F122,T$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(U$79>=$F122,U$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(V$79>=$F122,V$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(W$79>=$F122,W$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(X$79>=$F122,X$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(Y$79>=$F122,Y$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(Z$79>=$F122,Z$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(AA$79>=$F122,AA$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(AB$79>=$F122,AB$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(AC$79>=$F122,AC$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(AD$79>=$F122,AD$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(AE$79>=$F122,AE$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(AF$79>=$F122,AF$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(AG$79>=$F122,AG$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(AH$79>=$F122,AH$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},{"$f":"IF(AND(AI$79>=$F122,AI$79<$F122+$AJ122),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B122,Installations!$C$16:$C$223,Capacity!$F122,Installations!$D$16:$D$223,Capacity!$E122,Installations!$E$16:$E$223,Capacity!$D122,Installations!$F$16:$F$223,Capacity!$C122),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE South","Wind",2008,{"$f":"IF(AND(G$79>=$F123,G$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(H$79>=$F123,H$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(I$79>=$F123,I$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(J$79>=$F123,J$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(K$79>=$F123,K$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(L$79>=$F123,L$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(M$79>=$F123,M$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(N$79>=$F123,N$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(O$79>=$F123,O$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(P$79>=$F123,P$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(Q$79>=$F123,Q$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(R$79>=$F123,R$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(S$79>=$F123,S$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(T$79>=$F123,T$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(U$79>=$F123,U$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(V$79>=$F123,V$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(W$79>=$F123,W$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(X$79>=$F123,X$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(Y$79>=$F123,Y$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(Z$79>=$F123,Z$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(AA$79>=$F123,AA$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(AB$79>=$F123,AB$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(AC$79>=$F123,AC$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(AD$79>=$F123,AD$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(AE$79>=$F123,AE$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(AF$79>=$F123,AF$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(AG$79>=$F123,AG$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(AH$79>=$F123,AH$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},{"$f":"IF(AND(AI$79>=$F123,AI$79<$F123+$AJ123),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B123,Installations!$C$16:$C$223,Capacity!$F123,Installations!$D$16:$D$223,Capacity!$E123,Installations!$E$16:$E$223,Capacity!$D123,Installations!$F$16:$F$223,Capacity!$C123),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE South","Wind",2009,{"$f":"IF(AND(G$79>=$F124,G$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(H$79>=$F124,H$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(I$79>=$F124,I$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(J$79>=$F124,J$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(K$79>=$F124,K$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(L$79>=$F124,L$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(M$79>=$F124,M$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(N$79>=$F124,N$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(O$79>=$F124,O$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(P$79>=$F124,P$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(Q$79>=$F124,Q$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(R$79>=$F124,R$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(S$79>=$F124,S$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(T$79>=$F124,T$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(U$79>=$F124,U$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(V$79>=$F124,V$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(W$79>=$F124,W$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(X$79>=$F124,X$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(Y$79>=$F124,Y$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(Z$79>=$F124,Z$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(AA$79>=$F124,AA$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":5.2},{"$f":"IF(AND(AB$79>=$F124,AB$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":0},{"$f":"IF(AND(AC$79>=$F124,AC$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":0},{"$f":"IF(AND(AD$79>=$F124,AD$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":0},{"$f":"IF(AND(AE$79>=$F124,AE$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":0},{"$f":"IF(AND(AF$79>=$F124,AF$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":0},{"$f":"IF(AND(AG$79>=$F124,AG$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":0},{"$f":"IF(AND(AH$79>=$F124,AH$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":0},{"$f":"IF(AND(AI$79>=$F124,AI$79<$F124+$AJ124),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B124,Installations!$C$16:$C$223,Capacity!$F124,Installations!$D$16:$D$223,Capacity!$E124,Installations!$E$16:$E$223,Capacity!$D124,Installations!$F$16:$F$223,Capacity!$C124),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE South","Wind",2010,{"$f":"IF(AND(G$79>=$F125,G$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(H$79>=$F125,H$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(I$79>=$F125,I$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(J$79>=$F125,J$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(K$79>=$F125,K$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(L$79>=$F125,L$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(M$79>=$F125,M$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(N$79>=$F125,N$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(O$79>=$F125,O$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(P$79>=$F125,P$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(Q$79>=$F125,Q$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(R$79>=$F125,R$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(S$79>=$F125,S$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(T$79>=$F125,T$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(U$79>=$F125,U$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(V$79>=$F125,V$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(W$79>=$F125,W$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(X$79>=$F125,X$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(Y$79>=$F125,Y$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(Z$79>=$F125,Z$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(AA$79>=$F125,AA$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(AB$79>=$F125,AB$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(AC$79>=$F125,AC$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(AD$79>=$F125,AD$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(AE$79>=$F125,AE$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(AF$79>=$F125,AF$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(AG$79>=$F125,AG$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(AH$79>=$F125,AH$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},{"$f":"IF(AND(AI$79>=$F125,AI$79<$F125+$AJ125),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B125,Installations!$C$16:$C$223,Capacity!$F125,Installations!$D$16:$D$223,Capacity!$E125,Installations!$E$16:$E$223,Capacity!$D125,Installations!$F$16:$F$223,Capacity!$C125),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE South","Wind",2012,{"$f":"IF(AND(G$79>=$F127,G$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(H$79>=$F127,H$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(I$79>=$F127,I$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(J$79>=$F127,J$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(K$79>=$F127,K$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(L$79>=$F127,L$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(M$79>=$F127,M$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(N$79>=$F127,N$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(O$79>=$F127,O$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(P$79>=$F127,P$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(Q$79>=$F127,Q$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(R$79>=$F127,R$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(S$79>=$F127,S$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(T$79>=$F127,T$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(U$79>=$F127,U$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(V$79>=$F127,V$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(W$79>=$F127,W$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(X$79>=$F127,X$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(Y$79>=$F127,Y$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(Z$79>=$F127,Z$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(AA$79>=$F127,AA$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(AB$79>=$F127,AB$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(AC$79>=$F127,AC$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(AD$79>=$F127,AD$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(AE$79>=$F127,AE$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(AF$79>=$F127,AF$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(AG$79>=$F127,AG$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(AH$79>=$F127,AH$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},{"$f":"IF(AND(AI$79>=$F127,AI$79<$F127+$AJ127),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B127,Installations!$C$16:$C$223,Capacity!$F127,Installations!$D$16:$D$223,Capacity!$E127,Installations!$E$16:$E$223,Capacity!$D127,Installations!$F$16:$F$223,Capacity!$C127),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Incentivized","NVE South","Wind",2014,{"$f":"IF(AND(G$79>=$F129,G$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(H$79>=$F129,H$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(I$79>=$F129,I$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(J$79>=$F129,J$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(K$79>=$F129,K$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(L$79>=$F129,L$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(M$79>=$F129,M$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(N$79>=$F129,N$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(O$79>=$F129,O$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(P$79>=$F129,P$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(Q$79>=$F129,Q$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(R$79>=$F129,R$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(S$79>=$F129,S$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(T$79>=$F129,T$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(U$79>=$F129,U$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(V$79>=$F129,V$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(W$79>=$F129,W$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(X$79>=$F129,X$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(Y$79>=$F129,Y$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(Z$79>=$F129,Z$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(AA$79>=$F129,AA$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(AB$79>=$F129,AB$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(AC$79>=$F129,AC$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(AD$79>=$F129,AD$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(AE$79>=$F129,AE$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(AF$79>=$F129,AF$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(AG$79>=$F129,AG$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(AH$79>=$F129,AH$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},{"$f":"IF(AND(AI$79>=$F129,AI$79<$F129+$AJ129),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B129,Installations!$C$16:$C$223,Capacity!$F129,Installations!$D$16:$D$223,Capacity!$E129,Installations!$E$16:$E$223,Capacity!$D129,Installations!$F$16:$F$223,Capacity!$C129),0)","v":0},25,"New Wind"]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2004,{"$f":"IF(AND(G$79>=$F132,G$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(H$79>=$F132,H$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(I$79>=$F132,I$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(J$79>=$F132,J$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(K$79>=$F132,K$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(L$79>=$F132,L$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(M$79>=$F132,M$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(N$79>=$F132,N$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(O$79>=$F132,O$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(P$79>=$F132,P$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(Q$79>=$F132,Q$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(R$79>=$F132,R$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(S$79>=$F132,S$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(T$79>=$F132,T$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(U$79>=$F132,U$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(V$79>=$F132,V$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(W$79>=$F132,W$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(X$79>=$F132,X$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(Y$79>=$F132,Y$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(Z$79>=$F132,Z$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(AA$79>=$F132,AA$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(AB$79>=$F132,AB$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(AC$79>=$F132,AC$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(AD$79>=$F132,AD$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(AE$79>=$F132,AE$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(AF$79>=$F132,AF$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(AG$79>=$F132,AG$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(AH$79>=$F132,AH$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},{"$f":"IF(AND(AI$79>=$F132,AI$79<$F132+$AJ132),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B132,Installations!$C$16:$C$223,Capacity!$F132,Installations!$D$16:$D$223,Capacity!$E132,Installations!$E$16:$E$223,Capacity!$D132,Installations!$F$16:$F$223,Capacity!$C132),0)","v":0},25,"PV"]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2006,{"$f":"IF(AND(G$79>=$F134,G$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(H$79>=$F134,H$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(I$79>=$F134,I$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(J$79>=$F134,J$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(K$79>=$F134,K$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(L$79>=$F134,L$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(M$79>=$F134,M$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(N$79>=$F134,N$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(O$79>=$F134,O$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(P$79>=$F134,P$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(Q$79>=$F134,Q$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(R$79>=$F134,R$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(S$79>=$F134,S$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(T$79>=$F134,T$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(U$79>=$F134,U$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(V$79>=$F134,V$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(W$79>=$F134,W$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(X$79>=$F134,X$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(Y$79>=$F134,Y$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(Z$79>=$F134,Z$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(AA$79>=$F134,AA$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(AB$79>=$F134,AB$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(AC$79>=$F134,AC$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(AD$79>=$F134,AD$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(AE$79>=$F134,AE$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(AF$79>=$F134,AF$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(AG$79>=$F134,AG$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(AH$79>=$F134,AH$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},{"$f":"IF(AND(AI$79>=$F134,AI$79<$F134+$AJ134),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B134,Installations!$C$16:$C$223,Capacity!$F134,Installations!$D$16:$D$223,Capacity!$E134,Installations!$E$16:$E$223,Capacity!$D134,Installations!$F$16:$F$223,Capacity!$C134),0)","v":0},25,"PV"]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2010,{"$f":"IF(AND(G$79>=$F138,G$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(H$79>=$F138,H$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(I$79>=$F138,I$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(J$79>=$F138,J$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(K$79>=$F138,K$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(L$79>=$F138,L$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(M$79>=$F138,M$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(N$79>=$F138,N$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(O$79>=$F138,O$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(P$79>=$F138,P$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(Q$79>=$F138,Q$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(R$79>=$F138,R$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(S$79>=$F138,S$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(T$79>=$F138,T$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(U$79>=$F138,U$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(V$79>=$F138,V$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(W$79>=$F138,W$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(X$79>=$F138,X$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(Y$79>=$F138,Y$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(Z$79>=$F138,Z$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(AA$79>=$F138,AA$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(AB$79>=$F138,AB$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":8.9180000000000064},{"$f":"IF(AND(AC$79>=$F138,AC$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":0},{"$f":"IF(AND(AD$79>=$F138,AD$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":0},{"$f":"IF(AND(AE$79>=$F138,AE$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":0},{"$f":"IF(AND(AF$79>=$F138,AF$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":0},{"$f":"IF(AND(AG$79>=$F138,AG$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":0},{"$f":"IF(AND(AH$79>=$F138,AH$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":0},{"$f":"IF(AND(AI$79>=$F138,AI$79<$F138+$AJ138),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B138,Installations!$C$16:$C$223,Capacity!$F138,Installations!$D$16:$D$223,Capacity!$E138,Installations!$E$16:$E$223,Capacity!$D138,Installations!$F$16:$F$223,Capacity!$C138),0)","v":0},25,"PV"]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2013,{"$f":"IF(AND(G$79>=$F141,G$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(H$79>=$F141,H$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(I$79>=$F141,I$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(J$79>=$F141,J$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(K$79>=$F141,K$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(L$79>=$F141,L$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(M$79>=$F141,M$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(N$79>=$F141,N$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(O$79>=$F141,O$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(P$79>=$F141,P$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(Q$79>=$F141,Q$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(R$79>=$F141,R$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(S$79>=$F141,S$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(T$79>=$F141,T$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(U$79>=$F141,U$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(V$79>=$F141,V$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(W$79>=$F141,W$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(X$79>=$F141,X$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(Y$79>=$F141,Y$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(Z$79>=$F141,Z$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(AA$79>=$F141,AA$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(AB$79>=$F141,AB$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(AC$79>=$F141,AC$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(AD$79>=$F141,AD$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(AE$79>=$F141,AE$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":90.932999999999879},{"$f":"IF(AND(AF$79>=$F141,AF$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":0},{"$f":"IF(AND(AG$79>=$F141,AG$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":0},{"$f":"IF(AND(AH$79>=$F141,AH$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":0},{"$f":"IF(AND(AI$79>=$F141,AI$79<$F141+$AJ141),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B141,Installations!$C$16:$C$223,Capacity!$F141,Installations!$D$16:$D$223,Capacity!$E141,Installations!$E$16:$E$223,Capacity!$D141,Installations!$F$16:$F$223,Capacity!$C141),0)","v":0},25,"PV"]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2014,{"$f":"IF(AND(G$79>=$F142,G$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":0},{"$f":"IF(AND(H$79>=$F142,H$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(I$79>=$F142,I$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(J$79>=$F142,J$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(K$79>=$F142,K$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(L$79>=$F142,L$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(M$79>=$F142,M$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(N$79>=$F142,N$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(O$79>=$F142,O$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(P$79>=$F142,P$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(Q$79>=$F142,Q$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(R$79>=$F142,R$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(S$79>=$F142,S$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(T$79>=$F142,T$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(U$79>=$F142,U$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(V$79>=$F142,V$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(W$79>=$F142,W$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(X$79>=$F142,X$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(Y$79>=$F142,Y$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(Z$79>=$F142,Z$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(AA$79>=$F142,AA$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(AB$79>=$F142,AB$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(AC$79>=$F142,AC$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(AD$79>=$F142,AD$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(AE$79>=$F142,AE$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(AF$79>=$F142,AF$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":1350.3999999999999},{"$f":"IF(AND(AG$79>=$F142,AG$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":0},{"$f":"IF(AND(AH$79>=$F142,AH$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":0},{"$f":"IF(AND(AI$79>=$F142,AI$79<$F142+$AJ142),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B142,Installations!$C$16:$C$223,Capacity!$F142,Installations!$D$16:$D$223,Capacity!$E142,Installations!$E$16:$E$223,Capacity!$D142,Installations!$F$16:$F$223,Capacity!$C142),0)","v":0},25,"PV"]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2004,{"$f":"IF(AND(G$79>=$F145,G$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(H$79>=$F145,H$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(I$79>=$F145,I$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(J$79>=$F145,J$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(K$79>=$F145,K$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(L$79>=$F145,L$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(M$79>=$F145,M$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(N$79>=$F145,N$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(O$79>=$F145,O$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(P$79>=$F145,P$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(Q$79>=$F145,Q$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(R$79>=$F145,R$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(S$79>=$F145,S$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(T$79>=$F145,T$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(U$79>=$F145,U$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(V$79>=$F145,V$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(W$79>=$F145,W$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(X$79>=$F145,X$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(Y$79>=$F145,Y$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(Z$79>=$F145,Z$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(AA$79>=$F145,AA$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(AB$79>=$F145,AB$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(AC$79>=$F145,AC$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(AD$79>=$F145,AD$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(AE$79>=$F145,AE$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(AF$79>=$F145,AF$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(AG$79>=$F145,AG$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(AH$79>=$F145,AH$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},{"$f":"IF(AND(AI$79>=$F145,AI$79<$F145+$AJ145),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B145,Installations!$C$16:$C$223,Capacity!$F145,Installations!$D$16:$D$223,Capacity!$E145,Installations!$E$16:$E$223,Capacity!$D145,Installations!$F$16:$F$223,Capacity!$C145),0)","v":0},25,{"$f":"IF(E145=\"Wind\",IF(F145<2014,\"Old Wind\",\"New Wind\"),\"PV\")","v":"Old Wind"}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2007,{"$f":"IF(AND(G$79>=$F148,G$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(H$79>=$F148,H$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(I$79>=$F148,I$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(J$79>=$F148,J$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(K$79>=$F148,K$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(L$79>=$F148,L$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(M$79>=$F148,M$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(N$79>=$F148,N$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(O$79>=$F148,O$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(P$79>=$F148,P$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(Q$79>=$F148,Q$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(R$79>=$F148,R$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(S$79>=$F148,S$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(T$79>=$F148,T$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(U$79>=$F148,U$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(V$79>=$F148,V$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(W$79>=$F148,W$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(X$79>=$F148,X$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(Y$79>=$F148,Y$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(Z$79>=$F148,Z$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(AA$79>=$F148,AA$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(AB$79>=$F148,AB$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(AC$79>=$F148,AC$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(AD$79>=$F148,AD$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(AE$79>=$F148,AE$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(AF$79>=$F148,AF$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(AG$79>=$F148,AG$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(AH$79>=$F148,AH$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},{"$f":"IF(AND(AI$79>=$F148,AI$79<$F148+$AJ148),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B148,Installations!$C$16:$C$223,Capacity!$F148,Installations!$D$16:$D$223,Capacity!$E148,Installations!$E$16:$E$223,Capacity!$D148,Installations!$F$16:$F$223,Capacity!$C148),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2010,{"$f":"IF(AND(G$79>=$F151,G$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(H$79>=$F151,H$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(I$79>=$F151,I$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(J$79>=$F151,J$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(K$79>=$F151,K$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(L$79>=$F151,L$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(M$79>=$F151,M$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(N$79>=$F151,N$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(O$79>=$F151,O$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(P$79>=$F151,P$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(Q$79>=$F151,Q$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(R$79>=$F151,R$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(S$79>=$F151,S$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(T$79>=$F151,T$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(U$79>=$F151,U$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(V$79>=$F151,V$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(W$79>=$F151,W$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(X$79>=$F151,X$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(Y$79>=$F151,Y$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(Z$79>=$F151,Z$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(AA$79>=$F151,AA$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(AB$79>=$F151,AB$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0.94},{"$f":"IF(AND(AC$79>=$F151,AC$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0},{"$f":"IF(AND(AD$79>=$F151,AD$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0},{"$f":"IF(AND(AE$79>=$F151,AE$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0},{"$f":"IF(AND(AF$79>=$F151,AF$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0},{"$f":"IF(AND(AG$79>=$F151,AG$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0},{"$f":"IF(AND(AH$79>=$F151,AH$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0},{"$f":"IF(AND(AI$79>=$F151,AI$79<$F151+$AJ151),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B151,Installations!$C$16:$C$223,Capacity!$F151,Installations!$D$16:$D$223,Capacity!$E151,Installations!$E$16:$E$223,Capacity!$D151,Installations!$F$16:$F$223,Capacity!$C151),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2013,{"$f":"IF(AND(G$79>=$F154,G$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(H$79>=$F154,H$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(I$79>=$F154,I$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(J$79>=$F154,J$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(K$79>=$F154,K$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(L$79>=$F154,L$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(M$79>=$F154,M$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(N$79>=$F154,N$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(O$79>=$F154,O$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(P$79>=$F154,P$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(Q$79>=$F154,Q$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(R$79>=$F154,R$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(S$79>=$F154,S$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(T$79>=$F154,T$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(U$79>=$F154,U$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(V$79>=$F154,V$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(W$79>=$F154,W$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(X$79>=$F154,X$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(Y$79>=$F154,Y$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(Z$79>=$F154,Z$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(AA$79>=$F154,AA$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(AB$79>=$F154,AB$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(AC$79>=$F154,AC$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(AD$79>=$F154,AD$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(AE$79>=$F154,AE$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":19.091000000000001},{"$f":"IF(AND(AF$79>=$F154,AF$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":0},{"$f":"IF(AND(AG$79>=$F154,AG$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":0},{"$f":"IF(AND(AH$79>=$F154,AH$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":0},{"$f":"IF(AND(AI$79>=$F154,AI$79<$F154+$AJ154),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B154,Installations!$C$16:$C$223,Capacity!$F154,Installations!$D$16:$D$223,Capacity!$E154,Installations!$E$16:$E$223,Capacity!$D154,Installations!$F$16:$F$223,Capacity!$C154),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2015,{"$f":"IF(AND(G$79>=$F156,G$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0},{"$f":"IF(AND(H$79>=$F156,H$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0},{"$f":"IF(AND(I$79>=$F156,I$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(J$79>=$F156,J$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(K$79>=$F156,K$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(L$79>=$F156,L$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(M$79>=$F156,M$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(N$79>=$F156,N$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(O$79>=$F156,O$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(P$79>=$F156,P$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(Q$79>=$F156,Q$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(R$79>=$F156,R$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(S$79>=$F156,S$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(T$79>=$F156,T$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(U$79>=$F156,U$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(V$79>=$F156,V$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(W$79>=$F156,W$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(X$79>=$F156,X$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(Y$79>=$F156,Y$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(Z$79>=$F156,Z$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(AA$79>=$F156,AA$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(AB$79>=$F156,AB$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(AC$79>=$F156,AC$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(AD$79>=$F156,AD$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(AE$79>=$F156,AE$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(AF$79>=$F156,AF$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(AG$79>=$F156,AG$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0.35200000000000037},{"$f":"IF(AND(AH$79>=$F156,AH$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0},{"$f":"IF(AND(AI$79>=$F156,AI$79<$F156+$AJ156),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B156,Installations!$C$16:$C$223,Capacity!$F156,Installations!$D$16:$D$223,Capacity!$E156,Installations!$E$16:$E$223,Capacity!$D156,Installations!$F$16:$F$223,Capacity!$C156),0)","v":0},25,"New Wind"]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2006,{"$f":"IF(AND(G$79>=$F160,G$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(H$79>=$F160,H$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(I$79>=$F160,I$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(J$79>=$F160,J$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(K$79>=$F160,K$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(L$79>=$F160,L$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(M$79>=$F160,M$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(N$79>=$F160,N$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(O$79>=$F160,O$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(P$79>=$F160,P$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(Q$79>=$F160,Q$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(R$79>=$F160,R$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(S$79>=$F160,S$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(T$79>=$F160,T$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(U$79>=$F160,U$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(V$79>=$F160,V$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(W$79>=$F160,W$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(X$79>=$F160,X$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(Y$79>=$F160,Y$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(Z$79>=$F160,Z$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(AA$79>=$F160,AA$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(AB$79>=$F160,AB$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(AC$79>=$F160,AC$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(AD$79>=$F160,AD$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(AE$79>=$F160,AE$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(AF$79>=$F160,AF$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(AG$79>=$F160,AG$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(AH$79>=$F160,AH$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},{"$f":"IF(AND(AI$79>=$F160,AI$79<$F160+$AJ160),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B160,Installations!$C$16:$C$223,Capacity!$F160,Installations!$D$16:$D$223,Capacity!$E160,Installations!$E$16:$E$223,Capacity!$D160,Installations!$F$16:$F$223,Capacity!$C160),0)","v":0},25,"PV"]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2009,{"$f":"IF(AND(G$79>=$F163,G$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(H$79>=$F163,H$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(I$79>=$F163,I$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(J$79>=$F163,J$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(K$79>=$F163,K$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(L$79>=$F163,L$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(M$79>=$F163,M$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(N$79>=$F163,N$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(O$79>=$F163,O$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(P$79>=$F163,P$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(Q$79>=$F163,Q$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(R$79>=$F163,R$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(S$79>=$F163,S$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(T$79>=$F163,T$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(U$79>=$F163,U$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(V$79>=$F163,V$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(W$79>=$F163,W$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(X$79>=$F163,X$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(Y$79>=$F163,Y$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(Z$79>=$F163,Z$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(AA$79>=$F163,AA$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":738.84699999999975},{"$f":"IF(AND(AB$79>=$F163,AB$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":0},{"$f":"IF(AND(AC$79>=$F163,AC$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":0},{"$f":"IF(AND(AD$79>=$F163,AD$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":0},{"$f":"IF(AND(AE$79>=$F163,AE$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":0},{"$f":"IF(AND(AF$79>=$F163,AF$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":0},{"$f":"IF(AND(AG$79>=$F163,AG$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":0},{"$f":"IF(AND(AH$79>=$F163,AH$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":0},{"$f":"IF(AND(AI$79>=$F163,AI$79<$F163+$AJ163),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B163,Installations!$C$16:$C$223,Capacity!$F163,Installations!$D$16:$D$223,Capacity!$E163,Installations!$E$16:$E$223,Capacity!$D163,Installations!$F$16:$F$223,Capacity!$C163),0)","v":0},25,"PV"]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2010,{"$f":"IF(AND(G$79>=$F164,G$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(H$79>=$F164,H$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(I$79>=$F164,I$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(J$79>=$F164,J$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(K$79>=$F164,K$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(L$79>=$F164,L$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(M$79>=$F164,M$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(N$79>=$F164,N$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(O$79>=$F164,O$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(P$79>=$F164,P$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(Q$79>=$F164,Q$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(R$79>=$F164,R$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(S$79>=$F164,S$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(T$79>=$F164,T$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(U$79>=$F164,U$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(V$79>=$F164,V$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(W$79>=$F164,W$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(X$79>=$F164,X$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(Y$79>=$F164,Y$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(Z$79>=$F164,Z$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(AA$79>=$F164,AA$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(AB$79>=$F164,AB$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":6.7930000000000064},{"$f":"IF(AND(AC$79>=$F164,AC$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":0},{"$f":"IF(AND(AD$79>=$F164,AD$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":0},{"$f":"IF(AND(AE$79>=$F164,AE$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":0},{"$f":"IF(AND(AF$79>=$F164,AF$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":0},{"$f":"IF(AND(AG$79>=$F164,AG$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":0},{"$f":"IF(AND(AH$79>=$F164,AH$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":0},{"$f":"IF(AND(AI$79>=$F164,AI$79<$F164+$AJ164),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B164,Installations!$C$16:$C$223,Capacity!$F164,Installations!$D$16:$D$223,Capacity!$E164,Installations!$E$16:$E$223,Capacity!$D164,Installations!$F$16:$F$223,Capacity!$C164),0)","v":0},25,"PV"]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2013,{"$f":"IF(AND(G$79>=$F167,G$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(H$79>=$F167,H$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(I$79>=$F167,I$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(J$79>=$F167,J$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(K$79>=$F167,K$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(L$79>=$F167,L$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(M$79>=$F167,M$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(N$79>=$F167,N$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(O$79>=$F167,O$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(P$79>=$F167,P$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(Q$79>=$F167,Q$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(R$79>=$F167,R$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(S$79>=$F167,S$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(T$79>=$F167,T$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(U$79>=$F167,U$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(V$79>=$F167,V$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(W$79>=$F167,W$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(X$79>=$F167,X$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(Y$79>=$F167,Y$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(Z$79>=$F167,Z$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(AA$79>=$F167,AA$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(AB$79>=$F167,AB$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(AC$79>=$F167,AC$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(AD$79>=$F167,AD$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(AE$79>=$F167,AE$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":445.41000000000076},{"$f":"IF(AND(AF$79>=$F167,AF$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":0},{"$f":"IF(AND(AG$79>=$F167,AG$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":0},{"$f":"IF(AND(AH$79>=$F167,AH$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":0},{"$f":"IF(AND(AI$79>=$F167,AI$79<$F167+$AJ167),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B167,Installations!$C$16:$C$223,Capacity!$F167,Installations!$D$16:$D$223,Capacity!$E167,Installations!$E$16:$E$223,Capacity!$D167,Installations!$F$16:$F$223,Capacity!$C167),0)","v":0},25,"PV"]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2016,{"$f":"IF(AND(G$79>=$F170,G$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":0},{"$f":"IF(AND(H$79>=$F170,H$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":0},{"$f":"IF(AND(I$79>=$F170,I$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":0},{"$f":"IF(AND(J$79>=$F170,J$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(K$79>=$F170,K$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(L$79>=$F170,L$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(M$79>=$F170,M$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(N$79>=$F170,N$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(O$79>=$F170,O$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(P$79>=$F170,P$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(Q$79>=$F170,Q$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(R$79>=$F170,R$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(S$79>=$F170,S$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(T$79>=$F170,T$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(U$79>=$F170,U$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(V$79>=$F170,V$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(W$79>=$F170,W$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(X$79>=$F170,X$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(Y$79>=$F170,Y$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(Z$79>=$F170,Z$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(AA$79>=$F170,AA$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(AB$79>=$F170,AB$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(AC$79>=$F170,AC$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(AD$79>=$F170,AD$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(AE$79>=$F170,AE$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(AF$79>=$F170,AF$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(AG$79>=$F170,AG$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(AH$79>=$F170,AH$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":2842.5999999999995},{"$f":"IF(AND(AI$79>=$F170,AI$79<$F170+$AJ170),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B170,Installations!$C$16:$C$223,Capacity!$F170,Installations!$D$16:$D$223,Capacity!$E170,Installations!$E$16:$E$223,Capacity!$D170,Installations!$F$16:$F$223,Capacity!$C170),0)","v":0},25,"PV"]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2006,{"$f":"IF(AND(G$79>=$F173,G$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(H$79>=$F173,H$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(I$79>=$F173,I$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(J$79>=$F173,J$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(K$79>=$F173,K$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(L$79>=$F173,L$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(M$79>=$F173,M$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(N$79>=$F173,N$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(O$79>=$F173,O$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(P$79>=$F173,P$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(Q$79>=$F173,Q$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(R$79>=$F173,R$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(S$79>=$F173,S$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(T$79>=$F173,T$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(U$79>=$F173,U$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(V$79>=$F173,V$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(W$79>=$F173,W$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(X$79>=$F173,X$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(Y$79>=$F173,Y$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(Z$79>=$F173,Z$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(AA$79>=$F173,AA$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(AB$79>=$F173,AB$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(AC$79>=$F173,AC$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(AD$79>=$F173,AD$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(AE$79>=$F173,AE$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(AF$79>=$F173,AF$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(AG$79>=$F173,AG$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(AH$79>=$F173,AH$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},{"$f":"IF(AND(AI$79>=$F173,AI$79<$F173+$AJ173),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B173,Installations!$C$16:$C$223,Capacity!$F173,Installations!$D$16:$D$223,Capacity!$E173,Installations!$E$16:$E$223,Capacity!$D173,Installations!$F$16:$F$223,Capacity!$C173),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2009,{"$f":"IF(AND(G$79>=$F176,G$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(H$79>=$F176,H$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(I$79>=$F176,I$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(J$79>=$F176,J$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(K$79>=$F176,K$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(L$79>=$F176,L$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(M$79>=$F176,M$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(N$79>=$F176,N$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(O$79>=$F176,O$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(P$79>=$F176,P$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(Q$79>=$F176,Q$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(R$79>=$F176,R$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(S$79>=$F176,S$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(T$79>=$F176,T$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(U$79>=$F176,U$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(V$79>=$F176,V$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(W$79>=$F176,W$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(X$79>=$F176,X$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(Y$79>=$F176,Y$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(Z$79>=$F176,Z$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(AA$79>=$F176,AA$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(AB$79>=$F176,AB$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(AC$79>=$F176,AC$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(AD$79>=$F176,AD$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(AE$79>=$F176,AE$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(AF$79>=$F176,AF$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(AG$79>=$F176,AG$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(AH$79>=$F176,AH$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},{"$f":"IF(AND(AI$79>=$F176,AI$79<$F176+$AJ176),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B176,Installations!$C$16:$C$223,Capacity!$F176,Installations!$D$16:$D$223,Capacity!$E176,Installations!$E$16:$E$223,Capacity!$D176,Installations!$F$16:$F$223,Capacity!$C176),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2012,{"$f":"IF(AND(G$79>=$F179,G$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(H$79>=$F179,H$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(I$79>=$F179,I$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(J$79>=$F179,J$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(K$79>=$F179,K$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(L$79>=$F179,L$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(M$79>=$F179,M$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(N$79>=$F179,N$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(O$79>=$F179,O$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(P$79>=$F179,P$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(Q$79>=$F179,Q$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(R$79>=$F179,R$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(S$79>=$F179,S$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(T$79>=$F179,T$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(U$79>=$F179,U$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(V$79>=$F179,V$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(W$79>=$F179,W$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(X$79>=$F179,X$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(Y$79>=$F179,Y$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(Z$79>=$F179,Z$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(AA$79>=$F179,AA$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(AB$79>=$F179,AB$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(AC$79>=$F179,AC$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(AD$79>=$F179,AD$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(AE$79>=$F179,AE$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(AF$79>=$F179,AF$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(AG$79>=$F179,AG$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(AH$79>=$F179,AH$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},{"$f":"IF(AND(AI$79>=$F179,AI$79<$F179+$AJ179),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B179,Installations!$C$16:$C$223,Capacity!$F179,Installations!$D$16:$D$223,Capacity!$E179,Installations!$E$16:$E$223,Capacity!$D179,Installations!$F$16:$F$223,Capacity!$C179),0)","v":0},25,"Old Wind"]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2015,{"$f":"IF(AND(G$79>=$F182,G$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(H$79>=$F182,H$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(I$79>=$F182,I$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(J$79>=$F182,J$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(K$79>=$F182,K$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(L$79>=$F182,L$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(M$79>=$F182,M$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(N$79>=$F182,N$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(O$79>=$F182,O$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(P$79>=$F182,P$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(Q$79>=$F182,Q$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(R$79>=$F182,R$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(S$79>=$F182,S$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(T$79>=$F182,T$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(U$79>=$F182,U$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(V$79>=$F182,V$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(W$79>=$F182,W$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(X$79>=$F182,X$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(Y$79>=$F182,Y$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(Z$79>=$F182,Z$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(AA$79>=$F182,AA$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(AB$79>=$F182,AB$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(AC$79>=$F182,AC$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(AD$79>=$F182,AD$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(AE$79>=$F182,AE$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(AF$79>=$F182,AF$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(AG$79>=$F182,AG$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(AH$79>=$F182,AH$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},{"$f":"IF(AND(AI$79>=$F182,AI$79<$F182+$AJ182),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B182,Installations!$C$16:$C$223,Capacity!$F182,Installations!$D$16:$D$223,Capacity!$E182,Installations!$E$16:$E$223,Capacity!$D182,Installations!$F$16:$F$223,Capacity!$C182),0)","v":0},25,"New Wind"]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2016,{"$f":"IF(AND(G$79>=$F183,G$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(H$79>=$F183,H$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(I$79>=$F183,I$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(J$79>=$F183,J$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(K$79>=$F183,K$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(L$79>=$F183,L$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(M$79>=$F183,M$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(N$79>=$F183,N$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(O$79>=$F183,O$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(P$79>=$F183,P$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(Q$79>=$F183,Q$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(R$79>=$F183,R$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(S$79>=$F183,S$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(T$79>=$F183,T$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(U$79>=$F183,U$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(V$79>=$F183,V$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(W$79>=$F183,W$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(X$79>=$F183,X$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(Y$79>=$F183,Y$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(Z$79>=$F183,Z$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(AA$79>=$F183,AA$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(AB$79>=$F183,AB$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(AC$79>=$F183,AC$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(AD$79>=$F183,AD$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(AE$79>=$F183,AE$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(AF$79>=$F183,AF$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(AG$79>=$F183,AG$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(AH$79>=$F183,AH$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},{"$f":"IF(AND(AI$79>=$F183,AI$79<$F183+$AJ183),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B183,Installations!$C$16:$C$223,Capacity!$F183,Installations!$D$16:$D$223,Capacity!$E183,Installations!$E$16:$E$223,Capacity!$D183,Installations!$F$16:$F$223,Capacity!$C183),0)","v":0},25,"New Wind"]
[null,"Residential","Incentivized","NVE North","PV",2007,{"$f":"IF(AND(G$79>=$F187,G$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(H$79>=$F187,H$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(I$79>=$F187,I$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(J$79>=$F187,J$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(K$79>=$F187,K$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(L$79>=$F187,L$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(M$79>=$F187,M$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(N$79>=$F187,N$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(O$79>=$F187,O$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(P$79>=$F187,P$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(Q$79>=$F187,Q$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(R$79>=$F187,R$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(S$79>=$F187,S$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(T$79>=$F187,T$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(U$79>=$F187,U$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(V$79>=$F187,V$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(W$79>=$F187,W$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(X$79>=$F187,X$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(Y$79>=$F187,Y$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":176.23499999999999},{"$f":"IF(AND(Z$79>=$F187,Z$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":0},{"$f":"IF(AND(AA$79>=$F187,AA$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":0},{"$f":"IF(AND(AB$79>=$F187,AB$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":0},{"$f":"IF(AND(AC$79>=$F187,AC$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":0},{"$f":"IF(AND(AD$79>=$F187,AD$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":0},{"$f":"IF(AND(AE$79>=$F187,AE$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":0},{"$f":"IF(AND(AF$79>=$F187,AF$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":0},{"$f":"IF(AND(AG$79>=$F187,AG$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":0},{"$f":"IF(AND(AH$79>=$F187,AH$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":0},{"$f":"IF(AND(AI$79>=$F187,AI$79<$F187+$AJ187),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B187,Installations!$C$16:$C$223,Capacity!$F187,Installations!$D$16:$D$223,Capacity!$E187,Installations!$E$16:$E$223,Capacity!$D187,Installations!$F$16:$F$223,Capacity!$C187),0)","v":0},25,"PV"]
[null,"Residential","Incentivized","NVE North","PV",2008,{"$f":"IF(AND(G$79>=$F188,G$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(H$79>=$F188,H$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(I$79>=$F188,I$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(J$79>=$F188,J$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(K$79>=$F188,K$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(L$79>=$F188,L$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(M$79>=$F188,M$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(N$79>=$F188,N$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(O$79>=$F188,O$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(P$79>=$F188,P$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(Q$79>=$F188,Q$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(R$79>=$F188,R$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(S$79>=$F188,S$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(T$79>=$F188,T$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(U$79>=$F188,U$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(V$79>=$F188,V$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(W$79>=$F188,W$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(X$79>=$F188,X$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(Y$79>=$F188,Y$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(Z$79>=$F188,Z$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":99.307000000000016},{"$f":"IF(AND(AA$79>=$F188,AA$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":0},{"$f":"IF(AND(AB$79>=$F188,AB$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":0},{"$f":"IF(AND(AC$79>=$F188,AC$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":0},{"$f":"IF(AND(AD$79>=$F188,AD$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":0},{"$f":"IF(AND(AE$79>=$F188,AE$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":0},{"$f":"IF(AND(AF$79>=$F188,AF$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":0},{"$f":"IF(AND(AG$79>=$F188,AG$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":0},{"$f":"IF(AND(AH$79>=$F188,AH$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":0},{"$f":"IF(AND(AI$79>=$F188,AI$79<$F188+$AJ188),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B188,Installations!$C$16:$C$223,Capacity!$F188,Installations!$D$16:$D$223,Capacity!$E188,Installations!$E$16:$E$223,Capacity!$D188,Installations!$F$16:$F$223,Capacity!$C188),0)","v":0},25,"PV"]
[null,"Residential","Incentivized","NVE North","PV",2012,{"$f":"IF(AND(G$79>=$F192,G$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(H$79>=$F192,H$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(I$79>=$F192,I$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(J$79>=$F192,J$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(K$79>=$F192,K$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(L$79>=$F192,L$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(M$79>=$F192,M$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(N$79>=$F192,N$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(O$79>=$F192,O$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(P$79>=$F192,P$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(Q$79>=$F192,Q$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(R$79>=$F192,R$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(S$79>=$F192,S$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(T$79>=$F192,T$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(U$79>=$F192,U$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(V$79>=$F192,V$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(W$79>=$F192,W$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(X$79>=$F192,X$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(Y$79>=$F192,Y$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(Z$79>=$F192,Z$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(AA$79>=$F192,AA$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(AB$79>=$F192,AB$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(AC$79>=$F192,AC$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(AD$79>=$F192,AD$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":158.54},{"$f":"IF(AND(AE$79>=$F192,AE$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":0},{"$f":"IF(AND(AF$79>=$F192,AF$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":0},{"$f":"IF(AND(AG$79>=$F192,AG$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":0},{"$f":"IF(AND(AH$79>=$F192,AH$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":0},{"$f":"IF(AND(AI$79>=$F192,AI$79<$F192+$AJ192),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B192,Installations!$C$16:$C$223,Capacity!$F192,Installations!$D$16:$D$223,Capacity!$E192,Installations!$E$16:$E$223,Capacity!$D192,Installations!$F$16:$F$223,Capacity!$C192),0)","v":0},25,"PV"]
[null,"Residential","Incentivized","NVE North","PV",2015,{"$f":"IF(AND(G$79>=$F195,G$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":0},{"$f":"IF(AND(H$79>=$F195,H$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":0},{"$f":"IF(AND(I$79>=$F195,I$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(J$79>=$F195,J$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(K$79>=$F195,K$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(L$79>=$F195,L$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(M$79>=$F195,M$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(N$79>=$F195,N$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(O$79>=$F195,O$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(P$79>=$F195,P$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(Q$79>=$F195,Q$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(R$79>=$F195,R$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(S$79>=$F195,S$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(T$79>=$F195,T$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(U$79>=$F195,U$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(V$79>=$F195,V$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(W$79>=$F195,W$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(X$79>=$F195,X$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(Y$79>=$F195,Y$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(Z$79>=$F195,Z$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(AA$79>=$F195,AA$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(AB$79>=$F195,AB$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(AC$79>=$F195,AC$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(AD$79>=$F195,AD$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(AE$79>=$F195,AE$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(AF$79>=$F195,AF$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(AG$79>=$F195,AG$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":8844.3000000000011},{"$f":"IF(AND(AH$79>=$F195,AH$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":0},{"$f":"IF(AND(AI$79>=$F195,AI$79<$F195+$AJ195),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B195,Installations!$C$16:$C$223,Capacity!$F195,Installations!$D$16:$D$223,Capacity!$E195,Installations!$E$16:$E$223,Capacity!$D195,Installations!$F$16:$F$223,Capacity!$C195),0)","v":0},25,"PV"]
[null,"Residential","Incentivized","NVE North","Wind",2005,{"$f":"IF(AND(G$79>=$F198,G$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(H$79>=$F198,H$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(I$79>=$F198,I$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(J$79>=$F198,J$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(K$79>=$F198,K$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(L$79>=$F198,L$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(M$79>=$F198,M$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(N$79>=$F198,N$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(O$79>=$F198,O$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(P$79>=$F198,P$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(Q$79>=$F198,Q$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(R$79>=$F198,R$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(S$79>=$F198,S$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(T$79>=$F198,T$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(U$79>=$F198,U$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(V$79>=$F198,V$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(W$79>=$F198,W$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(X$79>=$F198,X$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(Y$79>=$F198,Y$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(Z$79>=$F198,Z$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(AA$79>=$F198,AA$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(AB$79>=$F198,AB$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(AC$79>=$F198,AC$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(AD$79>=$F198,AD$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(AE$79>=$F198,AE$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(AF$79>=$F198,AF$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(AG$79>=$F198,AG$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(AH$79>=$F198,AH$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},{"$f":"IF(AND(AI$79>=$F198,AI$79<$F198+$AJ198),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B198,Installations!$C$16:$C$223,Capacity!$F198,Installations!$D$16:$D$223,Capacity!$E198,Installations!$E$16:$E$223,Capacity!$D198,Installations!$F$16:$F$223,Capacity!$C198),0)","v":0},25,"Old Wind"]
[null,"Residential","Incentivized","NVE North","Wind",2008,{"$f":"IF(AND(G$79>=$F201,G$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(H$79>=$F201,H$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(I$79>=$F201,I$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(J$79>=$F201,J$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(K$79>=$F201,K$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(L$79>=$F201,L$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(M$79>=$F201,M$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(N$79>=$F201,N$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(O$79>=$F201,O$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(P$79>=$F201,P$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(Q$79>=$F201,Q$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(R$79>=$F201,R$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(S$79>=$F201,S$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(T$79>=$F201,T$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(U$79>=$F201,U$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(V$79>=$F201,V$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(W$79>=$F201,W$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(X$79>=$F201,X$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(Y$79>=$F201,Y$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(Z$79>=$F201,Z$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(AA$79>=$F201,AA$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(AB$79>=$F201,AB$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(AC$79>=$F201,AC$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(AD$79>=$F201,AD$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(AE$79>=$F201,AE$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(AF$79>=$F201,AF$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(AG$79>=$F201,AG$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(AH$79>=$F201,AH$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},{"$f":"IF(AND(AI$79>=$F201,AI$79<$F201+$AJ201),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B201,Installations!$C$16:$C$223,Capacity!$F201,Installations!$D$16:$D$223,Capacity!$E201,Installations!$E$16:$E$223,Capacity!$D201,Installations!$F$16:$F$223,Capacity!$C201),0)","v":0},25,"Old Wind"]
[null,"Residential","Incentivized","NVE North","Wind",2011,{"$f":"IF(AND(G$79>=$F204,G$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(H$79>=$F204,H$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(I$79>=$F204,I$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(J$79>=$F204,J$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(K$79>=$F204,K$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(L$79>=$F204,L$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(M$79>=$F204,M$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(N$79>=$F204,N$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(O$79>=$F204,O$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(P$79>=$F204,P$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(Q$79>=$F204,Q$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(R$79>=$F204,R$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(S$79>=$F204,S$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(T$79>=$F204,T$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(U$79>=$F204,U$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(V$79>=$F204,V$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(W$79>=$F204,W$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(X$79>=$F204,X$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(Y$79>=$F204,Y$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(Z$79>=$F204,Z$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(AA$79>=$F204,AA$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(AB$79>=$F204,AB$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(AC$79>=$F204,AC$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":57.518000000000001},{"$f":"IF(AND(AD$79>=$F204,AD$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":0},{"$f":"IF(AND(AE$79>=$F204,AE$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":0},{"$f":"IF(AND(AF$79>=$F204,AF$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":0},{"$f":"IF(AND(AG$79>=$F204,AG$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":0},{"$f":"IF(AND(AH$79>=$F204,AH$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":0},{"$f":"IF(AND(AI$79>=$F204,AI$79<$F204+$AJ204),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B204,Installations!$C$16:$C$223,Capacity!$F204,Installations!$D$16:$D$223,Capacity!$E204,Installations!$E$16:$E$223,Capacity!$D204,Installations!$F$16:$F$223,Capacity!$C204),0)","v":0},25,"Old Wind"]
[null,"Residential","Incentivized","NVE North","Wind",2012,{"$f":"IF(AND(G$79>=$F205,G$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(H$79>=$F205,H$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(I$79>=$F205,I$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(J$79>=$F205,J$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(K$79>=$F205,K$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(L$79>=$F205,L$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(M$79>=$F205,M$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(N$79>=$F205,N$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(O$79>=$F205,O$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(P$79>=$F205,P$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(Q$79>=$F205,Q$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(R$79>=$F205,R$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(S$79>=$F205,S$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(T$79>=$F205,T$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(U$79>=$F205,U$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(V$79>=$F205,V$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(W$79>=$F205,W$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(X$79>=$F205,X$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(Y$79>=$F205,Y$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(Z$79>=$F205,Z$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(AA$79>=$F205,AA$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(AB$79>=$F205,AB$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(AC$79>=$F205,AC$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(AD$79>=$F205,AD$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":20},{"$f":"IF(AND(AE$79>=$F205,AE$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":0},{"$f":"IF(AND(AF$79>=$F205,AF$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":0},{"$f":"IF(AND(AG$79>=$F205,AG$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":0},{"$f":"IF(AND(AH$79>=$F205,AH$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":0},{"$f":"IF(AND(AI$79>=$F205,AI$79<$F205+$AJ205),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B205,Installations!$C$16:$C$223,Capacity!$F205,Installations!$D$16:$D$223,Capacity!$E205,Installations!$E$16:$E$223,Capacity!$D205,Installations!$F$16:$F$223,Capacity!$C205),0)","v":0},25,"Old Wind"]
[null,"Residential","Incentivized","NVE North","Wind",2016,{"$f":"IF(AND(G$79>=$F209,G$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0},{"$f":"IF(AND(H$79>=$F209,H$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0},{"$f":"IF(AND(I$79>=$F209,I$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0},{"$f":"IF(AND(J$79>=$F209,J$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(K$79>=$F209,K$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(L$79>=$F209,L$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(M$79>=$F209,M$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(N$79>=$F209,N$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(O$79>=$F209,O$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(P$79>=$F209,P$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(Q$79>=$F209,Q$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(R$79>=$F209,R$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(S$79>=$F209,S$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(T$79>=$F209,T$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(U$79>=$F209,U$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(V$79>=$F209,V$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(W$79>=$F209,W$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(X$79>=$F209,X$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(Y$79>=$F209,Y$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(Z$79>=$F209,Z$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(AA$79>=$F209,AA$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(AB$79>=$F209,AB$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(AC$79>=$F209,AC$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(AD$79>=$F209,AD$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(AE$79>=$F209,AE$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(AF$79>=$F209,AF$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(AG$79>=$F209,AG$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(AH$79>=$F209,AH$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0.79200000000000004},{"$f":"IF(AND(AI$79>=$F209,AI$79<$F209+$AJ209),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B209,Installations!$C$16:$C$223,Capacity!$F209,Installations!$D$16:$D$223,Capacity!$E209,Installations!$E$16:$E$223,Capacity!$D209,Installations!$F$16:$F$223,Capacity!$C209),0)","v":0},25,{"$f":"IF(E209=\"Wind\",IF(F209<2014,\"Old Wind\",\"New Wind\"),\"PV\")","v":"New Wind"}]
[null,"Residential","Incentivized","NVE South","PV",2004,{"$f":"IF(AND(G$79>=$F210,G$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(H$79>=$F210,H$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(I$79>=$F210,I$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(J$79>=$F210,J$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(K$79>=$F210,K$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(L$79>=$F210,L$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(M$79>=$F210,M$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(N$79>=$F210,N$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(O$79>=$F210,O$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(P$79>=$F210,P$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(Q$79>=$F210,Q$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(R$79>=$F210,R$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(S$79>=$F210,S$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(T$79>=$F210,T$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(U$79>=$F210,U$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(V$79>=$F210,V$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(W$79>=$F210,W$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(X$79>=$F210,X$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(Y$79>=$F210,Y$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(Z$79>=$F210,Z$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(AA$79>=$F210,AA$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(AB$79>=$F210,AB$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(AC$79>=$F210,AC$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(AD$79>=$F210,AD$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(AE$79>=$F210,AE$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(AF$79>=$F210,AF$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(AG$79>=$F210,AG$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(AH$79>=$F210,AH$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},{"$f":"IF(AND(AI$79>=$F210,AI$79<$F210+$AJ210),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B210,Installations!$C$16:$C$223,Capacity!$F210,Installations!$D$16:$D$223,Capacity!$E210,Installations!$E$16:$E$223,Capacity!$D210,Installations!$F$16:$F$223,Capacity!$C210),0)","v":0},25,"PV"]
[null,"Residential","Incentivized","NVE South","PV",2008,{"$f":"IF(AND(G$79>=$F214,G$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(H$79>=$F214,H$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(I$79>=$F214,I$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(J$79>=$F214,J$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(K$79>=$F214,K$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(L$79>=$F214,L$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(M$79>=$F214,M$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(N$79>=$F214,N$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(O$79>=$F214,O$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(P$79>=$F214,P$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(Q$79>=$F214,Q$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(R$79>=$F214,R$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(S$79>=$F214,S$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(T$79>=$F214,T$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(U$79>=$F214,U$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(V$79>=$F214,V$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(W$79>=$F214,W$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(X$79>=$F214,X$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(Y$79>=$F214,Y$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(Z$79>=$F214,Z$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":210.279},{"$f":"IF(AND(AA$79>=$F214,AA$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":0},{"$f":"IF(AND(AB$79>=$F214,AB$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":0},{"$f":"IF(AND(AC$79>=$F214,AC$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":0},{"$f":"IF(AND(AD$79>=$F214,AD$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":0},{"$f":"IF(AND(AE$79>=$F214,AE$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":0},{"$f":"IF(AND(AF$79>=$F214,AF$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":0},{"$f":"IF(AND(AG$79>=$F214,AG$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":0},{"$f":"IF(AND(AH$79>=$F214,AH$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":0},{"$f":"IF(AND(AI$79>=$F214,AI$79<$F214+$AJ214),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B214,Installations!$C$16:$C$223,Capacity!$F214,Installations!$D$16:$D$223,Capacity!$E214,Installations!$E$16:$E$223,Capacity!$D214,Installations!$F$16:$F$223,Capacity!$C214),0)","v":0},25,"PV"]
[null,"Residential","Incentivized","NVE South","PV",2011,{"$f":"IF(AND(G$79>=$F217,G$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(H$79>=$F217,H$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(I$79>=$F217,I$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(J$79>=$F217,J$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(K$79>=$F217,K$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(L$79>=$F217,L$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(M$79>=$F217,M$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(N$79>=$F217,N$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(O$79>=$F217,O$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(P$79>=$F217,P$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(Q$79>=$F217,Q$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(R$79>=$F217,R$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(S$79>=$F217,S$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(T$79>=$F217,T$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(U$79>=$F217,U$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(V$79>=$F217,V$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(W$79>=$F217,W$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(X$79>=$F217,X$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(Y$79>=$F217,Y$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(Z$79>=$F217,Z$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(AA$79>=$F217,AA$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(AB$79>=$F217,AB$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(AC$79>=$F217,AC$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":877.98200000000008},{"$f":"IF(AND(AD$79>=$F217,AD$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":0},{"$f":"IF(AND(AE$79>=$F217,AE$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":0},{"$f":"IF(AND(AF$79>=$F217,AF$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":0},{"$f":"IF(AND(AG$79>=$F217,AG$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":0},{"$f":"IF(AND(AH$79>=$F217,AH$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":0},{"$f":"IF(AND(AI$79>=$F217,AI$79<$F217+$AJ217),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B217,Installations!$C$16:$C$223,Capacity!$F217,Installations!$D$16:$D$223,Capacity!$E217,Installations!$E$16:$E$223,Capacity!$D217,Installations!$F$16:$F$223,Capacity!$C217),0)","v":0},25,"PV"]
[null,"Residential","Incentivized","NVE South","PV",2014,{"$f":"IF(AND(G$79>=$F220,G$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":0},{"$f":"IF(AND(H$79>=$F220,H$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(I$79>=$F220,I$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(J$79>=$F220,J$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(K$79>=$F220,K$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(L$79>=$F220,L$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(M$79>=$F220,M$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(N$79>=$F220,N$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(O$79>=$F220,O$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(P$79>=$F220,P$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(Q$79>=$F220,Q$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(R$79>=$F220,R$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(S$79>=$F220,S$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(T$79>=$F220,T$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(U$79>=$F220,U$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(V$79>=$F220,V$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(W$79>=$F220,W$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(X$79>=$F220,X$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(Y$79>=$F220,Y$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(Z$79>=$F220,Z$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(AA$79>=$F220,AA$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(AB$79>=$F220,AB$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(AC$79>=$F220,AC$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(AD$79>=$F220,AD$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(AE$79>=$F220,AE$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(AF$79>=$F220,AF$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":20834.100000000002},{"$f":"IF(AND(AG$79>=$F220,AG$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":0},{"$f":"IF(AND(AH$79>=$F220,AH$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":0},{"$f":"IF(AND(AI$79>=$F220,AI$79<$F220+$AJ220),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B220,Installations!$C$16:$C$223,Capacity!$F220,Installations!$D$16:$D$223,Capacity!$E220,Installations!$E$16:$E$223,Capacity!$D220,Installations!$F$16:$F$223,Capacity!$C220),0)","v":0},25,"PV"]
[null,"Residential","Incentivized","NVE South","Wind",2004,{"$f":"IF(AND(G$79>=$F223,G$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(H$79>=$F223,H$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(I$79>=$F223,I$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(J$79>=$F223,J$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(K$79>=$F223,K$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(L$79>=$F223,L$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(M$79>=$F223,M$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(N$79>=$F223,N$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(O$79>=$F223,O$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(P$79>=$F223,P$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(Q$79>=$F223,Q$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(R$79>=$F223,R$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(S$79>=$F223,S$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(T$79>=$F223,T$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(U$79>=$F223,U$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(V$79>=$F223,V$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(W$79>=$F223,W$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(X$79>=$F223,X$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(Y$79>=$F223,Y$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(Z$79>=$F223,Z$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(AA$79>=$F223,AA$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(AB$79>=$F223,AB$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(AC$79>=$F223,AC$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(AD$79>=$F223,AD$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(AE$79>=$F223,AE$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(AF$79>=$F223,AF$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(AG$79>=$F223,AG$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(AH$79>=$F223,AH$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},{"$f":"IF(AND(AI$79>=$F223,AI$79<$F223+$AJ223),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B223,Installations!$C$16:$C$223,Capacity!$F223,Installations!$D$16:$D$223,Capacity!$E223,Installations!$E$16:$E$223,Capacity!$D223,Installations!$F$16:$F$223,Capacity!$C223),0)","v":0},25,"Old Wind"]
[null,"Residential","Incentivized","NVE South","Wind",2007,{"$f":"IF(AND(G$79>=$F226,G$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(H$79>=$F226,H$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(I$79>=$F226,I$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(J$79>=$F226,J$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(K$79>=$F226,K$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(L$79>=$F226,L$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(M$79>=$F226,M$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(N$79>=$F226,N$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(O$79>=$F226,O$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(P$79>=$F226,P$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(Q$79>=$F226,Q$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(R$79>=$F226,R$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(S$79>=$F226,S$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(T$79>=$F226,T$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(U$79>=$F226,U$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(V$79>=$F226,V$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(W$79>=$F226,W$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(X$79>=$F226,X$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(Y$79>=$F226,Y$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(Z$79>=$F226,Z$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(AA$79>=$F226,AA$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(AB$79>=$F226,AB$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(AC$79>=$F226,AC$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(AD$79>=$F226,AD$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(AE$79>=$F226,AE$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(AF$79>=$F226,AF$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(AG$79>=$F226,AG$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(AH$79>=$F226,AH$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},{"$f":"IF(AND(AI$79>=$F226,AI$79<$F226+$AJ226),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B226,Installations!$C$16:$C$223,Capacity!$F226,Installations!$D$16:$D$223,Capacity!$E226,Installations!$E$16:$E$223,Capacity!$D226,Installations!$F$16:$F$223,Capacity!$C226),0)","v":0},25,"Old Wind"]
[null,"Residential","Incentivized","NVE South","Wind",2008,{"$f":"IF(AND(G$79>=$F227,G$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(H$79>=$F227,H$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(I$79>=$F227,I$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(J$79>=$F227,J$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(K$79>=$F227,K$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(L$79>=$F227,L$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(M$79>=$F227,M$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(N$79>=$F227,N$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(O$79>=$F227,O$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(P$79>=$F227,P$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(Q$79>=$F227,Q$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(R$79>=$F227,R$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(S$79>=$F227,S$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(T$79>=$F227,T$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(U$79>=$F227,U$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(V$79>=$F227,V$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(W$79>=$F227,W$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(X$79>=$F227,X$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(Y$79>=$F227,Y$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(Z$79>=$F227,Z$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(AA$79>=$F227,AA$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(AB$79>=$F227,AB$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(AC$79>=$F227,AC$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(AD$79>=$F227,AD$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(AE$79>=$F227,AE$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(AF$79>=$F227,AF$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(AG$79>=$F227,AG$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(AH$79>=$F227,AH$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},{"$f":"IF(AND(AI$79>=$F227,AI$79<$F227+$AJ227),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B227,Installations!$C$16:$C$223,Capacity!$F227,Installations!$D$16:$D$223,Capacity!$E227,Installations!$E$16:$E$223,Capacity!$D227,Installations!$F$16:$F$223,Capacity!$C227),0)","v":0},25,"Old Wind"]
[null,"Residential","Incentivized","NVE South","Wind",2010,{"$f":"IF(AND(G$79>=$F229,G$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(H$79>=$F229,H$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(I$79>=$F229,I$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(J$79>=$F229,J$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(K$79>=$F229,K$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(L$79>=$F229,L$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(M$79>=$F229,M$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(N$79>=$F229,N$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(O$79>=$F229,O$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(P$79>=$F229,P$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(Q$79>=$F229,Q$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(R$79>=$F229,R$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(S$79>=$F229,S$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(T$79>=$F229,T$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(U$79>=$F229,U$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(V$79>=$F229,V$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(W$79>=$F229,W$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(X$79>=$F229,X$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(Y$79>=$F229,Y$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(Z$79>=$F229,Z$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(AA$79>=$F229,AA$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(AB$79>=$F229,AB$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":7.4},{"$f":"IF(AND(AC$79>=$F229,AC$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":0},{"$f":"IF(AND(AD$79>=$F229,AD$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":0},{"$f":"IF(AND(AE$79>=$F229,AE$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":0},{"$f":"IF(AND(AF$79>=$F229,AF$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":0},{"$f":"IF(AND(AG$79>=$F229,AG$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":0},{"$f":"IF(AND(AH$79>=$F229,AH$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":0},{"$f":"IF(AND(AI$79>=$F229,AI$79<$F229+$AJ229),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B229,Installations!$C$16:$C$223,Capacity!$F229,Installations!$D$16:$D$223,Capacity!$E229,Installations!$E$16:$E$223,Capacity!$D229,Installations!$F$16:$F$223,Capacity!$C229),0)","v":0},25,"Old Wind"]
[null,"Residential","Incentivized","NVE South","Wind",2013,{"$f":"IF(AND(G$79>=$F232,G$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(H$79>=$F232,H$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(I$79>=$F232,I$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(J$79>=$F232,J$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(K$79>=$F232,K$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(L$79>=$F232,L$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(M$79>=$F232,M$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(N$79>=$F232,N$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(O$79>=$F232,O$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(P$79>=$F232,P$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(Q$79>=$F232,Q$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(R$79>=$F232,R$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(S$79>=$F232,S$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(T$79>=$F232,T$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(U$79>=$F232,U$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(V$79>=$F232,V$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(W$79>=$F232,W$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(X$79>=$F232,X$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(Y$79>=$F232,Y$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(Z$79>=$F232,Z$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(AA$79>=$F232,AA$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(AB$79>=$F232,AB$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(AC$79>=$F232,AC$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(AD$79>=$F232,AD$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(AE$79>=$F232,AE$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(AF$79>=$F232,AF$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(AG$79>=$F232,AG$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(AH$79>=$F232,AH$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},{"$f":"IF(AND(AI$79>=$F232,AI$79<$F232+$AJ232),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B232,Installations!$C$16:$C$223,Capacity!$F232,Installations!$D$16:$D$223,Capacity!$E232,Installations!$E$16:$E$223,Capacity!$D232,Installations!$F$16:$F$223,Capacity!$C232),0)","v":0},25,"Old Wind"]
[null,"Residential","Non-Incentivized","NVE North","PV",2004,{"$f":"IF(AND(G$79>=$F236,G$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(H$79>=$F236,H$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(I$79>=$F236,I$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(J$79>=$F236,J$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(K$79>=$F236,K$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(L$79>=$F236,L$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(M$79>=$F236,M$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(N$79>=$F236,N$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(O$79>=$F236,O$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(P$79>=$F236,P$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(Q$79>=$F236,Q$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(R$79>=$F236,R$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(S$79>=$F236,S$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(T$79>=$F236,T$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(U$79>=$F236,U$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(V$79>=$F236,V$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(W$79>=$F236,W$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(X$79>=$F236,X$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(Y$79>=$F236,Y$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(Z$79>=$F236,Z$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(AA$79>=$F236,AA$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(AB$79>=$F236,AB$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(AC$79>=$F236,AC$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(AD$79>=$F236,AD$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(AE$79>=$F236,AE$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(AF$79>=$F236,AF$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(AG$79>=$F236,AG$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(AH$79>=$F236,AH$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},{"$f":"IF(AND(AI$79>=$F236,AI$79<$F236+$AJ236),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B236,Installations!$C$16:$C$223,Capacity!$F236,Installations!$D$16:$D$223,Capacity!$E236,Installations!$E$16:$E$223,Capacity!$D236,Installations!$F$16:$F$223,Capacity!$C236),0)","v":0},25,"PV"]
[null,"Residential","Non-Incentivized","NVE North","PV",2006,{"$f":"IF(AND(G$79>=$F238,G$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(H$79>=$F238,H$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(I$79>=$F238,I$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(J$79>=$F238,J$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(K$79>=$F238,K$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(L$79>=$F238,L$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(M$79>=$F238,M$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(N$79>=$F238,N$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(O$79>=$F238,O$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(P$79>=$F238,P$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(Q$79>=$F238,Q$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(R$79>=$F238,R$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(S$79>=$F238,S$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(T$79>=$F238,T$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(U$79>=$F238,U$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(V$79>=$F238,V$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(W$79>=$F238,W$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(X$79>=$F238,X$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(Y$79>=$F238,Y$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(Z$79>=$F238,Z$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(AA$79>=$F238,AA$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(AB$79>=$F238,AB$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(AC$79>=$F238,AC$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(AD$79>=$F238,AD$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(AE$79>=$F238,AE$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(AF$79>=$F238,AF$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(AG$79>=$F238,AG$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(AH$79>=$F238,AH$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},{"$f":"IF(AND(AI$79>=$F238,AI$79<$F238+$AJ238),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B238,Installations!$C$16:$C$223,Capacity!$F238,Installations!$D$16:$D$223,Capacity!$E238,Installations!$E$16:$E$223,Capacity!$D238,Installations!$F$16:$F$223,Capacity!$C238),0)","v":0},25,"PV"]
[null,"Residential","Non-Incentivized","NVE North","PV",2010,{"$f":"IF(AND(G$79>=$F242,G$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(H$79>=$F242,H$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(I$79>=$F242,I$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(J$79>=$F242,J$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(K$79>=$F242,K$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(L$79>=$F242,L$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(M$79>=$F242,M$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(N$79>=$F242,N$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(O$79>=$F242,O$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(P$79>=$F242,P$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(Q$79>=$F242,Q$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(R$79>=$F242,R$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(S$79>=$F242,S$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(T$79>=$F242,T$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(U$79>=$F242,U$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(V$79>=$F242,V$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(W$79>=$F242,W$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(X$79>=$F242,X$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(Y$79>=$F242,Y$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(Z$79>=$F242,Z$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(AA$79>=$F242,AA$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(AB$79>=$F242,AB$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":353.00000000000023},{"$f":"IF(AND(AC$79>=$F242,AC$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":0},{"$f":"IF(AND(AD$79>=$F242,AD$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":0},{"$f":"IF(AND(AE$79>=$F242,AE$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":0},{"$f":"IF(AND(AF$79>=$F242,AF$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":0},{"$f":"IF(AND(AG$79>=$F242,AG$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":0},{"$f":"IF(AND(AH$79>=$F242,AH$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":0},{"$f":"IF(AND(AI$79>=$F242,AI$79<$F242+$AJ242),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B242,Installations!$C$16:$C$223,Capacity!$F242,Installations!$D$16:$D$223,Capacity!$E242,Installations!$E$16:$E$223,Capacity!$D242,Installations!$F$16:$F$223,Capacity!$C242),0)","v":0},25,"PV"]
[null,"Residential","Non-Incentivized","NVE North","PV",2013,{"$f":"IF(AND(G$79>=$F245,G$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(H$79>=$F245,H$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(I$79>=$F245,I$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(J$79>=$F245,J$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(K$79>=$F245,K$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(L$79>=$F245,L$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(M$79>=$F245,M$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(N$79>=$F245,N$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(O$79>=$F245,O$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(P$79>=$F245,P$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(Q$79>=$F245,Q$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(R$79>=$F245,R$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(S$79>=$F245,S$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(T$79>=$F245,T$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(U$79>=$F245,U$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(V$79>=$F245,V$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(W$79>=$F245,W$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(X$79>=$F245,X$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(Y$79>=$F245,Y$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(Z$79>=$F245,Z$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(AA$79>=$F245,AA$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(AB$79>=$F245,AB$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(AC$79>=$F245,AC$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(AD$79>=$F245,AD$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(AE$79>=$F245,AE$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":390.43200000000002},{"$f":"IF(AND(AF$79>=$F245,AF$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":0},{"$f":"IF(AND(AG$79>=$F245,AG$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":0},{"$f":"IF(AND(AH$79>=$F245,AH$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":0},{"$f":"IF(AND(AI$79>=$F245,AI$79<$F245+$AJ245),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B245,Installations!$C$16:$C$223,Capacity!$F245,Installations!$D$16:$D$223,Capacity!$E245,Installations!$E$16:$E$223,Capacity!$D245,Installations!$F$16:$F$223,Capacity!$C245),0)","v":0},25,"PV"]
[null,"Residential","Non-Incentivized","NVE North","PV",2016,{"$f":"IF(AND(G$79>=$F248,G$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":0},{"$f":"IF(AND(H$79>=$F248,H$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":0},{"$f":"IF(AND(I$79>=$F248,I$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":0},{"$f":"IF(AND(J$79>=$F248,J$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(K$79>=$F248,K$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(L$79>=$F248,L$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(M$79>=$F248,M$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(N$79>=$F248,N$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(O$79>=$F248,O$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(P$79>=$F248,P$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(Q$79>=$F248,Q$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(R$79>=$F248,R$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(S$79>=$F248,S$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(T$79>=$F248,T$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(U$79>=$F248,U$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(V$79>=$F248,V$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(W$79>=$F248,W$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(X$79>=$F248,X$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(Y$79>=$F248,Y$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(Z$79>=$F248,Z$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(AA$79>=$F248,AA$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(AB$79>=$F248,AB$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(AC$79>=$F248,AC$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(AD$79>=$F248,AD$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(AE$79>=$F248,AE$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(AF$79>=$F248,AF$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(AG$79>=$F248,AG$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(AH$79>=$F248,AH$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":736.99999999999989},{"$f":"IF(AND(AI$79>=$F248,AI$79<$F248+$AJ248),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B248,Installations!$C$16:$C$223,Capacity!$F248,Installations!$D$16:$D$223,Capacity!$E248,Installations!$E$16:$E$223,Capacity!$D248,Installations!$F$16:$F$223,Capacity!$C248),0)","v":0},25,"PV"]
[null,"Residential","Non-Incentivized","NVE North","Wind",2004,{"$f":"IF(AND(G$79>=$F249,G$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(H$79>=$F249,H$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(I$79>=$F249,I$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(J$79>=$F249,J$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(K$79>=$F249,K$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(L$79>=$F249,L$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(M$79>=$F249,M$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(N$79>=$F249,N$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(O$79>=$F249,O$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(P$79>=$F249,P$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(Q$79>=$F249,Q$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(R$79>=$F249,R$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(S$79>=$F249,S$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(T$79>=$F249,T$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(U$79>=$F249,U$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(V$79>=$F249,V$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(W$79>=$F249,W$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(X$79>=$F249,X$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(Y$79>=$F249,Y$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(Z$79>=$F249,Z$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(AA$79>=$F249,AA$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(AB$79>=$F249,AB$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(AC$79>=$F249,AC$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(AD$79>=$F249,AD$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(AE$79>=$F249,AE$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(AF$79>=$F249,AF$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(AG$79>=$F249,AG$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(AH$79>=$F249,AH$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},{"$f":"IF(AND(AI$79>=$F249,AI$79<$F249+$AJ249),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B249,Installations!$C$16:$C$223,Capacity!$F249,Installations!$D$16:$D$223,Capacity!$E249,Installations!$E$16:$E$223,Capacity!$D249,Installations!$F$16:$F$223,Capacity!$C249),0)","v":0},25,"Old Wind"]
[null,"Residential","Non-Incentivized","NVE North","Wind",2006,{"$f":"IF(AND(G$79>=$F251,G$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(H$79>=$F251,H$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(I$79>=$F251,I$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(J$79>=$F251,J$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(K$79>=$F251,K$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(L$79>=$F251,L$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(M$79>=$F251,M$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(N$79>=$F251,N$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(O$79>=$F251,O$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(P$79>=$F251,P$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(Q$79>=$F251,Q$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(R$79>=$F251,R$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(S$79>=$F251,S$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(T$79>=$F251,T$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(U$79>=$F251,U$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(V$79>=$F251,V$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(W$79>=$F251,W$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(X$79>=$F251,X$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(Y$79>=$F251,Y$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(Z$79>=$F251,Z$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(AA$79>=$F251,AA$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(AB$79>=$F251,AB$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(AC$79>=$F251,AC$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(AD$79>=$F251,AD$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(AE$79>=$F251,AE$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(AF$79>=$F251,AF$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(AG$79>=$F251,AG$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(AH$79>=$F251,AH$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},{"$f":"IF(AND(AI$79>=$F251,AI$79<$F251+$AJ251),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B251,Installations!$C$16:$C$223,Capacity!$F251,Installations!$D$16:$D$223,Capacity!$E251,Installations!$E$16:$E$223,Capacity!$D251,Installations!$F$16:$F$223,Capacity!$C251),0)","v":0},25,"Old Wind"]
[null,"Residential","Non-Incentivized","NVE North","Wind",2009,{"$f":"IF(AND(G$79>=$F254,G$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(H$79>=$F254,H$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(I$79>=$F254,I$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(J$79>=$F254,J$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(K$79>=$F254,K$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(L$79>=$F254,L$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(M$79>=$F254,M$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(N$79>=$F254,N$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(O$79>=$F254,O$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(P$79>=$F254,P$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(Q$79>=$F254,Q$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(R$79>=$F254,R$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(S$79>=$F254,S$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(T$79>=$F254,T$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(U$79>=$F254,U$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(V$79>=$F254,V$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(W$79>=$F254,W$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(X$79>=$F254,X$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(Y$79>=$F254,Y$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(Z$79>=$F254,Z$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(AA$79>=$F254,AA$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(AB$79>=$F254,AB$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(AC$79>=$F254,AC$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(AD$79>=$F254,AD$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(AE$79>=$F254,AE$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(AF$79>=$F254,AF$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(AG$79>=$F254,AG$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(AH$79>=$F254,AH$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},{"$f":"IF(AND(AI$79>=$F254,AI$79<$F254+$AJ254),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B254,Installations!$C$16:$C$223,Capacity!$F254,Installations!$D$16:$D$223,Capacity!$E254,Installations!$E$16:$E$223,Capacity!$D254,Installations!$F$16:$F$223,Capacity!$C254),0)","v":0},25,"Old Wind"]
[null,"Residential","Non-Incentivized","NVE North","Wind",2013,{"$f":"IF(AND(G$79>=$F258,G$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(H$79>=$F258,H$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(I$79>=$F258,I$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(J$79>=$F258,J$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(K$79>=$F258,K$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(L$79>=$F258,L$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(M$79>=$F258,M$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(N$79>=$F258,N$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(O$79>=$F258,O$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(P$79>=$F258,P$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(Q$79>=$F258,Q$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(R$79>=$F258,R$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(S$79>=$F258,S$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(T$79>=$F258,T$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(U$79>=$F258,U$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(V$79>=$F258,V$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(W$79>=$F258,W$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(X$79>=$F258,X$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(Y$79>=$F258,Y$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(Z$79>=$F258,Z$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(AA$79>=$F258,AA$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(AB$79>=$F258,AB$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(AC$79>=$F258,AC$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(AD$79>=$F258,AD$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(AE$79>=$F258,AE$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":3.74},{"$f":"IF(AND(AF$79>=$F258,AF$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":0},{"$f":"IF(AND(AG$79>=$F258,AG$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":0},{"$f":"IF(AND(AH$79>=$F258,AH$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":0},{"$f":"IF(AND(AI$79>=$F258,AI$79<$F258+$AJ258),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B258,Installations!$C$16:$C$223,Capacity!$F258,Installations!$D$16:$D$223,Capacity!$E258,Installations!$E$16:$E$223,Capacity!$D258,Installations!$F$16:$F$223,Capacity!$C258),0)","v":0},25,"Old Wind"]
[null,"Residential","Non-Incentivized","NVE North","Wind",2015,{"$f":"IF(AND(G$79>=$F260,G$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":0},{"$f":"IF(AND(H$79>=$F260,H$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":0},{"$f":"IF(AND(I$79>=$F260,I$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(J$79>=$F260,J$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(K$79>=$F260,K$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(L$79>=$F260,L$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(M$79>=$F260,M$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(N$79>=$F260,N$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(O$79>=$F260,O$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(P$79>=$F260,P$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(Q$79>=$F260,Q$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(R$79>=$F260,R$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(S$79>=$F260,S$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(T$79>=$F260,T$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(U$79>=$F260,U$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(V$79>=$F260,V$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(W$79>=$F260,W$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(X$79>=$F260,X$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(Y$79>=$F260,Y$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(Z$79>=$F260,Z$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(AA$79>=$F260,AA$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(AB$79>=$F260,AB$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(AC$79>=$F260,AC$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(AD$79>=$F260,AD$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(AE$79>=$F260,AE$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(AF$79>=$F260,AF$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(AG$79>=$F260,AG$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":8.0000000000000071E-3},{"$f":"IF(AND(AH$79>=$F260,AH$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":0},{"$f":"IF(AND(AI$79>=$F260,AI$79<$F260+$AJ260),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B260,Installations!$C$16:$C$223,Capacity!$F260,Installations!$D$16:$D$223,Capacity!$E260,Installations!$E$16:$E$223,Capacity!$D260,Installations!$F$16:$F$223,Capacity!$C260),0)","v":0},25,"New Wind"]
[null,"Residential","Non-Incentivized","NVE South","PV",2006,{"$f":"IF(AND(G$79>=$F264,G$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(H$79>=$F264,H$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(I$79>=$F264,I$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(J$79>=$F264,J$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(K$79>=$F264,K$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(L$79>=$F264,L$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(M$79>=$F264,M$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(N$79>=$F264,N$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(O$79>=$F264,O$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(P$79>=$F264,P$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(Q$79>=$F264,Q$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(R$79>=$F264,R$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(S$79>=$F264,S$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(T$79>=$F264,T$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(U$79>=$F264,U$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(V$79>=$F264,V$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(W$79>=$F264,W$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(X$79>=$F264,X$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":6.9829999999999997},{"$f":"IF(AND(Y$79>=$F264,Y$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":0},{"$f":"IF(AND(Z$79>=$F264,Z$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":0},{"$f":"IF(AND(AA$79>=$F264,AA$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":0},{"$f":"IF(AND(AB$79>=$F264,AB$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":0},{"$f":"IF(AND(AC$79>=$F264,AC$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":0},{"$f":"IF(AND(AD$79>=$F264,AD$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":0},{"$f":"IF(AND(AE$79>=$F264,AE$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":0},{"$f":"IF(AND(AF$79>=$F264,AF$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":0},{"$f":"IF(AND(AG$79>=$F264,AG$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":0},{"$f":"IF(AND(AH$79>=$F264,AH$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":0},{"$f":"IF(AND(AI$79>=$F264,AI$79<$F264+$AJ264),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B264,Installations!$C$16:$C$223,Capacity!$F264,Installations!$D$16:$D$223,Capacity!$E264,Installations!$E$16:$E$223,Capacity!$D264,Installations!$F$16:$F$223,Capacity!$C264),0)","v":0},25,"PV"]
[null,"Residential","Non-Incentivized","NVE South","PV",2009,{"$f":"IF(AND(G$79>=$F267,G$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(H$79>=$F267,H$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(I$79>=$F267,I$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(J$79>=$F267,J$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(K$79>=$F267,K$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(L$79>=$F267,L$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(M$79>=$F267,M$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(N$79>=$F267,N$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(O$79>=$F267,O$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(P$79>=$F267,P$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(Q$79>=$F267,Q$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(R$79>=$F267,R$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(S$79>=$F267,S$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(T$79>=$F267,T$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(U$79>=$F267,U$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(V$79>=$F267,V$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(W$79>=$F267,W$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(X$79>=$F267,X$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(Y$79>=$F267,Y$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(Z$79>=$F267,Z$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(AA$79>=$F267,AA$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":64.095999999999975},{"$f":"IF(AND(AB$79>=$F267,AB$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":0},{"$f":"IF(AND(AC$79>=$F267,AC$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":0},{"$f":"IF(AND(AD$79>=$F267,AD$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":0},{"$f":"IF(AND(AE$79>=$F267,AE$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":0},{"$f":"IF(AND(AF$79>=$F267,AF$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":0},{"$f":"IF(AND(AG$79>=$F267,AG$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":0},{"$f":"IF(AND(AH$79>=$F267,AH$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":0},{"$f":"IF(AND(AI$79>=$F267,AI$79<$F267+$AJ267),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B267,Installations!$C$16:$C$223,Capacity!$F267,Installations!$D$16:$D$223,Capacity!$E267,Installations!$E$16:$E$223,Capacity!$D267,Installations!$F$16:$F$223,Capacity!$C267),0)","v":0},25,"PV"]
[null,"Residential","Non-Incentivized","NVE South","PV",2012,{"$f":"IF(AND(G$79>=$F270,G$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(H$79>=$F270,H$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(I$79>=$F270,I$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(J$79>=$F270,J$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(K$79>=$F270,K$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(L$79>=$F270,L$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(M$79>=$F270,M$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(N$79>=$F270,N$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(O$79>=$F270,O$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(P$79>=$F270,P$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(Q$79>=$F270,Q$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(R$79>=$F270,R$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(S$79>=$F270,S$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(T$79>=$F270,T$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(U$79>=$F270,U$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(V$79>=$F270,V$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(W$79>=$F270,W$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(X$79>=$F270,X$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(Y$79>=$F270,Y$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(Z$79>=$F270,Z$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(AA$79>=$F270,AA$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(AB$79>=$F270,AB$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(AC$79>=$F270,AC$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(AD$79>=$F270,AD$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":1516.7430000000018},{"$f":"IF(AND(AE$79>=$F270,AE$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":0},{"$f":"IF(AND(AF$79>=$F270,AF$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":0},{"$f":"IF(AND(AG$79>=$F270,AG$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":0},{"$f":"IF(AND(AH$79>=$F270,AH$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":0},{"$f":"IF(AND(AI$79>=$F270,AI$79<$F270+$AJ270),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B270,Installations!$C$16:$C$223,Capacity!$F270,Installations!$D$16:$D$223,Capacity!$E270,Installations!$E$16:$E$223,Capacity!$D270,Installations!$F$16:$F$223,Capacity!$C270),0)","v":0},25,"PV"]
[null,"Residential","Non-Incentivized","NVE South","PV",2013,{"$f":"IF(AND(G$79>=$F271,G$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(H$79>=$F271,H$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(I$79>=$F271,I$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(J$79>=$F271,J$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(K$79>=$F271,K$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(L$79>=$F271,L$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(M$79>=$F271,M$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(N$79>=$F271,N$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(O$79>=$F271,O$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(P$79>=$F271,P$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(Q$79>=$F271,Q$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(R$79>=$F271,R$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(S$79>=$F271,S$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(T$79>=$F271,T$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(U$79>=$F271,U$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(V$79>=$F271,V$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(W$79>=$F271,W$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(X$79>=$F271,X$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(Y$79>=$F271,Y$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(Z$79>=$F271,Z$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(AA$79>=$F271,AA$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(AB$79>=$F271,AB$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(AC$79>=$F271,AC$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(AD$79>=$F271,AD$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(AE$79>=$F271,AE$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":3760.3199999999733},{"$f":"IF(AND(AF$79>=$F271,AF$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":0},{"$f":"IF(AND(AG$79>=$F271,AG$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":0},{"$f":"IF(AND(AH$79>=$F271,AH$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":0},{"$f":"IF(AND(AI$79>=$F271,AI$79<$F271+$AJ271),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B271,Installations!$C$16:$C$223,Capacity!$F271,Installations!$D$16:$D$223,Capacity!$E271,Installations!$E$16:$E$223,Capacity!$D271,Installations!$F$16:$F$223,Capacity!$C271),0)","v":0},25,"PV"]
[null,"Residential","Non-Incentivized","NVE South","PV",2015,{"$f":"IF(AND(G$79>=$F273,G$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":0},{"$f":"IF(AND(H$79>=$F273,H$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":0},{"$f":"IF(AND(I$79>=$F273,I$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(J$79>=$F273,J$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(K$79>=$F273,K$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(L$79>=$F273,L$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(M$79>=$F273,M$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(N$79>=$F273,N$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(O$79>=$F273,O$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(P$79>=$F273,P$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(Q$79>=$F273,Q$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(R$79>=$F273,R$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(S$79>=$F273,S$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(T$79>=$F273,T$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(U$79>=$F273,U$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(V$79>=$F273,V$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(W$79>=$F273,W$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(X$79>=$F273,X$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(Y$79>=$F273,Y$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(Z$79>=$F273,Z$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(AA$79>=$F273,AA$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(AB$79>=$F273,AB$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(AC$79>=$F273,AC$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(AD$79>=$F273,AD$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(AE$79>=$F273,AE$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(AF$79>=$F273,AF$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(AG$79>=$F273,AG$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":2526.6999999999994},{"$f":"IF(AND(AH$79>=$F273,AH$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":0},{"$f":"IF(AND(AI$79>=$F273,AI$79<$F273+$AJ273),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B273,Installations!$C$16:$C$223,Capacity!$F273,Installations!$D$16:$D$223,Capacity!$E273,Installations!$E$16:$E$223,Capacity!$D273,Installations!$F$16:$F$223,Capacity!$C273),0)","v":0},25,{"$f":"IF(E273=\"Wind\",IF(F273<2014,\"Old Wind\",\"New Wind\"),\"PV\")","v":"PV"}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2006,{"$f":"IF(AND(G$79>=$F277,G$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(H$79>=$F277,H$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(I$79>=$F277,I$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(J$79>=$F277,J$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(K$79>=$F277,K$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(L$79>=$F277,L$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(M$79>=$F277,M$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(N$79>=$F277,N$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(O$79>=$F277,O$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(P$79>=$F277,P$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(Q$79>=$F277,Q$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(R$79>=$F277,R$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(S$79>=$F277,S$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(T$79>=$F277,T$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(U$79>=$F277,U$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(V$79>=$F277,V$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(W$79>=$F277,W$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(X$79>=$F277,X$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(Y$79>=$F277,Y$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(Z$79>=$F277,Z$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(AA$79>=$F277,AA$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(AB$79>=$F277,AB$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(AC$79>=$F277,AC$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(AD$79>=$F277,AD$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(AE$79>=$F277,AE$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(AF$79>=$F277,AF$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(AG$79>=$F277,AG$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(AH$79>=$F277,AH$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},{"$f":"IF(AND(AI$79>=$F277,AI$79<$F277+$AJ277),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B277,Installations!$C$16:$C$223,Capacity!$F277,Installations!$D$16:$D$223,Capacity!$E277,Installations!$E$16:$E$223,Capacity!$D277,Installations!$F$16:$F$223,Capacity!$C277),0)","v":0},25,"Old Wind"]
[null,"Residential","Non-Incentivized","NVE South","Wind",2009,{"$f":"IF(AND(G$79>=$F280,G$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(H$79>=$F280,H$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(I$79>=$F280,I$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(J$79>=$F280,J$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(K$79>=$F280,K$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(L$79>=$F280,L$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(M$79>=$F280,M$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(N$79>=$F280,N$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(O$79>=$F280,O$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(P$79>=$F280,P$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(Q$79>=$F280,Q$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(R$79>=$F280,R$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(S$79>=$F280,S$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(T$79>=$F280,T$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(U$79>=$F280,U$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(V$79>=$F280,V$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(W$79>=$F280,W$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(X$79>=$F280,X$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(Y$79>=$F280,Y$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(Z$79>=$F280,Z$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(AA$79>=$F280,AA$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(AB$79>=$F280,AB$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(AC$79>=$F280,AC$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(AD$79>=$F280,AD$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(AE$79>=$F280,AE$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(AF$79>=$F280,AF$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(AG$79>=$F280,AG$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(AH$79>=$F280,AH$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},{"$f":"IF(AND(AI$79>=$F280,AI$79<$F280+$AJ280),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B280,Installations!$C$16:$C$223,Capacity!$F280,Installations!$D$16:$D$223,Capacity!$E280,Installations!$E$16:$E$223,Capacity!$D280,Installations!$F$16:$F$223,Capacity!$C280),0)","v":0},25,"Old Wind"]
[null,"Residential","Non-Incentivized","NVE South","Wind",2011,{"$f":"IF(AND(G$79>=$F282,G$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(H$79>=$F282,H$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(I$79>=$F282,I$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(J$79>=$F282,J$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(K$79>=$F282,K$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(L$79>=$F282,L$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(M$79>=$F282,M$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(N$79>=$F282,N$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(O$79>=$F282,O$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(P$79>=$F282,P$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(Q$79>=$F282,Q$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(R$79>=$F282,R$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(S$79>=$F282,S$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(T$79>=$F282,T$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(U$79>=$F282,U$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(V$79>=$F282,V$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(W$79>=$F282,W$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(X$79>=$F282,X$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(Y$79>=$F282,Y$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(Z$79>=$F282,Z$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(AA$79>=$F282,AA$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(AB$79>=$F282,AB$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(AC$79>=$F282,AC$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(AD$79>=$F282,AD$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(AE$79>=$F282,AE$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(AF$79>=$F282,AF$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(AG$79>=$F282,AG$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(AH$79>=$F282,AH$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},{"$f":"IF(AND(AI$79>=$F282,AI$79<$F282+$AJ282),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B282,Installations!$C$16:$C$223,Capacity!$F282,Installations!$D$16:$D$223,Capacity!$E282,Installations!$E$16:$E$223,Capacity!$D282,Installations!$F$16:$F$223,Capacity!$C282),0)","v":0},25,"Old Wind"]
[null,"Residential","Non-Incentivized","NVE South","Wind",2015,{"$f":"IF(AND(G$79>=$F286,G$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(H$79>=$F286,H$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(I$79>=$F286,I$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(J$79>=$F286,J$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(K$79>=$F286,K$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(L$79>=$F286,L$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(M$79>=$F286,M$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(N$79>=$F286,N$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(O$79>=$F286,O$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(P$79>=$F286,P$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(Q$79>=$F286,Q$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(R$79>=$F286,R$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(S$79>=$F286,S$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(T$79>=$F286,T$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(U$79>=$F286,U$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(V$79>=$F286,V$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(W$79>=$F286,W$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(X$79>=$F286,X$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(Y$79>=$F286,Y$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(Z$79>=$F286,Z$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(AA$79>=$F286,AA$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(AB$79>=$F286,AB$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(AC$79>=$F286,AC$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(AD$79>=$F286,AD$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(AE$79>=$F286,AE$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(AF$79>=$F286,AF$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(AG$79>=$F286,AG$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(AH$79>=$F286,AH$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},{"$f":"IF(AND(AI$79>=$F286,AI$79<$F286+$AJ286),SUMIFS(Installations!$H$16:$H$223,Installations!$B$16:$B$223,Capacity!$B286,Installations!$C$16:$C$223,Capacity!$F286,Installations!$D$16:$D$223,Capacity!$E286,Installations!$E$16:$E$223,Capacity!$D286,Installations!$F$16:$F$223,Capacity!$C286),0)","v":0},25,"New Wind"]
[null,null,null,null,null,null,"Degraded, Cumulative Installed Capacity (kW)"]
[null,"Non-Residential","Incentivized","NVE North","PV",2004,{"$f":"G80*(1-$AK291)^(G$290-$AJ291)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(F291<2013,2013,F291)","v":2013},{"$f":"IF(E291=\"PV\",PVDegradation,windDegradation)","v":5.0000000000000001E-3},{"$f":"IF(E291=\"Wind\",IF(F291<2014,\"Old Wind\",\"New Wind\"),\"PV\")","v":"PV"},{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F291,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2005,{"$f":"G81*(1-$AK292)^(G$290-$AJ292)","v":28.03},27.889850000000003,27.750400750000001,27.611648746250001,27.473590502518753,27.336222550006159,27.19954143725613,27.063543730069849,26.928226011419497,26.793584881362399,26.659616956955588,26.526318872170812,26.39368727780996,26.261718841420912,26.130410247213806,25.999758195977737,25.869759404997847,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(F292<2013,2013,F292)","v":2013},5.0000000000000001E-3,{"$f":"IF(E292=\"Wind\",IF(F292<2014,\"Old Wind\",\"New Wind\"),\"PV\")","v":"PV"},{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F292,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2008,{"$f":"G84*(1-$AK295)^(G$290-$AJ295)","v":200.34100000000007},199.33929500000005,198.34259852500008,197.35088553237506,196.36413110471321,195.38231044918965,194.40539889694369,193.43337190245896,192.46620504294668,191.50387401773193,190.54635464764328,189.59362287440507,188.64565476003304,187.70242648623289,186.76391435380174,185.83009478203272,184.90094430812255,183.97643958658193,183.05655738864903,182.14127460170579,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F295,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2012,{"$f":"G88*(1-$AK299)^(G$290-$AJ299)","v":6363.6319999999987},6331.8138399999989,6300.1547707999989,6268.6539969459991,6237.3107269612692,6206.1241733264633,6175.0935524598308,6144.2180846975316,6113.4969942740436,6082.9295093026731,6052.5148617561599,6022.2522874473789,5992.1410260101429,5962.180320880092,5932.3694192756921,5902.7075721793135,5873.1940343184169,5843.8280641468245,5814.6089238260902,5785.5358792069601,5756.6081998109248,5727.825158811871,5699.1860330178115,5670.6901028527218,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F299,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2015,{"$f":"G91*(1-$AK302)^(G$290-$AJ302)","v":0},0,13266,13199.67,13133.67165,13068.003291749999,13002.66327529125,12937.649958914795,12872.961709120222,12808.596900574619,12744.553916071747,12680.831146491388,12617.426990758931,12554.339855805136,12491.568156526111,12429.110315743481,12366.964764164764,12305.129940343941,12243.604290642219,12182.386269189008,12121.474337843063,12060.866966153848,12000.562631323079,11940.559818166465,11880.857019075633,11821.452733980253,11762.345470310353,0,0,2015,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F302,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2004,{"$f":"G93*(1-$AK304)^(G$290-$AJ304)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F304,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2008,{"$f":"G97*(1-$AK308)^(G$290-$AJ308)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F308,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2011,{"$f":"G100*(1-$AK311)^(G$290-$AJ311)","v":190.39999999999995},189.44799999999995,188.50075999999996,187.55825619999996,186.62046491899997,185.68736259440496,184.75892578143294,183.83513115252578,182.91595549676313,182.00137571927931,181.09136884068295,180.18591199647952,179.28498243649713,178.38855752431465,177.49661473669309,176.60913166300961,175.72608600469457,174.84745557467107,173.97321829679774,173.10335220531374,172.23783544428719,171.37664626706575,170.51976303573042,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F311,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2013,{"$f":"G102*(1-$AK313)^(G$290-$AJ313)","v":1780.8999999999999},1771.9954999999998,1763.1355225,1754.3198448874998,1745.5482456630625,1736.8205044347471,1728.1364019125735,1719.4957199030105,1710.8982413034955,1702.3437500969781,1693.8320313464931,1685.3628711897607,1676.936056833812,1668.551376549643,1660.2086196668949,1651.9075765685602,1643.6480386857174,1635.4297984922889,1627.2526494998274,1619.1163862523283,1611.0208043210666,1602.9657002994613,1594.9508717979641,1586.9761174389741,1579.0412368517793,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F313,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2014,{"$f":"G103*(1-$AK314)^(G$290-$AJ314)","v":0},34.847999999999999,34.673760000000001,34.500391200000003,34.327889243999998,34.156249797779999,33.985468548791104,33.815541206047151,33.646463500016907,33.478231182516822,33.310840026604239,33.144285826471219,32.978564397338864,32.813671575352174,32.649603217475416,32.486355201388037,32.323923425381096,32.162303808254187,32.001492289212919,31.841484827766852,31.682277403628017,31.52386601660988,31.366246686526829,31.209415453094195,31.053368375828725,30.898101533949582,0,0,0,2014,5.0000000000000001E-3,"New Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F314,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2004,{"$f":"G106*(1-$AK317)^(G$290-$AJ317)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F317,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2007,{"$f":"G109*(1-$AK320)^(G$290-$AJ320)","v":47.320000000000022},47.083400000000019,46.847983000000021,46.613743085000024,46.380674369575026,46.148770997727148,45.918027142738516,45.688437007024824,45.459994821989696,45.232694847879749,45.00653137364035,44.781498716772148,44.55759122318829,44.334803267072353,44.113129250736989,43.892563604483307,43.673100786460886,43.454735282528581,43.237461606115936,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F320,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2010,{"$f":"G112*(1-$AK323)^(G$290-$AJ323)","v":629.77800000000036},626.62911000000031,623.49596445000043,620.37848462775037,617.27659220461169,614.19020924358858,611.11925819737064,608.0636619063838,605.02334359685187,601.99822687886763,598.98823574447329,595.99329456575094,593.01332809292217,590.04826145245761,587.09802014519539,584.16253004446935,581.24171739424696,578.33550880727569,575.44383126323942,572.56661210692312,569.7037790463886,566.85526015115659,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F323,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2013,{"$f":"G115*(1-$AK326)^(G$290-$AJ326)","v":1721.0174999999999},1712.4124124999998,1703.8503504375001,1695.3310986853126,1686.854443191886,1678.4201709759266,1670.028070121047,1661.6779297704416,1653.3695401215896,1645.1026924209814,1636.8771789588766,1628.6927930640823,1620.549329098762,1612.4465824532681,1604.3843495410019,1596.3624277932968,1588.3806156543303,1580.4387125760586,1572.5365190131783,1564.6738364181124,1556.8504672360218,1549.0662148998417,1541.3208838253427,1533.6142794062159,1525.9462080091848,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F326,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2004,{"$f":"G119*(1-$AK330)^(G$290-$AJ330)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F330,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2005,{"$f":"G120*(1-$AK331)^(G$290-$AJ331)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F331,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2007,{"$f":"G122*(1-$AK333)^(G$290-$AJ333)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F333,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2010,{"$f":"G125*(1-$AK336)^(G$290-$AJ336)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F336,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2013,{"$f":"G128*(1-$AK339)^(G$290-$AJ339)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F339,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2016,{"$f":"G131*(1-$AK342)^(G$290-$AJ342)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2016,5.0000000000000001E-3,"New Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F342,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2006,{"$f":"G134*(1-$AK345)^(G$290-$AJ345)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F345,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2009,{"$f":"G137*(1-$AK348)^(G$290-$AJ348)","v":75.842999999999961},75.463784999999959,75.086466074999962,74.711033744624956,74.337478575901841,73.965791183022333,73.595962227107222,73.227982415971681,72.861842503891822,72.497533291372363,72.135045624915506,71.774370396790928,71.415498544806979,71.058421052082949,70.703128946822531,70.349613302088414,69.997865235577976,69.647875909400085,69.299636529853089,68.953138347203819,68.608372655467804,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F348,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2013,{"$f":"G141*(1-$AK352)^(G$290-$AJ352)","v":90.932999999999879},90.478334999999873,90.025943324999886,89.575813608374887,89.127934540333015,88.682294867631356,88.238883393293193,87.797688976326725,87.358700531445095,86.921907028787857,86.487297493643922,86.054861006175699,85.624586701144835,85.196463767639116,84.770481448800922,84.346629041556909,83.924895896349128,83.505271416867373,83.087745059783046,82.672306334484119,82.258944802811712,81.847650078797656,81.438411828403659,81.031219769261639,80.626063670415334,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F352,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2014,{"$f":"G142*(1-$AK353)^(G$290-$AJ353)","v":0},1350.3999999999999,1343.6479999999999,1336.92976,1330.2451111999999,1323.593885644,1316.97591621578,1310.3910366347011,1303.8390814515276,1297.3198860442699,1290.8332866140486,1284.3791201809784,1277.9572245800734,1271.5674384571732,1265.2096012648874,1258.8835532585629,1252.5891354922701,1246.3261898148087,1240.0945588657346,1233.894086071406,1227.7246156410488,1221.5859925628438,1215.4780626000295,1209.4006722870295,1203.3536689255941,1197.3369005809661,0,0,0,2014,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F353,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2016,{"$f":"G144*(1-$AK355)^(G$290-$AJ355)","v":0},0,0,1105.3999999999999,1099.8729999999998,1094.3736349999999,1088.9017668249999,1083.457257990875,1078.0399717009207,1072.6497718424159,1067.2865229832039,1061.9500903682879,1056.6403399164465,1051.3571382168643,1046.1003525257797,1040.8698507631511,1035.6655015093354,1030.4871740017886,1025.3347381317797,1020.2080644411208,1015.1070241189152,1010.0314889983206,1004.9813315533289,999.95642489556235,994.9566427710846,989.9818595572292,985.03195025944297,980.10679050814576,0,2016,{"$f":"IF(E355=\"PV\",PVDegradation,windDegradation)","v":5.0000000000000001E-3},"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F355,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2006,{"$f":"G147*(1-$AK358)^(G$290-$AJ358)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F358,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2009,{"$f":"G150*(1-$AK361)^(G$290-$AJ361)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F361,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2012,{"$f":"G153*(1-$AK364)^(G$290-$AJ364)","v":9.5620000000000012},9.514190000000001,9.466619050000002,9.4192859547500021,9.3721895249762515,9.325328577351371,9.278701934464614,9.23230842479229,9.1861468826683286,9.1402161482549875,9.0945150675137132,9.0490424921761434,9.003797279715263,8.9587782933166888,8.9139844018501044,8.8694144798408541,8.8250674074416491,8.780942070404441,8.7370373600524189,8.6933521732521566,8.6498854123858955,8.6066359853239671,8.5636028053973465,8.5207847913703603,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F364,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2015,{"$f":"G156*(1-$AK367)^(G$290-$AJ367)","v":0},0,0.35200000000000037,0.35024000000000038,0.34848880000000038,0.34674635600000037,0.3450126242200004,0.34328756109890041,0.34157112329340589,0.33986326767693886,0.33816395133855415,0.33647313158186137,0.33479076592395207,0.3331168120943323,0.33145122803386068,0.32979397189369142,0.32814500203422292,0.32650427702405183,0.32487175563893156,0.32324739686073689,0.3216311598764332,0.32002300407705103,0.31842288905666577,0.31683077461138248,0.31524662073832554,0.3136703876346339,0.31210203569646078,0,0,2015,5.0000000000000001E-3,"New Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F367,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2005,{"$f":"G159*(1-$AK370)^(G$290-$AJ370)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F370,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2008,{"$f":"G162*(1-$AK373)^(G$290-$AJ373)","v":246.09399999999999},244.86353,243.63921235000001,242.42101628825,241.20891120680875,240.00286665077473,238.80285231752086,237.60883805593323,236.42079386565356,235.2386898963253,234.06249644684368,232.89218396460944,231.72772304478642,230.56908442956251,229.4162390074147,228.26915781237761,227.12781202331573,225.99217296319915,224.86221209838314,223.73790103789122,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F373,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2011,{"$f":"G165*(1-$AK376)^(G$290-$AJ376)","v":31.742000000000019},31.583290000000019,31.425373550000021,31.26824668225002,31.111905448838769,30.956345921594576,30.801564191986603,30.647556371026671,30.494318589171538,30.34184699622568,30.19013776124455,30.039187072438327,29.88899113707614,29.739546181390761,29.590848450483808,29.442894208231387,29.295679737190227,29.149201338504277,29.003455331811757,28.858438055152696,28.714145864876933,28.570575135552549,28.427722259874788,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F376,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2012,{"$f":"G166*(1-$AK377)^(G$290-$AJ377)","v":706.42799999999579},702.89585999999576,699.38138069999582,695.88447379649585,692.4050514275134,688.9430261703759,685.49831103952397,682.07081948432631,678.66046538690478,675.26716305997013,671.89082724467039,668.53137310844693,665.18871624290477,661.86277266169031,658.55345879838194,655.26069150438991,651.98438804686793,648.7244661066336,645.48084377610053,642.25343955721996,639.04217235943383,635.8469614976367,632.66772669014858,629.50438805669774,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F377,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2015,{"$f":"G169*(1-$AK380)^(G$290-$AJ380)","v":0},0,3790,3771.05,3752.1947500000001,3733.4337762499999,3714.7666073687501,3696.1927743319065,3677.7118104602473,3659.3232514079455,3641.0266351509058,3622.8215019751515,3604.7073944652757,3586.6838574929493,3568.7504382054849,3550.9066860144576,3533.1521525843855,3515.4863918214633,3497.9089598623559,3480.4194150630442,3463.0173179877288,3445.70223139779,3428.4737202408014,3411.3313516395974,3394.2746948813997,3377.3033214069924,3360.4168047999574,0,0,2015,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F380,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2006,{"$f":"G173*(1-$AK384)^(G$290-$AJ384)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F384,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2008,{"$f":"G175*(1-$AK386)^(G$290-$AJ386)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F386,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2011,{"$f":"G178*(1-$AK389)^(G$290-$AJ389)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F389,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2015,{"$f":"G182*(1-$AK393)^(G$290-$AJ393)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2015,5.0000000000000001E-3,"New Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F393,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2004,{"$f":"G184*(1-$AK395)^(G$290-$AJ395)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F395,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2007,{"$f":"G187*(1-$AK398)^(G$290-$AJ398)","v":176.23499999999999},175.35382499999997,174.47705587499999,173.60467059562498,172.73664724264688,171.87296400643365,171.01359918640148,170.15853119046946,169.30773853451711,168.46119984184452,167.61889384263532,166.78079937342213,165.94689537655503,165.11716089967226,164.2915750951739,163.47011721969804,162.65276663359953,161.83950280043155,161.03030528642938,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F398,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2008,{"$f":"G188*(1-$AK399)^(G$290-$AJ399)","v":99.307000000000016},98.810465000000022,98.316412675000024,97.824830611625018,97.335706458566904,96.849027926274061,96.364782786642692,95.88295887270948,95.403544078345931,94.926526357954202,94.451893726164428,93.979634257533604,93.509736086245951,93.042187405814715,92.576976468785645,92.114091586441717,91.65352112850951,91.195253522866963,90.739277255252631,90.285580868976353,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F399,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2011,{"$f":"G191*(1-$AK402)^(G$290-$AJ402)","v":573.81800000000021},570.94891000000018,568.09416545000022,565.25369462275023,562.42742614963652,559.61528901888835,556.81721257379388,554.03312651092494,551.26296087837034,548.50664607397846,545.76411284360859,543.03529227939043,540.32011581799361,537.61851523890368,534.93042266270913,532.25577054939561,529.59449169664856,526.94651923816537,524.31178664197455,521.69022770876461,519.08177657022077,516.48636768736969,513.90393584893286,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F402,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2015,{"$f":"G195*(1-$AK406)^(G$290-$AJ406)","v":0},0,8844.3000000000011,8800.0785000000014,8756.0781075000014,8712.297716962501,8668.7362283776893,8625.3925472358005,8582.2655844996225,8539.354256577124,8496.6574852942376,8454.1741978677674,8411.9033268784278,8369.8438102440359,8327.9945911928153,8286.3546182368518,8244.9228451456693,8203.6982309199393,8162.6797397653399,8121.8663410665131,8081.2570093611803,8040.850724314374,8000.6464706928027,7960.6432383393394,7920.8400221476422,7881.2358220369042,7841.8296429267193,0,0,2015,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F406,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2004,{"$f":"G197*(1-$AK408)^(G$290-$AJ408)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F408,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2007,{"$f":"G200*(1-$AK411)^(G$290-$AJ411)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F411,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2011,{"$f":"G204*(1-$AK415)^(G$290-$AJ415)","v":57.518000000000001},57.230409999999999,56.944257950000001,56.659536660250005,56.376238976948756,56.094357782064009,55.81388599315369,55.534816563187924,55.257142480371982,54.980856767970124,54.705952484130272,54.432422721709621,54.160260608101076,53.889459305060576,53.620012008535269,53.351911948492592,53.085152388750132,52.819726626806379,52.555627993672346,52.292849853703984,52.031385604435464,51.771228676413287,51.512372533031225,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F415,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2013,{"$f":"G206*(1-$AK417)^(G$290-$AJ417)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F417,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2016,{"$f":"G209*(1-$AK420)^(G$290-$AJ420)","v":0},0,0,0.79200000000000004,0.78804000000000007,0.78409980000000012,0.7801793010000001,0.77627840449500007,0.77239701247252512,0.76853502741016255,0.76469235227311161,0.76086889051174611,0.75706454605918738,0.75327922332889141,0.74951282721224699,0.74576526307618574,0.74203643676080489,0.73832625457700085,0.73463462330411589,0.73096145018759529,0.72730664293665725,0.72367010972197399,0.72005175917336406,0.71645150037749727,0.71286924287560982,0.70930489666123175,0.70575837217792559,0.70222958031703597,0,{"$f":"IF(F420<2013,2013,F420)","v":2016},5.0000000000000001E-3,{"$f":"IF(E420=\"Wind\",IF(F420<2014,\"Old Wind\",\"New Wind\"),\"PV\")","v":"New Wind"},{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F420,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2004,{"$f":"G210*(1-$AK421)^(G$290-$AJ421)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F421,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2007,{"$f":"G213*(1-$AK424)^(G$290-$AJ424)","v":229.8179999999999},228.6689099999999,227.5255654499999,226.38793762274992,225.25599793463616,224.12971794496298,223.00906935523818,221.89402400846197,220.78455388841968,219.68063111897757,218.58222796338268,217.48931682356576,216.40187023944796,215.31986088825073,214.24326158380947,213.17204527589041,212.10618504951097,211.04565412426342,209.99042585364208,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F424,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2010,{"$f":"G216*(1-$AK427)^(G$290-$AJ427)","v":685.64599999999984},682.21776999999986,678.80668114999992,675.41264774424985,672.03558450552862,668.67540658300106,665.33202955008608,662.00536940233553,658.69534255532392,655.40186584254729,652.12485651333452,648.86423223076781,645.61991106961409,642.39181151426601,639.17985245669468,635.98395319441124,632.80403342843908,629.64001326129699,626.49181319499041,623.35935412901551,620.24255735837039,617.14134457157854,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F427,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2013,{"$f":"G219*(1-$AK430)^(G$290-$AJ430)","v":847.95799999999963},843.71820999999966,839.49961894999967,835.30212085524965,831.12561025097341,826.96998219971863,822.83513228872005,818.72095662727634,814.62735184413998,810.55421508491929,806.50144400949478,802.46893678944718,798.45659210550002,794.46430914497262,790.49198759924775,786.53952766125144,782.60683002294513,778.69379587283049,774.80032689346638,770.92632525899899,767.07169363270395,763.23633516454049,759.4201534887178,755.62305272127412,751.84493745766781,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F430,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2016,{"$f":"G222*(1-$AK433)^(G$290-$AJ433)","v":0},0,0,17055,16969.724999999999,16884.876375,16800.451993125,16716.449733159378,16632.867484493581,16549.703147071112,16466.954631335757,16384.619858179078,16302.696758888182,16221.183275093741,16140.077358718272,16059.376971924681,15979.080087065058,15899.184686629735,15819.688763196586,15740.590319380601,15661.887367783698,15583.577930944781,15505.660041290055,15428.131741083605,15350.991082378188,15274.236126966298,15197.864946331465,15121.875621599809,0,2016,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F433,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2005,{"$f":"G224*(1-$AK435)^(G$290-$AJ435)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F435,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2009,{"$f":"G228*(1-$AK439)^(G$290-$AJ439)","v":5.2},5.1740000000000004,5.1481300000000001,5.1223893500000006,5.0967774032500008,5.0712935162337507,5.0459370486525819,5.0207073634093184,4.995603826592272,4.970625807459311,4.9457726784220144,4.9210438150299041,4.8964385959547547,4.8719564029749813,4.8475966209601067,4.8233586378553062,4.799241844666029,4.7752456354426993,4.7513694072654857,4.7276125602291579,4.7039744974280122,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F439,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2012,{"$f":"G231*(1-$AK442)^(G$290-$AJ442)","v":10},9.9499999999999993,9.9002499999999998,9.8507487500000011,9.8014950062500006,9.7524875312187511,9.7037250935626567,9.6552064680948426,9.6069304357543697,9.558895783575597,9.5111013046577195,9.4635457981344313,9.4162280691437594,9.3691469287980418,9.3223011941540506,9.2756896881832809,9.2293112397423638,9.1831646835436516,9.1372488601259345,9.0915626158253033,9.0461048027461786,9.0008742787324465,8.9558699073387853,8.9110905578020905,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F442,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2013,{"$f":"G232*(1-$AK443)^(G$290-$AJ443)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F443,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2016,{"$f":"G235*(1-$AK446)^(G$290-$AJ446)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2016,5.0000000000000001E-3,"New Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F446,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2006,{"$f":"G238*(1-$AK449)^(G$290-$AJ449)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F449,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2009,{"$f":"G241*(1-$AK452)^(G$290-$AJ452)","v":128.76599999999999},128.12216999999998,127.48155915,126.84415135424999,126.20993059747875,125.57888094449136,124.95098653976891,124.32623160707006,123.7046004490347,123.08607744678953,122.47064705955559,121.8582938242578,121.24900235513653,120.64275734336084,120.03954355664405,119.43934583886082,118.84214910966651,118.24793836411818,117.65669867229759,117.06841517893609,116.48307310304142,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F452,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2012,{"$f":"G244*(1-$AK455)^(G$290-$AJ455)","v":428.68700000000007},426.54356500000006,424.41084717500007,422.28879293912507,420.17734897442949,418.07646222955731,415.98607991840953,413.90614951881747,411.83661877122341,409.77743567736729,407.72854849898044,405.68990575648553,403.66145622770313,401.64314894656462,399.63493320183181,397.63675853582265,395.64857474314351,393.6703318694278,391.70198021008071,389.74347030903027,387.79475295748512,385.8557791926977,383.92650029673422,382.00686779525051,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F455,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2014,{"$f":"G246*(1-$AK457)^(G$290-$AJ457)","v":0},900.19999999999982,895.69899999999984,891.22050499999989,886.76440247499988,882.33058046262488,877.91892756031177,873.52933292251021,869.1616862578976,864.81587782660813,860.49179843747504,856.18933944528771,851.90839274806126,847.6488507843211,843.41060653039949,839.19355349774753,834.99758573025872,830.82259780160746,826.66848481259933,822.53514238853643,818.42246667659367,814.33035434321073,810.25870257149472,806.20740905863727,802.17637201334401,798.16549015327735,0,0,0,2014,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F457,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2005,{"$f":"G250*(1-$AK461)^(G$290-$AJ461)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F461,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2008,{"$f":"G253*(1-$AK464)^(G$290-$AJ464)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F464,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2009,{"$f":"G254*(1-$AK465)^(G$290-$AJ465)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F465,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2012,{"$f":"G257*(1-$AK468)^(G$290-$AJ468)","v":2.4180000000000001},2.40591,2.3938804500000002,2.3819110477500001,2.3700014925112503,2.358151485048694,2.3463607276234506,2.3346289239853335,2.3229557793654068,2.3113410004685795,2.2997842954662366,2.2882853739889053,2.276843947118961,2.2654597273833663,2.2541324287464497,2.2428617666027173,2.2316474577697036,2.2204892204808551,2.209386774378451,2.1983398405065584,2.1873481413040259,2.1764114005975057,2.1655293435945184,2.1547016968765456,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F468,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2013,{"$f":"G258*(1-$AK469)^(G$290-$AJ469)","v":3.74},3.7213000000000003,3.7026935000000005,3.6841800325000005,3.6657591323375005,3.647430336675813,3.6291931849924342,3.6110472190674718,3.5929919829721344,3.5750270230572734,3.5571518879419872,3.5393661285022771,3.5216692978597663,3.5040609513704677,3.4865406466136153,3.4691079433805472,3.4517624036636443,3.4345035916453259,3.4173310736870994,3.400244418318664,3.3832431962270708,3.3663269802459355,3.3494953453447058,3.3327478686179819,3.3160841292748922,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F469,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2014,{"$f":"G259*(1-$AK470)^(G$290-$AJ470)","v":0},8.0000000000000071E-3,7.960000000000007E-3,7.9202000000000074E-3,7.8805990000000072E-3,7.8411960050000073E-3,7.8019900249750073E-3,7.7629800748501331E-3,7.7241651744758815E-3,7.6855443486035027E-3,7.6471166268604843E-3,7.6088810437261829E-3,7.5708366385075516E-3,7.5329824553150146E-3,7.4953175430384393E-3,7.4578409553232479E-3,7.420551750546631E-3,7.3834489917938978E-3,7.346531746834928E-3,7.3097990881007538E-3,7.2732500926602495E-3,7.2368838421969488E-3,7.2006994229859636E-3,7.1646959258710339E-3,7.1288724462416787E-3,7.0932280840104705E-3,0,0,0,2014,5.0000000000000001E-3,"New Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F470,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2015,{"$f":"G260*(1-$AK471)^(G$290-$AJ471)","v":0},0,8.0000000000000071E-3,7.960000000000007E-3,7.9202000000000074E-3,7.8805990000000072E-3,7.8411960050000073E-3,7.8019900249750073E-3,7.7629800748501331E-3,7.7241651744758815E-3,7.6855443486035027E-3,7.6471166268604843E-3,7.6088810437261829E-3,7.5708366385075516E-3,7.5329824553150146E-3,7.4953175430384393E-3,7.4578409553232479E-3,7.420551750546631E-3,7.3834489917938978E-3,7.346531746834928E-3,7.3097990881007538E-3,7.2732500926602495E-3,7.2368838421969488E-3,7.2006994229859636E-3,7.1646959258710339E-3,7.1288724462416787E-3,7.0932280840104705E-3,0,0,2015,5.0000000000000001E-3,"New Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F471,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2016,{"$f":"G261*(1-$AK472)^(G$290-$AJ472)","v":0},0,0,8.0000000000000071E-3,7.960000000000007E-3,7.9202000000000074E-3,7.8805990000000072E-3,7.8411960050000073E-3,7.8019900249750073E-3,7.7629800748501331E-3,7.7241651744758815E-3,7.6855443486035027E-3,7.6471166268604843E-3,7.6088810437261829E-3,7.5708366385075516E-3,7.5329824553150146E-3,7.4953175430384393E-3,7.4578409553232479E-3,7.420551750546631E-3,7.3834489917938978E-3,7.346531746834928E-3,7.3097990881007538E-3,7.2732500926602495E-3,7.2368838421969488E-3,7.2006994229859636E-3,7.1646959258710339E-3,7.1288724462416787E-3,7.0932280840104705E-3,0,2016,5.0000000000000001E-3,"New Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F472,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2004,{"$f":"G262*(1-$AK473)^(G$290-$AJ473)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F473,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2005,{"$f":"G263*(1-$AK474)^(G$290-$AJ474)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F474,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2006,{"$f":"G264*(1-$AK475)^(G$290-$AJ475)","v":6.9829999999999997},6.9480849999999998,6.913344575,6.8787778521249994,6.8443839628643754,6.8101620430500533,6.7761112328348032,6.742230676670629,6.7085195232872756,6.6749769256708396,6.6416020410424856,6.6083940308372728,6.5753520606830866,6.5424753003796718,6.5097629238777737,6.4772141092583846,6.4448280387120924,6.4126038985185323,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F475,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2007,{"$f":"G265*(1-$AK476)^(G$290-$AJ476)","v":3.6349999999999998},3.616825,3.5987408749999998,3.580747170625,3.5628434347718749,3.5450292175980156,3.5273040715100259,3.5096675511524755,3.4921192133967129,3.4746586173297294,3.457285324243081,3.4399988976218654,3.4227989031337565,3.4056849086180878,3.3886564840749975,3.3717132016546225,3.3548546356463489,3.3380803624681175,3.3213899606557766,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F476,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2008,{"$f":"G266*(1-$AK477)^(G$290-$AJ477)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F477,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2009,{"$f":"G267*(1-$AK478)^(G$290-$AJ478)","v":64.095999999999975},63.775519999999972,63.456642399999978,63.139359187999979,62.82366239205998,62.50954408009968,62.196996359699185,61.886011377900687,61.576581321011183,61.268698414406124,60.9623549223341,60.657543147722421,60.354255431983816,60.052484154823901,59.752221734049783,59.453460625379535,59.156193322252633,58.860412355641373,58.566110293863161,58.273279742393846,57.981913343681875,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F478,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2010,{"$f":"G268*(1-$AK479)^(G$290-$AJ479)","v":238.86799999999999},237.67365999999998,236.4852917,235.3028652415,234.12635091529251,232.95571916071606,231.79094056491249,230.6319858620879,229.47882593277745,228.33143180311356,227.18977464409801,226.05382577087752,224.92355664202316,223.79893885881305,222.67994416451899,221.56654444369639,220.4587117214779,219.35641816287051,218.25963607205614,217.16833789169587,216.08249620223739,215.0020837212262,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F479,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2011,{"$f":"G269*(1-$AK480)^(G$290-$AJ480)","v":317.80500000000001},316.21597500000001,314.63489512500001,313.06172064937499,311.49641204612817,309.93892998589752,308.38923533596801,306.84728915928815,305.31305271349174,303.78648744992427,302.26755501267468,300.75621723761128,299.25243615142324,297.75617397066617,296.26739310081285,294.78605613530874,293.3121258546322,291.84556522535905,290.38633739923227,288.93440571223607,287.4897336836749,286.05228501525653,284.62202359018028,0,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F480,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2012,{"$f":"G270*(1-$AK481)^(G$290-$AJ481)","v":1516.7430000000018},1509.1592850000018,1501.6134885750018,1494.1054211321268,1486.6348940264661,1479.201719556334,1471.8057109585523,1464.4466824037595,1457.1244489917406,1449.8388267467819,1442.589632613048,1435.3766844499828,1428.199801027733,1421.0588020225944,1413.9535080124815,1406.883740472419,1399.8493217700568,1392.8500751612066,1385.8858247854005,1378.9563956614734,1372.0616136831661,1365.2013056147503,1358.3752990866767,1351.5834225912431,0,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F481,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2013,{"$f":"G271*(1-$AK482)^(G$290-$AJ482)","v":3760.3199999999733},3741.5183999999736,3722.8108079999738,3704.1967539599736,3685.6757701901743,3667.2473913392232,3648.9111543825275,3630.6665986106145,3612.5132656175615,3594.4506992894735,3576.4784457930264,3558.5960535640611,3540.8030732962411,3523.09905792976,3505.4835626401114,3487.9561448269105,3470.5163641027762,3453.1637822822622,3435.8979633708509,3418.7184735539963,3401.6248811862265,3384.6167567802954,3367.6936729963941,3350.8552046314121,3334.1009286082549,0,0,0,0,2013,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F482,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2014,{"$f":"G272*(1-$AK483)^(G$290-$AJ483)","v":0},2314.8999999999996,2303.3254999999995,2291.8088724999998,2280.3498281374996,2268.9480789968125,2257.6033386018285,2246.315321908819,2235.0837452992751,2223.9083265727786,2212.7887849399149,2201.7248410152151,2190.716216810139,2179.7626357260883,2168.8638225474583,2158.0195034347212,2147.2294059175474,2136.4932588879597,2125.8107925935196,2115.181738630552,2104.6058299373994,2094.0828007877121,2083.6123867837737,2073.1943248498551,2062.8283532256055,2052.5142114594778,0,0,0,2014,{"$f":"IF(E483=\"PV\",PVDegradation,windDegradation)","v":5.0000000000000001E-3},"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F483,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2015,{"$f":"G273*(1-$AK484)^(G$290-$AJ484)","v":0},0,2526.6999999999994,2514.0664999999995,2501.4961674999995,2488.9886866624993,2476.5437432291869,2464.161024513041,2451.8402193904758,2439.5810182935234,2427.3831132020559,2415.2461976360455,2403.1699666478653,2391.1541168146259,2379.1983462305529,2367.3023544994003,2355.4658427269037,2343.6885135132688,2331.9700709457024,2320.310220590974,2308.708669488019,2297.1651261405791,2285.6793005098762,2274.2509040073269,2262.8796494872904,2251.5652512398538,2240.3074249836545,0,0,{"$f":"IF(F484<2013,2013,F484)","v":2015},5.0000000000000001E-3,{"$f":"IF(E484=\"Wind\",IF(F484<2014,\"Old Wind\",\"New Wind\"),\"PV\")","v":"PV"},{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F484,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2016,{"$f":"G274*(1-$AK485)^(G$290-$AJ485)","v":0},0,0,1894.9999999999995,1885.5249999999996,1876.0973749999996,1866.7168881249995,1857.3833036843746,1848.0963871659528,1838.8559052301232,1829.6616257039725,1820.5133175754527,1811.4107509875753,1802.3536972326374,1793.3419287464742,1784.375219102742,1775.4533430072283,1766.5760762921923,1757.7431959107312,1748.9544799311775,1740.2097075315216,1731.5086589938639,1722.8511156988945,1714.2368601204003,1705.6656758197983,1697.1373474406994,1688.6516607034957,1680.2084023999782,0,2016,5.0000000000000001E-3,"PV",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F485,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2004,{"$f":"G275*(1-$AK486)^(G$290-$AJ486)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F486,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2005,{"$f":"G276*(1-$AK487)^(G$290-$AJ487)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F487,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2006,{"$f":"G277*(1-$AK488)^(G$290-$AJ488)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F488,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2007,{"$f":"G278*(1-$AK489)^(G$290-$AJ489)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F489,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2008,{"$f":"G279*(1-$AK490)^(G$290-$AJ490)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F490,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2009,{"$f":"G280*(1-$AK491)^(G$290-$AJ491)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F491,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2010,{"$f":"G281*(1-$AK492)^(G$290-$AJ492)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F492,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2011,{"$f":"G282*(1-$AK493)^(G$290-$AJ493)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F493,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2012,{"$f":"G283*(1-$AK494)^(G$290-$AJ494)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F494,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2013,{"$f":"G284*(1-$AK495)^(G$290-$AJ495)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2013,5.0000000000000001E-3,"Old Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F495,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2014,{"$f":"G285*(1-$AK496)^(G$290-$AJ496)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2014,5.0000000000000001E-3,"New Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F496,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2015,{"$f":"G286*(1-$AK497)^(G$290-$AJ497)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2015,5.0000000000000001E-3,"New Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F497,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2016,{"$f":"G287*(1-$AK498)^(G$290-$AJ498)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2016,5.0000000000000001E-3,"New Wind",{"$f":"IFERROR(OFFSET(Installations!$K$8,MATCH(Capacity!$F498,Installations!$B$9:$B$11,0),0),Installations!$G$2)","v":true}]

{"sheet":"Energy Generation","index":5,"n_rows":276,"n_cols":36,"rows_kept":276,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Generation Savings (kWh)",null,null,null,"*values are copied and pasted from 'Nevada NEM Bill Calculator' model"]
[null,"Technology","Customer Class","Utility","Incentive","kWh per kW installed*","Corresponding Capacity Factor (for reference only)"]
[null,"PV","Residential","NVE North","Incentivized",1747.0989833055964,{"$f":"F4/8760","v":0.19944052320840142}]
[null,"PV","Residential","NVE North","Non-Incentivized",1750.9916895151043,0.19988489606336807]
[null,"PV","Non-Residential","NVE North","Incentivized",1749.2521455365711,0.19968631798362685]
[null,"PV","Non-Residential","NVE North","Non-Incentivized",1755.2841959778193,0.20037490821664605]
[null,"PV","Residential","NVE South","Incentivized",1866.0884561070254,0.21302379635924948]
[null,"PV","Residential","NVE South","Non-Incentivized",1854.1609403737402,0.21166220780522149]
[null,"PV","Non-Residential","NVE South","Incentivized",1862.9487478829785,0.21266538217842221]
[null,"PV","Non-Residential","NVE South","Non-Incentivized",1833.5523336737645,0.20930962713170828]
[null,"Old Wind","Residential","NVE North","Incentivized",177.32553842891966,2.0242641373164345E-2]
[null,"Old Wind","Residential","NVE North","Non-Incentivized",231.95677440550395,2.6479083836244744E-2]
[null,"Old Wind","Non-Residential","NVE North","Incentivized",238.32491405159897,2.7206040416849198E-2]
[null,"Old Wind","Non-Residential","NVE North","Non-Incentivized",191.06108015164082,2.1810625588086854E-2]
[null,"Old Wind","Residential","NVE South","Incentivized",154.25264845453236,1.7608749823576755E-2]
[null,"Old Wind","Residential","NVE South","Non-Incentivized",0,0]
[null,"Old Wind","Non-Residential","NVE South","Incentivized",85.931159420289177,9.8094930845078962E-3]
[null,"Old Wind","Non-Residential","NVE South","Non-Incentivized",0,0]
[null,"New Wind","Residential","NVE North","Incentivized",1416.1881040537423,0.16166530868193404]
[null,"New Wind","Residential","NVE North","Non-Incentivized",1626.082102346842,0.18562581077018744]
[null,"New Wind","Non-Residential","NVE North","Incentivized",1567.1764728726293,0.17890142384390745]
[null,"New Wind","Non-Residential","NVE North","Non-Incentivized",1273.7370136004674,0.14540376867585245]
[null,"New Wind","Residential","NVE South","Incentivized",1491.2625368732088,0.17023544941474986]
[null,"New Wind","Residential","NVE South","Non-Incentivized",0,0]
[null,"New Wind","Non-Residential","NVE South","Incentivized",1300.9376811594498,0.14850886771226596]
[null,"New Wind","Non-Residential","NVE South","Non-Incentivized",0,0]
[]
[]
[]
[]
[null,"Total Annual Generation (kWh)"]
[null,"Customer Class","Incentive Level","Utility"," Technology","Install Year",2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,"Included in Analysis"]
[null,"Non-Residential","Incentivized","NVE North","PV",2004,{"$f":"Capacity!G291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI291*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL291&Capacity!$B291&Capacity!$D291&Capacity!$C291,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM291","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2005,{"$f":"Capacity!G292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":49031.537639390088},{"$f":"Capacity!H292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":48786.379951193143},{"$f":"Capacity!I292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":48542.448051437175},{"$f":"Capacity!J292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":48299.735811179991},{"$f":"Capacity!K292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":48058.237132124093},{"$f":"Capacity!L292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":47817.945946463471},{"$f":"Capacity!M292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":47578.856216731154},{"$f":"Capacity!N292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":47340.961935647501},{"$f":"Capacity!O292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":47104.257125969256},{"$f":"Capacity!P292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":46868.73584033941},{"$f":"Capacity!Q292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":46634.392161137715},{"$f":"Capacity!R292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":46401.220200332027},{"$f":"Capacity!S292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":46169.214099330376},{"$f":"Capacity!T292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":45938.368028833727},{"$f":"Capacity!U292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":45708.676188689555},{"$f":"Capacity!V292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":45480.132807746108},{"$f":"Capacity!W292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":45252.73214370737},{"$f":"Capacity!X292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI292*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL292&Capacity!$B292&Capacity!$D292&Capacity!$C292,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM292","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2006,{"$f":"Capacity!G293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":66964.870635430983},{"$f":"Capacity!H293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":66630.046282253839},{"$f":"Capacity!I293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":66296.896050842566},{"$f":"Capacity!J293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":65965.411570588345},{"$f":"Capacity!K293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":65635.584512735411},{"$f":"Capacity!L293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":65307.406590171733},{"$f":"Capacity!M293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":64980.869557220874},{"$f":"Capacity!N293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":64655.965209434762},{"$f":"Capacity!O293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":64332.685383387601},{"$f":"Capacity!P293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":64011.021956470649},{"$f":"Capacity!Q293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":63690.966846688309},{"$f":"Capacity!R293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":63372.512012454856},{"$f":"Capacity!S293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":63055.649452392594},{"$f":"Capacity!T293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":62740.371205130628},{"$f":"Capacity!U293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":62426.669349104988},{"$f":"Capacity!V293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":62114.536002359448},{"$f":"Capacity!W293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":61803.963322347648},{"$f":"Capacity!X293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":61494.943505735915},{"$f":"Capacity!Y293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI293*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL293&Capacity!$B293&Capacity!$D293&Capacity!$C293,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM293","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2007,{"$f":"Capacity!G294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":35415.358938533485},{"$f":"Capacity!H294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":35238.282143840814},{"$f":"Capacity!I294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":35062.090733121615},{"$f":"Capacity!J294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":34886.780279456005},{"$f":"Capacity!K294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":34712.346378058726},{"$f":"Capacity!L294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":34538.784646168438},{"$f":"Capacity!M294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":34366.090722937595},{"$f":"Capacity!N294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":34194.260269322906},{"$f":"Capacity!O294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":34023.288967976288},{"$f":"Capacity!P294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":33853.172523136403},{"$f":"Capacity!Q294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":33683.906660520726},{"$f":"Capacity!R294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":33515.487127218126},{"$f":"Capacity!S294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":33347.909691582034},{"$f":"Capacity!T294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":33181.170143124124},{"$f":"Capacity!U294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":33015.264292408501},{"$f":"Capacity!V294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":32850.187970946463},{"$f":"Capacity!W294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":32685.937031091729},{"$f":"Capacity!X294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":32522.507345936268},{"$f":"Capacity!Y294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":32359.894809206588},{"$f":"Capacity!Z294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI294*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL294&Capacity!$B294&Capacity!$D294&Capacity!$C294,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM294","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2008,{"$f":"Capacity!G295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":350446.92408894229},{"$f":"Capacity!H295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":348694.68946849759},{"$f":"Capacity!I295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":346951.21602115512},{"$f":"Capacity!J295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":345216.45994104934},{"$f":"Capacity!K295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":343490.37764134409},{"$f":"Capacity!L295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":341772.92575313739},{"$f":"Capacity!M295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":340064.06112437171},{"$f":"Capacity!N295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":338363.74081874982},{"$f":"Capacity!O295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":336671.92211465613},{"$f":"Capacity!P295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":334988.5625040828},{"$f":"Capacity!Q295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":333313.61969156237},{"$f":"Capacity!R295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":331647.05159310461},{"$f":"Capacity!S295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":329988.81633513904},{"$f":"Capacity!T295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":328338.87225346343},{"$f":"Capacity!U295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":326697.17789219611},{"$f":"Capacity!V295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":325063.6920027351},{"$f":"Capacity!W295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":323438.37354272138},{"$f":"Capacity!X295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":321821.1816750078},{"$f":"Capacity!Y295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":320212.07576663274},{"$f":"Capacity!Z295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":318611.01538779959},{"$f":"Capacity!AA295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI295*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL295&Capacity!$B295&Capacity!$D295&Capacity!$C295,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM295","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2009,{"$f":"Capacity!G296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":573555.28899140435},{"$f":"Capacity!H296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":570687.51254644722},{"$f":"Capacity!I296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":567834.07498371508},{"$f":"Capacity!J296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":564994.90460879647},{"$f":"Capacity!K296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":562169.93008575251},{"$f":"Capacity!L296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":559359.08043532376},{"$f":"Capacity!M296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":556562.2850331472},{"$f":"Capacity!N296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":553779.47360798134},{"$f":"Capacity!O296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":551010.57623994153},{"$f":"Capacity!P296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":548255.52335874178},{"$f":"Capacity!Q296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":545514.24574194814},{"$f":"Capacity!R296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":542786.67451323837},{"$f":"Capacity!S296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":540072.74114067224},{"$f":"Capacity!T296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":537372.37743496883},{"$f":"Capacity!U296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":534685.51554779394},{"$f":"Capacity!V296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":532012.08797005506},{"$f":"Capacity!W296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":529352.02753020474},{"$f":"Capacity!X296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":526705.26739255374},{"$f":"Capacity!Y296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":524071.74105559097},{"$f":"Capacity!Z296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":521451.38235031295},{"$f":"Capacity!AA296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":518844.12543856137},{"$f":"Capacity!AB296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI296*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL296&Capacity!$B296&Capacity!$D296&Capacity!$C296,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM296","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2010,{"$f":"Capacity!G297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3309013.0539036044},{"$f":"Capacity!H297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3292467.9886340867},{"$f":"Capacity!I297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3276005.6486909161},{"$f":"Capacity!J297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3259625.6204474615},{"$f":"Capacity!K297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3243327.4923452246},{"$f":"Capacity!L297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3227110.854883498},{"$f":"Capacity!M297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3210975.3006090806},{"$f":"Capacity!N297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3194920.4241060354},{"$f":"Capacity!O297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3178945.8219855055},{"$f":"Capacity!P297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3163051.0928755775},{"$f":"Capacity!Q297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3147235.8374112002},{"$f":"Capacity!R297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3131499.6582241436},{"$f":"Capacity!S297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3115842.1599330232},{"$f":"Capacity!T297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3100262.9491333584},{"$f":"Capacity!U297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3084761.6343876915},{"$f":"Capacity!V297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3069337.8262157529},{"$f":"Capacity!W297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3053991.1370846741},{"$f":"Capacity!X297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3038721.1813992509},{"$f":"Capacity!Y297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3023527.5754922545},{"$f":"Capacity!Z297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3008409.937614793},{"$f":"Capacity!AA297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2993367.8879267192},{"$f":"Capacity!AB297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2978401.0484870858},{"$f":"Capacity!AC297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI297*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL297&Capacity!$B297&Capacity!$D297&Capacity!$C297,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM297","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2011,{"$f":"Capacity!G298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14908995.685254944},{"$f":"Capacity!H298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14834450.706828671},{"$f":"Capacity!I298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14760278.453294527},{"$f":"Capacity!J298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14686477.061028054},{"$f":"Capacity!K298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14613044.675722916},{"$f":"Capacity!L298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14539979.452344302},{"$f":"Capacity!M298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14467279.55508258},{"$f":"Capacity!N298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14394943.157307165},{"$f":"Capacity!O298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14322968.441520629},{"$f":"Capacity!P298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14251353.599313026},{"$f":"Capacity!Q298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14180096.831316462},{"$f":"Capacity!R298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14109196.347159877},{"$f":"Capacity!S298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14038650.365424082},{"$f":"Capacity!T298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13968457.113596959},{"$f":"Capacity!U298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13898614.828028977},{"$f":"Capacity!V298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13829121.753888831},{"$f":"Capacity!W298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13759976.145119386},{"$f":"Capacity!X298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13691176.26439379},{"$f":"Capacity!Y298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13622720.383071819},{"$f":"Capacity!Z298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13554606.78115646},{"$f":"Capacity!AA298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13486833.747250678},{"$f":"Capacity!AB298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13419399.578514427},{"$f":"Capacity!AC298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13352302.580621853},{"$f":"Capacity!AD298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI298*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL298&Capacity!$B298&Capacity!$D298&Capacity!$C298,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM298","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2012,{"$f":"Capacity!G299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11131596.929405179},{"$f":"Capacity!H299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11075938.944758153},{"$f":"Capacity!I299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11020559.250034362},{"$f":"Capacity!J299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10965456.45378419},{"$f":"Capacity!K299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10910629.171515271},{"$f":"Capacity!L299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10856076.025657695},{"$f":"Capacity!M299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10801795.645529406},{"$f":"Capacity!N299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10747786.667301759},{"$f":"Capacity!O299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10694047.73396525},{"$f":"Capacity!P299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10640577.495295422},{"$f":"Capacity!Q299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10587374.607818946},{"$f":"Capacity!R299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10534437.734779852},{"$f":"Capacity!S299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10481765.546105953},{"$f":"Capacity!T299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10429356.718375422},{"$f":"Capacity!U299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10377209.934783546},{"$f":"Capacity!V299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10325323.885109629},{"$f":"Capacity!W299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10273697.265684081},{"$f":"Capacity!X299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10222328.77935566},{"$f":"Capacity!Y299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10171217.135458881},{"$f":"Capacity!Z299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10120361.049781587},{"$f":"Capacity!AA299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10069759.244532678},{"$f":"Capacity!AB299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10019410.448310016},{"$f":"Capacity!AC299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9969313.3960684668},{"$f":"Capacity!AD299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9919466.8290881235},{"$f":"Capacity!AE299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI299*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL299&Capacity!$B299&Capacity!$D299&Capacity!$C299,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM299","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2013,{"$f":"Capacity!G300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3037399.6762575563},{"$f":"Capacity!H300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3022212.6778762685},{"$f":"Capacity!I300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3007101.6144868871},{"$f":"Capacity!J300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2992066.1064144527},{"$f":"Capacity!K300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2977105.7758823805},{"$f":"Capacity!L300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2962220.247002969},{"$f":"Capacity!M300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2947409.1457679542},{"$f":"Capacity!N300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2932672.1000391142},{"$f":"Capacity!O300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2918008.7395389182},{"$f":"Capacity!P300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2903418.6958412239},{"$f":"Capacity!Q300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2888901.6023620176},{"$f":"Capacity!R300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2874457.0943502081},{"$f":"Capacity!S300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2860084.8088784567},{"$f":"Capacity!T300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2845784.3848340651},{"$f":"Capacity!U300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2831555.462909895},{"$f":"Capacity!V300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2817397.6855953448},{"$f":"Capacity!W300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2803310.6971673681},{"$f":"Capacity!X300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2789294.1436815313},{"$f":"Capacity!Y300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2775347.6729631238},{"$f":"Capacity!Z300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2761470.9345983081},{"$f":"Capacity!AA300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2747663.5799253164},{"$f":"Capacity!AB300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2733925.2620256897},{"$f":"Capacity!AC300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2720255.6357155615},{"$f":"Capacity!AD300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2706654.3575369837},{"$f":"Capacity!AE300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2693121.0857492988},{"$f":"Capacity!AF300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI300*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL300&Capacity!$B300&Capacity!$D300&Capacity!$C300,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM300","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2014,{"$f":"Capacity!G301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21259710.875993274},{"$f":"Capacity!I301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21153412.321613308},{"$f":"Capacity!J301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21047645.260005243},{"$f":"Capacity!K301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20942407.033705216},{"$f":"Capacity!L301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20837694.998536691},{"$f":"Capacity!M301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20733506.523544006},{"$f":"Capacity!N301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20629838.990926288},{"$f":"Capacity!O301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20526689.795971654},{"$f":"Capacity!P301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20424056.346991796},{"$f":"Capacity!Q301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20321936.065256838},{"$f":"Capacity!R301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20220326.384930555},{"$f":"Capacity!S301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20119224.753005899},{"$f":"Capacity!T301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20018628.629240874},{"$f":"Capacity!U301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19918535.486094672},{"$f":"Capacity!V301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19818942.808664199},{"$f":"Capacity!W301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19719848.094620876},{"$f":"Capacity!X301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19621248.85414777},{"$f":"Capacity!Y301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19523142.609877031},{"$f":"Capacity!Z301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19425526.896827646},{"$f":"Capacity!AA301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19328399.262343507},{"$f":"Capacity!AB301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19231757.266031791},{"$f":"Capacity!AC301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19135598.479701631},{"$f":"Capacity!AD301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19039920.487303127},{"$f":"Capacity!AE301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":18944720.884866606},{"$f":"Capacity!AF301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":18849997.280442275},{"$f":"Capacity!AG301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI301*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL301&Capacity!$B301&Capacity!$D301&Capacity!$C301,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM301","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2015,{"$f":"Capacity!G302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23205578.962688152},{"$f":"Capacity!J302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23089551.067874711},{"$f":"Capacity!K302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22974103.312535338},{"$f":"Capacity!L302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22859232.79597266},{"$f":"Capacity!M302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22744936.631992798},{"$f":"Capacity!N302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22631211.948832836},{"$f":"Capacity!O302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22518055.889088672},{"$f":"Capacity!P302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22405465.609643228},{"$f":"Capacity!Q302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22293438.281595014},{"$f":"Capacity!R302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22181971.090187036},{"$f":"Capacity!S302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22071061.234736104},{"$f":"Capacity!T302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21960705.928562421},{"$f":"Capacity!U302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21850902.398919608},{"$f":"Capacity!V302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21741647.886925012},{"$f":"Capacity!W302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21632939.64749039},{"$f":"Capacity!X302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21524774.949252937},{"$f":"Capacity!Y302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21417151.07450667},{"$f":"Capacity!Z302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21310065.319134135},{"$f":"Capacity!AA302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21203514.992538467},{"$f":"Capacity!AB302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21097497.417575773},{"$f":"Capacity!AC302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20992009.930487894},{"$f":"Capacity!AD302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20887049.880835459},{"$f":"Capacity!AE302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20782614.631431282},{"$f":"Capacity!AF302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20678701.558274124},{"$f":"Capacity!AG302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":20575308.050482754},{"$f":"Capacity!AH302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI302*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL302&Capacity!$B302&Capacity!$D302&Capacity!$C302,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM302","v":true}]
[null,"Non-Residential","Incentivized","NVE North","PV",2016,{"$f":"Capacity!G303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":17402609.895085134},{"$f":"Capacity!K303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":17315596.84560971},{"$f":"Capacity!L303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":17229018.861381661},{"$f":"Capacity!M303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":17142873.767074753},{"$f":"Capacity!N303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":17057159.398239382},{"$f":"Capacity!O303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16971873.601248186},{"$f":"Capacity!P303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16887014.233241942},{"$f":"Capacity!Q303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16802579.162075732},{"$f":"Capacity!R303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16718566.266265353},{"$f":"Capacity!S303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16634973.434934026},{"$f":"Capacity!T303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16551798.567759357},{"$f":"Capacity!U303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16469039.574920559},{"$f":"Capacity!V303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16386694.377045959},{"$f":"Capacity!W303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16304760.905160731},{"$f":"Capacity!X303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16223237.100634929},{"$f":"Capacity!Y303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16142120.915131751},{"$f":"Capacity!Z303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16061410.310556091},{"$f":"Capacity!AA303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15981103.25900331},{"$f":"Capacity!AB303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15901197.742708294},{"$f":"Capacity!AC303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15821691.753994754},{"$f":"Capacity!AD303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15742583.295224778},{"$f":"Capacity!AE303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15663870.378748657},{"$f":"Capacity!AF303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15585551.026854914},{"$f":"Capacity!AG303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15507623.271720638},{"$f":"Capacity!AH303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15430085.155362034},{"$f":"Capacity!AI303*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL303&Capacity!$B303&Capacity!$D303&Capacity!$C303,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM303","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2004,{"$f":"Capacity!G304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI304*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL304&Capacity!$B304&Capacity!$D304&Capacity!$C304,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM304","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2005,{"$f":"Capacity!G305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI305*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL305&Capacity!$B305&Capacity!$D305&Capacity!$C305,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM305","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2006,{"$f":"Capacity!G306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI306*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL306&Capacity!$B306&Capacity!$D306&Capacity!$C306,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM306","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2007,{"$f":"Capacity!G307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI307*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL307&Capacity!$B307&Capacity!$D307&Capacity!$C307,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM307","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2008,{"$f":"Capacity!G308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI308*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL308&Capacity!$B308&Capacity!$D308&Capacity!$C308,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM308","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2009,{"$f":"Capacity!G309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI309*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL309&Capacity!$B309&Capacity!$D309&Capacity!$C309,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM309","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2010,{"$f":"Capacity!G310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6685.0138391473438},{"$f":"Capacity!H310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6651.588769951607},{"$f":"Capacity!I310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6618.3308261018492},{"$f":"Capacity!J310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6585.2391719713396},{"$f":"Capacity!K310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6552.3129761114833},{"$f":"Capacity!L310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6519.5514112309265},{"$f":"Capacity!M310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6486.9536541747711},{"$f":"Capacity!N310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6454.5188859038972},{"$f":"Capacity!O310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6422.2462914743774},{"$f":"Capacity!P310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6390.1350600170063},{"$f":"Capacity!Q310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6358.1843847169212},{"$f":"Capacity!R310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6326.3934627933359},{"$f":"Capacity!S310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6294.7614954793698},{"$f":"Capacity!T310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6263.287688001973},{"$f":"Capacity!U310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6231.9712495619642},{"$f":"Capacity!V310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6200.811393314154},{"$f":"Capacity!W310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6169.8073363475823},{"$f":"Capacity!X310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6138.9582996658455},{"$f":"Capacity!Y310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6108.2635081675162},{"$f":"Capacity!Z310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6077.7221906266777},{"$f":"Capacity!AA310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6047.3335796735446},{"$f":"Capacity!AB310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6017.0969117751774},{"$f":"Capacity!AC310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI310*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL310&Capacity!$B310&Capacity!$D310&Capacity!$C310,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM310","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2011,{"$f":"Capacity!G311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":45377.063635424434},{"$f":"Capacity!H311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":45150.178317247308},{"$f":"Capacity!I311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":44924.427425661073},{"$f":"Capacity!J311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":44699.805288532771},{"$f":"Capacity!K311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":44476.306262090111},{"$f":"Capacity!L311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":44253.924730779654},{"$f":"Capacity!M311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":44032.655107125756},{"$f":"Capacity!N311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":43812.49183159013},{"$f":"Capacity!O311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":43593.429372432176},{"$f":"Capacity!P311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":43375.462225570016},{"$f":"Capacity!Q311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":43158.584914442174},{"$f":"Capacity!R311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":42942.791989869955},{"$f":"Capacity!S311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":42728.078029920609},{"$f":"Capacity!T311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":42514.437639771008},{"$f":"Capacity!U311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":42301.865451572157},{"$f":"Capacity!V311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":42090.35612431429},{"$f":"Capacity!W311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":41879.904343692717},{"$f":"Capacity!X311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":41670.504821974253},{"$f":"Capacity!Y311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":41462.152297864384},{"$f":"Capacity!Z311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":41254.841536375061},{"$f":"Capacity!AA311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":41048.567328693192},{"$f":"Capacity!AB311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":40843.324492049724},{"$f":"Capacity!AC311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":40639.107869589476},{"$f":"Capacity!AD311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI311*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL311&Capacity!$B311&Capacity!$D311&Capacity!$C311,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM311","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2012,{"$f":"Capacity!G312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1885188.2021343959},{"$f":"Capacity!H312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1875762.261123724},{"$f":"Capacity!I312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1866383.4498181057},{"$f":"Capacity!J312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1857051.5325690152},{"$f":"Capacity!K312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1847766.2749061699},{"$f":"Capacity!L312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1838527.4435316392},{"$f":"Capacity!M312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1829334.8063139811},{"$f":"Capacity!N312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1820188.132282411},{"$f":"Capacity!O312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1811087.191620999},{"$f":"Capacity!P312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1802031.7556628939},{"$f":"Capacity!Q312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1793021.5968845794},{"$f":"Capacity!R312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1784056.4889001565},{"$f":"Capacity!S312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1775136.2064556559},{"$f":"Capacity!T312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1766260.5254233778},{"$f":"Capacity!U312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1757429.2227962608},{"$f":"Capacity!V312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1748642.0766822796},{"$f":"Capacity!W312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1739898.8662988681},{"$f":"Capacity!X312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1731199.3719673736},{"$f":"Capacity!Y312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1722543.3751075368},{"$f":"Capacity!Z312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1713930.658231999},{"$f":"Capacity!AA312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1705361.004940839},{"$f":"Capacity!AB312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1696834.1999161351},{"$f":"Capacity!AC312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1688350.0289165543},{"$f":"Capacity!AD312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1679908.2787719716},{"$f":"Capacity!AE312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI312*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL312&Capacity!$B312&Capacity!$D312&Capacity!$C312,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM312","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2013,{"$f":"Capacity!G313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":424432.83943449258},{"$f":"Capacity!H313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":422310.67523732007},{"$f":"Capacity!I313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":420199.12186113355},{"$f":"Capacity!J313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":418098.12625182781},{"$f":"Capacity!K313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":416007.6356205687},{"$f":"Capacity!L313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":413927.59744246589},{"$f":"Capacity!M313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":411857.95945525356},{"$f":"Capacity!N313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":409798.66965797724},{"$f":"Capacity!O313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":407749.67630968738},{"$f":"Capacity!P313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":405710.92792813899},{"$f":"Capacity!Q313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":403682.37328849826},{"$f":"Capacity!R313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":401663.96142205579},{"$f":"Capacity!S313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":399655.64161494555},{"$f":"Capacity!T313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":397657.36340687081},{"$f":"Capacity!U313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":395669.07658983651},{"$f":"Capacity!V313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":393690.73120688723},{"$f":"Capacity!W313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":391722.2775508528},{"$f":"Capacity!X313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":389763.66616309859},{"$f":"Capacity!Y313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":387814.84783228306},{"$f":"Capacity!Z313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":385875.77359312167},{"$f":"Capacity!AA313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":383946.39472515602},{"$f":"Capacity!AB313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":382026.6627515303},{"$f":"Capacity!AC313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":380116.52943777264},{"$f":"Capacity!AD313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":378215.94679058372},{"$f":"Capacity!AE313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":376324.86705663084},{"$f":"Capacity!AF313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI313*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL313&Capacity!$B313&Capacity!$D313&Capacity!$C313,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM313","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2014,{"$f":"Capacity!G314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54612.965726665389},{"$f":"Capacity!I314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54339.900898032065},{"$f":"Capacity!J314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54068.201393541902},{"$f":"Capacity!K314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53797.86038657419},{"$f":"Capacity!L314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53528.871084641316},{"$f":"Capacity!M314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53261.22672921812},{"$f":"Capacity!N314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52994.920595572032},{"$f":"Capacity!O314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52729.945992594163},{"$f":"Capacity!P314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52466.296262631186},{"$f":"Capacity!Q314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52203.964781318035},{"$f":"Capacity!R314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51942.944957411448},{"$f":"Capacity!S314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51683.230232624388},{"$f":"Capacity!T314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51424.814081461278},{"$f":"Capacity!U314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51167.690011053972},{"$f":"Capacity!V314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":50911.851560998701},{"$f":"Capacity!W314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":50657.292303193703},{"$f":"Capacity!X314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":50404.005841677732},{"$f":"Capacity!Y314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":50151.985812469349},{"$f":"Capacity!Z314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":49901.225883406994},{"$f":"Capacity!AA314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":49651.719753989964},{"$f":"Capacity!AB314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":49403.461155220015},{"$f":"Capacity!AC314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":49156.443849443909},{"$f":"Capacity!AD314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":48910.661630196693},{"$f":"Capacity!AE314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":48666.108322045715},{"$f":"Capacity!AF314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":48422.777780435485},{"$f":"Capacity!AG314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI314*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL314&Capacity!$B314&Capacity!$D314&Capacity!$C314,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM314","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2015,{"$f":"Capacity!G315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54612.965726665389},{"$f":"Capacity!J315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54339.900898032065},{"$f":"Capacity!K315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54068.201393541902},{"$f":"Capacity!L315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53797.86038657419},{"$f":"Capacity!M315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53528.871084641316},{"$f":"Capacity!N315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53261.22672921812},{"$f":"Capacity!O315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52994.920595572032},{"$f":"Capacity!P315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52729.945992594163},{"$f":"Capacity!Q315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52466.296262631186},{"$f":"Capacity!R315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52203.964781318035},{"$f":"Capacity!S315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51942.944957411448},{"$f":"Capacity!T315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51683.230232624388},{"$f":"Capacity!U315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51424.814081461278},{"$f":"Capacity!V315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51167.690011053972},{"$f":"Capacity!W315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":50911.851560998701},{"$f":"Capacity!X315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":50657.292303193703},{"$f":"Capacity!Y315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":50404.005841677732},{"$f":"Capacity!Z315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":50151.985812469349},{"$f":"Capacity!AA315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":49901.225883406994},{"$f":"Capacity!AB315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":49651.719753989964},{"$f":"Capacity!AC315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":49403.461155220015},{"$f":"Capacity!AD315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":49156.443849443909},{"$f":"Capacity!AE315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":48910.661630196693},{"$f":"Capacity!AF315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":48666.108322045715},{"$f":"Capacity!AG315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":48422.777780435485},{"$f":"Capacity!AH315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI315*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL315&Capacity!$B315&Capacity!$D315&Capacity!$C315,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM315","v":true}]
[null,"Non-Residential","Incentivized","NVE North","Wind",2016,{"$f":"Capacity!G316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54612.965726665389},{"$f":"Capacity!K316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54339.900898032065},{"$f":"Capacity!L316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54068.201393541902},{"$f":"Capacity!M316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53797.86038657419},{"$f":"Capacity!N316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53528.871084641316},{"$f":"Capacity!O316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53261.22672921812},{"$f":"Capacity!P316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52994.920595572032},{"$f":"Capacity!Q316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52729.945992594163},{"$f":"Capacity!R316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52466.296262631186},{"$f":"Capacity!S316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52203.964781318035},{"$f":"Capacity!T316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51942.944957411448},{"$f":"Capacity!U316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51683.230232624388},{"$f":"Capacity!V316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51424.814081461278},{"$f":"Capacity!W316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51167.690011053972},{"$f":"Capacity!X316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":50911.851560998701},{"$f":"Capacity!Y316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":50657.292303193703},{"$f":"Capacity!Z316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":50404.005841677732},{"$f":"Capacity!AA316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":50151.985812469349},{"$f":"Capacity!AB316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":49901.225883406994},{"$f":"Capacity!AC316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":49651.719753989964},{"$f":"Capacity!AD316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":49403.461155220015},{"$f":"Capacity!AE316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":49156.443849443909},{"$f":"Capacity!AF316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":48910.661630196693},{"$f":"Capacity!AG316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":48666.108322045715},{"$f":"Capacity!AH316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":48422.777780435485},{"$f":"Capacity!AI316*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL316&Capacity!$B316&Capacity!$D316&Capacity!$C316,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM316","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2004,{"$f":"Capacity!G317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI317*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL317&Capacity!$B317&Capacity!$D317&Capacity!$C317,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM317","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2005,{"$f":"Capacity!G318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23430.306402124203},{"$f":"Capacity!H318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23313.154870113583},{"$f":"Capacity!I318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23196.589095763014},{"$f":"Capacity!J318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23080.606150284202},{"$f":"Capacity!K318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22965.20311953278},{"$f":"Capacity!L318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22850.377103935116},{"$f":"Capacity!M318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22736.12521841544},{"$f":"Capacity!N318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22622.444592323362},{"$f":"Capacity!O318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22509.332369361749},{"$f":"Capacity!P318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22396.785707514937},{"$f":"Capacity!Q318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22284.801778977366},{"$f":"Capacity!R318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22173.377770082476},{"$f":"Capacity!S318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22062.510881232069},{"$f":"Capacity!T318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21952.198326825906},{"$f":"Capacity!U318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21842.437335191778},{"$f":"Capacity!V318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21733.225148515816},{"$f":"Capacity!W318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":21624.559022773239},{"$f":"Capacity!X318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI318*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL318&Capacity!$B318&Capacity!$D318&Capacity!$C318,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM318","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2006,{"$f":"Capacity!G319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":127539.33422881662},{"$f":"Capacity!H319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":126901.63755767254},{"$f":"Capacity!I319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":126267.12936988416},{"$f":"Capacity!J319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":125635.79372303476},{"$f":"Capacity!K319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":125007.61475441957},{"$f":"Capacity!L319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":124382.57668064749},{"$f":"Capacity!M319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":123760.66379724424},{"$f":"Capacity!N319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":123141.86047825804},{"$f":"Capacity!O319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":122526.15117586673},{"$f":"Capacity!P319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":121913.52041998738},{"$f":"Capacity!Q319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":121303.95281788746},{"$f":"Capacity!R319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":120697.43305379801},{"$f":"Capacity!S319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":120093.94588852904},{"$f":"Capacity!T319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":119493.47615908641},{"$f":"Capacity!U319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":118896.00877829098},{"$f":"Capacity!V319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":118301.52873439953},{"$f":"Capacity!W319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":117710.02109072752},{"$f":"Capacity!X319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":117121.47098527389},{"$f":"Capacity!Y319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI319*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL319&Capacity!$B319&Capacity!$D319&Capacity!$C319,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM319","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2007,{"$f":"Capacity!G320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":88154.734749822586},{"$f":"Capacity!H320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":87713.961076073465},{"$f":"Capacity!I320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":87275.391270693101},{"$f":"Capacity!J320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":86839.014314339642},{"$f":"Capacity!K320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":86404.819242767946},{"$f":"Capacity!L320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":85972.795146554097},{"$f":"Capacity!M320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":85542.931170821335},{"$f":"Capacity!N320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":85115.216514967236},{"$f":"Capacity!O320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":84689.640432392393},{"$f":"Capacity!P320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":84266.19223023043},{"$f":"Capacity!Q320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":83844.86126907928},{"$f":"Capacity!R320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":83425.636962733886},{"$f":"Capacity!S320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":83008.508777920215},{"$f":"Capacity!T320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":82593.466234030624},{"$f":"Capacity!U320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":82180.498902860461},{"$f":"Capacity!V320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":81769.596408346173},{"$f":"Capacity!W320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":81360.748426304432},{"$f":"Capacity!X320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":80953.944684172908},{"$f":"Capacity!Y320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":80549.174960752047},{"$f":"Capacity!Z320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI320*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL320&Capacity!$B320&Capacity!$D320&Capacity!$C320,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM320","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2008,{"$f":"Capacity!G321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":110144.98176983326},{"$f":"Capacity!H321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":109594.2568609841},{"$f":"Capacity!I321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":109046.28557667918},{"$f":"Capacity!J321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":108501.05414879578},{"$f":"Capacity!K321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":107958.54887805182},{"$f":"Capacity!L321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":107418.75613366156},{"$f":"Capacity!M321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":106881.66235299324},{"$f":"Capacity!N321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":106347.25404122828},{"$f":"Capacity!O321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":105815.51777102213},{"$f":"Capacity!P321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":105286.44018216702},{"$f":"Capacity!Q321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":104760.00798125619},{"$f":"Capacity!R321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":104236.2079413499},{"$f":"Capacity!S321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":103715.02690164317},{"$f":"Capacity!T321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":103196.45176713496},{"$f":"Capacity!U321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":102680.46950829928},{"$f":"Capacity!V321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":102167.06716075778},{"$f":"Capacity!W321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":101656.23182495398},{"$f":"Capacity!X321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":101147.95066582922},{"$f":"Capacity!Y321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":100642.21091250007},{"$f":"Capacity!Z321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":100138.99985793757},{"$f":"Capacity!AA321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI321*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL321&Capacity!$B321&Capacity!$D321&Capacity!$C321,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM321","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2009,{"$f":"Capacity!G322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":177770.0213179854},{"$f":"Capacity!H322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":176881.17121139547},{"$f":"Capacity!I322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":175996.76535533849},{"$f":"Capacity!J322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":175116.78152856181},{"$f":"Capacity!K322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":174241.197620919},{"$f":"Capacity!L322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":173369.99163281443},{"$f":"Capacity!M322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":172503.14167465037},{"$f":"Capacity!N322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":171640.62596627709},{"$f":"Capacity!O322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":170782.42283644571},{"$f":"Capacity!P322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":169928.51072226348},{"$f":"Capacity!Q322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":169078.86816865217},{"$f":"Capacity!R322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":168233.47382780889},{"$f":"Capacity!S322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":167392.30645866986},{"$f":"Capacity!T322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":166555.34492637654},{"$f":"Capacity!U322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":165722.56820174467},{"$f":"Capacity!V322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":164893.95536073594},{"$f":"Capacity!W322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":164069.48558393223},{"$f":"Capacity!X322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":163249.13815601257},{"$f":"Capacity!Y322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":162432.89246523252},{"$f":"Capacity!Z322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":161620.72800290634},{"$f":"Capacity!AA322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":160812.6243628918},{"$f":"Capacity!AB322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI322*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL322&Capacity!$B322&Capacity!$D322&Capacity!$C322,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM322","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2010,{"$f":"Capacity!G323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1173244.1365442472},{"$f":"Capacity!H323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1167377.9158615258},{"$f":"Capacity!I323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1161541.0262822183},{"$f":"Capacity!J323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1155733.3211508072},{"$f":"Capacity!K323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1149954.6545450534},{"$f":"Capacity!L323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1144204.8812723279},{"$f":"Capacity!M323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1138483.8568659662},{"$f":"Capacity!N323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1132791.4375816365},{"$f":"Capacity!O323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1127127.4803937282},{"$f":"Capacity!P323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1121491.8429917598},{"$f":"Capacity!Q323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1115884.3837768009},{"$f":"Capacity!R323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1110304.961857917},{"$f":"Capacity!S323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1104753.4370486273},{"$f":"Capacity!T323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1099229.6698633842},{"$f":"Capacity!U323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1093733.5215140674},{"$f":"Capacity!V323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1088264.8539064969},{"$f":"Capacity!W323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1082823.5296369644},{"$f":"Capacity!X323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1077409.4119887794},{"$f":"Capacity!Y323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1072022.3649288358},{"$f":"Capacity!Z323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1066662.2531041915},{"$f":"Capacity!AA323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1061328.9418386708},{"$f":"Capacity!AB323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1056022.2971294771},{"$f":"Capacity!AC323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI323*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL323&Capacity!$B323&Capacity!$D323&Capacity!$C323,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM323","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2011,{"$f":"Capacity!G324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16861464.911805432},{"$f":"Capacity!H324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16777157.587246405},{"$f":"Capacity!I324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16693271.799310176},{"$f":"Capacity!J324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16609805.440313624},{"$f":"Capacity!K324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16526756.413112056},{"$f":"Capacity!L324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16444122.631046498},{"$f":"Capacity!M324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16361902.017891265},{"$f":"Capacity!N324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16280092.507801807},{"$f":"Capacity!O324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16198692.045262797},{"$f":"Capacity!P324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16117698.585036483},{"$f":"Capacity!Q324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":16037110.092111303},{"$f":"Capacity!R324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15956924.541650746},{"$f":"Capacity!S324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15877139.918942494},{"$f":"Capacity!T324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15797754.219347781},{"$f":"Capacity!U324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15718765.448251041},{"$f":"Capacity!V324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15640171.621009788},{"$f":"Capacity!W324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15561970.762904737},{"$f":"Capacity!X324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15484160.909090213},{"$f":"Capacity!Y324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15406740.104544763},{"$f":"Capacity!Z324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15329706.40402204},{"$f":"Capacity!AA324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15253057.872001929},{"$f":"Capacity!AB324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15176792.58264192},{"$f":"Capacity!AC324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15100908.619728711},{"$f":"Capacity!AD324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI324*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL324&Capacity!$B324&Capacity!$D324&Capacity!$C324,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM324","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2012,{"$f":"Capacity!G325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6465134.4868318876},{"$f":"Capacity!H325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6432808.8143977281},{"$f":"Capacity!I325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6400644.7703257399},{"$f":"Capacity!J325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6368641.5464741103},{"$f":"Capacity!K325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6336798.3387417402},{"$f":"Capacity!L325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6305114.3470480321},{"$f":"Capacity!M325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6273588.7753127916},{"$f":"Capacity!N325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6242220.8314362271},{"$f":"Capacity!O325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6211009.7272790466},{"$f":"Capacity!P325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6179954.6786426511},{"$f":"Capacity!Q325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6149054.9052494382},{"$f":"Capacity!R325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6118309.6307231905},{"$f":"Capacity!S325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6087718.0825695749},{"$f":"Capacity!T325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6057279.4921567272},{"$f":"Capacity!U325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6026993.0946959443},{"$f":"Capacity!V325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5996858.1292224638},{"$f":"Capacity!W325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5966873.8385763522},{"$f":"Capacity!X325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5937039.4693834698},{"$f":"Capacity!Y325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5907354.2720365524},{"$f":"Capacity!Z325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5877817.5006763693},{"$f":"Capacity!AA325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5848428.4131729873},{"$f":"Capacity!AB325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5819186.2711071232},{"$f":"Capacity!AC325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5790090.3397515882},{"$f":"Capacity!AD325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5761139.8880528295},{"$f":"Capacity!AE325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI325*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL325&Capacity!$B325&Capacity!$D325&Capacity!$C325,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM325","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2013,{"$f":"Capacity!G326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3206167.3967096941},{"$f":"Capacity!H326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3190136.5597261451},{"$f":"Capacity!I326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3174185.876927515},{"$f":"Capacity!J326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3158314.9475428774},{"$f":"Capacity!K326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3142523.3728051633},{"$f":"Capacity!L326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3126810.7559411372},{"$f":"Capacity!M326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3111176.7021614318},{"$f":"Capacity!N326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3095620.8186506238},{"$f":"Capacity!O326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3080142.7145573711},{"$f":"Capacity!P326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3064742.000984584},{"$f":"Capacity!Q326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3049418.2909796615},{"$f":"Capacity!R326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3034171.199524763},{"$f":"Capacity!S326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3019000.3435271396},{"$f":"Capacity!T326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3003905.3418095037},{"$f":"Capacity!U326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2988885.8151004566},{"$f":"Capacity!V326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2973941.3860249538},{"$f":"Capacity!W326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2959071.6790948291},{"$f":"Capacity!X326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2944276.3206993551},{"$f":"Capacity!Y326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2929554.9390958585},{"$f":"Capacity!Z326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2914907.1644003787},{"$f":"Capacity!AA326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2900332.628578377},{"$f":"Capacity!AB326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2885830.9654354849},{"$f":"Capacity!AC326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2871401.8106083078},{"$f":"Capacity!AD326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2857044.8015552661},{"$f":"Capacity!AE326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2842759.5775474901},{"$f":"Capacity!AF326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI326*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL326&Capacity!$B326&Capacity!$D326&Capacity!$C326,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM326","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2014,{"$f":"Capacity!G327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":58216775.781593494},{"$f":"Capacity!I327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":57925691.90268553},{"$f":"Capacity!J327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":57636063.443172105},{"$f":"Capacity!K327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":57347883.125956237},{"$f":"Capacity!L327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":57061143.710326463},{"$f":"Capacity!M327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":56775837.991774827},{"$f":"Capacity!N327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":56491958.801815957},{"$f":"Capacity!O327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":56209499.007806875},{"$f":"Capacity!P327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":55928451.512767836},{"$f":"Capacity!Q327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":55648809.255204},{"$f":"Capacity!R327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":55370565.208927982},{"$f":"Capacity!S327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":55093712.38288334},{"$f":"Capacity!T327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54818243.820968926},{"$f":"Capacity!U327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54544152.601864092},{"$f":"Capacity!V327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54271431.838854767},{"$f":"Capacity!W327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54000074.679660499},{"$f":"Capacity!X327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53730074.306262188},{"$f":"Capacity!Y327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53461423.934730873},{"$f":"Capacity!Z327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53194116.815057226},{"$f":"Capacity!AA327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52928146.230981939},{"$f":"Capacity!AB327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52663505.499827027},{"$f":"Capacity!AC327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52400187.972327888},{"$f":"Capacity!AD327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52138187.032466255},{"$f":"Capacity!AE327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51877496.097303919},{"$f":"Capacity!AF327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":51618108.6168174},{"$f":"Capacity!AG327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI327*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL327&Capacity!$B327&Capacity!$D327&Capacity!$C327,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM327","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2015,{"$f":"Capacity!G328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":63545181.790288411},{"$f":"Capacity!J328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":63227455.881336965},{"$f":"Capacity!K328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":62911318.601930283},{"$f":"Capacity!L328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":62596762.008920632},{"$f":"Capacity!M328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":62283778.198876038},{"$f":"Capacity!N328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":61972359.307881661},{"$f":"Capacity!O328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":61662497.51134225},{"$f":"Capacity!P328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":61354185.023785539},{"$f":"Capacity!Q328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":61047414.098666608},{"$f":"Capacity!R328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":60742177.028173275},{"$f":"Capacity!S328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":60438466.143032409},{"$f":"Capacity!T328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":60136273.812317245},{"$f":"Capacity!U328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":59835592.443255663},{"$f":"Capacity!V328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":59536414.481039383},{"$f":"Capacity!W328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":59238732.408634193},{"$f":"Capacity!X328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":58942538.746591024},{"$f":"Capacity!Y328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":58647826.052858062},{"$f":"Capacity!Z328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":58354586.922593772},{"$f":"Capacity!AA328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":58062813.987980805},{"$f":"Capacity!AB328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":57772499.918040894},{"$f":"Capacity!AC328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":57483637.418450691},{"$f":"Capacity!AD328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":57196219.231358446},{"$f":"Capacity!AE328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":56910238.135201655},{"$f":"Capacity!AF328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":56625686.944525637},{"$f":"Capacity!AG328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":56342558.509803012},{"$f":"Capacity!AH328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI328*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL328&Capacity!$B328&Capacity!$D328&Capacity!$C328,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM328","v":true}]
[null,"Non-Residential","Incentivized","NVE South","PV",2016,{"$f":"Capacity!G329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":47660562.996589392},{"$f":"Capacity!K329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":47422260.181606449},{"$f":"Capacity!L329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":47185148.88069842},{"$f":"Capacity!M329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":46949223.136294924},{"$f":"Capacity!N329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":46714477.020613454},{"$f":"Capacity!O329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":46480904.635510385},{"$f":"Capacity!P329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":46248500.112332836},{"$f":"Capacity!Q329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":46017257.611771166},{"$f":"Capacity!R329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":45787171.323712312},{"$f":"Capacity!S329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":45558235.467093751},{"$f":"Capacity!T329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":45330444.28975828},{"$f":"Capacity!U329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":45103792.068309486},{"$f":"Capacity!V329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":44878273.10796795},{"$f":"Capacity!W329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":44653881.742428109},{"$f":"Capacity!X329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":44430612.333715975},{"$f":"Capacity!Y329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":44208459.272047393},{"$f":"Capacity!Z329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":43987416.975687154},{"$f":"Capacity!AA329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":43767479.890808709},{"$f":"Capacity!AB329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":43548642.491354667},{"$f":"Capacity!AC329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":43330899.278897896},{"$f":"Capacity!AD329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":43114244.782503404},{"$f":"Capacity!AE329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":42898673.558590896},{"$f":"Capacity!AF329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":42684180.19079794},{"$f":"Capacity!AG329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":42470759.289843947},{"$f":"Capacity!AH329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":42258405.493394732},{"$f":"Capacity!AI329*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL329&Capacity!$B329&Capacity!$D329&Capacity!$C329,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM329","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2004,{"$f":"Capacity!G330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI330*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL330&Capacity!$B330&Capacity!$D330&Capacity!$C330,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM330","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2005,{"$f":"Capacity!G331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI331*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL331&Capacity!$B331&Capacity!$D331&Capacity!$C331,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM331","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2006,{"$f":"Capacity!G332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI332*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL332&Capacity!$B332&Capacity!$D332&Capacity!$C332,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM332","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2007,{"$f":"Capacity!G333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI333*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL333&Capacity!$B333&Capacity!$D333&Capacity!$C333,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM333","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2008,{"$f":"Capacity!G334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI334*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL334&Capacity!$B334&Capacity!$D334&Capacity!$C334,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM334","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2009,{"$f":"Capacity!G335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":446.84202898550376},{"$f":"Capacity!H335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":444.60781884057621},{"$f":"Capacity!I335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":442.38477974637334},{"$f":"Capacity!J335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":440.17285584764153},{"$f":"Capacity!K335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":437.97199156840333},{"$f":"Capacity!L335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":435.78213161056129},{"$f":"Capacity!M335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":433.60322095250848},{"$f":"Capacity!N335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":431.43520484774587},{"$f":"Capacity!O335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":429.27802882350716},{"$f":"Capacity!P335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":427.13163867938965},{"$f":"Capacity!Q335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":424.99598048599273},{"$f":"Capacity!R335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":422.8710005835627},{"$f":"Capacity!S335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":420.75664558064494},{"$f":"Capacity!T335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":418.65286235274175},{"$f":"Capacity!U335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":416.55959804097807},{"$f":"Capacity!V335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":414.47680005077319},{"$f":"Capacity!W335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":412.40441605051922},{"$f":"Capacity!X335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":410.3423939702667},{"$f":"Capacity!Y335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":408.29068200041536},{"$f":"Capacity!Z335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":406.24922859041322},{"$f":"Capacity!AA335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":404.21798244746117},{"$f":"Capacity!AB335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI335*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL335&Capacity!$B335&Capacity!$D335&Capacity!$C335,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM335","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2010,{"$f":"Capacity!G336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI336*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL336&Capacity!$B336&Capacity!$D336&Capacity!$C336,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM336","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2011,{"$f":"Capacity!G337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI337*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL337&Capacity!$B337&Capacity!$D337&Capacity!$C337,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM337","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2012,{"$f":"Capacity!G338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI338*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL338&Capacity!$B338&Capacity!$D338&Capacity!$C338,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM338","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2013,{"$f":"Capacity!G339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI339*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL339&Capacity!$B339&Capacity!$D339&Capacity!$C339,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM339","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2014,{"$f":"Capacity!G340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI340*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL340&Capacity!$B340&Capacity!$D340&Capacity!$C340,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM340","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2015,{"$f":"Capacity!G341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI341*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL341&Capacity!$B341&Capacity!$D341&Capacity!$C341,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM341","v":true}]
[null,"Non-Residential","Incentivized","NVE South","Wind",2016,{"$f":"Capacity!G342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI342*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL342&Capacity!$B342&Capacity!$D342&Capacity!$C342,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM342","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2004,{"$f":"Capacity!G343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI343*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL343&Capacity!$B343&Capacity!$D343&Capacity!$C343,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM343","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2005,{"$f":"Capacity!G344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI344*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL344&Capacity!$B344&Capacity!$D344&Capacity!$C344,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM344","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2006,{"$f":"Capacity!G345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI345*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL345&Capacity!$B345&Capacity!$D345&Capacity!$C345,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM345","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2007,{"$f":"Capacity!G346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI346*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL346&Capacity!$B346&Capacity!$D346&Capacity!$C346,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM346","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2008,{"$f":"Capacity!G347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI347*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL347&Capacity!$B347&Capacity!$D347&Capacity!$C347,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM347","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2009,{"$f":"Capacity!G348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":133126.0192755457},{"$f":"Capacity!H348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":132460.38917916795},{"$f":"Capacity!I348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":131798.08723327212},{"$f":"Capacity!J348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":131139.09679710574},{"$f":"Capacity!K348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":130483.40131312024},{"$f":"Capacity!L348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":129830.98430655463},{"$f":"Capacity!M348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":129181.82938502186},{"$f":"Capacity!N348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":128535.92023809675},{"$f":"Capacity!O348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":127893.24063690625},{"$f":"Capacity!P348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":127253.77443372173},{"$f":"Capacity!Q348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":126617.50556155313},{"$f":"Capacity!R348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":125984.41803374536},{"$f":"Capacity!S348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":125354.49594357665},{"$f":"Capacity!T348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":124727.72346385877},{"$f":"Capacity!U348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":124104.08484653947},{"$f":"Capacity!V348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":123483.56442230676},{"$f":"Capacity!W348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":122866.14660019524},{"$f":"Capacity!X348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":122251.81586719427},{"$f":"Capacity!Y348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":121640.5567878583},{"$f":"Capacity!Z348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":121032.354003919},{"$f":"Capacity!AA348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":120427.1922338994},{"$f":"Capacity!AB348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI348*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL348&Capacity!$B348&Capacity!$D348&Capacity!$C348,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM348","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2010,{"$f":"Capacity!G349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15653.624459730203},{"$f":"Capacity!H349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15575.356337431554},{"$f":"Capacity!I349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15497.479555744396},{"$f":"Capacity!J349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15419.992157965673},{"$f":"Capacity!K349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15342.892197175846},{"$f":"Capacity!L349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15266.177736189968},{"$f":"Capacity!M349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15189.846847509018},{"$f":"Capacity!N349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15113.897613271471},{"$f":"Capacity!O349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15038.328125205115},{"$f":"Capacity!P349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14963.136484579089},{"$f":"Capacity!Q349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14888.320802156193},{"$f":"Capacity!R349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14813.879198145412},{"$f":"Capacity!S349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14739.809802154685},{"$f":"Capacity!T349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14666.110753143912},{"$f":"Capacity!U349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14592.780199378194},{"$f":"Capacity!V349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14519.816298381304},{"$f":"Capacity!W349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14447.217216889396},{"$f":"Capacity!X349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14374.98113080495},{"$f":"Capacity!Y349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14303.106225150925},{"$f":"Capacity!Z349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14231.590694025168},{"$f":"Capacity!AA349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14160.432740555045},{"$f":"Capacity!AB349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14089.630576852269},{"$f":"Capacity!AC349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI349*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL349&Capacity!$B349&Capacity!$D349&Capacity!$C349,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM349","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2011,{"$f":"Capacity!G350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":817274.3639208416},{"$f":"Capacity!H350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":813187.99210123741},{"$f":"Capacity!I350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":809122.05214073125},{"$f":"Capacity!J350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":805076.44188002753},{"$f":"Capacity!K350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":801051.05967062747},{"$f":"Capacity!L350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":797045.80437227432},{"$f":"Capacity!M350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":793060.57535041298},{"$f":"Capacity!N350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":789095.27247366088},{"$f":"Capacity!O350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":785149.79611129255},{"$f":"Capacity!P350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":781224.04713073606},{"$f":"Capacity!Q350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":777317.92689508246},{"$f":"Capacity!R350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":773431.33726060705},{"$f":"Capacity!S350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":769564.18057430407},{"$f":"Capacity!T350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":765716.35967143252},{"$f":"Capacity!U350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":761887.77787307545},{"$f":"Capacity!V350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":758078.33898370992},{"$f":"Capacity!W350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":754287.94728879142},{"$f":"Capacity!X350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":750516.5075523475},{"$f":"Capacity!Y350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":746763.92501458572},{"$f":"Capacity!Z350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":743030.10538951273},{"$f":"Capacity!AA350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":739314.95486256527},{"$f":"Capacity!AB350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":735618.38008825248},{"$f":"Capacity!AC350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":731940.28818781115},{"$f":"Capacity!AD350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI350*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL350&Capacity!$B350&Capacity!$D350&Capacity!$C350,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM350","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2012,{"$f":"Capacity!G351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":267752.80653865251},{"$f":"Capacity!H351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":266414.04250595922},{"$f":"Capacity!I351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":265081.97229342948},{"$f":"Capacity!J351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":263756.56243196235},{"$f":"Capacity!K351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":262437.77961980255},{"$f":"Capacity!L351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":261125.59072170354},{"$f":"Capacity!M351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":259819.96276809499},{"$f":"Capacity!N351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":258520.86295425452},{"$f":"Capacity!O351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":257228.25863948322},{"$f":"Capacity!P351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":255942.11734628581},{"$f":"Capacity!Q351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":254662.4067595544},{"$f":"Capacity!R351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":253389.09472575661},{"$f":"Capacity!S351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":252122.14925212786},{"$f":"Capacity!T351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":250861.53850586721},{"$f":"Capacity!U351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":249607.2308133379},{"$f":"Capacity!V351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":248359.19465927122},{"$f":"Capacity!W351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":247117.39868597485},{"$f":"Capacity!X351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":245881.81169254499},{"$f":"Capacity!Y351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":244652.40263408225},{"$f":"Capacity!Z351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":243429.14062091184},{"$f":"Capacity!AA351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":242211.99491780731},{"$f":"Capacity!AB351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":241000.93494321825},{"$f":"Capacity!AC351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":239795.93026850218},{"$f":"Capacity!AD351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":238596.95061715963},{"$f":"Capacity!AE351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI351*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL351&Capacity!$B351&Capacity!$D351&Capacity!$C351,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM351","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2013,{"$f":"Capacity!G352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":159613.25779285084},{"$f":"Capacity!H352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":158815.19150388657},{"$f":"Capacity!I352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":158021.11554636716},{"$f":"Capacity!J352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":157231.00996863531},{"$f":"Capacity!K352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":156444.85491879215},{"$f":"Capacity!L352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":155662.63064419819},{"$f":"Capacity!M352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":154884.31749097721},{"$f":"Capacity!N352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":154109.89590352229},{"$f":"Capacity!O352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":153339.3464240047},{"$f":"Capacity!P352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":152572.64969188467},{"$f":"Capacity!Q352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":151809.78644342523},{"$f":"Capacity!R352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":151050.73751120811},{"$f":"Capacity!S352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":150295.48382365209},{"$f":"Capacity!T352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":149544.00640453384},{"$f":"Capacity!U352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":148796.28637251118},{"$f":"Capacity!V352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":148052.30494064861},{"$f":"Capacity!W352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":147312.04341594537},{"$f":"Capacity!X352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":146575.48319886564},{"$f":"Capacity!Y352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":145842.60578287131},{"$f":"Capacity!Z352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":145113.39275395693},{"$f":"Capacity!AA352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":144387.82579018717},{"$f":"Capacity!AB352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":143665.88666123623},{"$f":"Capacity!AC352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":142947.55722793005},{"$f":"Capacity!AD352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":142232.8194417904},{"$f":"Capacity!AE352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":141521.65534458144},{"$f":"Capacity!AF352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI352*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL352&Capacity!$B352&Capacity!$D352&Capacity!$C352,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM352","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2014,{"$f":"Capacity!G353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2370335.778248447},{"$f":"Capacity!I353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2358484.099357205},{"$f":"Capacity!J353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2346691.678860419},{"$f":"Capacity!K353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2334958.2204661164},{"$f":"Capacity!L353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2323283.4293637862},{"$f":"Capacity!M353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2311667.0122169675},{"$f":"Capacity!N353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2300108.6771558826},{"$f":"Capacity!O353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2288608.1337701031},{"$f":"Capacity!P353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2277165.0931012523},{"$f":"Capacity!Q353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2265779.2676357464},{"$f":"Capacity!R353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2254450.3712975676},{"$f":"Capacity!S353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2243178.1194410799},{"$f":"Capacity!T353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2231962.2288438748},{"$f":"Capacity!U353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2220802.4176996551},{"$f":"Capacity!V353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2209698.405611157},{"$f":"Capacity!W353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2198649.9135831012},{"$f":"Capacity!X353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2187656.6640151856},{"$f":"Capacity!Y353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2176718.3806951093},{"$f":"Capacity!Z353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2165834.7887916341},{"$f":"Capacity!AA353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2155005.6148476754},{"$f":"Capacity!AB353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2144230.5867734374},{"$f":"Capacity!AC353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2133509.4338395703},{"$f":"Capacity!AD353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2122841.8866703724},{"$f":"Capacity!AE353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2112227.6772370203},{"$f":"Capacity!AF353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2101666.5388508355},{"$f":"Capacity!AG353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI353*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL353&Capacity!$B353&Capacity!$D353&Capacity!$C353,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM353","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2015,{"$f":"Capacity!G354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2587288.9048713055},{"$f":"Capacity!J354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2574352.4603469484},{"$f":"Capacity!K354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2561480.6980452142},{"$f":"Capacity!L354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2548673.2945549879},{"$f":"Capacity!M354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2535929.9280822128},{"$f":"Capacity!N354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2523250.2784418021},{"$f":"Capacity!O354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2510634.0270495932},{"$f":"Capacity!P354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2498080.8569143452},{"$f":"Capacity!Q354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2485590.4526297734},{"$f":"Capacity!R354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2473162.5003666244},{"$f":"Capacity!S354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2460796.6878647916},{"$f":"Capacity!T354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2448492.7044254672},{"$f":"Capacity!U354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2436250.2409033403},{"$f":"Capacity!V354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2424068.989698824},{"$f":"Capacity!W354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2411948.6447503297},{"$f":"Capacity!X354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2399888.9015265778},{"$f":"Capacity!Y354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2387889.4570189449},{"$f":"Capacity!Z354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2375950.0097338501},{"$f":"Capacity!AA354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2364070.2596851806},{"$f":"Capacity!AB354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2352249.9083867553},{"$f":"Capacity!AC354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2340488.6588448216},{"$f":"Capacity!AD354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2328786.2155505973},{"$f":"Capacity!AE354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2317142.2844728441},{"$f":"Capacity!AF354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2305556.5730504799},{"$f":"Capacity!AG354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2294028.7901852275},{"$f":"Capacity!AH354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI354*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL354&Capacity!$B354&Capacity!$D354&Capacity!$C354,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM354","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","PV",2016,{"$f":"Capacity!G355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1940291.1502338813},{"$f":"Capacity!K355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1930589.6944827118},{"$f":"Capacity!L355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1920936.7460102984},{"$f":"Capacity!M355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1911332.0622802468},{"$f":"Capacity!N355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1901775.4019688456},{"$f":"Capacity!O355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1892266.5249590017},{"$f":"Capacity!P355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1882805.1923342063},{"$f":"Capacity!Q355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1873391.1663725355},{"$f":"Capacity!R355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1864024.2105406728},{"$f":"Capacity!S355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1854704.0894879694},{"$f":"Capacity!T355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1845430.5690405297},{"$f":"Capacity!U355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1836203.4161953267},{"$f":"Capacity!V355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1827022.3991143506},{"$f":"Capacity!W355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1817887.2871187788},{"$f":"Capacity!X355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1808797.8506831848},{"$f":"Capacity!Y355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1799753.8614297688},{"$f":"Capacity!Z355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1790755.09212262},{"$f":"Capacity!AA355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1781801.316662007},{"$f":"Capacity!AB355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1772892.3100786968},{"$f":"Capacity!AC355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1764027.8485283032},{"$f":"Capacity!AD355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1755207.7092856618},{"$f":"Capacity!AE355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1746431.6707392337},{"$f":"Capacity!AF355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1737699.5123855374},{"$f":"Capacity!AG355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1729011.0148236097},{"$f":"Capacity!AH355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1720365.9597494917},{"$f":"Capacity!AI355*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL355&Capacity!$B355&Capacity!$D355&Capacity!$C355,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM355","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2004,{"$f":"Capacity!G356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI356*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL356&Capacity!$B356&Capacity!$D356&Capacity!$C356,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM356","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2005,{"$f":"Capacity!G357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI357*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL357&Capacity!$B357&Capacity!$D357&Capacity!$C357,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM357","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2006,{"$f":"Capacity!G358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI358*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL358&Capacity!$B358&Capacity!$D358&Capacity!$C358,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM358","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2007,{"$f":"Capacity!G359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI359*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL359&Capacity!$B359&Capacity!$D359&Capacity!$C359,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM359","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2008,{"$f":"Capacity!G360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI360*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL360&Capacity!$B360&Capacity!$D360&Capacity!$C360,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM360","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2009,{"$f":"Capacity!G361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI361*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL361&Capacity!$B361&Capacity!$D361&Capacity!$C361,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM361","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2010,{"$f":"Capacity!G362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":179.59741534254238},{"$f":"Capacity!H362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":178.69942826582965},{"$f":"Capacity!I362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":177.80593112450049},{"$f":"Capacity!J362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":176.916901468878},{"$f":"Capacity!K362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":176.03231696153361},{"$f":"Capacity!L362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":175.15215537672594},{"$f":"Capacity!M362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":174.27639459984232},{"$f":"Capacity!N362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":173.4050126268431},{"$f":"Capacity!O362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":172.5379875637089},{"$f":"Capacity!P362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":171.67529762589035},{"$f":"Capacity!Q362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":170.81692113776091},{"$f":"Capacity!R362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":169.96283653207209},{"$f":"Capacity!S362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":169.11302234941175},{"$f":"Capacity!T362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":168.2674572376647},{"$f":"Capacity!U362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":167.42611995147638},{"$f":"Capacity!V362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":166.58898935171899},{"$f":"Capacity!W362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":165.75604440496039},{"$f":"Capacity!X362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":164.92726418293557},{"$f":"Capacity!Y362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":164.10262786202091},{"$f":"Capacity!Z362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":163.28211472271079},{"$f":"Capacity!AA362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":162.46570414909726},{"$f":"Capacity!AB362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":161.65337562835177},{"$f":"Capacity!AC362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI362*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL362&Capacity!$B362&Capacity!$D362&Capacity!$C362,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM362","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2011,{"$f":"Capacity!G363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI363*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL363&Capacity!$B363&Capacity!$D363&Capacity!$C363,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM363","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2012,{"$f":"Capacity!G364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1826.9260484099898},{"$f":"Capacity!H364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1817.7914181679398},{"$f":"Capacity!I364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1808.7024610771002},{"$f":"Capacity!J364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1799.6589487717149},{"$f":"Capacity!K364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1790.660654027856},{"$f":"Capacity!L364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1781.707350757717},{"$f":"Capacity!M364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1772.7988140039283},{"$f":"Capacity!N364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1763.9348199339086},{"$f":"Capacity!O364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1755.115145834239},{"$f":"Capacity!P364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1746.3395701050679},{"$f":"Capacity!Q364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1737.6078722545426},{"$f":"Capacity!R364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1728.9198328932698},{"$f":"Capacity!S364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1720.2752337288034},{"$f":"Capacity!T364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1711.6738575601598},{"$f":"Capacity!U364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1703.1154882723588},{"$f":"Capacity!V364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1694.599910830997},{"$f":"Capacity!W364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1686.1269112768421},{"$f":"Capacity!X364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1677.6962767204577},{"$f":"Capacity!Y364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1669.3077953368556},{"$f":"Capacity!Z364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1660.9612563601713},{"$f":"Capacity!AA364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1652.6564500783702},{"$f":"Capacity!AB364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1644.3931678279787},{"$f":"Capacity!AC364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1636.1712019888387},{"$f":"Capacity!AD364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1627.9903459788945},{"$f":"Capacity!AE364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI364*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL364&Capacity!$B364&Capacity!$D364&Capacity!$C364,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM364","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2013,{"$f":"Capacity!G365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3647.5470811749751},{"$f":"Capacity!H365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3629.3093457691002},{"$f":"Capacity!I365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3611.1627990402544},{"$f":"Capacity!J365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3593.1069850450535},{"$f":"Capacity!K365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3575.1414501198283},{"$f":"Capacity!L365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3557.2657428692296},{"$f":"Capacity!M365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3539.4794141548832},{"$f":"Capacity!N365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3521.7820170841087},{"$f":"Capacity!O365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3504.1731069986881},{"$f":"Capacity!P365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3486.6522414636943},{"$f":"Capacity!Q365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3469.2189802563762},{"$f":"Capacity!R365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3451.8728853550942},{"$f":"Capacity!S365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3434.6135209283188},{"$f":"Capacity!T365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3417.4404533236775},{"$f":"Capacity!U365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3400.3532510570594},{"$f":"Capacity!V365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3383.3514848017744},{"$f":"Capacity!W365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3366.4347273777653},{"$f":"Capacity!X365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3349.6025537408764},{"$f":"Capacity!Y365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3332.8545409721714},{"$f":"Capacity!Z365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3316.1902682673108},{"$f":"Capacity!AA365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3299.6093169259743},{"$f":"Capacity!AB365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3283.1112703413451},{"$f":"Capacity!AC365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3266.6957139896381},{"$f":"Capacity!AD365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3250.36223541969},{"$f":"Capacity!AE365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3234.1104242425913},{"$f":"Capacity!AF365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI365*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL365&Capacity!$B365&Capacity!$D365&Capacity!$C365,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM365","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2014,{"$f":"Capacity!G366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":448.35542878736499},{"$f":"Capacity!I366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":446.11365164342823},{"$f":"Capacity!J366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":443.88308338521108},{"$f":"Capacity!K366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":441.66366796828498},{"$f":"Capacity!L366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":439.45534962844363},{"$f":"Capacity!M366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":437.25807288030143},{"$f":"Capacity!N366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":435.07178251589988},{"$f":"Capacity!O366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":432.89642360332039},{"$f":"Capacity!P366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":430.73194148530376},{"$f":"Capacity!Q366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":428.57828177787724},{"$f":"Capacity!R366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":426.43539036898784},{"$f":"Capacity!S366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":424.3032134171429},{"$f":"Capacity!T366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":422.18169735005722},{"$f":"Capacity!U366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":420.07078886330697},{"$f":"Capacity!V366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":417.97043491899041},{"$f":"Capacity!W366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":415.8805827443955},{"$f":"Capacity!X366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":413.8011798306735},{"$f":"Capacity!Y366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":411.73217393152009},{"$f":"Capacity!Z366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":409.67351306186254},{"$f":"Capacity!AA366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":407.62514549655322},{"$f":"Capacity!AB366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":405.58701976907042},{"$f":"Capacity!AC366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":403.5590846702251},{"$f":"Capacity!AD366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":401.54128924687399},{"$f":"Capacity!AE366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":399.53358280063958},{"$f":"Capacity!AF366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":397.53591488663642},{"$f":"Capacity!AG366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI366*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL366&Capacity!$B366&Capacity!$D366&Capacity!$C366,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM366","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2015,{"$f":"Capacity!G367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":448.35542878736499},{"$f":"Capacity!J367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":446.11365164342823},{"$f":"Capacity!K367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":443.88308338521108},{"$f":"Capacity!L367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":441.66366796828498},{"$f":"Capacity!M367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":439.45534962844363},{"$f":"Capacity!N367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":437.25807288030143},{"$f":"Capacity!O367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":435.07178251589988},{"$f":"Capacity!P367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":432.89642360332039},{"$f":"Capacity!Q367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":430.73194148530376},{"$f":"Capacity!R367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":428.57828177787724},{"$f":"Capacity!S367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":426.43539036898784},{"$f":"Capacity!T367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":424.3032134171429},{"$f":"Capacity!U367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":422.18169735005722},{"$f":"Capacity!V367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":420.07078886330697},{"$f":"Capacity!W367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":417.97043491899041},{"$f":"Capacity!X367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":415.8805827443955},{"$f":"Capacity!Y367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":413.8011798306735},{"$f":"Capacity!Z367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":411.73217393152009},{"$f":"Capacity!AA367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":409.67351306186254},{"$f":"Capacity!AB367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":407.62514549655322},{"$f":"Capacity!AC367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":405.58701976907042},{"$f":"Capacity!AD367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":403.5590846702251},{"$f":"Capacity!AE367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":401.54128924687399},{"$f":"Capacity!AF367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":399.53358280063958},{"$f":"Capacity!AG367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":397.53591488663642},{"$f":"Capacity!AH367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI367*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL367&Capacity!$B367&Capacity!$D367&Capacity!$C367,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM367","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE North","Wind",2016,{"$f":"Capacity!G368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":448.35542878736499},{"$f":"Capacity!K368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":446.11365164342823},{"$f":"Capacity!L368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":443.88308338521108},{"$f":"Capacity!M368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":441.66366796828498},{"$f":"Capacity!N368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":439.45534962844363},{"$f":"Capacity!O368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":437.25807288030143},{"$f":"Capacity!P368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":435.07178251589988},{"$f":"Capacity!Q368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":432.89642360332039},{"$f":"Capacity!R368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":430.73194148530376},{"$f":"Capacity!S368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":428.57828177787724},{"$f":"Capacity!T368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":426.43539036898784},{"$f":"Capacity!U368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":424.3032134171429},{"$f":"Capacity!V368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":422.18169735005722},{"$f":"Capacity!W368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":420.07078886330697},{"$f":"Capacity!X368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":417.97043491899041},{"$f":"Capacity!Y368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":415.8805827443955},{"$f":"Capacity!Z368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":413.8011798306735},{"$f":"Capacity!AA368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":411.73217393152009},{"$f":"Capacity!AB368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":409.67351306186254},{"$f":"Capacity!AC368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":407.62514549655322},{"$f":"Capacity!AD368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":405.58701976907042},{"$f":"Capacity!AE368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":403.5590846702251},{"$f":"Capacity!AF368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":401.54128924687399},{"$f":"Capacity!AG368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":399.53358280063958},{"$f":"Capacity!AH368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":397.53591488663642},{"$f":"Capacity!AI368*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL368&Capacity!$B368&Capacity!$D368&Capacity!$C368,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM368","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2004,{"$f":"Capacity!G369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI369*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL369&Capacity!$B369&Capacity!$D369&Capacity!$C369,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM369","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2005,{"$f":"Capacity!G370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI370*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL370&Capacity!$B370&Capacity!$D370&Capacity!$C370,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM370","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2006,{"$f":"Capacity!G371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI371*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL371&Capacity!$B371&Capacity!$D371&Capacity!$C371,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM371","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2007,{"$f":"Capacity!G372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI372*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL372&Capacity!$B372&Capacity!$D372&Capacity!$C372,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM372","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2008,{"$f":"Capacity!G373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":451226.22800311138},{"$f":"Capacity!H373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":448970.09686309582},{"$f":"Capacity!I373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":446725.24637878034},{"$f":"Capacity!J373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":444491.62014688645},{"$f":"Capacity!K373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":442269.16204615199},{"$f":"Capacity!L373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":440057.81623592129},{"$f":"Capacity!M373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":437857.52715474169},{"$f":"Capacity!N373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":435668.23951896798},{"$f":"Capacity!O373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":433489.8983213731},{"$f":"Capacity!P373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":431322.44882976625},{"$f":"Capacity!Q373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":429165.83658561745},{"$f":"Capacity!R373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":427020.00740268931},{"$f":"Capacity!S373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":424884.9073656759},{"$f":"Capacity!T373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":422760.48282884754},{"$f":"Capacity!U373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":420646.68041470333},{"$f":"Capacity!V373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":418543.44701262977},{"$f":"Capacity!W373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":416450.72977756662},{"$f":"Capacity!X373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":414368.47612867883},{"$f":"Capacity!Y373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":412296.63374803541},{"$f":"Capacity!Z373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":410235.15057929524},{"$f":"Capacity!AA373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI373*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL373&Capacity!$B373&Capacity!$D373&Capacity!$C373,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM373","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2009,{"$f":"Capacity!G374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1354714.6410778593},{"$f":"Capacity!H374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1347941.06787247},{"$f":"Capacity!I374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1341201.3625331079},{"$f":"Capacity!J374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1334495.3557204423},{"$f":"Capacity!K374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1327822.87894184},{"$f":"Capacity!L374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1321183.764547131},{"$f":"Capacity!M374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1314577.8457243955},{"$f":"Capacity!N374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1308004.956495773},{"$f":"Capacity!O374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1301464.9317132945},{"$f":"Capacity!P374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1294957.6070547279},{"$f":"Capacity!Q374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1288482.8190194543},{"$f":"Capacity!R374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1282040.4049243568},{"$f":"Capacity!S374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1275630.2028997354},{"$f":"Capacity!T374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1269252.0518852368},{"$f":"Capacity!U374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1262905.7916258106},{"$f":"Capacity!V374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1256591.2626676813},{"$f":"Capacity!W374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1250308.306354343},{"$f":"Capacity!X374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1244056.7648225713},{"$f":"Capacity!Y374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1237836.4809984586},{"$f":"Capacity!Z374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1231647.2985934662},{"$f":"Capacity!AA374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1225489.0621004987},{"$f":"Capacity!AB374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI374*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL374&Capacity!$B374&Capacity!$D374&Capacity!$C374,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM374","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2010,{"$f":"Capacity!G375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12455.321002645893},{"$f":"Capacity!H375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12393.044397632664},{"$f":"Capacity!I375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12331.079175644501},{"$f":"Capacity!J375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12269.423779766279},{"$f":"Capacity!K375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12208.076660867448},{"$f":"Capacity!L375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12147.036277563111},{"$f":"Capacity!M375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12086.301096175295},{"$f":"Capacity!N375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12025.869590694419},{"$f":"Capacity!O375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11965.740242740947},{"$f":"Capacity!P375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11905.911541527243},{"$f":"Capacity!Q375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11846.381983819605},{"$f":"Capacity!R375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11787.150073900506},{"$f":"Capacity!S375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11728.214323531005},{"$f":"Capacity!T375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11669.573251913351},{"$f":"Capacity!U375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11611.225385653785},{"$f":"Capacity!V375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11553.169258725517},{"$f":"Capacity!W375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11495.403412431888},{"$f":"Capacity!X375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11437.926395369728},{"$f":"Capacity!Y375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11380.736763392881},{"$f":"Capacity!Z375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11323.833079575914},{"$f":"Capacity!AA375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11267.213914178035},{"$f":"Capacity!AB375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11210.877844607146},{"$f":"Capacity!AC375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI375*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL375&Capacity!$B375&Capacity!$D375&Capacity!$C375,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM375","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2011,{"$f":"Capacity!G376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":58200.618175472664},{"$f":"Capacity!H376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":57909.615084595302},{"$f":"Capacity!I376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":57620.06700917233},{"$f":"Capacity!J376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":57331.966674126466},{"$f":"Capacity!K376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":57045.306840755831},{"$f":"Capacity!L376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":56760.080306552052},{"$f":"Capacity!M376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":56476.279905019299},{"$f":"Capacity!N376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":56193.898505494202},{"$f":"Capacity!O376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":55912.929012966728},{"$f":"Capacity!P376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":55633.364367901893},{"$f":"Capacity!Q376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":55355.19754606238},{"$f":"Capacity!R376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":55078.421558332069},{"$f":"Capacity!S376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54803.029450540416},{"$f":"Capacity!T376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54529.014303287717},{"$f":"Capacity!U376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":54256.369231771285},{"$f":"Capacity!V376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53985.087385612424},{"$f":"Capacity!W376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53715.161948684356},{"$f":"Capacity!X376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53446.586138940933},{"$f":"Capacity!Y376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":53179.353208246233},{"$f":"Capacity!Z376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52913.456442204995},{"$f":"Capacity!AA376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52648.889159993974},{"$f":"Capacity!AB376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52385.644714194008},{"$f":"Capacity!AC376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":52123.716490623039},{"$f":"Capacity!AD376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI376*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL376&Capacity!$B376&Capacity!$D376&Capacity!$C376,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM376","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2012,{"$f":"Capacity!G377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1295272.7079724823},{"$f":"Capacity!H377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1288796.3444326199},{"$f":"Capacity!I377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1282352.3627104568},{"$f":"Capacity!J377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1275940.6008969045},{"$f":"Capacity!K377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1269560.8978924202},{"$f":"Capacity!L377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1263213.093402958},{"$f":"Capacity!M377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1256897.0279359433},{"$f":"Capacity!N377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1250612.5427962635},{"$f":"Capacity!O377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1244359.4800822823},{"$f":"Capacity!P377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1238137.6826818706},{"$f":"Capacity!Q377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1231946.9942684616},{"$f":"Capacity!R377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1225787.259297119},{"$f":"Capacity!S377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1219658.3230006336},{"$f":"Capacity!T377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1213560.0313856306},{"$f":"Capacity!U377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1207492.2312287025},{"$f":"Capacity!V377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1201454.7700725587},{"$f":"Capacity!W377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1195447.4962221959},{"$f":"Capacity!X377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1189470.258741085},{"$f":"Capacity!Y377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1183522.9074473798},{"$f":"Capacity!Z377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1177605.2929101428},{"$f":"Capacity!AA377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1171717.2664455918},{"$f":"Capacity!AB377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1165858.680113364},{"$f":"Capacity!AC377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1160029.3867127972},{"$f":"Capacity!AD377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1154229.2397792332},{"$f":"Capacity!AE377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI377*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL377&Capacity!$B377&Capacity!$D377&Capacity!$C377,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM377","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2013,{"$f":"Capacity!G378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":816682.54494163278},{"$f":"Capacity!H378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":812599.13221692469},{"$f":"Capacity!I378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":808536.13655584003},{"$f":"Capacity!J378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":804493.45587306086},{"$f":"Capacity!K378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":800470.98859369557},{"$f":"Capacity!L378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":796468.6336507271},{"$f":"Capacity!M378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":792486.29048247344},{"$f":"Capacity!N378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":788523.85903006105},{"$f":"Capacity!O378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":784581.23973491078},{"$f":"Capacity!P378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":780658.3335362362},{"$f":"Capacity!Q378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":776755.04186855501},{"$f":"Capacity!R378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":772871.2666592123},{"$f":"Capacity!S378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":769006.91032591625},{"$f":"Capacity!T378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":765161.8757742868},{"$f":"Capacity!U378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":761336.06639541534},{"$f":"Capacity!V378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":757529.38606343826},{"$f":"Capacity!W378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":753741.73913312098},{"$f":"Capacity!X378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":749973.0304374554},{"$f":"Capacity!Y378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":746223.1652852681},{"$f":"Capacity!Z378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":742492.04945884168},{"$f":"Capacity!AA378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":738779.58921154763},{"$f":"Capacity!AB378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":735085.69126548979},{"$f":"Capacity!AC378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":731410.26280916238},{"$f":"Capacity!AD378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":727753.21149511659},{"$f":"Capacity!AE378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":724114.445437641},{"$f":"Capacity!AF378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI378*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL378&Capacity!$B378&Capacity!$D378&Capacity!$C378,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM378","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2014,{"$f":"Capacity!G379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6366460.4129820419},{"$f":"Capacity!I379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6334628.1109171323},{"$f":"Capacity!J379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6302954.9703625469},{"$f":"Capacity!K379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6271440.1955107329},{"$f":"Capacity!L379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6240082.9945331803},{"$f":"Capacity!M379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6208882.5795605145},{"$f":"Capacity!N379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6177838.1666627117},{"$f":"Capacity!O379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6146948.9758293983},{"$f":"Capacity!P379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6116214.2309502512},{"$f":"Capacity!Q379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6085633.1597954994},{"$f":"Capacity!R379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6055204.9939965224},{"$f":"Capacity!S379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6024928.9690265395},{"$f":"Capacity!T379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5994804.3241814077},{"$f":"Capacity!U379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5964830.3025605008},{"$f":"Capacity!V379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5935006.1510476992},{"$f":"Capacity!W379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5905331.1202924605},{"$f":"Capacity!X379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5875804.4646909973},{"$f":"Capacity!Y379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5846425.4423675416},{"$f":"Capacity!Z379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5817193.3151557045},{"$f":"Capacity!AA379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5788107.3485799255},{"$f":"Capacity!AB379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5759166.8118370259},{"$f":"Capacity!AC379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5730370.9777778415},{"$f":"Capacity!AD379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5701719.1228889525},{"$f":"Capacity!AE379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5673210.5272745071},{"$f":"Capacity!AF379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5644844.4746381352},{"$f":"Capacity!AG379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI379*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL379&Capacity!$B379&Capacity!$D379&Capacity!$C379,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM379","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2015,{"$f":"Capacity!G380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6949163.3446235675},{"$f":"Capacity!J380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6914417.5279004499},{"$f":"Capacity!K380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6879845.4402609477},{"$f":"Capacity!L380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6845446.2130596424},{"$f":"Capacity!M380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6811218.9819943449},{"$f":"Capacity!N380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6777162.8870843733},{"$f":"Capacity!O380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6743277.0726489518},{"$f":"Capacity!P380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6709560.6872857055},{"$f":"Capacity!Q380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6676012.8838492772},{"$f":"Capacity!R380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6642632.8194300318},{"$f":"Capacity!S380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6609419.655332881},{"$f":"Capacity!T380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6576372.5570562165},{"$f":"Capacity!U380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6543490.6942709368},{"$f":"Capacity!V380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6510773.2407995816},{"$f":"Capacity!W380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6478219.3745955843},{"$f":"Capacity!X380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6445828.2777226055},{"$f":"Capacity!Y380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6413599.1363339927},{"$f":"Capacity!Z380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6381531.1406523231},{"$f":"Capacity!AA380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6349623.4849490607},{"$f":"Capacity!AB380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6317875.3675243156},{"$f":"Capacity!AC380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6286285.9906866942},{"$f":"Capacity!AD380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6254854.5607332606},{"$f":"Capacity!AE380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6223580.2879295954},{"$f":"Capacity!AF380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6192462.3864899464},{"$f":"Capacity!AG380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6161500.0745574972},{"$f":"Capacity!AH380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI380*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL380&Capacity!$B380&Capacity!$D380&Capacity!$C380,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM380","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","PV",2016,{"$f":"Capacity!G381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5212055.8637010418},{"$f":"Capacity!K381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5185995.5843825359},{"$f":"Capacity!L381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5160065.6064606244},{"$f":"Capacity!M381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5134265.2784283217},{"$f":"Capacity!N381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5108593.9520361787},{"$f":"Capacity!O381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5083050.9822759982},{"$f":"Capacity!P381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5057635.7273646193},{"$f":"Capacity!Q381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5032347.5487277955},{"$f":"Capacity!R381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5007185.810984157},{"$f":"Capacity!S381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4982149.8819292355},{"$f":"Capacity!T381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4957239.1325195897},{"$f":"Capacity!U381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4932452.9368569916},{"$f":"Capacity!V381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4907790.6721727066},{"$f":"Capacity!W381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4883251.7188118435},{"$f":"Capacity!X381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4858835.4602177851},{"$f":"Capacity!Y381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4834541.2829166958},{"$f":"Capacity!Z381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4810368.5765021117},{"$f":"Capacity!AA381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4786316.7336196015},{"$f":"Capacity!AB381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4762385.1499515036},{"$f":"Capacity!AC381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4738573.2242017454},{"$f":"Capacity!AD381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4714880.3580807373},{"$f":"Capacity!AE381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4691305.9562903335},{"$f":"Capacity!AF381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4667849.4265088821},{"$f":"Capacity!AG381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4644510.1793763367},{"$f":"Capacity!AH381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4621287.6284794556},{"$f":"Capacity!AI381*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL381&Capacity!$B381&Capacity!$D381&Capacity!$C381,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM381","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2004,{"$f":"Capacity!G382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI382*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL382&Capacity!$B382&Capacity!$D382&Capacity!$C382,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM382","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2005,{"$f":"Capacity!G383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI383*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL383&Capacity!$B383&Capacity!$D383&Capacity!$C383,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM383","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2006,{"$f":"Capacity!G384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI384*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL384&Capacity!$B384&Capacity!$D384&Capacity!$C384,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM384","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2007,{"$f":"Capacity!G385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI385*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL385&Capacity!$B385&Capacity!$D385&Capacity!$C385,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM385","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2008,{"$f":"Capacity!G386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI386*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL386&Capacity!$B386&Capacity!$D386&Capacity!$C386,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM386","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2009,{"$f":"Capacity!G387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI387*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL387&Capacity!$B387&Capacity!$D387&Capacity!$C387,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM387","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2010,{"$f":"Capacity!G388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI388*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL388&Capacity!$B388&Capacity!$D388&Capacity!$C388,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM388","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2011,{"$f":"Capacity!G389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI389*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL389&Capacity!$B389&Capacity!$D389&Capacity!$C389,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM389","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2012,{"$f":"Capacity!G390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI390*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL390&Capacity!$B390&Capacity!$D390&Capacity!$C390,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM390","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2013,{"$f":"Capacity!G391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI391*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL391&Capacity!$B391&Capacity!$D391&Capacity!$C391,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM391","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2014,{"$f":"Capacity!G392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI392*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL392&Capacity!$B392&Capacity!$D392&Capacity!$C392,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM392","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2015,{"$f":"Capacity!G393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI393*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL393&Capacity!$B393&Capacity!$D393&Capacity!$C393,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM393","v":true}]
[null,"Non-Residential","Non-Incentivized","NVE South","Wind",2016,{"$f":"Capacity!G394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI394*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL394&Capacity!$B394&Capacity!$D394&Capacity!$C394,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM394","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2004,{"$f":"Capacity!G395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI395*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL395&Capacity!$B395&Capacity!$D395&Capacity!$C395,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM395","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2005,{"$f":"Capacity!G396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":133824.28792324208},{"$f":"Capacity!H396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":133155.16648362586},{"$f":"Capacity!I396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":132489.39065120774},{"$f":"Capacity!J396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":131826.9436979517},{"$f":"Capacity!K396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":131167.80897946196},{"$f":"Capacity!L396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":130511.96993456464},{"$f":"Capacity!M396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":129859.41008489182},{"$f":"Capacity!N396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":129210.11303446736},{"$f":"Capacity!O396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":128564.06246929502},{"$f":"Capacity!P396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":127921.24215694855},{"$f":"Capacity!Q396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":127281.63594616381},{"$f":"Capacity!R396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":126645.22776643297},{"$f":"Capacity!S396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":126012.00162760082},{"$f":"Capacity!T396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":125381.94161946281},{"$f":"Capacity!U396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":124755.03191136553},{"$f":"Capacity!V396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":124131.25675180869},{"$f":"Capacity!W396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":123510.60046804963},{"$f":"Capacity!X396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI396*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL396&Capacity!$B396&Capacity!$D396&Capacity!$C396,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM396","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2006,{"$f":"Capacity!G397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":256692.51812217478},{"$f":"Capacity!H397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":255409.05553156391},{"$f":"Capacity!I397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":254132.0102539061},{"$f":"Capacity!J397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":252861.35020263656},{"$f":"Capacity!K397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":251597.04345162341},{"$f":"Capacity!L397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":250339.05823436528},{"$f":"Capacity!M397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":249087.36294319344},{"$f":"Capacity!N397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":247841.92612847747},{"$f":"Capacity!O397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":246602.71649783509},{"$f":"Capacity!P397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":245369.7029153459},{"$f":"Capacity!Q397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":244142.8544007692},{"$f":"Capacity!R397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":242922.14012876534},{"$f":"Capacity!S397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":241707.52942812152},{"$f":"Capacity!T397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":240498.99178098096},{"$f":"Capacity!U397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":239296.49682207601},{"$f":"Capacity!V397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":238100.01433796564},{"$f":"Capacity!W397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":236909.51426627583},{"$f":"Capacity!X397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":235724.96669494442},{"$f":"Capacity!Y397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI397*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL397&Capacity!$B397&Capacity!$D397&Capacity!$C397,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM397","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2007,{"$f":"Capacity!G398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":307899.98932286177},{"$f":"Capacity!H398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":306360.48937624745},{"$f":"Capacity!I398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":304828.6869293662},{"$f":"Capacity!J398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":303304.54349471937},{"$f":"Capacity!K398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":301788.02077724581},{"$f":"Capacity!L398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":300279.08067335963},{"$f":"Capacity!M398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":298777.6852699928},{"$f":"Capacity!N398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":297283.79684364283},{"$f":"Capacity!O398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":295797.37785942463},{"$f":"Capacity!P398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":294318.39097012748},{"$f":"Capacity!Q398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":292846.79901527683},{"$f":"Capacity!R398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":291382.56502020045},{"$f":"Capacity!S398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":289925.65219509951},{"$f":"Capacity!T398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":288476.02393412398},{"$f":"Capacity!U398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":287033.64381445339},{"$f":"Capacity!V398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":285598.47559538111},{"$f":"Capacity!W398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":284170.48321740417},{"$f":"Capacity!X398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":282749.63080131717},{"$f":"Capacity!Y398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":281335.88264731056},{"$f":"Capacity!Z398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI398*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL398&Capacity!$B398&Capacity!$D398&Capacity!$C398,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM398","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2008,{"$f":"Capacity!G399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":173499.15873512891},{"$f":"Capacity!H399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":172631.66294145325},{"$f":"Capacity!I399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":171768.504626746},{"$f":"Capacity!J399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":170909.66210361227},{"$f":"Capacity!K399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":170055.11379309421},{"$f":"Capacity!L399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":169204.83822412873},{"$f":"Capacity!M399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":168358.81403300809},{"$f":"Capacity!N399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":167517.01996284304},{"$f":"Capacity!O399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":166679.43486302884},{"$f":"Capacity!P399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":165846.0376887137},{"$f":"Capacity!Q399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":165016.80750027011},{"$f":"Capacity!R399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":164191.72346276877},{"$f":"Capacity!S399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":163370.76484545495},{"$f":"Capacity!T399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":162553.91102122766},{"$f":"Capacity!U399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":161741.14146612154},{"$f":"Capacity!V399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":160932.43575879093},{"$f":"Capacity!W399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":160127.77357999698},{"$f":"Capacity!X399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":159327.13471209697},{"$f":"Capacity!Y399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":158530.49903853651},{"$f":"Capacity!Z399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":157737.8465433438},{"$f":"Capacity!AA399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI399*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL399&Capacity!$B399&Capacity!$D399&Capacity!$C399,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM399","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2009,{"$f":"Capacity!G400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":543539.96469620417},{"$f":"Capacity!H400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":540822.26487272314},{"$f":"Capacity!I400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":538118.15354835952},{"$f":"Capacity!J400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":535427.56278061774},{"$f":"Capacity!K400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":532750.42496671458},{"$f":"Capacity!L400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":530086.67284188105},{"$f":"Capacity!M400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":527436.23947767168},{"$f":"Capacity!N400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":524799.05828028335},{"$f":"Capacity!O400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":522175.06298888189},{"$f":"Capacity!P400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":519564.18767393753},{"$f":"Capacity!Q400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":516966.36673556786},{"$f":"Capacity!R400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":514381.53490188997},{"$f":"Capacity!S400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":511809.62722738052},{"$f":"Capacity!T400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":509250.57909124368},{"$f":"Capacity!U400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":506704.32619578746},{"$f":"Capacity!V400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":504170.80456480855},{"$f":"Capacity!W400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":501649.95054198446},{"$f":"Capacity!X400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":499141.70078927459},{"$f":"Capacity!Y400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":496645.99228532816},{"$f":"Capacity!Z400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":494162.76232390152},{"$f":"Capacity!AA400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":491691.94851228205},{"$f":"Capacity!AB400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI400*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL400&Capacity!$B400&Capacity!$D400&Capacity!$C400,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM400","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2010,{"$f":"Capacity!G401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":824838.62489925488},{"$f":"Capacity!H401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":820714.43177475862},{"$f":"Capacity!I401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":816610.85961588484},{"$f":"Capacity!J401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":812527.80531780538},{"$f":"Capacity!K401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":808465.16629121639},{"$f":"Capacity!L401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":804422.84045976028},{"$f":"Capacity!M401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":800400.72625746147},{"$f":"Capacity!N401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":796398.72262617422},{"$f":"Capacity!O401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":792416.72901304334},{"$f":"Capacity!P401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":788454.64536797802},{"$f":"Capacity!Q401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":784512.37214113818},{"$f":"Capacity!R401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":780589.81028043246},{"$f":"Capacity!S401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":776686.86122903042},{"$f":"Capacity!T401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":772803.42692288535},{"$f":"Capacity!U401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":768939.40978827083},{"$f":"Capacity!V401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":765094.71273932944},{"$f":"Capacity!W401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":761269.23917563283},{"$f":"Capacity!X401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":757462.8929797546},{"$f":"Capacity!Y401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":753675.57851485594},{"$f":"Capacity!Z401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":749907.20062228153},{"$f":"Capacity!AA401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":746157.66461917025},{"$f":"Capacity!AB401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":742426.87629607436},{"$f":"Capacity!AC401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI401*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL401&Capacity!$B401&Capacity!$D401&Capacity!$C401,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM401","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2011,{"$f":"Capacity!G402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1002516.8444024511},{"$f":"Capacity!H402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":997504.26018043875},{"$f":"Capacity!I402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":992516.73887953663},{"$f":"Capacity!J402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":987554.15518513904},{"$f":"Capacity!K402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":982616.38440921344},{"$f":"Capacity!L402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":977703.3024871673},{"$f":"Capacity!M402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":972814.78597473144},{"$f":"Capacity!N402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":967950.71204485791},{"$f":"Capacity!O402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":963110.95848463359},{"$f":"Capacity!P402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":958295.40369221044},{"$f":"Capacity!Q402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":953503.92667374935},{"$f":"Capacity!R402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":948736.40704038041},{"$f":"Capacity!S402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":943992.72500517871},{"$f":"Capacity!T402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":939272.76138015289},{"$f":"Capacity!U402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":934576.39757325209},{"$f":"Capacity!V402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":929903.51558538585},{"$f":"Capacity!W402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":925253.99800745887},{"$f":"Capacity!X402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":920627.72801742167},{"$f":"Capacity!Y402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":916024.58937733457},{"$f":"Capacity!Z402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":911444.46643044776},{"$f":"Capacity!AA402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":906887.24409829546},{"$f":"Capacity!AB402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":902352.80787780404},{"$f":"Capacity!AC402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":897841.04383841506},{"$f":"Capacity!AD402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI402*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL402&Capacity!$B402&Capacity!$D402&Capacity!$C402,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM402","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2012,{"$f":"Capacity!G403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":276985.07281326927},{"$f":"Capacity!H403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":275600.14744920289},{"$f":"Capacity!I403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":274222.14671195688},{"$f":"Capacity!J403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":272851.03597839712},{"$f":"Capacity!K403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":271486.78079850512},{"$f":"Capacity!L403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":270129.34689451265},{"$f":"Capacity!M403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":268778.70016004005},{"$f":"Capacity!N403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":267434.80665923987},{"$f":"Capacity!O403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":266097.63262594363},{"$f":"Capacity!P403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":264767.14446281391},{"$f":"Capacity!Q403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":263443.3087404999},{"$f":"Capacity!R403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":262126.09219679737},{"$f":"Capacity!S403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":260815.46173581338},{"$f":"Capacity!T403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":259511.38442713433},{"$f":"Capacity!U403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":258213.82750499866},{"$f":"Capacity!V403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":256922.7583674737},{"$f":"Capacity!W403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":255638.14457563625},{"$f":"Capacity!X403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":254359.9538527581},{"$f":"Capacity!Y403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":253088.15408349433},{"$f":"Capacity!Z403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":251822.71331307685},{"$f":"Capacity!AA403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":250563.59974651146},{"$f":"Capacity!AB403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":249310.78174777891},{"$f":"Capacity!AC403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":248064.22783904002},{"$f":"Capacity!AD403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":246823.90669984481},{"$f":"Capacity!AE403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI403*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL403&Capacity!$B403&Capacity!$D403&Capacity!$C403,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM403","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2013,{"$f":"Capacity!G404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":314760.8470303028},{"$f":"Capacity!H404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":313187.04279515124},{"$f":"Capacity!I404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":311621.10758117551},{"$f":"Capacity!J404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":310063.00204326963},{"$f":"Capacity!K404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":308512.68703305331},{"$f":"Capacity!L404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":306970.12359788804},{"$f":"Capacity!M404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":305435.27297989861},{"$f":"Capacity!N404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":303908.09661499906},{"$f":"Capacity!O404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":302388.5561319241},{"$f":"Capacity!P404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":300876.61335126444},{"$f":"Capacity!Q404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":299372.2302845082},{"$f":"Capacity!R404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":297875.36913308559},{"$f":"Capacity!S404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":296385.9922874202},{"$f":"Capacity!T404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":294904.06232598313},{"$f":"Capacity!U404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":293429.54201435321},{"$f":"Capacity!V404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":291962.39430428145},{"$f":"Capacity!W404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":290502.58233276004},{"$f":"Capacity!X404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":289050.06942109624},{"$f":"Capacity!Y404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":287604.81907399074},{"$f":"Capacity!Z404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":286166.79497862078},{"$f":"Capacity!AA404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":284735.96100372769},{"$f":"Capacity!AB404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":283312.28119870904},{"$f":"Capacity!AC404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":281895.71979271551},{"$f":"Capacity!AD404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":280486.24119375192},{"$f":"Capacity!AE404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":279083.8099877832},{"$f":"Capacity!AF404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI404*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL404&Capacity!$B404&Capacity!$D404&Capacity!$C404,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM404","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2014,{"$f":"Capacity!G405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14154646.542945283},{"$f":"Capacity!I405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14083873.310230555},{"$f":"Capacity!J405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14013453.943679402},{"$f":"Capacity!K405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13943386.673961006},{"$f":"Capacity!L405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13873669.740591202},{"$f":"Capacity!M405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13804301.391888246},{"$f":"Capacity!N405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13735279.884928806},{"$f":"Capacity!O405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13666603.48550416},{"$f":"Capacity!P405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13598270.468076639},{"$f":"Capacity!Q405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13530279.115736255},{"$f":"Capacity!R405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13462627.720157575},{"$f":"Capacity!S405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13395314.581556788},{"$f":"Capacity!T405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13328338.008649005},{"$f":"Capacity!U405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13261696.31860576},{"$f":"Capacity!V405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13195387.837012731},{"$f":"Capacity!W405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13129410.897827666},{"$f":"Capacity!X405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13063763.843338529},{"$f":"Capacity!Y405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12998445.024121836},{"$f":"Capacity!Z405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12933452.799001226},{"$f":"Capacity!AA405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12868785.535006221},{"$f":"Capacity!AB405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12804441.60733119},{"$f":"Capacity!AC405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12740419.399294535},{"$f":"Capacity!AD405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12676717.30229806},{"$f":"Capacity!AE405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12613333.715786571},{"$f":"Capacity!AF405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12550267.047207637},{"$f":"Capacity!AG405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI405*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL405&Capacity!$B405&Capacity!$D405&Capacity!$C405,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM405","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2015,{"$f":"Capacity!G406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15451867.538049689},{"$f":"Capacity!J406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15374608.200359441},{"$f":"Capacity!K406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15297735.159357643},{"$f":"Capacity!L406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15221246.483560855},{"$f":"Capacity!M406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15145140.251143051},{"$f":"Capacity!N406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":15069414.549887337},{"$f":"Capacity!O406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14994067.477137901},{"$f":"Capacity!P406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14919097.139752211},{"$f":"Capacity!Q406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14844501.654053448},{"$f":"Capacity!R406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14770279.145783182},{"$f":"Capacity!S406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14696427.750054266},{"$f":"Capacity!T406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14622945.611303994},{"$f":"Capacity!U406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14549830.883247474},{"$f":"Capacity!V406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14477081.728831237},{"$f":"Capacity!W406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14404696.320187084},{"$f":"Capacity!X406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14332672.838586146},{"$f":"Capacity!Y406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14261009.474393217},{"$f":"Capacity!Z406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14189704.42702125},{"$f":"Capacity!AA406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14118755.904886143},{"$f":"Capacity!AB406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":14048162.125361711},{"$f":"Capacity!AC406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13977921.314734904},{"$f":"Capacity!AD406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13908031.708161231},{"$f":"Capacity!AE406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13838491.549620423},{"$f":"Capacity!AF406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13769299.091872321},{"$f":"Capacity!AG406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13700452.59641296},{"$f":"Capacity!AH406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI406*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL406&Capacity!$B406&Capacity!$D406&Capacity!$C406,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM406","v":true}]
[null,"Residential","Incentivized","NVE North","PV",2016,{"$f":"Capacity!G407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11588507.556266021},{"$f":"Capacity!K407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11530565.018484691},{"$f":"Capacity!L407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11472912.193392267},{"$f":"Capacity!M407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11415547.632425306},{"$f":"Capacity!N407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11358469.89426318},{"$f":"Capacity!O407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11301677.544791866},{"$f":"Capacity!P407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11245169.157067906},{"$f":"Capacity!Q407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11188943.311282566},{"$f":"Capacity!R407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11132998.594726153},{"$f":"Capacity!S407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11077333.601752521},{"$f":"Capacity!T407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11021946.93374376},{"$f":"Capacity!U407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10966837.199075041},{"$f":"Capacity!V407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10912003.013079666},{"$f":"Capacity!W407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10857442.998014268},{"$f":"Capacity!X407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10803155.783024197},{"$f":"Capacity!Y407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10749140.004109077},{"$f":"Capacity!Z407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10695394.304088529},{"$f":"Capacity!AA407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10641917.332568087},{"$f":"Capacity!AB407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10588707.745905247},{"$f":"Capacity!AC407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10535764.20717572},{"$f":"Capacity!AD407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10483085.386139842},{"$f":"Capacity!AE407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10430669.959209144},{"$f":"Capacity!AF407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10378516.609413099},{"$f":"Capacity!AG407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10326624.026366033},{"$f":"Capacity!AH407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10274990.906234203},{"$f":"Capacity!AI407*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL407&Capacity!$B407&Capacity!$D407&Capacity!$C407,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM407","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2004,{"$f":"Capacity!G408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI408*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL408&Capacity!$B408&Capacity!$D408&Capacity!$C408,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM408","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2005,{"$f":"Capacity!G409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI409*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL409&Capacity!$B409&Capacity!$D409&Capacity!$C409,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM409","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2006,{"$f":"Capacity!G410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI410*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL410&Capacity!$B410&Capacity!$D410&Capacity!$C410,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM410","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2007,{"$f":"Capacity!G411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI411*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL411&Capacity!$B411&Capacity!$D411&Capacity!$C411,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM411","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2008,{"$f":"Capacity!G412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI412*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL412&Capacity!$B412&Capacity!$D412&Capacity!$C412,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM412","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2009,{"$f":"Capacity!G413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5206.9871104267959},{"$f":"Capacity!H413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5180.952174874662},{"$f":"Capacity!I413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5155.0474140002898},{"$f":"Capacity!J413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5129.2721769302871},{"$f":"Capacity!K413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5103.6258160456364},{"$f":"Capacity!L413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5078.1076869654089},{"$f":"Capacity!M413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5052.7171485305817},{"$f":"Capacity!N413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5027.4535627879286},{"$f":"Capacity!O413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":5002.316294973989},{"$f":"Capacity!P413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4977.3047134991184},{"$f":"Capacity!Q413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4952.4181899316227},{"$f":"Capacity!R413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4927.6560989819645},{"$f":"Capacity!S413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4903.0178184870556},{"$f":"Capacity!T413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4878.5027293946205},{"$f":"Capacity!U413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4854.110215747648},{"$f":"Capacity!V413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4829.8396646689089},{"$f":"Capacity!W413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4805.6904663455643},{"$f":"Capacity!X413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4781.6620140138366},{"$f":"Capacity!Y413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4757.7537039437675},{"$f":"Capacity!Z413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4733.9649354240482},{"$f":"Capacity!AA413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4710.295110746928},{"$f":"Capacity!AB413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI413*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL413&Capacity!$B413&Capacity!$D413&Capacity!$C413,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM413","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2010,{"$f":"Capacity!G414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19690.227787147236},{"$f":"Capacity!H414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19591.7766482115},{"$f":"Capacity!I414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19493.817764970441},{"$f":"Capacity!J414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19396.34867614559},{"$f":"Capacity!K414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19299.366932764864},{"$f":"Capacity!L414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19202.870098101041},{"$f":"Capacity!M414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19106.855747610534},{"$f":"Capacity!N414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":19011.32146887248},{"$f":"Capacity!O414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":18916.264861528118},{"$f":"Capacity!P414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":18821.683537220477},{"$f":"Capacity!Q414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":18727.575119534376},{"$f":"Capacity!R414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":18633.937243936703},{"$f":"Capacity!S414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":18540.767557717019},{"$f":"Capacity!T414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":18448.063719928436},{"$f":"Capacity!U414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":18355.823401328795},{"$f":"Capacity!V414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":18264.04428432215},{"$f":"Capacity!W414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":18172.724062900536},{"$f":"Capacity!X414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":18081.860442586036},{"$f":"Capacity!Y414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":17991.451140373105},{"$f":"Capacity!Z414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":17901.493884671239},{"$f":"Capacity!AA414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":17811.986415247884},{"$f":"Capacity!AB414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":17722.926483171646},{"$f":"Capacity!AC414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI414*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL414&Capacity!$B414&Capacity!$D414&Capacity!$C414,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM414","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2011,{"$f":"Capacity!G415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10199.410319354602},{"$f":"Capacity!H415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10148.413267757827},{"$f":"Capacity!I415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10097.671201419038},{"$f":"Capacity!J415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":10047.182845411944},{"$f":"Capacity!K415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9996.9469311848843},{"$f":"Capacity!L415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9946.9621965289589},{"$f":"Capacity!M415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9897.2273855463154},{"$f":"Capacity!N415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9847.741248618584},{"$f":"Capacity!O415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9798.5025423754905},{"$f":"Capacity!P415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9749.5100296636138},{"$f":"Capacity!Q415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9700.7624795152951},{"$f":"Capacity!R415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9652.2586671177196},{"$f":"Capacity!S415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9603.997373782131},{"$f":"Capacity!T415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9555.9773869132205},{"$f":"Capacity!U415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9508.1974999786544},{"$f":"Capacity!V415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9460.6565124787612},{"$f":"Capacity!W415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9413.3532299163671},{"$f":"Capacity!X415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9366.2864637667844},{"$f":"Capacity!Y415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9319.4550314479511},{"$f":"Capacity!Z415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9272.8577562907121},{"$f":"Capacity!AA415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9226.4934675092572},{"$f":"Capacity!AB415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9180.3610001717116},{"$f":"Capacity!AC415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":9134.4591951708535},{"$f":"Capacity!AD415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI415*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL415&Capacity!$B415&Capacity!$D415&Capacity!$C415,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM415","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2012,{"$f":"Capacity!G416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3546.5107685783933},{"$f":"Capacity!H416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3528.778214735501},{"$f":"Capacity!I416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3511.1343236618236},{"$f":"Capacity!J416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3493.5786520435149},{"$f":"Capacity!K416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3476.1107587832971},{"$f":"Capacity!L416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3458.730204989381},{"$f":"Capacity!M416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3441.4365539644336},{"$f":"Capacity!N416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3424.2293711946113},{"$f":"Capacity!O416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3407.1082243386386},{"$f":"Capacity!P416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3390.0726832169453},{"$f":"Capacity!Q416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3373.1223198008606},{"$f":"Capacity!R416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3356.2567082018563},{"$f":"Capacity!S416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3339.4754246608472},{"$f":"Capacity!T416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3322.7780475375434},{"$f":"Capacity!U416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3306.1641572998556},{"$f":"Capacity!V416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3289.6333365133564},{"$f":"Capacity!W416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3273.1851698307892},{"$f":"Capacity!X416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3256.8192439816353},{"$f":"Capacity!Y416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3240.5351477617273},{"$f":"Capacity!Z416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3224.3324720229184},{"$f":"Capacity!AA416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3208.2108096628044},{"$f":"Capacity!AB416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3192.16975561449},{"$f":"Capacity!AC416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3176.208906836418},{"$f":"Capacity!AD416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3160.3278623022352},{"$f":"Capacity!AE416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI416*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL416&Capacity!$B416&Capacity!$D416&Capacity!$C416,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM416","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2013,{"$f":"Capacity!G417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI417*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL417&Capacity!$B417&Capacity!$D417&Capacity!$C417,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM417","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2014,{"$f":"Capacity!G418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1121.620978410564},{"$f":"Capacity!I418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1116.0128735185112},{"$f":"Capacity!J418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1110.4328091509187},{"$f":"Capacity!K418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1104.8806451051641},{"$f":"Capacity!L418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1099.3562418796382},{"$f":"Capacity!M418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1093.8594606702402},{"$f":"Capacity!N418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1088.3901633668891},{"$f":"Capacity!O418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1082.9482125500544},{"$f":"Capacity!P418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1077.5334714873043},{"$f":"Capacity!Q418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1072.1458041298677},{"$f":"Capacity!R418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1066.7850751092183},{"$f":"Capacity!S418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1061.4511497336723},{"$f":"Capacity!T418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1056.1438939850038},{"$f":"Capacity!U418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1050.863174515079},{"$f":"Capacity!V418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1045.6088586425035},{"$f":"Capacity!W418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1040.3808143492911},{"$f":"Capacity!X418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1035.1789102775447},{"$f":"Capacity!Y418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1030.0030157261567},{"$f":"Capacity!Z418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1024.853000647526},{"$f":"Capacity!AA418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1019.7287356442883},{"$f":"Capacity!AB418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1014.630091966067},{"$f":"Capacity!AC418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1009.5569415062366},{"$f":"Capacity!AD418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1004.5091567987055},{"$f":"Capacity!AE418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":999.48661101471191},{"$f":"Capacity!AF418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":994.48917795963837},{"$f":"Capacity!AG418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI418*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL418&Capacity!$B418&Capacity!$D418&Capacity!$C418,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM418","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2015,{"$f":"Capacity!G419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1121.620978410564},{"$f":"Capacity!J419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1116.0128735185112},{"$f":"Capacity!K419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1110.4328091509187},{"$f":"Capacity!L419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1104.8806451051641},{"$f":"Capacity!M419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1099.3562418796382},{"$f":"Capacity!N419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1093.8594606702402},{"$f":"Capacity!O419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1088.3901633668891},{"$f":"Capacity!P419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1082.9482125500544},{"$f":"Capacity!Q419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1077.5334714873043},{"$f":"Capacity!R419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1072.1458041298677},{"$f":"Capacity!S419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1066.7850751092183},{"$f":"Capacity!T419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1061.4511497336723},{"$f":"Capacity!U419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1056.1438939850038},{"$f":"Capacity!V419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1050.863174515079},{"$f":"Capacity!W419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1045.6088586425035},{"$f":"Capacity!X419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1040.3808143492911},{"$f":"Capacity!Y419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1035.1789102775447},{"$f":"Capacity!Z419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1030.0030157261567},{"$f":"Capacity!AA419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1024.853000647526},{"$f":"Capacity!AB419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1019.7287356442883},{"$f":"Capacity!AC419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1014.630091966067},{"$f":"Capacity!AD419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1009.5569415062366},{"$f":"Capacity!AE419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1004.5091567987055},{"$f":"Capacity!AF419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":999.48661101471191},{"$f":"Capacity!AG419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":994.48917795963837},{"$f":"Capacity!AH419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI419*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL419&Capacity!$B419&Capacity!$D419&Capacity!$C419,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM419","v":true}]
[null,"Residential","Incentivized","NVE North","Wind",2016,{"$f":"Capacity!G420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1121.620978410564},{"$f":"Capacity!K420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1116.0128735185112},{"$f":"Capacity!L420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1110.4328091509187},{"$f":"Capacity!M420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1104.8806451051641},{"$f":"Capacity!N420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1099.3562418796382},{"$f":"Capacity!O420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1093.8594606702402},{"$f":"Capacity!P420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1088.3901633668891},{"$f":"Capacity!Q420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1082.9482125500544},{"$f":"Capacity!R420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1077.5334714873043},{"$f":"Capacity!S420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1072.1458041298677},{"$f":"Capacity!T420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1066.7850751092183},{"$f":"Capacity!U420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1061.4511497336723},{"$f":"Capacity!V420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1056.1438939850038},{"$f":"Capacity!W420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1050.863174515079},{"$f":"Capacity!X420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1045.6088586425035},{"$f":"Capacity!Y420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1040.3808143492911},{"$f":"Capacity!Z420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1035.1789102775447},{"$f":"Capacity!AA420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1030.0030157261567},{"$f":"Capacity!AB420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1024.853000647526},{"$f":"Capacity!AC420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1019.7287356442883},{"$f":"Capacity!AD420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1014.630091966067},{"$f":"Capacity!AE420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1009.5569415062366},{"$f":"Capacity!AF420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1004.5091567987055},{"$f":"Capacity!AG420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":999.48661101471191},{"$f":"Capacity!AH420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":994.48917795963837},{"$f":"Capacity!AI420*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL420&Capacity!$B420&Capacity!$D420&Capacity!$C420,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM420","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2004,{"$f":"Capacity!G421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI421*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL421&Capacity!$B421&Capacity!$D421&Capacity!$C421,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM421","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2005,{"$f":"Capacity!G422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":63741.84948370378},{"$f":"Capacity!H422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":63423.14023628526},{"$f":"Capacity!I422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":63106.024535103832},{"$f":"Capacity!J422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":62790.494412428314},{"$f":"Capacity!K422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":62476.541940366165},{"$f":"Capacity!L422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":62164.159230664351},{"$f":"Capacity!M422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":61853.338434511024},{"$f":"Capacity!N422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":61544.07174233847},{"$f":"Capacity!O422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":61236.351383626774},{"$f":"Capacity!P422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":60930.169626708645},{"$f":"Capacity!Q422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":60625.51877857509},{"$f":"Capacity!R422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":60322.391184682216},{"$f":"Capacity!S422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":60020.779228758816},{"$f":"Capacity!T422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":59720.675332615028},{"$f":"Capacity!U422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":59422.071955951957},{"$f":"Capacity!V422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":59124.961596172194},{"$f":"Capacity!W422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":58829.336788191322},{"$f":"Capacity!X422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI422*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL422&Capacity!$B422&Capacity!$D422&Capacity!$C422,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM422","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2006,{"$f":"Capacity!G423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":169209.43684596062},{"$f":"Capacity!H423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":168363.38966173082},{"$f":"Capacity!I423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":167521.57271342215},{"$f":"Capacity!J423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":166683.96484985505},{"$f":"Capacity!K423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":165850.54502560577},{"$f":"Capacity!L423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":165021.29230047774},{"$f":"Capacity!M423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":164196.18583897539},{"$f":"Capacity!N423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":163375.2049097805},{"$f":"Capacity!O423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":162558.32888523157},{"$f":"Capacity!P423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":161745.53724080542},{"$f":"Capacity!Q423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":160936.80955460141},{"$f":"Capacity!R423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":160132.12550682839},{"$f":"Capacity!S423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":159331.46487929428},{"$f":"Capacity!T423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":158534.80755489779},{"$f":"Capacity!U423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":157742.13351712332},{"$f":"Capacity!V423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":156953.42284953769},{"$f":"Capacity!W423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":156168.65573529},{"$f":"Capacity!X423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":155387.81245661355},{"$f":"Capacity!Y423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI423*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL423&Capacity!$B423&Capacity!$D423&Capacity!$C423,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM423","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2007,{"$f":"Capacity!G424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":428860.71680560417},{"$f":"Capacity!H424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":426716.41322157613},{"$f":"Capacity!I424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":424582.8311554683},{"$f":"Capacity!J424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":422459.91699969099},{"$f":"Capacity!K424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":420347.61741469247},{"$f":"Capacity!L424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":418245.87932761904},{"$f":"Capacity!M424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":416154.64993098099},{"$f":"Capacity!N424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":414073.87668132602},{"$f":"Capacity!O424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":412003.50729791942},{"$f":"Capacity!P424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":409943.48976142984},{"$f":"Capacity!Q424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":407893.77231262263},{"$f":"Capacity!R424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":405854.30345105956},{"$f":"Capacity!S424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":403825.03193380428},{"$f":"Capacity!T424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":401805.90677413531},{"$f":"Capacity!U424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":399796.87724026461},{"$f":"Capacity!V424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":397797.89285406325},{"$f":"Capacity!W424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":395808.90338979295},{"$f":"Capacity!X424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":393829.85887284402},{"$f":"Capacity!Y424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":391860.70957847976},{"$f":"Capacity!Z424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI424*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL424&Capacity!$B424&Capacity!$D424&Capacity!$C424,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM424","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2008,{"$f":"Capacity!G425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":392399.21446172916},{"$f":"Capacity!H425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":390437.21838942054},{"$f":"Capacity!I425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":388485.03229747346},{"$f":"Capacity!J425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":386542.60713598609},{"$f":"Capacity!K425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":384609.89410030615},{"$f":"Capacity!L425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":382686.84462980466},{"$f":"Capacity!M425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":380773.41040665563},{"$f":"Capacity!N425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":378869.54335462232},{"$f":"Capacity!O425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":376975.19563784922},{"$f":"Capacity!P425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":375090.31965965993},{"$f":"Capacity!Q425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":373214.86806136172},{"$f":"Capacity!R425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":371348.79372105486},{"$f":"Capacity!S425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":369492.04975244962},{"$f":"Capacity!T425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":367644.58950368734},{"$f":"Capacity!U425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":365806.36655616894},{"$f":"Capacity!V425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":363977.33472338808},{"$f":"Capacity!W425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":362157.44804977119},{"$f":"Capacity!X425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":360346.66080952226},{"$f":"Capacity!Y425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":358544.92750547471},{"$f":"Capacity!Z425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":356752.20286794729},{"$f":"Capacity!AA425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI425*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL425&Capacity!$B425&Capacity!$D425&Capacity!$C425,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM425","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2009,{"$f":"Capacity!G426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":646162.98534235533},{"$f":"Capacity!H426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":642932.17041564349},{"$f":"Capacity!I426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":639717.50956356537},{"$f":"Capacity!J426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":636518.9220157474},{"$f":"Capacity!K426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":633336.3274056688},{"$f":"Capacity!L426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":630169.64576864045},{"$f":"Capacity!M426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":627018.79753979726},{"$f":"Capacity!N426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":623883.70355209825},{"$f":"Capacity!O426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":620764.28503433778},{"$f":"Capacity!P426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":617660.46360916598},{"$f":"Capacity!Q426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":614572.16129112022},{"$f":"Capacity!R426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":611499.30048466462},{"$f":"Capacity!S426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":608441.80398224131},{"$f":"Capacity!T426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":605399.59496233019},{"$f":"Capacity!U426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":602372.5969875186},{"$f":"Capacity!V426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":599360.73400258098},{"$f":"Capacity!W426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":596363.93033256801},{"$f":"Capacity!X426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":593382.11068090517},{"$f":"Capacity!Y426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":590415.20012750069},{"$f":"Capacity!Z426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":587463.12412686308},{"$f":"Capacity!AA426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":584525.80850622873},{"$f":"Capacity!AB426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI426*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL426&Capacity!$B426&Capacity!$D426&Capacity!$C426,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM426","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2010,{"$f":"Capacity!G427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1279476.0855759573},{"$f":"Capacity!H427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1273078.7051480776},{"$f":"Capacity!I427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1266713.3116223372},{"$f":"Capacity!J427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1260379.7450642255},{"$f":"Capacity!K427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1254077.8463389042},{"$f":"Capacity!L427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1247807.4571072101},{"$f":"Capacity!M427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1241568.419821674},{"$f":"Capacity!N427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1235360.5777225653},{"$f":"Capacity!O427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1229183.7748339525},{"$f":"Capacity!P427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1223037.8559597828},{"$f":"Capacity!Q427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1216922.666679984},{"$f":"Capacity!R427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1210838.0533465839},{"$f":"Capacity!S427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1204783.8630798513},{"$f":"Capacity!T427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1198759.9437644519},{"$f":"Capacity!U427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1192766.1440456298},{"$f":"Capacity!V427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1186802.3133254016},{"$f":"Capacity!W427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1180868.3017587743},{"$f":"Capacity!X427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1174963.9602499807},{"$f":"Capacity!Y427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1169089.1404487307},{"$f":"Capacity!Z427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1163243.6947464871},{"$f":"Capacity!AA427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1157427.4762727546},{"$f":"Capacity!AB427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1151640.3388913907},{"$f":"Capacity!AC427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI427*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL427&Capacity!$B427&Capacity!$D427&Capacity!$C427,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM427","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2011,{"$f":"Capacity!G428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1638392.0748697584},{"$f":"Capacity!H428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1630200.1144954099},{"$f":"Capacity!I428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1622049.1139229329},{"$f":"Capacity!J428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1613938.8683533182},{"$f":"Capacity!K428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1605869.1740115515},{"$f":"Capacity!L428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1597839.828141494},{"$f":"Capacity!M428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1589850.6290007865},{"$f":"Capacity!N428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1581901.3758557825},{"$f":"Capacity!O428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1573991.8689765036},{"$f":"Capacity!P428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1566121.9096316211},{"$f":"Capacity!Q428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1558291.3000834628},{"$f":"Capacity!R428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1550499.8435830455},{"$f":"Capacity!S428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1542747.3443651304},{"$f":"Capacity!T428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1535033.6076433049},{"$f":"Capacity!U428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1527358.4396050884},{"$f":"Capacity!V428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1519721.6474070628},{"$f":"Capacity!W428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1512123.0391700275},{"$f":"Capacity!X428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1504562.4239741776},{"$f":"Capacity!Y428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1497039.6118543064},{"$f":"Capacity!Z428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1489554.4137950349},{"$f":"Capacity!AA428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1482106.6417260596},{"$f":"Capacity!AB428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1474696.1085174296},{"$f":"Capacity!AC428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1467322.6279748424},{"$f":"Capacity!AD428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI428*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL428&Capacity!$B428&Capacity!$D428&Capacity!$C428,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM428","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2012,{"$f":"Capacity!G429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":260156.98993124871},{"$f":"Capacity!H429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":258856.20498159245},{"$f":"Capacity!I429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":257561.92395668448},{"$f":"Capacity!J429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":256274.11433690105},{"$f":"Capacity!K429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":254992.74376521658},{"$f":"Capacity!L429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":253717.78004639049},{"$f":"Capacity!M429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":252449.19114615856},{"$f":"Capacity!N429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":251186.94519042777},{"$f":"Capacity!O429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":249931.01046447564},{"$f":"Capacity!P429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":248681.35541215324},{"$f":"Capacity!Q429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":247437.94863509247},{"$f":"Capacity!R429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":246200.75889191701},{"$f":"Capacity!S429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":244969.75509745744},{"$f":"Capacity!T429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":243744.90632197013},{"$f":"Capacity!U429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":242526.18179036031},{"$f":"Capacity!V429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":241313.55088140853},{"$f":"Capacity!W429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":240106.9831270015},{"$f":"Capacity!X429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":238906.44821136646},{"$f":"Capacity!Y429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":237711.91597030964},{"$f":"Capacity!Z429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":236523.35639045807},{"$f":"Capacity!AA429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":235340.73960850577},{"$f":"Capacity!AB429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":234164.03591046325},{"$f":"Capacity!AC429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":232993.21573091095},{"$f":"Capacity!AD429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":231828.24965225637},{"$f":"Capacity!AE429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI429*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL429&Capacity!$B429&Capacity!$D429&Capacity!$C429,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM429","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2013,{"$f":"Capacity!G430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1582364.6350636003},{"$f":"Capacity!H430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1574452.8118882824},{"$f":"Capacity!I430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1566580.547828841},{"$f":"Capacity!J430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1558747.6450896969},{"$f":"Capacity!K430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1550953.9068642482},{"$f":"Capacity!L430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1543199.1373299272},{"$f":"Capacity!M430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1535483.1416432776},{"$f":"Capacity!N430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1527805.725935061},{"$f":"Capacity!O430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1520166.6973053857},{"$f":"Capacity!P430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1512565.8638188588},{"$f":"Capacity!Q430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1505003.0344997647},{"$f":"Capacity!R430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1497478.0193272657},{"$f":"Capacity!S430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1489990.6292306294},{"$f":"Capacity!T430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1482540.6760844765},{"$f":"Capacity!U430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1475127.9727040541},{"$f":"Capacity!V430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1467752.3328405337},{"$f":"Capacity!W430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1460413.571176331},{"$f":"Capacity!X430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1453111.5033204495},{"$f":"Capacity!Y430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1445845.9458038472},{"$f":"Capacity!Z430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1438616.7160748278},{"$f":"Capacity!AA430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1431423.6324944538},{"$f":"Capacity!AB430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1424266.5143319815},{"$f":"Capacity!AC430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1417145.1817603216},{"$f":"Capacity!AD430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1410059.4558515199},{"$f":"Capacity!AE430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1403009.1585722624},{"$f":"Capacity!AF430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI430*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL430&Capacity!$B430&Capacity!$D430&Capacity!$C430,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM430","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2014,{"$f":"Capacity!G431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":38878273.503379382},{"$f":"Capacity!I431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":38683882.135862485},{"$f":"Capacity!J431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":38490462.725183174},{"$f":"Capacity!K431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":38298010.411557257},{"$f":"Capacity!L431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":38106520.359499469},{"$f":"Capacity!M431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":37915987.757701978},{"$f":"Capacity!N431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":37726407.818913467},{"$f":"Capacity!O431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":37537775.779818892},{"$f":"Capacity!P431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":37350086.90091981},{"$f":"Capacity!Q431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":37163336.466415204},{"$f":"Capacity!R431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":36977519.784083128},{"$f":"Capacity!S431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":36792632.185162708},{"$f":"Capacity!T431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":36608669.024236903},{"$f":"Capacity!U431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":36425625.67911572},{"$f":"Capacity!V431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":36243497.55072014},{"$f":"Capacity!W431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":36062280.06296654},{"$f":"Capacity!X431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":35881968.66265171},{"$f":"Capacity!Y431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":35702558.819338448},{"$f":"Capacity!Z431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":35524046.025241755},{"$f":"Capacity!AA431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":35346425.795115545},{"$f":"Capacity!AB431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":35169693.666139975},{"$f":"Capacity!AC431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":34993845.197809272},{"$f":"Capacity!AD431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":34818875.97182022},{"$f":"Capacity!AE431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":34644781.591961116},{"$f":"Capacity!AF431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":34471557.684001319},{"$f":"Capacity!AG431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI431*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL431&Capacity!$B431&Capacity!$D431&Capacity!$C431,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM431","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2015,{"$f":"Capacity!G432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":42435411.31841059},{"$f":"Capacity!J432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":42223234.261818536},{"$f":"Capacity!K432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":42012118.090509444},{"$f":"Capacity!L432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":41802057.5000569},{"$f":"Capacity!M432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":41593047.212556608},{"$f":"Capacity!N432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":41385081.976493828},{"$f":"Capacity!O432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":41178156.566611364},{"$f":"Capacity!P432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":40972265.78377831},{"$f":"Capacity!Q432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":40767404.454859413},{"$f":"Capacity!R432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":40563567.432585113},{"$f":"Capacity!S432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":40360749.595422193},{"$f":"Capacity!T432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":40158945.847445078},{"$f":"Capacity!U432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":39958151.118207857},{"$f":"Capacity!V432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":39758360.362616822},{"$f":"Capacity!W432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":39559568.560803734},{"$f":"Capacity!X432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":39361770.717999712},{"$f":"Capacity!Y432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":39164961.864409715},{"$f":"Capacity!Z432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":38969137.055087671},{"$f":"Capacity!AA432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":38774291.369812228},{"$f":"Capacity!AB432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":38580419.912963167},{"$f":"Capacity!AC432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":38387517.813398354},{"$f":"Capacity!AD432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":38195580.224331364},{"$f":"Capacity!AE432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":38004602.323209703},{"$f":"Capacity!AF432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":37814579.311593652},{"$f":"Capacity!AG432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":37625506.415035687},{"$f":"Capacity!AH432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI432*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL432&Capacity!$B432&Capacity!$D432&Capacity!$C432,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM432","v":true}]
[null,"Residential","Incentivized","NVE South","PV",2016,{"$f":"Capacity!G433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":31826138.618905317},{"$f":"Capacity!K433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":31667007.925810788},{"$f":"Capacity!L433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":31508672.886181738},{"$f":"Capacity!M433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":31351129.52175083},{"$f":"Capacity!N433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":31194373.874142081},{"$f":"Capacity!O433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":31038402.00477137},{"$f":"Capacity!P433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":30883209.994747512},{"$f":"Capacity!Q433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":30728793.944773775},{"$f":"Capacity!R433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":30575149.975049905},{"$f":"Capacity!S433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":30422274.225174654},{"$f":"Capacity!T433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":30270162.854048781},{"$f":"Capacity!U433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":30118812.039778538},{"$f":"Capacity!V433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":29968217.979579646},{"$f":"Capacity!W433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":29818376.889681749},{"$f":"Capacity!X433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":29669285.005233344},{"$f":"Capacity!Y433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":29520938.580207177},{"$f":"Capacity!Z433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":29373333.887306135},{"$f":"Capacity!AA433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":29226467.217869606},{"$f":"Capacity!AB433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":29080334.881780259},{"$f":"Capacity!AC433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":28934933.207371354},{"$f":"Capacity!AD433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":28790258.541334499},{"$f":"Capacity!AE433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":28646307.24862783},{"$f":"Capacity!AF433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":28503075.71238469},{"$f":"Capacity!AG433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":28360560.333822764},{"$f":"Capacity!AH433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":28218757.532153655},{"$f":"Capacity!AI433*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL433&Capacity!$B433&Capacity!$D433&Capacity!$C433,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM433","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2004,{"$f":"Capacity!G434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI434*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL434&Capacity!$B434&Capacity!$D434&Capacity!$C434,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM434","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2005,{"$f":"Capacity!G435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI435*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL435&Capacity!$B435&Capacity!$D435&Capacity!$C435,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM435","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2006,{"$f":"Capacity!G436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI436*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL436&Capacity!$B436&Capacity!$D436&Capacity!$C436,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM436","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2007,{"$f":"Capacity!G437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI437*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL437&Capacity!$B437&Capacity!$D437&Capacity!$C437,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM437","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2008,{"$f":"Capacity!G438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI438*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL438&Capacity!$B438&Capacity!$D438&Capacity!$C438,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM438","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2009,{"$f":"Capacity!G439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":802.1137719635683},{"$f":"Capacity!H439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":798.1032031037505},{"$f":"Capacity!I439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":794.11268708823172},{"$f":"Capacity!J439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":790.14212365279059},{"$f":"Capacity!K439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":786.1914130345267},{"$f":"Capacity!L439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":782.2604559693541},{"$f":"Capacity!M439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":778.34915368950726},{"$f":"Capacity!N439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":774.45740792105971},{"$f":"Capacity!O439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":770.58512088145437},{"$f":"Capacity!P439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":766.73219527704714},{"$f":"Capacity!Q439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":762.89853430066194},{"$f":"Capacity!R439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":759.08404162915861},{"$f":"Capacity!S439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":755.28862142101286},{"$f":"Capacity!T439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":751.51217831390784},{"$f":"Capacity!U439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":747.75461742233836},{"$f":"Capacity!V439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":744.01584433522657},{"$f":"Capacity!W439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":740.29576511355037},{"$f":"Capacity!X439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":736.59428628798275},{"$f":"Capacity!Y439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":732.91131485654273},{"$f":"Capacity!Z439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":729.24675828225998},{"$f":"Capacity!AA439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":725.60052449084867},{"$f":"Capacity!AB439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI439*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL439&Capacity!$B439&Capacity!$D439&Capacity!$C439,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM439","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2010,{"$f":"Capacity!G440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1141.4695985635396},{"$f":"Capacity!H440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1135.7622505707218},{"$f":"Capacity!I440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1130.0834393178682},{"$f":"Capacity!J440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1124.433022121279},{"$f":"Capacity!K440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1118.8108570106726},{"$f":"Capacity!L440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1113.2168027256193},{"$f":"Capacity!M440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1107.6507187119912},{"$f":"Capacity!N440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1102.1124651184311},{"$f":"Capacity!O440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1096.6019027928392},{"$f":"Capacity!P440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1091.1188932788748},{"$f":"Capacity!Q440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1085.6632988124804},{"$f":"Capacity!R440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1080.2349823184181},{"$f":"Capacity!S440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1074.8338074068261},{"$f":"Capacity!T440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1069.4596383697919},{"$f":"Capacity!U440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1064.112340177943},{"$f":"Capacity!V440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1058.7917784770532},{"$f":"Capacity!W440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1053.4978195846679},{"$f":"Capacity!X440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1048.2303304867446},{"$f":"Capacity!Y440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1042.9891788343109},{"$f":"Capacity!Z440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1037.7742329401394},{"$f":"Capacity!AA440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1032.5853617754385},{"$f":"Capacity!AB440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1027.4224349665615},{"$f":"Capacity!AC440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI440*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL440&Capacity!$B440&Capacity!$D440&Capacity!$C440,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM440","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2011,{"$f":"Capacity!G441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI441*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL441&Capacity!$B441&Capacity!$D441&Capacity!$C441,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM441","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2012,{"$f":"Capacity!G442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1542.5264845453237},{"$f":"Capacity!H442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1534.8138521225969},{"$f":"Capacity!I442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1527.139782861984},{"$f":"Capacity!J442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1519.5040839476742},{"$f":"Capacity!K442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1511.9065635279358},{"$f":"Capacity!L442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1504.3470307102962},{"$f":"Capacity!M442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1496.8252955567445},{"$f":"Capacity!N442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1489.3411690789608},{"$f":"Capacity!O442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1481.8944632335663},{"$f":"Capacity!P442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1474.4849909173981},{"$f":"Capacity!Q442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1467.1125659628112},{"$f":"Capacity!R442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1459.7770031329974},{"$f":"Capacity!S442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1452.4781181173323},{"$f":"Capacity!T442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1445.2157275267459},{"$f":"Capacity!U442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1437.989648889112},{"$f":"Capacity!V442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1430.7997006446665},{"$f":"Capacity!W442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1423.6457021414431},{"$f":"Capacity!X442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1416.5274736307358},{"$f":"Capacity!Y442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1409.4448362625824},{"$f":"Capacity!Z442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1402.3976120812692},{"$f":"Capacity!AA442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1395.3856240208631},{"$f":"Capacity!AB442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1388.4086959007586},{"$f":"Capacity!AC442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1381.466652421255},{"$f":"Capacity!AD442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1374.5593191591486},{"$f":"Capacity!AE442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI442*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL442&Capacity!$B442&Capacity!$D442&Capacity!$C442,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM442","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2013,{"$f":"Capacity!G443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI443*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL443&Capacity!$B443&Capacity!$D443&Capacity!$C443,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM443","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2014,{"$f":"Capacity!G444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI444*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL444&Capacity!$B444&Capacity!$D444&Capacity!$C444,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM444","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2015,{"$f":"Capacity!G445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI445*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL445&Capacity!$B445&Capacity!$D445&Capacity!$C445,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM445","v":true}]
[null,"Residential","Incentivized","NVE South","Wind",2016,{"$f":"Capacity!G446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI446*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL446&Capacity!$B446&Capacity!$D446&Capacity!$C446,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM446","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2004,{"$f":"Capacity!G447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI447*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL447&Capacity!$B447&Capacity!$D447&Capacity!$C447,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM447","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2005,{"$f":"Capacity!G448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3437.1966865181498},{"$f":"Capacity!H448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3420.0107030855593},{"$f":"Capacity!I448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3402.9106495701317},{"$f":"Capacity!J448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3385.8960963222808},{"$f":"Capacity!K448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3368.9666158406699},{"$f":"Capacity!L448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3352.121782761466},{"$f":"Capacity!M448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3335.3611738476593},{"$f":"Capacity!N448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3318.6843679784206},{"$f":"Capacity!O448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3302.0909461385286},{"$f":"Capacity!P448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3285.5804914078358},{"$f":"Capacity!Q448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3269.1525889507966},{"$f":"Capacity!R448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3252.8068260060427},{"$f":"Capacity!S448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3236.5427918760129},{"$f":"Capacity!T448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3220.3600779166327},{"$f":"Capacity!U448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3204.2582775270498},{"$f":"Capacity!V448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3188.2369861394145},{"$f":"Capacity!W448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3172.295801208717},{"$f":"Capacity!X448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI448*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL448&Capacity!$B448&Capacity!$D448&Capacity!$C448,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM448","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2006,{"$f":"Capacity!G449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI449*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL449&Capacity!$B449&Capacity!$D449&Capacity!$C449,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM449","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2007,{"$f":"Capacity!G450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2577.4597669662335},{"$f":"Capacity!H450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2564.5724681314023},{"$f":"Capacity!I450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2551.7496057907456},{"$f":"Capacity!J450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2538.9908577617916},{"$f":"Capacity!K450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2526.2959034729829},{"$f":"Capacity!L450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2513.6644239556181},{"$f":"Capacity!M450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2501.0961018358398},{"$f":"Capacity!N450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2488.5906213266608},{"$f":"Capacity!O450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2476.1476682200273},{"$f":"Capacity!P450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2463.7669298789269},{"$f":"Capacity!Q450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2451.4480952295326},{"$f":"Capacity!R450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2439.1908547533844},{"$f":"Capacity!S450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2426.9949004796181},{"$f":"Capacity!T450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2414.8599259772204},{"$f":"Capacity!U450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2402.7856263473345},{"$f":"Capacity!V450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2390.7716982155976},{"$f":"Capacity!W450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2378.8178397245192},{"$f":"Capacity!X450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2366.9237505258966},{"$f":"Capacity!Y450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2355.0891317732676},{"$f":"Capacity!Z450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI450*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL450&Capacity!$B450&Capacity!$D450&Capacity!$C450,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM450","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2008,{"$f":"Capacity!G451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":24757.271498054059},{"$f":"Capacity!H451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":24633.485140563789},{"$f":"Capacity!I451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":24510.317714860972},{"$f":"Capacity!J451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":24387.766126286664},{"$f":"Capacity!K451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":24265.827295655232},{"$f":"Capacity!L451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":24144.498159176957},{"$f":"Capacity!M451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":24023.775668381073},{"$f":"Capacity!N451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23903.656790039164},{"$f":"Capacity!O451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23784.13850608897},{"$f":"Capacity!P451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23665.217813558527},{"$f":"Capacity!Q451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23546.891724490735},{"$f":"Capacity!R451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23429.157265868282},{"$f":"Capacity!S451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23312.011479538942},{"$f":"Capacity!T451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23195.451422141246},{"$f":"Capacity!U451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":23079.47416503054},{"$f":"Capacity!V451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22964.076794205386},{"$f":"Capacity!W451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22849.25641023436},{"$f":"Capacity!X451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22735.010128183188},{"$f":"Capacity!Y451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22621.33507754227},{"$f":"Capacity!Z451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":22508.22840215456},{"$f":"Capacity!AA451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI451*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL451&Capacity!$B451&Capacity!$D451&Capacity!$C451,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM451","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2009,{"$f":"Capacity!G452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":225468.19589210191},{"$f":"Capacity!H452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":224340.85491264137},{"$f":"Capacity!I452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":223219.15063807819},{"$f":"Capacity!J452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":222103.0548848878},{"$f":"Capacity!K452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":220992.53961046337},{"$f":"Capacity!L452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":219887.57691241105},{"$f":"Capacity!M452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":218788.13902784901},{"$f":"Capacity!N452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":217694.19833270976},{"$f":"Capacity!O452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":216605.72734104621},{"$f":"Capacity!P452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":215522.69870434099},{"$f":"Capacity!Q452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":214445.08521081929},{"$f":"Capacity!R452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":213372.85978476517},{"$f":"Capacity!S452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":212305.99548584135},{"$f":"Capacity!T452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":211244.46550841216},{"$f":"Capacity!U452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":210188.24318087011},{"$f":"Capacity!V452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":209137.30196496574},{"$f":"Capacity!W452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":208091.61545514091},{"$f":"Capacity!X452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":207051.15737786522},{"$f":"Capacity!Y452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":206015.9015909759},{"$f":"Capacity!Z452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":204985.82208302099},{"$f":"Capacity!AA452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":203960.89297260591},{"$f":"Capacity!AB452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI452*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL452&Capacity!$B452&Capacity!$D452&Capacity!$C452,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM452","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2010,{"$f":"Capacity!G453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":618100.06639883225},{"$f":"Capacity!H453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":615009.5660668381},{"$f":"Capacity!I453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":611934.51823650394},{"$f":"Capacity!J453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":608874.84564532142},{"$f":"Capacity!K453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":605830.4714170947},{"$f":"Capacity!L453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":602801.31906000932},{"$f":"Capacity!M453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":599787.31246470928},{"$f":"Capacity!N453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":596788.37590238568},{"$f":"Capacity!O453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":593804.43402287387},{"$f":"Capacity!P453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":590835.41185275943},{"$f":"Capacity!Q453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":587881.23479349562},{"$f":"Capacity!R453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":584941.82861952821},{"$f":"Capacity!S453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":582017.11947643058},{"$f":"Capacity!T453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":579107.03387904842},{"$f":"Capacity!U453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":576211.49870965315},{"$f":"Capacity!V453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":573330.4412161049},{"$f":"Capacity!W453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":570463.7890100244},{"$f":"Capacity!X453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":567611.47006497427},{"$f":"Capacity!Y453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":564773.41271464946},{"$f":"Capacity!Z453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":561949.54565107613},{"$f":"Capacity!AA453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":559139.79792282067},{"$f":"Capacity!AB453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":556344.09893320664},{"$f":"Capacity!AC453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI453*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL453&Capacity!$B453&Capacity!$D453&Capacity!$C453,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM453","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2011,{"$f":"Capacity!G454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":542184.07070821477},{"$f":"Capacity!H454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":539473.15035467362},{"$f":"Capacity!I454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":536775.78460290038},{"$f":"Capacity!J454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":534091.90567988576},{"$f":"Capacity!K454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":531421.44615148648},{"$f":"Capacity!L454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":528764.338920729},{"$f":"Capacity!M454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":526120.51722612546},{"$f":"Capacity!N454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":523489.91463999473},{"$f":"Capacity!O454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":520872.46506679471},{"$f":"Capacity!P454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":518268.10274146078},{"$f":"Capacity!Q454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":515676.76222775353},{"$f":"Capacity!R454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":513098.37841661467},{"$f":"Capacity!S454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":510532.8865245317},{"$f":"Capacity!T454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":507980.22209190909},{"$f":"Capacity!U454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":505440.32098144951},{"$f":"Capacity!V454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":502913.11937654222},{"$f":"Capacity!W454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":500398.5537796595},{"$f":"Capacity!X454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":497896.56101076124},{"$f":"Capacity!Y454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":495407.07820570737},{"$f":"Capacity!Z454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":492930.04281467886},{"$f":"Capacity!AA454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":490465.3926006055},{"$f":"Capacity!AB454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":488013.06563760247},{"$f":"Capacity!AC454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":485573.00030941452},{"$f":"Capacity!AD454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI454*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL454&Capacity!$B454&Capacity!$D454&Capacity!$C454,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM454","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2012,{"$f":"Capacity!G455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":750627.3744031617},{"$f":"Capacity!H455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":746874.2375311458},{"$f":"Capacity!I455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":743139.86634349008},{"$f":"Capacity!J455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":739424.16701177263},{"$f":"Capacity!K455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":735727.04617671389},{"$f":"Capacity!L455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":732048.41094583028},{"$f":"Capacity!M455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":728388.16889110114},{"$f":"Capacity!N455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":724746.22804664564},{"$f":"Capacity!O455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":721122.49690641242},{"$f":"Capacity!P455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":717516.88442188036},{"$f":"Capacity!Q455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":713929.29999977094},{"$f":"Capacity!R455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":710359.65349977207},{"$f":"Capacity!S455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":706807.85523227323},{"$f":"Capacity!T455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":703273.81595611188},{"$f":"Capacity!U455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":699757.44687633135},{"$f":"Capacity!V455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":696258.65964194969},{"$f":"Capacity!W455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":692777.36634373991},{"$f":"Capacity!X455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":689313.47951202118},{"$f":"Capacity!Y455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":685866.91211446119},{"$f":"Capacity!Z455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":682437.57755388878},{"$f":"Capacity!AA455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":679025.38966611936},{"$f":"Capacity!AB455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":675630.26271778881},{"$f":"Capacity!AC455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":672252.11140419985},{"$f":"Capacity!AD455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":668890.85084717884},{"$f":"Capacity!AE455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI455*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL455&Capacity!$B455&Capacity!$D455&Capacity!$C455,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM455","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2013,{"$f":"Capacity!G456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":683643.18732076127},{"$f":"Capacity!H456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":680224.97138415743},{"$f":"Capacity!I456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":676823.84652723663},{"$f":"Capacity!J456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":673439.72729460045},{"$f":"Capacity!K456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":670072.52865812753},{"$f":"Capacity!L456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":666722.16601483687},{"$f":"Capacity!M456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":663388.55518476269},{"$f":"Capacity!N456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":660071.61240883893},{"$f":"Capacity!O456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":656771.25434679468},{"$f":"Capacity!P456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":653487.39807506069},{"$f":"Capacity!Q456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":650219.9610846854},{"$f":"Capacity!R456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":646968.861279262},{"$f":"Capacity!S456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":643734.01697286568},{"$f":"Capacity!T456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":640515.34688800143},{"$f":"Capacity!U456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":637312.77015356149},{"$f":"Capacity!V456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":634126.20630279358},{"$f":"Capacity!W456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":630955.57527127967},{"$f":"Capacity!X456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":627800.79739492328},{"$f":"Capacity!Y456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":624661.79340794857},{"$f":"Capacity!Z456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":621538.48444090877},{"$f":"Capacity!AA456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":618430.79201870435},{"$f":"Capacity!AB456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":615338.63805861073},{"$f":"Capacity!AC456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":612261.94486831769},{"$f":"Capacity!AD456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":609200.63514397619},{"$f":"Capacity!AE456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":606154.6319682562},{"$f":"Capacity!AF456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI456*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL456&Capacity!$B456&Capacity!$D456&Capacity!$C456,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM456","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2014,{"$f":"Capacity!G457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1576242.7189014966},{"$f":"Capacity!I457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1568361.5053069892},{"$f":"Capacity!J457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1560519.6977804543},{"$f":"Capacity!K457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1552717.0992915521},{"$f":"Capacity!L457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1544953.5137950943},{"$f":"Capacity!M457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1537228.7462261189},{"$f":"Capacity!N457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1529542.6024949881},{"$f":"Capacity!O457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1521894.8894825131},{"$f":"Capacity!P457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1514285.4150351007},{"$f":"Capacity!Q457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1506713.9879599251},{"$f":"Capacity!R457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1499180.4180201255},{"$f":"Capacity!S457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1491684.5159300249},{"$f":"Capacity!T457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1484226.0933503751},{"$f":"Capacity!U457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1476804.9628836231},{"$f":"Capacity!V457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1469420.938069205},{"$f":"Capacity!W457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1462073.8333788589},{"$f":"Capacity!X457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1454763.4642119647},{"$f":"Capacity!Y457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1447489.6468909048},{"$f":"Capacity!Z457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1440252.1986564503},{"$f":"Capacity!AA457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1433050.9376631679},{"$f":"Capacity!AB457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1425885.6829748522},{"$f":"Capacity!AC457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1418756.2545599779},{"$f":"Capacity!AD457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1411662.4732871782},{"$f":"Capacity!AE457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1404604.160920742},{"$f":"Capacity!AF457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1397581.1401161384},{"$f":"Capacity!AG457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI457*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL457&Capacity!$B457&Capacity!$D457&Capacity!$C457,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM457","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2015,{"$f":"Capacity!G458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1720699.5332864928},{"$f":"Capacity!J458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1712096.0356200603},{"$f":"Capacity!K458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1703535.55544196},{"$f":"Capacity!L458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1695017.8776647502},{"$f":"Capacity!M458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1686542.7882764265},{"$f":"Capacity!N458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1678110.0743350442},{"$f":"Capacity!O458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1669719.5239633692},{"$f":"Capacity!P458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1661370.9263435523},{"$f":"Capacity!Q458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1653064.0717118345},{"$f":"Capacity!R458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1644798.7513532753},{"$f":"Capacity!S458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1636574.7575965091},{"$f":"Capacity!T458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1628391.8838085264},{"$f":"Capacity!U458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1620249.9243894839},{"$f":"Capacity!V458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1612148.6747675366},{"$f":"Capacity!W458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1604087.931393699},{"$f":"Capacity!X458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1596067.4917367303},{"$f":"Capacity!Y458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1588087.1542780467},{"$f":"Capacity!Z458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1580146.7185066566},{"$f":"Capacity!AA458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1572245.9849141231},{"$f":"Capacity!AB458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1564384.7549895525},{"$f":"Capacity!AC458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1556562.8312146049},{"$f":"Capacity!AD458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1548780.0170585318},{"$f":"Capacity!AE458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1541036.1169732392},{"$f":"Capacity!AF458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1533330.9363883729},{"$f":"Capacity!AG458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1525664.2817064309},{"$f":"Capacity!AH458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI458*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL458&Capacity!$B458&Capacity!$D458&Capacity!$C458,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM458","v":true}]
[null,"Residential","Non-Incentivized","NVE North","PV",2016,{"$f":"Capacity!G459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1290480.8751726316},{"$f":"Capacity!K459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1284028.4707967683},{"$f":"Capacity!L459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1277608.328442785},{"$f":"Capacity!M459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1271220.2868005708},{"$f":"Capacity!N459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1264864.1853665679},{"$f":"Capacity!O459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1258539.8644397352},{"$f":"Capacity!P459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1252247.1651175367},{"$f":"Capacity!Q459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1245985.9292919489},{"$f":"Capacity!R459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1239755.999645489},{"$f":"Capacity!S459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1233557.2196472615},{"$f":"Capacity!T459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1227389.4335490253},{"$f":"Capacity!U459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1221252.4863812802},{"$f":"Capacity!V459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1215146.2239493739},{"$f":"Capacity!W459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1209070.4928296271},{"$f":"Capacity!X459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1203025.140365479},{"$f":"Capacity!Y459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1197010.0146636516},{"$f":"Capacity!Z459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1191024.9645903332},{"$f":"Capacity!AA459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1185069.8397673815},{"$f":"Capacity!AB459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1179144.4905685445},{"$f":"Capacity!AC459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1173248.7681157019},{"$f":"Capacity!AD459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1167382.5242751236},{"$f":"Capacity!AE459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1161545.611653748},{"$f":"Capacity!AF459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1155737.883595479},{"$f":"Capacity!AG459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1149959.1941775016},{"$f":"Capacity!AH459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":1144209.3982066142},{"$f":"Capacity!AI459*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL459&Capacity!$B459&Capacity!$D459&Capacity!$C459,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM459","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2004,{"$f":"Capacity!G460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI460*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL460&Capacity!$B460&Capacity!$D460&Capacity!$C460,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM460","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2005,{"$f":"Capacity!G461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI461*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL461&Capacity!$B461&Capacity!$D461&Capacity!$C461,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM461","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2006,{"$f":"Capacity!G462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI462*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL462&Capacity!$B462&Capacity!$D462&Capacity!$C462,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM462","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2007,{"$f":"Capacity!G463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI463*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL463&Capacity!$B463&Capacity!$D463&Capacity!$C463,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM463","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2008,{"$f":"Capacity!G464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI464*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL464&Capacity!$B464&Capacity!$D464&Capacity!$C464,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM464","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2009,{"$f":"Capacity!G465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI465*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL465&Capacity!$B465&Capacity!$D465&Capacity!$C465,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM465","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2010,{"$f":"Capacity!G466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":556.69625857320943},{"$f":"Capacity!H466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":553.91277728034345},{"$f":"Capacity!I466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":551.14321339394166},{"$f":"Capacity!J466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":548.38749732697192},{"$f":"Capacity!K466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":545.64555984033711},{"$f":"Capacity!L466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":542.91733204113552},{"$f":"Capacity!M466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":540.20274538092985},{"$f":"Capacity!N466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":537.50173165402521},{"$f":"Capacity!O466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":534.81422299575502},{"$f":"Capacity!P466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":532.14015188077622},{"$f":"Capacity!Q466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":529.47945112137234},{"$f":"Capacity!R466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":526.83205386576549},{"$f":"Capacity!S466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":524.19789359643676},{"$f":"Capacity!T466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":521.57690412845454},{"$f":"Capacity!U466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":518.96901960781236},{"$f":"Capacity!V466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":516.3741745097733},{"$f":"Capacity!W466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":513.79230363722434},{"$f":"Capacity!X466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":511.22334211903825},{"$f":"Capacity!Y466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":508.66722540844302},{"$f":"Capacity!Z466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":506.12388928140075},{"$f":"Capacity!AA466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":503.59326983499386},{"$f":"Capacity!AB466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":501.07530348581878},{"$f":"Capacity!AC466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI466*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL466&Capacity!$B466&Capacity!$D466&Capacity!$C466,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM466","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2011,{"$f":"Capacity!G467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI467*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL467&Capacity!$B467&Capacity!$D467&Capacity!$C467,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM467","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2012,{"$f":"Capacity!G468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":560.87148051250858},{"$f":"Capacity!H468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":558.06712310994601},{"$f":"Capacity!I468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":555.27678749439633},{"$f":"Capacity!J468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":552.50040355692431},{"$f":"Capacity!K468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":549.73790153913978},{"$f":"Capacity!L468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":546.98921203144403},{"$f":"Capacity!M468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":544.25426597128683},{"$f":"Capacity!N468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":541.53299464143038},{"$f":"Capacity!O468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":538.82532966822328},{"$f":"Capacity!P468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":536.13120301988204},{"$f":"Capacity!Q468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":533.45054700478272},{"$f":"Capacity!R468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":530.7832942697587},{"$f":"Capacity!S468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":528.12937779841002},{"$f":"Capacity!T468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":525.488730909418},{"$f":"Capacity!U468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":522.86128725487094},{"$f":"Capacity!V468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":520.24698081859651},{"$f":"Capacity!W468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":517.64574591450355},{"$f":"Capacity!X468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":515.05751718493104},{"$f":"Capacity!Y468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":512.48222959900636},{"$f":"Capacity!Z468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":509.91981845101128},{"$f":"Capacity!AA468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":507.37021935875629},{"$f":"Capacity!AB468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":504.83336826196251},{"$f":"Capacity!AC468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":502.30920142065276},{"$f":"Capacity!AD468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":499.79765541354942},{"$f":"Capacity!AE468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI468*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL468&Capacity!$B468&Capacity!$D468&Capacity!$C468,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM468","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2013,{"$f":"Capacity!G469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":867.51833627658482},{"$f":"Capacity!H469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":863.18074459520187},{"$f":"Capacity!I469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":858.86484087222595},{"$f":"Capacity!J469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":854.57051666786481},{"$f":"Capacity!K469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":850.29766408452554},{"$f":"Capacity!L469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":846.04617576410283},{"$f":"Capacity!M469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":841.81594488528242},{"$f":"Capacity!N469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":837.60686516085593},{"$f":"Capacity!O469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":833.41883083505172},{"$f":"Capacity!P469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":829.25173668087632},{"$f":"Capacity!Q469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":825.10547799747201},{"$f":"Capacity!R469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":820.97995060748462},{"$f":"Capacity!S469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":816.8750508544473},{"$f":"Capacity!T469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":812.79067560017518},{"$f":"Capacity!U469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":808.7267222221742},{"$f":"Capacity!V469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":804.68308861106334},{"$f":"Capacity!W469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":800.659673168008},{"$f":"Capacity!X469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":796.65637480216787},{"$f":"Capacity!Y469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":792.67309292815708},{"$f":"Capacity!Z469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":788.70972746351629},{"$f":"Capacity!AA469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":784.76617882619882},{"$f":"Capacity!AB469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":780.84234793206781},{"$f":"Capacity!AC469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":776.93813619240746},{"$f":"Capacity!AD469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":773.05344551144537},{"$f":"Capacity!AE469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":769.18817828388819},{"$f":"Capacity!AF469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI469*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL469&Capacity!$B469&Capacity!$D469&Capacity!$C469,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM469","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2014,{"$f":"Capacity!G470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13.008656818774748},{"$f":"Capacity!I470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.943613534680875},{"$f":"Capacity!J470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.878895467007471},{"$f":"Capacity!K470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.814500989672432},{"$f":"Capacity!L470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.75042848472407},{"$f":"Capacity!M470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.68667634230045},{"$f":"Capacity!N470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.62324296058895},{"$f":"Capacity!O470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.560126745786004},{"$f":"Capacity!P470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.497326112057074},{"$f":"Capacity!Q470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.434839481496788},{"$f":"Capacity!R470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.372665284089305},{"$f":"Capacity!S470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.310801957668858},{"$f":"Capacity!T470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.249247947880514},{"$f":"Capacity!U470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.188001708141112},{"$f":"Capacity!V470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.127061699600407},{"$f":"Capacity!W470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.066426391102404},{"$f":"Capacity!X470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.006094259146893},{"$f":"Capacity!Y470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.946063787851157},{"$f":"Capacity!Z470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.886333468911902},{"$f":"Capacity!AA470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.826901801567342},{"$f":"Capacity!AB470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.767767292559506},{"$f":"Capacity!AC470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.708928456096707},{"$f":"Capacity!AD470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.650383813816225},{"$f":"Capacity!AE470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.592131894747144},{"$f":"Capacity!AF470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.534171235273408},{"$f":"Capacity!AG470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI470*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL470&Capacity!$B470&Capacity!$D470&Capacity!$C470,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM470","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2015,{"$f":"Capacity!G471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13.008656818774748},{"$f":"Capacity!J471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.943613534680875},{"$f":"Capacity!K471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.878895467007471},{"$f":"Capacity!L471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.814500989672432},{"$f":"Capacity!M471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.75042848472407},{"$f":"Capacity!N471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.68667634230045},{"$f":"Capacity!O471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.62324296058895},{"$f":"Capacity!P471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.560126745786004},{"$f":"Capacity!Q471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.497326112057074},{"$f":"Capacity!R471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.434839481496788},{"$f":"Capacity!S471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.372665284089305},{"$f":"Capacity!T471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.310801957668858},{"$f":"Capacity!U471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.249247947880514},{"$f":"Capacity!V471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.188001708141112},{"$f":"Capacity!W471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.127061699600407},{"$f":"Capacity!X471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.066426391102404},{"$f":"Capacity!Y471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.006094259146893},{"$f":"Capacity!Z471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.946063787851157},{"$f":"Capacity!AA471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.886333468911902},{"$f":"Capacity!AB471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.826901801567342},{"$f":"Capacity!AC471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.767767292559506},{"$f":"Capacity!AD471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.708928456096707},{"$f":"Capacity!AE471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.650383813816225},{"$f":"Capacity!AF471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.592131894747144},{"$f":"Capacity!AG471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.534171235273408},{"$f":"Capacity!AH471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI471*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL471&Capacity!$B471&Capacity!$D471&Capacity!$C471,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM471","v":true}]
[null,"Residential","Non-Incentivized","NVE North","Wind",2016,{"$f":"Capacity!G472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":13.008656818774748},{"$f":"Capacity!K472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.943613534680875},{"$f":"Capacity!L472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.878895467007471},{"$f":"Capacity!M472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.814500989672432},{"$f":"Capacity!N472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.75042848472407},{"$f":"Capacity!O472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.68667634230045},{"$f":"Capacity!P472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.62324296058895},{"$f":"Capacity!Q472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.560126745786004},{"$f":"Capacity!R472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.497326112057074},{"$f":"Capacity!S472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.434839481496788},{"$f":"Capacity!T472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.372665284089305},{"$f":"Capacity!U472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.310801957668858},{"$f":"Capacity!V472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.249247947880514},{"$f":"Capacity!W472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.188001708141112},{"$f":"Capacity!X472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.127061699600407},{"$f":"Capacity!Y472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.066426391102404},{"$f":"Capacity!Z472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12.006094259146893},{"$f":"Capacity!AA472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.946063787851157},{"$f":"Capacity!AB472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.886333468911902},{"$f":"Capacity!AC472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.826901801567342},{"$f":"Capacity!AD472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.767767292559506},{"$f":"Capacity!AE472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.708928456096707},{"$f":"Capacity!AF472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.650383813816225},{"$f":"Capacity!AG472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.592131894747144},{"$f":"Capacity!AH472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11.534171235273408},{"$f":"Capacity!AI472*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL472&Capacity!$B472&Capacity!$D472&Capacity!$C472,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM472","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2004,{"$f":"Capacity!G473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI473*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL473&Capacity!$B473&Capacity!$D473&Capacity!$C473,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM473","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2005,{"$f":"Capacity!G474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI474*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL474&Capacity!$B474&Capacity!$D474&Capacity!$C474,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM474","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2006,{"$f":"Capacity!G475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12947.605846629827},{"$f":"Capacity!H475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12882.867817396678},{"$f":"Capacity!I475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12818.453478309695},{"$f":"Capacity!J475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12754.361210918147},{"$f":"Capacity!K475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12690.589404863556},{"$f":"Capacity!L475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12627.136457839239},{"$f":"Capacity!M475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12564.000775550043},{"$f":"Capacity!N475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12501.180771672292},{"$f":"Capacity!O475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12438.67486781393},{"$f":"Capacity!P475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12376.481493474861},{"$f":"Capacity!Q475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12314.599086007487},{"$f":"Capacity!R475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12253.02609057745},{"$f":"Capacity!S475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12191.760960124562},{"$f":"Capacity!T475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12130.802155323941},{"$f":"Capacity!U475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12070.148144547322},{"$f":"Capacity!V475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":12009.797403824585},{"$f":"Capacity!W475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11949.748416805462},{"$f":"Capacity!X475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":11889.999674721434},{"$f":"Capacity!Y475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI475*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL475&Capacity!$B475&Capacity!$D475&Capacity!$C475,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM475","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2007,{"$f":"Capacity!G476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6739.8750182585454},{"$f":"Capacity!H476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6706.1756431672529},{"$f":"Capacity!I476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6672.6447649514166},{"$f":"Capacity!J476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6639.2815411266602},{"$f":"Capacity!K476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6606.0851334210265},{"$f":"Capacity!L476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6573.0547077539213},{"$f":"Capacity!M476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6540.1894342151527},{"$f":"Capacity!N476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6507.4884870440765},{"$f":"Capacity!O476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6474.9510446088552},{"$f":"Capacity!P476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6442.5762893858109},{"$f":"Capacity!Q476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6410.3634079388821},{"$f":"Capacity!R476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6378.3115908991876},{"$f":"Capacity!S476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6346.4200329446921},{"$f":"Capacity!T476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6314.6879327799688},{"$f":"Capacity!U476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6283.1144931160698},{"$f":"Capacity!V476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6251.6989206504895},{"$f":"Capacity!W476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6220.4404260472356},{"$f":"Capacity!X476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6189.3382239170005},{"$f":"Capacity!Y476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6158.3915327974146},{"$f":"Capacity!Z476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI476*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL476&Capacity!$B476&Capacity!$D476&Capacity!$C476,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM476","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2008,{"$f":"Capacity!G477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI477*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL477&Capacity!$B477&Capacity!$D477&Capacity!$C477,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM477","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2009,{"$f":"Capacity!G478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":118844.29963419521},{"$f":"Capacity!H478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":118250.07813602423},{"$f":"Capacity!I478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":117658.82774534411},{"$f":"Capacity!J478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":117070.53360661739},{"$f":"Capacity!K478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":116485.18093858431},{"$f":"Capacity!L478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":115902.75503389139},{"$f":"Capacity!M478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":115323.24125872194},{"$f":"Capacity!N478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":114746.62505242832},{"$f":"Capacity!O478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":114172.89192716619},{"$f":"Capacity!P478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":113602.02746753035},{"$f":"Capacity!Q478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":113034.01733019271},{"$f":"Capacity!R478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":112468.84724354174},{"$f":"Capacity!S478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":111906.50300732403},{"$f":"Capacity!T478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":111346.97049228742},{"$f":"Capacity!U478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":110790.23563982599},{"$f":"Capacity!V478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":110236.28446162686},{"$f":"Capacity!W478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":109685.10303931871},{"$f":"Capacity!X478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":109136.67752412212},{"$f":"Capacity!Y478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":108590.99413650151},{"$f":"Capacity!Z478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":108048.03916581901},{"$f":"Capacity!AA478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":107507.7989699899},{"$f":"Capacity!AB478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI478*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL478&Capacity!$B478&Capacity!$D478&Capacity!$C478,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM478","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2010,{"$f":"Capacity!G479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":442899.71550519456},{"$f":"Capacity!H479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":440685.2169276686},{"$f":"Capacity!I479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":438481.79084303026},{"$f":"Capacity!J479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":436289.38188881514},{"$f":"Capacity!K479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":434107.93497937103},{"$f":"Capacity!L479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":431937.39530447422},{"$f":"Capacity!M479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":429777.7083279519},{"$f":"Capacity!N479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":427628.81978631206},{"$f":"Capacity!O479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":425490.67568738048},{"$f":"Capacity!P479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":423363.22230894357},{"$f":"Capacity!Q479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":421246.4061973989},{"$f":"Capacity!R479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":419140.17416641192},{"$f":"Capacity!S479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":417044.4732955799},{"$f":"Capacity!T479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":414959.25092910201},{"$f":"Capacity!U479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":412884.4546744565},{"$f":"Capacity!V479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":410820.0324010842},{"$f":"Capacity!W479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":408765.93223907874},{"$f":"Capacity!X479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":406722.1025778834},{"$f":"Capacity!Y479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":404688.49206499394},{"$f":"Capacity!Z479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":402665.04960466898},{"$f":"Capacity!AA479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":400651.72435664566},{"$f":"Capacity!AB479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":398648.46573486237},{"$f":"Capacity!AC479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI479*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL479&Capacity!$B479&Capacity!$D479&Capacity!$C479,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM479","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2011,{"$f":"Capacity!G480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":589261.61765547656},{"$f":"Capacity!H480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":586315.30956719921},{"$f":"Capacity!I480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":583383.73301936314},{"$f":"Capacity!J480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":580466.81435426627},{"$f":"Capacity!K480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":577564.48028249503},{"$f":"Capacity!L480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":574676.65788108262},{"$f":"Capacity!M480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":571803.27459167712},{"$f":"Capacity!N480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":568944.25821871869},{"$f":"Capacity!O480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":566099.53692762519},{"$f":"Capacity!P480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":563269.03924298706},{"$f":"Capacity!Q480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":560452.69404677209},{"$f":"Capacity!R480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":557650.4305765382},{"$f":"Capacity!S480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":554862.17842365557},{"$f":"Capacity!T480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":552087.86753153743},{"$f":"Capacity!U480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":549327.42819387966},{"$f":"Capacity!V480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":546580.79105291027},{"$f":"Capacity!W480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":543847.88709764567},{"$f":"Capacity!X480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":541128.64766215743},{"$f":"Capacity!Y480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":538423.00442384672},{"$f":"Capacity!Z480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":535730.88940172747},{"$f":"Capacity!AA480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":533052.23495471885},{"$f":"Capacity!AB480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":530386.97377994517},{"$f":"Capacity!AC480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":527735.03891104553},{"$f":"Capacity!AD480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI480*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL480&Capacity!$B480&Capacity!$D480&Capacity!$C480,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM480","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2012,{"$f":"Capacity!G481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2812285.6271852911},{"$f":"Capacity!H481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2798224.1990493648},{"$f":"Capacity!I481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2784233.078054118},{"$f":"Capacity!J481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2770311.9126638472},{"$f":"Capacity!K481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2756460.353100528},{"$f":"Capacity!L481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2742678.0513350256},{"$f":"Capacity!M481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2728964.6610783506},{"$f":"Capacity!N481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2715319.8377729589},{"$f":"Capacity!O481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2701743.2385840937},{"$f":"Capacity!P481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2688234.5223911735},{"$f":"Capacity!Q481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2674793.3497792175},{"$f":"Capacity!R481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2661419.3830303214},{"$f":"Capacity!S481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2648112.28611517},{"$f":"Capacity!T481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2634871.7246845942},{"$f":"Capacity!U481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2621697.3660611715},{"$f":"Capacity!V481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2608588.8792308657},{"$f":"Capacity!W481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2595545.9348347108},{"$f":"Capacity!X481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2582568.2051605377},{"$f":"Capacity!Y481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2569655.3641347345},{"$f":"Capacity!Z481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2556807.0873140609},{"$f":"Capacity!AA481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2544023.0518774907},{"$f":"Capacity!AB481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2531302.9366181032},{"$f":"Capacity!AC481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2518646.421935013},{"$f":"Capacity!AD481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":2506053.1898253378},{"$f":"Capacity!AE481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI481*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL481&Capacity!$B481&Capacity!$D481&Capacity!$C481,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM481","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2013,{"$f":"Capacity!G482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6972238.4673061334},{"$f":"Capacity!H482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6937377.2749696029},{"$f":"Capacity!I482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6902690.388594755},{"$f":"Capacity!J482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6868176.9366517812},{"$f":"Capacity!K482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6833836.0519685224},{"$f":"Capacity!L482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6799666.8717086799},{"$f":"Capacity!M482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6765668.5373501368},{"$f":"Capacity!N482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6731840.1946633859},{"$f":"Capacity!O482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6698180.9936900688},{"$f":"Capacity!P482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6664690.0887216181},{"$f":"Capacity!Q482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6631366.6382780103},{"$f":"Capacity!R482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6598209.8050866202},{"$f":"Capacity!S482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6565218.7560611879},{"$f":"Capacity!T482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6532392.6622808818},{"$f":"Capacity!U482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6499730.6989694778},{"$f":"Capacity!V482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6467232.0454746298},{"$f":"Capacity!W482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6434895.8852472575},{"$f":"Capacity!X482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6402721.4058210207},{"$f":"Capacity!Y482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6370707.7987919161},{"$f":"Capacity!Z482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6338854.2597979559},{"$f":"Capacity!AA482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6307159.9884989662},{"$f":"Capacity!AB482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6275624.1885564718},{"$f":"Capacity!AC482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6244246.0676136892},{"$f":"Capacity!AD482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6213024.8372756205},{"$f":"Capacity!AE482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":6181959.7130892426},{"$f":"Capacity!AF482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI482*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL482&Capacity!$B482&Capacity!$D482&Capacity!$C482,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM482","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2014,{"$f":"Capacity!G483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4292197.1608711705},{"$f":"Capacity!I483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4270736.1750668148},{"$f":"Capacity!J483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4249382.4941914808},{"$f":"Capacity!K483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4228135.5817205235},{"$f":"Capacity!L483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4206994.9038119214},{"$f":"Capacity!M483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4185959.9292928618},{"$f":"Capacity!N483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4165030.1296463967},{"$f":"Capacity!O483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4144204.9789981651},{"$f":"Capacity!P483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4123483.9541031742},{"$f":"Capacity!Q483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4102866.5343326586},{"$f":"Capacity!R483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4082352.2016609949},{"$f":"Capacity!S483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4061940.4406526899},{"$f":"Capacity!T483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4041630.7384494264},{"$f":"Capacity!U483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4021422.58475718},{"$f":"Capacity!V483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4001315.4718333944},{"$f":"Capacity!W483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3981308.8944742274},{"$f":"Capacity!X483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3961402.3500018562},{"$f":"Capacity!Y483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3941595.3382518464},{"$f":"Capacity!Z483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3921887.3615605873},{"$f":"Capacity!AA483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3902277.9247527844},{"$f":"Capacity!AB483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3882766.53512902},{"$f":"Capacity!AC483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3863352.7024533753},{"$f":"Capacity!AD483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3844035.938941109},{"$f":"Capacity!AE483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3824815.7592464029},{"$f":"Capacity!AF483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3805691.6804501712},{"$f":"Capacity!AG483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI483*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL483&Capacity!$B483&Capacity!$D483&Capacity!$C483,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM483","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2015,{"$f":"Capacity!G484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4684908.4480423285},{"$f":"Capacity!J484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4661483.9058021167},{"$f":"Capacity!K484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4638176.4862731062},{"$f":"Capacity!L484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4614985.6038417406},{"$f":"Capacity!M484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4591910.6758225318},{"$f":"Capacity!N484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4568951.1224434189},{"$f":"Capacity!O484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4546106.3668312021},{"$f":"Capacity!P484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4523375.8349970458},{"$f":"Capacity!Q484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4500758.9558220608},{"$f":"Capacity!R484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4478255.161042951},{"$f":"Capacity!S484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4455863.8852377357},{"$f":"Capacity!T484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4433584.5658115475},{"$f":"Capacity!U484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4411416.6429824894},{"$f":"Capacity!V484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4389359.5597675778},{"$f":"Capacity!W484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4367412.7619687403},{"$f":"Capacity!X484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4345575.6981588956},{"$f":"Capacity!Y484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4323847.8196681011},{"$f":"Capacity!Z484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4302228.5805697609},{"$f":"Capacity!AA484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4280717.4376669116},{"$f":"Capacity!AB484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4259313.8504785774},{"$f":"Capacity!AC484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4238017.2812261852},{"$f":"Capacity!AD484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4216827.1948200539},{"$f":"Capacity!AE484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4195743.058845954},{"$f":"Capacity!AF484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4174764.3435517238},{"$f":"Capacity!AG484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":4153890.5218339656},{"$f":"Capacity!AH484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI484*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL484&Capacity!$B484&Capacity!$D484&Capacity!$C484,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM484","v":true}]
[null,"Residential","Non-Incentivized","NVE South","PV",2016,{"$f":"Capacity!G485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3513634.9820082369},{"$f":"Capacity!K485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3496066.8070981959},{"$f":"Capacity!L485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3478586.4730627048},{"$f":"Capacity!M485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3461193.5406973911},{"$f":"Capacity!N485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3443887.5729939044},{"$f":"Capacity!O485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3426668.1351289349},{"$f":"Capacity!P485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3409534.7944532908},{"$f":"Capacity!Q485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3392487.120481024},{"$f":"Capacity!R485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3375524.6848786189},{"$f":"Capacity!S485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3358647.0614542258},{"$f":"Capacity!T485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3341853.8261469542},{"$f":"Capacity!U485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3325144.5570162195},{"$f":"Capacity!V485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3308518.8342311387},{"$f":"Capacity!W485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3291976.2400599835},{"$f":"Capacity!X485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3275516.3588596834},{"$f":"Capacity!Y485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3259138.7770653847},{"$f":"Capacity!Z485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3242843.0831800578},{"$f":"Capacity!AA485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3226628.8677641577},{"$f":"Capacity!AB485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3210495.7234253366},{"$f":"Capacity!AC485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3194443.2448082101},{"$f":"Capacity!AD485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3178471.0285841692},{"$f":"Capacity!AE485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3162578.6734412485},{"$f":"Capacity!AF485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3146765.7800740423},{"$f":"Capacity!AG485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3131031.951173672},{"$f":"Capacity!AH485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":3115376.7914178036},{"$f":"Capacity!AI485*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL485&Capacity!$B485&Capacity!$D485&Capacity!$C485,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM485","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2004,{"$f":"Capacity!G486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI486*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL486&Capacity!$B486&Capacity!$D486&Capacity!$C486,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM486","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2005,{"$f":"Capacity!G487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI487*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL487&Capacity!$B487&Capacity!$D487&Capacity!$C487,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM487","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2006,{"$f":"Capacity!G488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI488*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL488&Capacity!$B488&Capacity!$D488&Capacity!$C488,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM488","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2007,{"$f":"Capacity!G489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI489*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL489&Capacity!$B489&Capacity!$D489&Capacity!$C489,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM489","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2008,{"$f":"Capacity!G490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI490*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL490&Capacity!$B490&Capacity!$D490&Capacity!$C490,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM490","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2009,{"$f":"Capacity!G491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI491*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL491&Capacity!$B491&Capacity!$D491&Capacity!$C491,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM491","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2010,{"$f":"Capacity!G492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI492*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL492&Capacity!$B492&Capacity!$D492&Capacity!$C492,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM492","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2011,{"$f":"Capacity!G493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI493*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL493&Capacity!$B493&Capacity!$D493&Capacity!$C493,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM493","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2012,{"$f":"Capacity!G494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI494*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL494&Capacity!$B494&Capacity!$D494&Capacity!$C494,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM494","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2013,{"$f":"Capacity!G495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI495*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL495&Capacity!$B495&Capacity!$D495&Capacity!$C495,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM495","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2014,{"$f":"Capacity!G496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI496*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL496&Capacity!$B496&Capacity!$D496&Capacity!$C496,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM496","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2015,{"$f":"Capacity!G497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI497*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL497&Capacity!$B497&Capacity!$D497&Capacity!$C497,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM497","v":true}]
[null,"Residential","Non-Incentivized","NVE South","Wind",2016,{"$f":"Capacity!G498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!H498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!I498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!J498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!K498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!L498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!M498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!N498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!O498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!P498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Q498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!R498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!S498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!T498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!U498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!V498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!W498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!X498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Y498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!Z498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AA498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AB498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AC498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AD498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AE498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AF498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AG498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AH498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AI498*OFFSET('Energy Generation'!$F$3,MATCH(Capacity!$AL498&Capacity!$B498&Capacity!$D498&Capacity!$C498,'Energy Generation'!$B$4:$B$27&'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$E$4:$E$27,0),0)","v":0},{"$f":"Capacity!AM498","v":true}]
[]
[]
[null,null,"Active Annual Generation (kWh)"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2014,{"$f":"Capacity!C11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":17970031.064350449},{"$f":"Capacity!D11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":4412783.567462733},{"$f":"Capacity!E11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":38449.920305579493},{"$f":"Capacity!F11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1975.1606449854912},{"$f":"Capacity!G11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1121.620978410564},{"$f":"Capacity!H11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":13.008656818774748},{"$f":"Capacity!I11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":45306733.6718174},{"$f":"Capacity!J11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":15192638.282981593},{"$f":"Capacity!K11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3468.6793057970694},{"$f":"Capacity!L11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":54554818.104482681},{"$f":"Capacity!P11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3756788.7498761294},{"$f":"Capacity!Q11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2349874.703448243},{"$f":"Capacity!R11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5625.8001922028698},{"$f":"Capacity!S11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":54612.965726665389},{"$f":"Capacity!T11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":448.35542878736499},{"$f":"Capacity!U11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":86308660.840401545},{"$f":"Capacity!V11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":10335069.713849381},{"$f":"Capacity!W11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":444.60781884057621},{"$f":"Capacity!X11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z11*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2015,{"$f":"Capacity!C12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":33332048.447078381},{"$f":"Capacity!D12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":6111419.1829119129},{"$f":"Capacity!E12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":38257.670704051598},{"$f":"Capacity!F12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1965.2848417605639},{"$f":"Capacity!G12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2237.6338519290753},{"$f":"Capacity!H12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":25.952270353455624},{"$f":"Capacity!I12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":87515611.321868911},{"$f":"Capacity!J12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":19801583.539609015},{"$f":"Capacity!K12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3451.3359092680839},{"$f":"Capacity!L12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":77487622.97664842},{"$f":"Capacity!P12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":6325293.7109980555},{"$f":"Capacity!Q12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2338125.3299310021},{"$f":"Capacity!R12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5597.671191241855},{"$f":"Capacity!S12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":108952.86662469745},{"$f":"Capacity!T12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":894.46908043079316},{"$f":"Capacity!U12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":149422299.32648796},{"$f":"Capacity!V12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":17232557.709903702},{"$f":"Capacity!W12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":442.38477974637334},{"$f":"Capacity!X12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z12*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2016,{"$f":"Capacity!C13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":44753895.761109009},{"$f":"Capacity!D13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7371342.9621699834},{"$f":"Capacity!E13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":38066.382350531334},{"$f":"Capacity!F13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1955.4584175517609},{"$f":"Capacity!G13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3348.066661079994},{"$f":"Capacity!H13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":38.831165820463092},{"$f":"Capacity!I13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":118904171.88416488},{"$f":"Capacity!J13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":23216210.603919208},{"$f":"Capacity!K13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3434.0792297217436},{"$f":"Capacity!L13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":94502794.756850317},{"$f":"Capacity!P13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":8233958.3926769448},{"$f":"Capacity!Q13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2326434.7032813472},{"$f":"Capacity!R13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5569.6828352856455},{"$f":"Capacity!S13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":163021.06801823937},{"$f":"Capacity!T13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1338.3521638160041},{"$f":"Capacity!U13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":196335750.82644492},{"$f":"Capacity!V13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":22358450.785055224},{"$f":"Capacity!W13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":440.17285584764153},{"$f":"Capacity!X13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z13*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2017,{"$f":"Capacity!C14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":44530126.282303467},{"$f":"Capacity!D14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7334486.2473591352},{"$f":"Capacity!E14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":37876.050438778686},{"$f":"Capacity!F14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1945.6811254640027},{"$f":"Capacity!G14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3331.3263277745941},{"$f":"Capacity!H14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":38.637009991360777},{"$f":"Capacity!I14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":118309651.02474405},{"$f":"Capacity!J14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":23100129.55089961},{"$f":"Capacity!K14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3416.9088335731349},{"$f":"Capacity!L14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":94030280.783066079},{"$f":"Capacity!P14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":8192788.6007135604},{"$f":"Capacity!Q14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2314802.5297649405},{"$f":"Capacity!R14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5541.8344211092181},{"$f":"Capacity!S14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":162205.96267814815},{"$f":"Capacity!T14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1331.6604029969242},{"$f":"Capacity!U14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":195354072.07231265},{"$f":"Capacity!V14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":22246658.531129949},{"$f":"Capacity!W14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":437.97199156840333},{"$f":"Capacity!X14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z14*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2018,{"$f":"Capacity!C15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":44307475.650891952},{"$f":"Capacity!D15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7297813.81612234},{"$f":"Capacity!E15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":37686.670186584786},{"$f":"Capacity!F15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1935.9527198366823},{"$f":"Capacity!G15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3314.6696961357206},{"$f":"Capacity!H15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":38.443824941403967},{"$f":"Capacity!I15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":117718102.76962033},{"$f":"Capacity!J15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":22984628.903145116},{"$f":"Capacity!K15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3399.8242894052696},{"$f":"Capacity!L15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":93560129.379150733},{"$f":"Capacity!P15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":8151824.6577099934},{"$f":"Capacity!Q15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2303228.5171161159},{"$f":"Capacity!R15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5514.1252490036723},{"$f":"Capacity!S15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":161394.9328647574},{"$f":"Capacity!T15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1325.0021009819397},{"$f":"Capacity!U15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":194377301.71195114},{"$f":"Capacity!V15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":22135425.238474298},{"$f":"Capacity!W15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":435.78213161056129},{"$f":"Capacity!X15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z15*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2019,{"$f":"Capacity!C16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":44085938.272637494},{"$f":"Capacity!D16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7261324.7470417283},{"$f":"Capacity!E16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":37498.236835651864},{"$f":"Capacity!F16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1926.2729562374993},{"$f":"Capacity!G16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3298.0963476550423},{"$f":"Capacity!H16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":38.251605816696951},{"$f":"Capacity!I16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":117129512.25577222},{"$f":"Capacity!J16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":22869705.758629393},{"$f":"Capacity!K16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3382.8251679582431},{"$f":"Capacity!L16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":93092328.732254982},{"$f":"Capacity!P16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":8111065.534421443},{"$f":"Capacity!Q16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2291712.3745305352},{"$f":"Capacity!R16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5486.5546227586537},{"$f":"Capacity!S16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":160587.95820043364},{"$f":"Capacity!T16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1318.3770904770299},{"$f":"Capacity!U16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":193405415.20339137},{"$f":"Capacity!V16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":22024748.11228193},{"$f":"Capacity!W16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":433.60322095250848},{"$f":"Capacity!X16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z16*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2020,{"$f":"Capacity!C17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":43865508.581274301},{"$f":"Capacity!D17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7225018.1233065194},{"$f":"Capacity!E17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":37310.745651473604},{"$f":"Capacity!F17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1916.6415914563115},{"$f":"Capacity!G17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3281.6058659167675},{"$f":"Capacity!H17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":38.060347787613473},{"$f":"Capacity!I17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":116543864.6944934},{"$f":"Capacity!J17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":22755357.22983624},{"$f":"Capacity!K17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3365.9110421184519},{"$f":"Capacity!L17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":92626867.088593706},{"$f":"Capacity!P17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":8070510.2067493368},{"$f":"Capacity!Q17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2280253.8126578825},{"$f":"Capacity!R17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5459.12184964486},{"$f":"Capacity!S17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":159785.01840943145},{"$f":"Capacity!T17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1311.7852050246449},{"$f":"Capacity!U17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":192438388.12737441},{"$f":"Capacity!V17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21914624.371720519},{"$f":"Capacity!W17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":431.43520484774587},{"$f":"Capacity!X17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z17*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2021,{"$f":"Capacity!C18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":43646181.038367935},{"$f":"Capacity!D18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7188893.0326899858},{"$f":"Capacity!E18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":37124.191923216233},{"$f":"Capacity!F18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1907.0583834990302},{"$f":"Capacity!G18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3265.1978365871837},{"$f":"Capacity!H18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":37.870046048675405},{"$f":"Capacity!I18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":115961145.37102091},{"$f":"Capacity!J18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":22641580.443687063},{"$f":"Capacity!K18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3349.0814869078595},{"$f":"Capacity!L18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":92163732.753150746},{"$f":"Capacity!P18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":8030157.6557155903},{"$f":"Capacity!Q18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2268852.5435945932},{"$f":"Capacity!R18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5431.8262403966364},{"$f":"Capacity!S18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":158986.09331738431},{"$f":"Capacity!T18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1305.2262789995218},{"$f":"Capacity!U18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":191476196.18673754},{"$f":"Capacity!V18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21805051.249861918},{"$f":"Capacity!W18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":429.27802882350716},{"$f":"Capacity!X18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z18*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2022,{"$f":"Capacity!C19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":43427950.133176096},{"$f":"Capacity!D19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7152948.567526537},{"$f":"Capacity!E19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36938.570963600156},{"$f":"Capacity!F19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1897.5230915815346},{"$f":"Capacity!G19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3248.8718474042475},{"$f":"Capacity!H19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":37.680695818432028},{"$f":"Capacity!I19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":115381339.64416581},{"$f":"Capacity!J19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":22528372.541468624},{"$f":"Capacity!K19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3332.3360794733203},{"$f":"Capacity!L19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":91702914.089385003},{"$f":"Capacity!P19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7990006.8674370116},{"$f":"Capacity!Q19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2257508.2808766197},{"$f":"Capacity!R19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5404.6671091946528},{"$f":"Capacity!S19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":158191.16285079738},{"$f":"Capacity!T19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1298.7001476045239},{"$f":"Capacity!U19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":190518815.20580387},{"$f":"Capacity!V19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21696025.99361261},{"$f":"Capacity!W19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":427.13163867938965},{"$f":"Capacity!X19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z19*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2023,{"$f":"Capacity!C20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":43210810.382510215},{"$f":"Capacity!D20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7117183.824688904},{"$f":"Capacity!E20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36753.878108782155},{"$f":"Capacity!F20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1888.0354761236272},{"$f":"Capacity!G20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3232.6274881672261},{"$f":"Capacity!H20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":37.492292339339862},{"$f":"Capacity!I20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":114804432.94594499},{"$f":"Capacity!J20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":22415730.678761285},{"$f":"Capacity!K20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3315.6743990759533},{"$f":"Capacity!L20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":91244399.518938065},{"$f":"Capacity!P20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7950056.8330998272},{"$f":"Capacity!Q20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2246220.7394722369},{"$f":"Capacity!R20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5377.6437736486805},{"$f":"Capacity!S20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":157400.20703654338},{"$f":"Capacity!T20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1292.2066468665014},{"$f":"Capacity!U20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":189566221.12977484},{"$f":"Capacity!V20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21587545.863644544},{"$f":"Capacity!W20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":424.99598048599273},{"$f":"Capacity!X20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z20*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2024,{"$f":"Capacity!C21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":42994756.330597661},{"$f":"Capacity!D21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7081597.9055654593},{"$f":"Capacity!E21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36570.108718238247},{"$f":"Capacity!F21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1878.5952987430087},{"$f":"Capacity!G21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3216.46435072639},{"$f":"Capacity!H21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":37.304830877643163},{"$f":"Capacity!I21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":114230410.78121527},{"$f":"Capacity!J21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":22303652.025367476},{"$f":"Capacity!K21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3299.096027080574},{"$f":"Capacity!L21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":90788177.521343365},{"$f":"Capacity!P21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7910306.5489343265},{"$f":"Capacity!Q21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2234989.6357748755},{"$f":"Capacity!R21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5350.7555547804359},{"$f":"Capacity!S21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":156613.20600136067},{"$f":"Capacity!T21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1285.7456136321687},{"$f":"Capacity!U21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":188618390.02412596},{"$f":"Capacity!V21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21479608.134326324},{"$f":"Capacity!W21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":422.8710005835627},{"$f":"Capacity!X21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z21*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2025,{"$f":"Capacity!C22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":42779782.548944667},{"$f":"Capacity!D22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7046189.9160376331},{"$f":"Capacity!E22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36387.258174647053},{"$f":"Capacity!F22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1869.202322249294},{"$f":"Capacity!G22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3200.3820289727582},{"$f":"Capacity!H22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":37.118306723254953},{"$f":"Capacity!I22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":113659258.72730918},{"$f":"Capacity!J22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":22192133.765240639},{"$f":"Capacity!K22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3282.6005469451711},{"$f":"Capacity!L22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":90334236.63373667},{"$f":"Capacity!P22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7870755.0161896562},{"$f":"Capacity!Q22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2223814.6875960012},{"$f":"Capacity!R22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5324.0017770065342},{"$f":"Capacity!S22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":155830.13997135387},{"$f":"Capacity!T22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1279.3168855640081},{"$f":"Capacity!U22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":187675298.07400534},{"$f":"Capacity!V22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21372210.093654688},{"$f":"Capacity!W22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":420.75664558064494},{"$f":"Capacity!X22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z22*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2026,{"$f":"Capacity!C23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":42565883.636199951},{"$f":"Capacity!D23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7010958.9664574452},{"$f":"Capacity!E23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36205.321883773824},{"$f":"Capacity!F23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1859.8563106380477},{"$f":"Capacity!G23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3184.3801188278944},{"$f":"Capacity!H23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36.932715189638678},{"$f":"Capacity!I23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":113090962.43367264},{"$f":"Capacity!J23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":22081173.096414432},{"$f":"Capacity!K23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3266.1875442104456},{"$f":"Capacity!L23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":89882565.450567976},{"$f":"Capacity!P23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7831401.2411087081},{"$f":"Capacity!Q23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2212695.6141580213},{"$f":"Capacity!R23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5297.3817681215023},{"$f":"Capacity!S23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":155050.98927149709},{"$f":"Capacity!T23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1272.9203011361881},{"$f":"Capacity!U23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":186736921.58363533},{"$f":"Capacity!V23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21265349.043186415},{"$f":"Capacity!W23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":418.65286235274175},{"$f":"Capacity!X23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z23*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2027,{"$f":"Capacity!C24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":42353054.218018949},{"$f":"Capacity!D24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":6975904.1716251578},{"$f":"Capacity!E24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36024.295274354947},{"$f":"Capacity!F24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1850.5570290848575},{"$f":"Capacity!G24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3168.4582182337549},{"$f":"Capacity!H24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36.748051613690485},{"$f":"Capacity!I24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":112525507.62150426},{"$f":"Capacity!J24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21970767.230932366},{"$f":"Capacity!K24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3249.8566064893935},{"$f":"Capacity!L24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":89433152.623315141},{"$f":"Capacity!P24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7792244.2349031642},{"$f":"Capacity!Q24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2201632.1360872318},{"$f":"Capacity!R24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5270.8948592808947},{"$f":"Capacity!S24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":154275.73432513964},{"$f":"Capacity!T24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1266.5556996305072},{"$f":"Capacity!U24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":185803236.97571713},{"$f":"Capacity!V24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21159022.297970485},{"$f":"Capacity!W24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":416.55959804097807},{"$f":"Capacity!X24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z24*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2028,{"$f":"Capacity!C25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":42141288.946928859},{"$f":"Capacity!D25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":6941024.6507670321},{"$f":"Capacity!E25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":35844.173797983174},{"$f":"Capacity!F25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1841.304243939433},{"$f":"Capacity!G25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3152.6159271425863},{"$f":"Capacity!H25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36.564311355622031},{"$f":"Capacity!I25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":111962880.08339675},{"$f":"Capacity!J25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21860913.394777704},{"$f":"Capacity!K25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3233.6073234569462},{"$f":"Capacity!L25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":88985986.860198572},{"$f":"Capacity!P25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7753283.0137286494},{"$f":"Capacity!Q25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2190623.9754067953},{"$f":"Capacity!R25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5244.5403849844906},{"$f":"Capacity!S25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":153504.35565351395},{"$f":"Capacity!T25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1260.2229211323547},{"$f":"Capacity!U25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":184874220.79083854},{"$f":"Capacity!V25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21053227.18648063},{"$f":"Capacity!W25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":414.47680005077319},{"$f":"Capacity!X25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z25*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2029,{"$f":"Capacity!C26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":41930582.502194218},{"$f":"Capacity!D26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":6906319.5275131967},{"$f":"Capacity!E26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":35664.952928993254},{"$f":"Capacity!F26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1832.0977227197359},{"$f":"Capacity!G26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3136.8528475068738},{"$f":"Capacity!H26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36.381489798843923},{"$f":"Capacity!I26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":111403065.68297978},{"$f":"Capacity!J26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21751608.827803813},{"$f":"Capacity!K26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3217.4392868396617},{"$f":"Capacity!L26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":88541056.925897568},{"$f":"Capacity!P26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7714516.5986600062},{"$f":"Capacity!Q26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2179670.8555297614},{"$f":"Capacity!R26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5218.3176830595676},{"$f":"Capacity!S26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":152736.83387524638},{"$f":"Capacity!T26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1253.921806526693},{"$f":"Capacity!U26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":183949849.68688437},{"$f":"Capacity!V26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":20947961.050548233},{"$f":"Capacity!W26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":412.40441605051922},{"$f":"Capacity!X26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z26*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2030,{"$f":"Capacity!C27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":41598036.54221753},{"$f":"Capacity!D27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":6868631.4955534283},{"$f":"Capacity!E27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":35486.628164348294},{"$f":"Capacity!F27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1822.9372341061371},{"$f":"Capacity!G27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3121.1685832693393},{"$f":"Capacity!H27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36.199582349849706},{"$f":"Capacity!I27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":110787515.16446063},{"$f":"Capacity!J27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21642850.783664797},{"$f":"Capacity!K27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3201.3520904054631},{"$f":"Capacity!L27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":88053325.172785103},{"$f":"Capacity!P27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7675944.0156667046},{"$f":"Capacity!Q27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2168772.5012521124},{"$f":"Capacity!R27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5192.2260946442702},{"$f":"Capacity!S27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":151973.14970587014},{"$f":"Capacity!T27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1247.6521974940595},{"$f":"Capacity!U27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":183008584.0022223},{"$f":"Capacity!V27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":20843221.245295491},{"$f":"Capacity!W27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":410.3423939702667},{"$f":"Capacity!X27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z27*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2031,{"$f":"Capacity!C28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":41155500.017644979},{"$f":"Capacity!D28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":6834288.3380756611},{"$f":"Capacity!E28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":35309.195023526554},{"$f":"Capacity!F28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1813.8225479356067},{"$f":"Capacity!G28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3105.5627403529925},{"$f":"Capacity!H28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36.018584438100454},{"$f":"Capacity!I28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":110078966.715244},{"$f":"Capacity!J28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21522805.980070125},{"$f":"Capacity!K28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3185.3453299534362},{"$f":"Capacity!L28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":87551871.078132957},{"$f":"Capacity!P28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7637564.2955883723},{"$f":"Capacity!Q28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2157928.6387458518},{"$f":"Capacity!R28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5166.2649641710477},{"$f":"Capacity!S28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":151213.28395734078},{"$f":"Capacity!T28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1241.4139365065892},{"$f":"Capacity!U28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":181977005.21858081},{"$f":"Capacity!V28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":20739005.139069013},{"$f":"Capacity!W28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":408.29068200041536},{"$f":"Capacity!X28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z28*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2032,{"$f":"Capacity!C29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":40669793.314322673},{"$f":"Capacity!D29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":6797773.5826991675},{"$f":"Capacity!E29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":35132.649048408915},{"$f":"Capacity!F29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1804.7534351959284},{"$f":"Capacity!G29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3090.0349266512276},{"$f":"Capacity!H29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":35.838491515909951},{"$f":"Capacity!I29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":109138670.47563718},{"$f":"Capacity!J29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21409064.35059464},{"$f":"Capacity!K29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3169.4186033036685},{"$f":"Capacity!L29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":87081913.627407148},{"$f":"Capacity!P29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7599376.4741104301},{"$f":"Capacity!Q29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2147138.9955521226},{"$f":"Capacity!R29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5140.4336393501926},{"$f":"Capacity!S29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":150457.21753755407},{"$f":"Capacity!T29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1235.2068668240561},{"$f":"Capacity!U29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":180986973.76340199},{"$f":"Capacity!V29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":20635310.113373667},{"$f":"Capacity!W29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":406.24922859041322},{"$f":"Capacity!X29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z29*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2033,{"$f":"Capacity!C30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":40309495.190440439},{"$f":"Capacity!D30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":6741389.0275255283},{"$f":"Capacity!E30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":34956.98580316687},{"$f":"Capacity!F30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1795.7296680199488},{"$f":"Capacity!G30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3074.5847520179709},{"$f":"Capacity!H30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":35.659299058330404},{"$f":"Capacity!I30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":108238008.68140537},{"$f":"Capacity!J30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21302019.028841667},{"$f":"Capacity!K30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3153.57151028715},{"$f":"Capacity!L30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":86329486.098959237},{"$f":"Capacity!P30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7561379.5917398781},{"$f":"Capacity!Q30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2136403.3005743618},{"$f":"Capacity!R30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5114.7314711534418},{"$f":"Capacity!S30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":149704.9314498663},{"$f":"Capacity!T30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1229.0308324899358},{"$f":"Capacity!U30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":179982400.5897263},{"$f":"Capacity!V30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":20123949.587980401},{"$f":"Capacity!W30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":404.21798244746117},{"$f":"Capacity!X30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z30*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2034,{"$f":"Capacity!C31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":39618714.225718513},{"$f":"Capacity!D31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":6504740.9938801583},{"$f":"Capacity!E31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":30095.45723895785},{"$f":"Capacity!F31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1786.7510196798489},{"$f":"Capacity!G31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3059.2118282578813},{"$f":"Capacity!H31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":35.48100256303875},{"$f":"Capacity!I31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":107115215.45853467},{"$f":"Capacity!J31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":21088538.673722316},{"$f":"Capacity!K31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2415.8311308673201},{"$f":"Capacity!L31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":85381588.76365307},{"$f":"Capacity!P31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7403747.6375084501},{"$f":"Capacity!Q31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2125721.2840714906},{"$f":"Capacity!R31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5089.1578137976758},{"$f":"Capacity!S31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":148956.40679261697},{"$f":"Capacity!T31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1222.8856783274862},{"$f":"Capacity!U31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":178922480.0255366},{"$f":"Capacity!V31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":18803968.223250501},{"$f":"Capacity!W31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!X31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z31*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2035,{"$f":"Capacity!C32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":38681905.912675329},{"$f":"Capacity!D32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5918654.910472217},{"$f":"Capacity!E32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":12310.668102007272},{"$f":"Capacity!F32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1279.2473376130602},{"$f":"Capacity!G32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3043.9157691165919},{"$f":"Capacity!H32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":35.303597550223557},{"$f":"Capacity!I32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":105433757.24404505},{"$f":"Capacity!J32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":20586440.756947517},{"$f":"Capacity!K32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1381.466652421255},{"$f":"Capacity!L32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":81991171.776590168},{"$f":"Capacity!P32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7352709.7168969391},{"$f":"Capacity!Q32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2109105.6662239162},{"$f":"Capacity!R32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":4902.8669159784768},{"$f":"Capacity!S32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":148211.6247586539},{"$f":"Capacity!T32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1216.7712499358486},{"$f":"Capacity!U32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":176977125.4397651},{"$f":"Capacity!V32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":18698793.558678865},{"$f":"Capacity!W32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!X32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z32*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2036,{"$f":"Capacity!C33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":37595144.544492736},{"$f":"Capacity!D33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":5405916.5006119888},{"$f":"Capacity!E33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3160.3278623022352},{"$f":"Capacity!F33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1272.8511009249949},{"$f":"Capacity!G33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3028.6961902710095},{"$f":"Capacity!H33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":35.127079562472439},{"$f":"Capacity!I33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":103446602.44298986},{"$f":"Capacity!J33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":19958412.189446289},{"$f":"Capacity!K33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1374.5593191591486},{"$f":"Capacity!L33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":68295674.849988461},{"$f":"Capacity!P33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":6587665.5815655813},{"$f":"Capacity!Q33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2058124.2255625552},{"$f":"Capacity!R33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":4878.3525813985843},{"$f":"Capacity!S33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":147470.56663486062},{"$f":"Capacity!T33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1210.6873936861696},{"$f":"Capacity!U33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":161066835.73593619},{"$f":"Capacity!V33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":18553436.492977299},{"$f":"Capacity!W33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!X33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z33*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2037,{"$f":"Capacity!C34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":37161579.034603924},{"$f":"Capacity!D34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":4713340.521515985},{"$f":"Capacity!E34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!F34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":769.18817828388819},{"$f":"Capacity!G34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3013.5527093196538},{"$f":"Capacity!H34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":34.951444164660074},{"$f":"Capacity!I34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":102698700.32237092},{"$f":"Capacity!J34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":17365097.204622846},{"$f":"Capacity!K34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!L34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":58084326.980795853},{"$f":"Capacity!P34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":6317323.2877936792},{"$f":"Capacity!Q34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":376324.86705663084},{"$f":"Capacity!R34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3234.1104242425913},{"$f":"Capacity!S34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":146733.21380168633},{"$f":"Capacity!T34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1204.6339567177386},{"$f":"Capacity!U34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":154529167.36864397},{"$f":"Capacity!V34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":17312211.216932073},{"$f":"Capacity!W34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!X34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z34*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2038,{"$f":"Capacity!C35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36698082.748493053},{"$f":"Capacity!D35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":4086649.9600999905},{"$f":"Capacity!E35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!F35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!G35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2998.4849457730556},{"$f":"Capacity!H35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":34.776686943836779},{"$f":"Capacity!I35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":100789212.70797965},{"$f":"Capacity!J35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":11127221.804075938},{"$f":"Capacity!K35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!L35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":55114249.86557132},{"$f":"Capacity!P35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":6144922.6242868528},{"$f":"Capacity!Q35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!R35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!S35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":145999.54773267789},{"$f":"Capacity!T35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1198.6107869341499},{"$f":"Capacity!U35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":150927975.75214097},{"$f":"Capacity!V35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":16505156.287636964},{"$f":"Capacity!W35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!X35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z35*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2039,{"$f":"Capacity!C36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":24027076.622778993},{"$f":"Capacity!D36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":2675623.4758839328},{"$f":"Capacity!E36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!F36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!G36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1993.9757889743501},{"$f":"Capacity!H36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":23.126303130020553},{"$f":"Capacity!I36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":65986066.748858452},{"$f":"Capacity!J36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":7284922.4730076371},{"$f":"Capacity!K36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!L36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":36082931.32220339},{"$f":"Capacity!P36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":4023039.805008837},{"$f":"Capacity!Q36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!R36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!S36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":97088.886102481207},{"$f":"Capacity!T36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":797.06949768727588},{"$f":"Capacity!U36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":98813317.799646944},{"$f":"Capacity!V36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":10806010.253933834},{"$f":"Capacity!W36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!X36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z36*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2040,{"$f":"Capacity!C37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":10274990.906234203},{"$f":"Capacity!D37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1144209.3982066142},{"$f":"Capacity!E37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!F37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!G37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":994.48917795963837},{"$f":"Capacity!H37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":11.534171235273408},{"$f":"Capacity!I37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":28218757.532153655},{"$f":"Capacity!J37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":3115376.7914178036},{"$f":"Capacity!K37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!L37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":15430085.155362034},{"$f":"Capacity!P37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":1720365.9597494917},{"$f":"Capacity!Q37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!R37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!S37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":48422.777780435485},{"$f":"Capacity!T37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":397.53591488663642},{"$f":"Capacity!U37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":42258405.493394732},{"$f":"Capacity!V37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":4621287.6284794556},{"$f":"Capacity!W37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!X37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z37*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]
[null,2041,{"$f":"Capacity!C38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!C$245&'Energy Generation'!C$246&'Energy Generation'!C$247&'Energy Generation'!C$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!D38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!D$245&'Energy Generation'!D$246&'Energy Generation'!D$247&'Energy Generation'!D$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!E38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!E$245&'Energy Generation'!E$246&'Energy Generation'!E$247&'Energy Generation'!E$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!F38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!F$245&'Energy Generation'!F$246&'Energy Generation'!F$247&'Energy Generation'!F$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!G38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!G$245&'Energy Generation'!G$246&'Energy Generation'!G$247&'Energy Generation'!G$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!H38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!H$245&'Energy Generation'!H$246&'Energy Generation'!H$247&'Energy Generation'!H$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!I38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!I$245&'Energy Generation'!I$246&'Energy Generation'!I$247&'Energy Generation'!I$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!J38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!J$245&'Energy Generation'!J$246&'Energy Generation'!J$247&'Energy Generation'!J$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!K38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!K$245&'Energy Generation'!K$246&'Energy Generation'!K$247&'Energy Generation'!K$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!L38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!L$245&'Energy Generation'!L$246&'Energy Generation'!L$247&'Energy Generation'!L$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!M38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!M$245&'Energy Generation'!M$246&'Energy Generation'!M$247&'Energy Generation'!M$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!N38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!N$245&'Energy Generation'!N$246&'Energy Generation'!N$247&'Energy Generation'!N$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!O38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!O$245&'Energy Generation'!O$246&'Energy Generation'!O$247&'Energy Generation'!O$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!P38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!P$245&'Energy Generation'!P$246&'Energy Generation'!P$247&'Energy Generation'!P$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Q38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Q$245&'Energy Generation'!Q$246&'Energy Generation'!Q$247&'Energy Generation'!Q$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!R38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!R$245&'Energy Generation'!R$246&'Energy Generation'!R$247&'Energy Generation'!R$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!S38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!S$245&'Energy Generation'!S$246&'Energy Generation'!S$247&'Energy Generation'!S$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!T38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!T$245&'Energy Generation'!T$246&'Energy Generation'!T$247&'Energy Generation'!T$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!U38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!U$245&'Energy Generation'!U$246&'Energy Generation'!U$247&'Energy Generation'!U$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!V38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!V$245&'Energy Generation'!V$246&'Energy Generation'!V$247&'Energy Generation'!V$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!W38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!W$245&'Energy Generation'!W$246&'Energy Generation'!W$247&'Energy Generation'!W$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!X38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!X$245&'Energy Generation'!X$246&'Energy Generation'!X$247&'Energy Generation'!X$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Y38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Y$245&'Energy Generation'!Y$246&'Energy Generation'!Y$247&'Energy Generation'!Y$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0},{"$f":"Capacity!Z38*INDEX('Energy Generation'!$F$4:$F$27,MATCH('Energy Generation'!Z$245&'Energy Generation'!Z$246&'Energy Generation'!Z$247&'Energy Generation'!Z$248,'Energy Generation'!$C$4:$C$27&'Energy Generation'!$D$4:$D$27&'Energy Generation'!$B$4:$B$27&'Energy Generation'!$E$4:$E$27,0))","v":0}]

{"sheet":"Avoided Costs","index":6,"n_rows":632,"n_cols":26,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[null,null,"Avoided Cost Inputs","*these inputs are copied and pasted from the \"Nevada NEM Avoided Cost Model\" - this model is not available to the public due to confidentiality issues"]
[null,null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind",null,null,"*modify active avoided costs in User Inputs tab"]
[null,"Total Avoided Cost Inputs (Annual nominal $/kW installed )",null,"Incentivized","Non-Incentivized","Incentivized","Non-Incentivized","Incentivized","Non-Incentivized","Incentivized","Non-Incentivized","Incentivized","Non-Incentivized","Incentivized","Non-Incentivized",null,null,"Activates User Specified Avoided Costs"]
[null,2014,"Energy With Carbon",56.25,56.42,7.01,5.54,46.39,34.1,59.2,58.8,4.38,7.01,43.65,46.53,null,null,{"$f":"C252","v":"Energy With Carbon"},true]
[null,2014,"Energy Without Carbon",57.93,58.09,7.12,5.63,47.25,34.72,60.98,60.56,4.46,7.12,44.45,47.35,null,null,"Energy Without Carbon",false]
[null,2014,"Losses",4.84,4.8600000000000003,0.56999999999999995,0.45,3.73,2.75,5.0599999999999996,5.0199999999999996,0.35,0.56999999999999995,3.5,3.77,null,null,"Losses",true]
[null,2014,"Ancillary Services",1.1299999999999999,1.1299999999999999,0.14000000000000001,0.11,0.93,0.68,1.18,1.18,0.09,0.14000000000000001,0.87,0.93,null,null,"Ancillary Services",true]
[null,2014,"System Capacity",12.37,12.45,0.04,0.02,2.2000000000000002,1.17,10.57,10.45,0.01,0.01,1.56,2.34,null,null,"System Capacity",true]
[null,2014,"Transmission Capacity",6.76,6.82,0.02,0.02,1.08,0.45,5.8,5.75,0,0.01,0.74,1.1399999999999999,null,null,"Transmission Capacity",true]
[null,2014,"Distribution Capacity",39.82,40.14,0.11,0.12,6.35,2.67,34.15,33.85,0.02,7.0000000000000007E-2,4.3600000000000003,6.7,null,null,"Distribution Capacity",false]
[null,2014,"Criteria Pollutant Emissions",0.54,0.54,7.0000000000000007E-2,0.06,0.48,0.35,0.56999999999999995,0.56999999999999995,0.05,7.0000000000000007E-2,0.45,0.47,null,null,"Criteria Pollutant Emissions",true]
[null,2015,{"$f":"C5","v":"Energy With Carbon"},58.6,58.79,7.33,5.86,48.89,36.130000000000003,61.7,61.28,4.57,7.37,45.71,48.81]
[null,2015,"Energy Without Carbon",60.93,61.12,7.65,6.08,50.38,37.21,64.180000000000007,63.75,4.7300000000000004,7.69,47.2,50.38]
[null,2015,"Losses",5.0999999999999996,5.12,0.6,0.49,3.99,2.95,5.33,5.29,0.37,0.61,3.7,4]
[null,2015,"Ancillary Services",1.17,1.18,0.15,0.12,0.98,0.72,1.23,1.23,0.09,0.15,0.91,0.98]
[null,2015,"System Capacity",16.579999999999998,16.68,0.06,0.03,2.95,1.57,14.17,14,0.01,0.02,2.09,3.13]
[null,2015,"Transmission Capacity",6.91,6.96,0.02,0.02,1.1000000000000001,0.46,5.92,5.87,0,0.01,0.76,1.1599999999999999]
[null,2015,"Distribution Capacity",40.659999999999997,41,0.12,0.13,6.48,2.73,34.869999999999997,34.56,0.02,7.0000000000000007E-2,4.45,6.84]
[null,2015,"Criteria Pollutant Emissions",0.54,0.55000000000000004,7.0000000000000007E-2,0.06,0.49,0.35,0.57999999999999996,0.57999999999999996,0.05,7.0000000000000007E-2,0.46,0.48]
[null,2016,"Energy With Carbon",61.7,61.92,7.62,6.02,50.96,37.47,64.78,64.349999999999994,4.78,7.61,47.7,50.79]
[null,2016,"Energy Without Carbon",65.8,66.010000000000005,8.11,6.34,53.89,39.6,69.12,68.66,5.09,8.0500000000000007,50.5,53.82]
[null,2016,"Losses",5.13,5.15,0.59,0.47,3.96,2.9,5.35,5.31,0.37,0.59,3.69,3.96]
[null,2016,"Ancillary Services",1.23,1.24,0.15,0.12,1.02,0.75,1.3,1.29,0.1,0.15,0.95,1.02]
[null,2016,"System Capacity",20.57,20.7,0.06,0.02,3.62,1.74,17.809999999999999,17.63,0.01,0.01,2.38,3.08]
[null,2016,"Transmission Capacity",6.93,6.97,0.03,0.01,1.03,0.37,5.98,5.94,0,0.01,0.56999999999999995,0.74]
[null,2016,"Distribution Capacity",40.799999999999997,41.03,0.16,7.0000000000000007E-2,6.04,2.2000000000000002,35.21,34.950000000000003,0.01,0.05,3.36,4.38]
[null,2016,"Criteria Pollutant Emissions",0.54,0.54,7.0000000000000007E-2,0.06,0.48,0.35,0.56999999999999995,0.56999999999999995,0.05,7.0000000000000007E-2,0.45,0.47]
[null,2017,"Energy With Carbon",65.48,65.7,8.26,6.51,54.77,40.46,68.89,68.45,5.17,8.1999999999999993,51.37,54.69]
[null,2017,"Energy Without Carbon",70.3,70.53,8.75,6.93,58.32,43.04,74.06,73.569999999999993,5.47,8.69,54.77,58.19]
[null,2017,"Losses",5.3,5.32,0.62,0.5,4.1500000000000004,3.07,5.54,5.5,0.39,0.62,3.89,4.16]
[null,2017,"Ancillary Services",1.31,1.31,0.17,0.13,1.1000000000000001,0.81,1.38,1.37,0.1,0.16,1.03,1.0900000000000001]
[null,2017,"System Capacity",24.65,24.75,0.04,0.04,4.12,2.11,21.59,21.35,0.02,0.03,2.91,4.04]
[null,2017,"Transmission Capacity",6.94,6.97,0.01,0.02,0.97,0.36,6.07,6.01,0,0.01,0.62,0.84]
[null,2017,"Distribution Capacity",40.880000000000003,41.04,0.05,0.09,5.72,2.12,35.76,35.380000000000003,0.01,0.04,3.64,4.92]
[null,2017,"Criteria Pollutant Emissions",0.5,0.5,7.0000000000000007E-2,0.05,0.44,0.32,0.53,0.53,0.04,7.0000000000000007E-2,0.42,0.44]
[null,2018,"Energy With Carbon",69.680000000000007,69.92,8.84,6.91,58.12,42.89,73.28,72.790000000000006,5.48,8.8000000000000007,54.33,58.2]
[null,2018,"Energy Without Carbon",73.959999999999994,74.19,9.27,7.31,61.5,45.49,77.819999999999993,77.319999999999993,5.8,9.3000000000000007,57.46,61.57]
[null,2018,"Losses",5.62,5.64,0.66,0.52,4.4000000000000004,3.25,5.87,5.83,0.41,0.67,4.1100000000000003,4.42]
[null,2018,"Ancillary Services",1.39,1.4,0.18,0.14000000000000001,1.1599999999999999,0.86,1.47,1.46,0.11,0.18,1.0900000000000001,1.1599999999999999]
[null,2018,"System Capacity",29.2,29.34,0.04,0.05,5.31,2.66,25.72,25.39,0.02,0.03,3.86,5.46]
[null,2018,"Transmission Capacity",7.05,7.09,0.01,0.02,1.1499999999999999,0.49,6.23,6.14,0,0.01,0.79,1.1499999999999999]
[null,2018,"Distribution Capacity",41.51,41.74,0.05,0.1,6.8,2.87,36.69,36.18,0.02,0.04,4.68,6.77]
[null,2018,"Criteria Pollutant Emissions",0.55000000000000004,0.55000000000000004,7.0000000000000007E-2,0.06,0.49,0.36,0.59,0.57999999999999996,0.05,7.0000000000000007E-2,0.47,0.48]
[null,2019,"Energy With Carbon",103.33,103.67,13,10.17,86.18,63.42,108.78,108.06,8.2100000000000009,12.9,80.63,86.1]
[null,2019,"Energy Without Carbon",75.510000000000005,75.760000000000005,9.8000000000000007,7.56,64.19,46.87,79.650000000000006,79.12,6.55,9.6199999999999992,60.7,63.89]
[null,2019,"Losses",8.2799999999999994,8.31,0.98,0.77,6.49,4.78,8.66,8.61,0.62,0.98,6.08,6.53]
[null,2019,"Ancillary Services",2.0699999999999998,2.0699999999999998,0.26,0.2,1.72,1.27,2.1800000000000002,2.16,0.16,0.26,1.61,1.72]
[null,2019,"System Capacity",34.270000000000003,34.450000000000003,0.1,0.11,6.69,3.4,30.06,29.66,0.04,0.08,4.58,6.95]
[null,2019,"Transmission Capacity",7.3,7.36,0.02,0.02,1.27,0.55000000000000004,6.34,6.25,0,0.01,0.81,1.28]
[null,2019,"Distribution Capacity",43,43.31,0.13,0.11,7.5,3.26,37.299999999999997,36.81,0.02,0.06,4.75,7.56]
[null,2019,"Criteria Pollutant Emissions",0.56999999999999995,0.56999999999999995,0.08,0.06,0.5,0.37,0.6,0.6,0.05,7.0000000000000007E-2,0.48,0.5]
[null,2020,"Energy With Carbon",105.75,106.08,13.39,10.47,88.61,65.290000000000006,111.4,110.66,8.32,13.47,82.55,88.71]
[null,2020,"Energy Without Carbon",78.650000000000006,78.89,10.01,7.82,66.31,48.69,82.84,82.29,6.24,10.02,62.01,66.260000000000005]
[null,2020,"Losses",8.4499999999999993,8.48,1,0.79,6.65,4.9000000000000004,8.84,8.7799999999999994,0.62,1.02,6.18,6.69]
[null,2020,"Ancillary Services",2.11,2.12,0.27,0.21,1.77,1.31,2.23,2.21,0.17,0.27,1.65,1.77]
[null,2020,"System Capacity",39.89,40.200000000000003,0.1,0.08,6.88,3.67,34.21,33.93,0.02,0.05,5.1100000000000003,7.06]
[null,2020,"Transmission Capacity",7.57,7.63,0.02,0.02,1.2,0.51,6.5,6.44,0,0.01,0.83,1.26]
[null,2020,"Distribution Capacity",44.58,44.93,0.11,0.12,7.07,3,38.24,37.9,0.02,0.06,4.8600000000000003,7.45]
[null,2020,"Criteria Pollutant Emissions",0.6,0.6,0.08,0.06,0.54,0.39,0.64,0.64,0.05,0.08,0.51,0.53]
[null,2021,"Energy With Carbon",108.97,109.33,13.66,10.71,91.01,66.91,114.69,113.93,8.5399999999999991,13.61,85,90.74]
[null,2021,"Energy Without Carbon",83.06,83.33,10.42,8.1199999999999992,69.7,51.06,87.36,86.78,6.52,10.29,65.099999999999994,69.33]
[null,2021,"Losses",8.68,8.7100000000000009,1.02,0.8,6.81,5,9.07,9.01,0.63,1.02,6.33,6.81]
[null,2021,"Ancillary Services",2.1800000000000002,2.19,0.27,0.21,1.82,1.34,2.29,2.2799999999999998,0.17,0.27,1.7,1.81]
[null,2021,"System Capacity",44.98,45.33,0.17,0.08,8.0299999999999994,4,38.75,38.32,0.02,0.06,5.41,7.19]
[null,2021,"Transmission Capacity",7.72,7.78,0.03,0.01,1.27,0.47,6.66,6.61,0,0.01,0.74,1.07]
[null,2021,"Distribution Capacity",45.46,45.83,0.18,7.0000000000000007E-2,7.48,2.76,39.22,38.9,0.01,0.05,4.33,6.31]
[null,2021,"Criteria Pollutant Emissions",0.55000000000000004,0.55000000000000004,7.0000000000000007E-2,0.06,0.49,0.36,0.59,0.57999999999999996,0.05,7.0000000000000007E-2,0.46,0.48]
[null,2022,"Energy With Carbon",111.1,111.48,14.02,10.99,92.93,68.459999999999994,117,116.23,8.7200000000000006,13.95,86.81,92.9]
[null,2022,"Energy Without Carbon",82.88,83.14,10.57,8.26,70.069999999999993,51.33,87.44,86.85,6.61,10.49,65.709999999999994,69.56]
[null,2022,"Losses",8.81,8.84,1.04,0.82,6.93,5.0999999999999996,9.2100000000000009,9.15,0.64,1.04,6.46,6.96]
[null,2022,"Ancillary Services",2.2200000000000002,2.23,0.28000000000000003,0.22,1.86,1.37,2.34,2.3199999999999998,0.17,0.28000000000000003,1.74,1.86]
[null,2022,"System Capacity",49.69,49.98,0.14000000000000001,0.05,8.74,4.2,43.02,42.57,0.04,0.03,5.77,7.44]
[null,2022,"Transmission Capacity",7.78,7.83,0.03,0.01,1.1499999999999999,0.43,6.73,6.68,0,0.01,0.64,0.84]
[null,2022,"Distribution Capacity",45.83,46.08,0.17,7.0000000000000007E-2,6.79,2.5,39.61,39.32,0.01,0.05,3.77,4.93]
[null,2022,"Criteria Pollutant Emissions",0.67,0.68,0.09,7.0000000000000007E-2,0.6,0.44,0.72,0.71,0.06,0.09,0.56999999999999995,0.59]
[null,2023,{"$f":"C69","v":"Energy With Carbon"},116.27,116.65,14.64,11.68,97.38,72.16,122.38,121.58,9.15,14.68,91.01,97.47]
[null,2023,"Energy Without Carbon",86.44,86.72,11.02,8.6999999999999993,72.819999999999993,53.65,90.87,90.28,6.83,10.96,68.040000000000006,72.61]
[null,2023,"Losses",9.19,9.2200000000000006,1.0900000000000001,0.88,7.25,5.38,9.6,9.5399999999999991,0.68,1.1000000000000001,6.76,7.29]
[null,2023,"Ancillary Services",2.33,2.33,0.28999999999999998,0.23,1.95,1.44,2.4500000000000002,2.4300000000000002,0.18,0.28999999999999998,1.82,1.95]
[null,2023,"System Capacity",54.52,54.74,0.1,0.1,9.1199999999999992,4.66,47.75,47.23,0.04,0.06,6.44,8.93]
[null,2023,"Transmission Capacity",7.77,7.8,0.01,0.02,1.0900000000000001,0.4,6.8,6.72,0,0.01,0.69,0.94]
[null,2023,"Distribution Capacity",45.76,45.94,0.05,0.11,6.42,2.38,40.01,39.590000000000003,0.01,0.05,4.08,5.52]
[null,2023,"Criteria Pollutant Emissions",0.83,0.83,0.11,0.09,0.74,0.54,0.88,0.87,7.0000000000000007E-2,0.11,0.7,0.72]
[null,2024,"Energy With Carbon",115.9,116.26,14.93,11.68,98.23,72.17,122.25,121.44,9.31,14.8,91.93,97.93]
[null,2024,"Energy Without Carbon",88.31,88.6,11.4,8.94,74.81,55.01,93.15,92.56,7.12,11.31,70.27,74.510000000000005]
[null,2024,"Losses",9.1199999999999992,9.15,1.1000000000000001,0.87,7.29,5.36,9.56,9.5,0.69,1.1000000000000001,6.83,7.31]
[null,2024,"Ancillary Services",2.3199999999999998,2.33,0.3,0.23,1.96,1.44,2.4500000000000002,2.4300000000000002,0.19,0.3,1.84,1.96]
[null,2024,"System Capacity",60.84,61.15,0.18,0.18,11.86,6.04,53.36,52.65,7.0000000000000007E-2,0.14000000000000001,8.14,12.33]
[null,2024,"Transmission Capacity",8.0399999999999991,8.1,0.03,0.02,1.4,0.61,6.97,6.88,0,0.01,0.89,1.41]
[null,2024,"Distribution Capacity",47.35,47.69,0.15,0.12,8.26,3.58,41.05,40.51,0.02,0.06,5.22,8.33]
[null,2024,"Criteria Pollutant Emissions",0.89,0.89,0.12,0.09,0.8,0.57999999999999996,0.95,0.94,0.08,0.12,0.75,0.78]
[null,2025,"Energy With Carbon",115.64,116,14.97,11.73,98.09,72.150000000000006,121.99,121.18,9.36,14.86,91.97,97.69]
[null,2025,"Energy Without Carbon",88.86,89.14,11.52,9,75.3,55.27,93.52,92.91,7.11,11.41,70.3,75.03]
[null,2025,"Losses",9.1300000000000008,9.16,1.1100000000000001,0.88,7.29,5.37,9.56,9.5,0.69,1.1200000000000001,6.82,7.31]
[null,2025,"Ancillary Services",2.31,2.3199999999999998,0.3,0.23,1.96,1.44,2.44,2.42,0.19,0.3,1.84,1.95]
[null,2025,"System Capacity",66.069999999999993,66.41,0.2,0.2,12.88,6.55,57.94,57.18,7.0000000000000007E-2,0.16,8.84,13.39]
[null,2025,"Transmission Capacity",8.1999999999999993,8.26,0.03,0.02,1.43,0.62,7.11,7.01,0,0.01,0.9,1.44]
[null,2025,"Distribution Capacity",48.27,48.61,0.15,0.12,8.42,3.65,41.85,41.3,0.02,7.0000000000000007E-2,5.32,8.49]
[null,2025,"Criteria Pollutant Emissions",0.97,0.98,0.13,0.1,0.87,0.63,1.04,1.03,0.08,0.13,0.82,0.85]
[null,2026,"Energy With Carbon",120.92,121.29,15.53,12.15,102.2,75.099999999999994,127.5,126.64,9.6300000000000008,15.46,95.21,101.77]
[null,2026,"Energy Without Carbon",92.35,92.63,11.98,9.3699999999999992,78.88,57.93,97.41,96.76,7.41,11.91,73.430000000000007,78.56]
[null,2026,"Losses",9.57,9.6,1.1599999999999999,0.92,7.63,5.6,10.01,9.9499999999999993,0.71,1.17,7.07,7.63]
[null,2026,"Ancillary Services",2.42,2.4300000000000002,0.31,0.24,2.04,1.5,2.5499999999999998,2.5299999999999998,0.19,0.31,1.9,2.04]
[null,2026,"System Capacity",67.47,67.819999999999993,0.2,0.2,13.16,6.69,59.18,58.39,7.0000000000000007E-2,0.16,9.0299999999999994,13.67]
[null,2026,"Transmission Capacity",8.36,8.42,0.03,0.02,1.46,0.63,7.25,7.15,0,0.01,0.92,1.47]
[null,2026,"Distribution Capacity",49.19,49.55,0.15,0.13,8.58,3.72,42.65,42.09,0.02,7.0000000000000007E-2,5.43,8.65]
[null,2026,"Criteria Pollutant Emissions",0.99,0.99,0.13,0.1,0.88,0.64,1.05,1.05,0.08,0.13,0.83,0.87]
[null,2027,"Energy With Carbon",122.78,123.17,15.74,12.31,103.76,76.28,129.34,128.49,9.7899999999999991,15.62,96.77,103.26]
[null,2027,"Energy Without Carbon",93.94,94.25,12.06,9.4700000000000006,79.62,58.48,99.04,98.39,7.48,12.01,74.239999999999995,79.31]
[null,2027,"Losses",9.74,9.7799999999999994,1.18,0.93,7.76,5.7,10.19,10.119999999999999,0.72,1.18,7.2,7.75]
[null,2027,"Ancillary Services",2.46,2.46,0.31,0.25,2.08,1.53,2.59,2.57,0.2,0.31,1.94,2.0699999999999998]
[null,2027,"System Capacity",68.78,69.14,0.2,0.21,13.41,6.82,60.32,59.52,7.0000000000000007E-2,0.16,9.1999999999999993,13.94]
[null,2027,"Transmission Capacity",8.5299999999999994,8.59,0.03,0.02,1.49,0.64,7.39,7.29,0,0.01,0.94,1.5]
[null,2027,"Distribution Capacity",50.19,50.55,0.16,0.13,8.75,3.8,43.52,42.94,0.03,7.0000000000000007E-2,5.54,8.83]
[null,2027,"Criteria Pollutant Emissions",1.02,1.02,0.14000000000000001,0.11,0.91,0.66,1.0900000000000001,1.08,0.09,0.13,0.86,0.89]
[null,2028,"Energy With Carbon",127.45,127.87,16.34,12.84,107.36,79.31,134.34,133.49,10.199999999999999,16.27,100.58,107.29]
[null,2028,"Energy Without Carbon",97.75,98.07,12.53,9.8800000000000008,82.44,60.82,103.03,102.37,7.79,12.5,77.09,82.38]
[null,2028,"Losses",10.14,10.18,1.22,0.97,8.0500000000000007,5.96,10.62,10.55,0.76,1.23,7.54,8.09]
[null,2028,"Ancillary Services",2.5499999999999998,2.56,0.33,0.26,2.15,1.59,2.69,2.67,0.2,0.33,2.0099999999999998,2.15]
[null,2028,"System Capacity",70.25,70.61,0.21,0.21,13.7,6.97,61.61,60.79,0.08,0.17,9.4,14.24]
[null,2028,"Transmission Capacity",8.6999999999999993,8.77,0.03,0.02,1.52,0.66,7.55,7.45,0,0.01,0.96,1.53]
[null,2028,"Distribution Capacity",51.23,51.61,0.16,0.13,8.93,3.87,44.42,43.84,0.03,7.0000000000000007E-2,5.65,9.01]
[null,2028,"Criteria Pollutant Emissions",1.04,1.04,0.14000000000000001,0.11,0.92,0.67,1.1000000000000001,1.1000000000000001,0.09,0.14000000000000001,0.87,0.91]
[null,2029,"Energy With Carbon",135.59,136.04,17.37,13.58,114.69,84.35,143.02000000000001,142.08000000000001,10.83,17.18,107.15,114.35]
[null,2029,"Energy Without Carbon",97.08,97.39,12.86,9.9700000000000006,84.6,62,103.07,102.4,8.14,12.67,79.63,83.83]
[null,2029,"Distribution Capacity",52.31,52.69,0.16,0.13,9.1199999999999992,3.96,45.35,44.76,0.03,7.0000000000000007E-2,5.77,9.1999999999999993]
[null,2030,"Ancillary Services",2.78,2.78,0.36,0.28000000000000003,2.36,1.73,2.93,2.91,0.23,0.36,2.21,2.35]
[null,2030,"System Capacity",73.319999999999993,73.7,0.22,0.22,14.3,7.27,64.3,63.45,0.08,0.17,9.81,14.86]
[null,2031,"Energy Without Carbon",102.43,102.76,13.71,10.64,89.02,65.13,108.42,107.75,8.43,13.48,83.17,88.19]
[null,2031,"Distribution Capacity",54.46,54.85,0.17,0.14000000000000001,9.49,4.12,47.22,46.59,0.03,7.0000000000000007E-2,6.01,9.58]
[null,2032,"Losses",12.46,12.51,1.51,1.19,9.9600000000000009,7.29,13.05,12.96,0.92,1.51,9.19,9.9499999999999993]
[null,2032,"Ancillary Services",3.1,3.11,0.4,0.31,2.62,1.92,3.27,3.24,0.24,0.39,2.4300000000000002,2.61]
[null,2033,"Energy With Carbon",159.62,160.16999999999999,20.55,16.07,134.76,99.2,168.37,167.27,12.81,20.36,125.96,134.32]
[null,2033,"Transmission Capacity",9.6199999999999992,9.69,0.03,0.02,1.68,0.73,8.34,8.23,0,0.01,1.06,1.69]
[null,2034,"Energy With Carbon",168.73,169.3,21.57,16.96,142.18,104.75,177.94,176.78,13.54,21.48,133.16,141.88]
[null,2034,"Losses",13.66,13.71,1.65,1.3,10.86,7.99,14.31,14.21,1.02,1.65,10.130000000000001,10.88]
[null,2034,"Criteria Pollutant Emissions",1.25,1.25,0.17,0.13,1.1200000000000001,0.81,1.33,1.32,0.11,0.16,1.05,1.1000000000000001]
[null,2035,"System Capacity",80.91,81.33,0.24,0.25,15.78,8.0299999999999994,70.959999999999994,70.02,0.09,0.19,10.83,16.399999999999999]
[null,2036,"Energy Without Carbon",139.01,139.47,18.03,14.05,118.55,86.61,146.78,145.84,11.23,17.73,111.35,117.23]
[null,2036,"Losses",15.06,15.11,1.85,1.46,12.13,8.89,15.79,15.69,1.1399999999999999,1.84,11.27,12.09]
[null,2036,"Distribution Capacity",60.17,60.6,0.19,0.15,10.49,4.55,52.17,51.48,0.03,0.08,6.64,10.58]
[null,2037,"Ancillary Services",3.9,3.91,0.51,0.39,3.32,2.4300000000000002,4.1100000000000003,4.09,0.31,0.5,3.1,3.3]
[null,2038,"Energy With Carbon",210.62,211.3,27.15,21.3,179.27,131.69999999999999,222.17,220.74,16.84,26.86,166.91,178.63]
[null,2038,"Energy Without Carbon",158.32,158.85,20.56,16.079999999999998,135.52000000000001,99.25,167.13,166.06,12.74,20.32,126.13,134.57]
[null,2038,"Criteria Pollutant Emissions",1.34,1.35,0.18,0.14000000000000001,1.2,0.87,1.43,1.42,0.11,0.18,1.1299999999999999,1.18]
[null,2039,"Losses",17.62,17.68,2.2000000000000002,1.73,14.35,10.53,18.510000000000002,18.39,1.36,2.1800000000000002,13.39,14.31]
[null,2039,"Criteria Pollutant Emissions",1.42,1.42,0.19,0.15,1.26,0.92,1.51,1.5,0.12,0.19,1.19,1.24]
[null,2040,"Energy With Carbon",227.98,228.74,29.56,23,194.86,142.65,240.75,239.26,18.5,29.22,182.33,193.44]
[null,2040,"Transmission Capacity",11.08,11.16,0.03,0.03,1.93,0.84,9.6,9.48,0.01,0.02,1.22,1.95]
[null,2041,"Losses",20.09,20.16,2.48,1.97,16.260000000000002,11.93,21.12,20.98,1.54,2.48,15.15,16.21]
[null,2041,"Transmission Capacity",11.3,11.38,0.04,0.03,1.97,0.85,9.7899999999999991,9.67,0.01,0.02,1.25,1.99]
[null,2041,"Criteria Pollutant Emissions",1.52,1.52,0.2,0.16,1.36,0.99,1.62,1.61,0.13,0.2,1.28,1.33]
[null,2042,"System Capacity",93.55,94.03,0.28000000000000003,0.28000000000000003,18.239999999999998,9.2799999999999994,82.05,80.959999999999994,0.1,0.22,12.52,18.96]
[null,2043,"Energy Without Carbon",202.38,203.04,26.52,20.62,173.58,127.07,213.7,212.32,16.34,26.24,162.02000000000001,172.16]
[null,2043,"Distribution Capacity",69.290000000000006,69.790000000000006,0.22,0.18,12.08,5.24,60.08,59.28,0.03,0.09,7.64,12.19]
[null,2043,"Criteria Pollutant Emissions",1.67,1.67,0.22,0.17,1.49,1.08,1.77,1.76,0.14000000000000001,0.22,1.4,1.46]
[null,null,"Avoided Cost Scaled Data"]
[null,2014,"Energy Without Carbon",{"$f":"IFERROR(D6*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C253,'User Inputs'!$B$19:$B$25,0))),D6)","v":57.93},{"$f":"IFERROR(E6*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C253,'User Inputs'!$B$19:$B$25,0))),E6)","v":58.09},{"$f":"IFERROR(F6*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C253,'User Inputs'!$B$19:$B$25,0))),F6)","v":7.12},{"$f":"IFERROR(G6*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C253,'User Inputs'!$B$19:$B$25,0))),G6)","v":5.63},{"$f":"IFERROR(H6*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C253,'User Inputs'!$B$19:$B$25,0))),H6)","v":47.25},{"$f":"IFERROR(I6*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C253,'User Inputs'!$B$19:$B$25,0))),I6)","v":34.72},{"$f":"IFERROR(J6*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C253,'User Inputs'!$B$19:$B$25,0))),J6)","v":60.98},{"$f":"IFERROR(K6*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C253,'User Inputs'!$B$19:$B$25,0))),K6)","v":60.56},{"$f":"IFERROR(L6*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C253,'User Inputs'!$B$19:$B$25,0))),L6)","v":4.46},{"$f":"IFERROR(M6*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C253,'User Inputs'!$B$19:$B$25,0))),M6)","v":7.12},{"$f":"IFERROR(N6*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C253,'User Inputs'!$B$19:$B$25,0))),N6)","v":44.45},{"$f":"IFERROR(O6*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C253,'User Inputs'!$B$19:$B$25,0))),O6)","v":47.35},{"$f":"INDEX($S$5:$S$12,MATCH(C253,$R$5:$R$12,0))","v":false}]
[null,2014,"Distribution Capacity",{"$f":"IFERROR(D11*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C258,'User Inputs'!$B$19:$B$25,0))),D11)","v":39.82},{"$f":"IFERROR(E11*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C258,'User Inputs'!$B$19:$B$25,0))),E11)","v":40.14},{"$f":"IFERROR(F11*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C258,'User Inputs'!$B$19:$B$25,0))),F11)","v":0.11},{"$f":"IFERROR(G11*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C258,'User Inputs'!$B$19:$B$25,0))),G11)","v":0.12},{"$f":"IFERROR(H11*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C258,'User Inputs'!$B$19:$B$25,0))),H11)","v":6.35},{"$f":"IFERROR(I11*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C258,'User Inputs'!$B$19:$B$25,0))),I11)","v":2.67},{"$f":"IFERROR(J11*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C258,'User Inputs'!$B$19:$B$25,0))),J11)","v":34.15},{"$f":"IFERROR(K11*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C258,'User Inputs'!$B$19:$B$25,0))),K11)","v":33.85},{"$f":"IFERROR(L11*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C258,'User Inputs'!$B$19:$B$25,0))),L11)","v":0.02},{"$f":"IFERROR(M11*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C258,'User Inputs'!$B$19:$B$25,0))),M11)","v":7.0000000000000007E-2},{"$f":"IFERROR(N11*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C258,'User Inputs'!$B$19:$B$25,0))),N11)","v":4.3600000000000003},{"$f":"IFERROR(O11*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C258,'User Inputs'!$B$19:$B$25,0))),O11)","v":6.7},false]
[null,2014,"Criteria Pollutant Emissions",{"$f":"IFERROR(D12*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C259,'User Inputs'!$B$19:$B$25,0))),D12)","v":0.54},{"$f":"IFERROR(E12*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C259,'User Inputs'!$B$19:$B$25,0))),E12)","v":0.54},{"$f":"IFERROR(F12*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C259,'User Inputs'!$B$19:$B$25,0))),F12)","v":7.0000000000000007E-2},{"$f":"IFERROR(G12*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C259,'User Inputs'!$B$19:$B$25,0))),G12)","v":0.06},{"$f":"IFERROR(H12*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C259,'User Inputs'!$B$19:$B$25,0))),H12)","v":0.48},{"$f":"IFERROR(I12*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C259,'User Inputs'!$B$19:$B$25,0))),I12)","v":0.35},{"$f":"IFERROR(J12*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C259,'User Inputs'!$B$19:$B$25,0))),J12)","v":0.56999999999999995},{"$f":"IFERROR(K12*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C259,'User Inputs'!$B$19:$B$25,0))),K12)","v":0.56999999999999995},{"$f":"IFERROR(L12*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C259,'User Inputs'!$B$19:$B$25,0))),L12)","v":0.05},{"$f":"IFERROR(M12*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C259,'User Inputs'!$B$19:$B$25,0))),M12)","v":7.0000000000000007E-2},{"$f":"IFERROR(N12*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C259,'User Inputs'!$B$19:$B$25,0))),N12)","v":0.45},{"$f":"IFERROR(O12*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C259,'User Inputs'!$B$19:$B$25,0))),O12)","v":0.47},true]
[null,2015,"Transmission Capacity",{"$f":"IFERROR(D18*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C265,'User Inputs'!$B$19:$B$25,0))),D18)","v":6.91},{"$f":"IFERROR(E18*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C265,'User Inputs'!$B$19:$B$25,0))),E18)","v":6.96},{"$f":"IFERROR(F18*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C265,'User Inputs'!$B$19:$B$25,0))),F18)","v":0.02},{"$f":"IFERROR(G18*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C265,'User Inputs'!$B$19:$B$25,0))),G18)","v":0.02},{"$f":"IFERROR(H18*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C265,'User Inputs'!$B$19:$B$25,0))),H18)","v":1.1000000000000001},{"$f":"IFERROR(I18*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C265,'User Inputs'!$B$19:$B$25,0))),I18)","v":0.46},{"$f":"IFERROR(J18*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C265,'User Inputs'!$B$19:$B$25,0))),J18)","v":5.92},{"$f":"IFERROR(K18*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C265,'User Inputs'!$B$19:$B$25,0))),K18)","v":5.87},{"$f":"IFERROR(L18*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C265,'User Inputs'!$B$19:$B$25,0))),L18)","v":0},{"$f":"IFERROR(M18*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C265,'User Inputs'!$B$19:$B$25,0))),M18)","v":0.01},{"$f":"IFERROR(N18*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C265,'User Inputs'!$B$19:$B$25,0))),N18)","v":0.76},{"$f":"IFERROR(O18*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C265,'User Inputs'!$B$19:$B$25,0))),O18)","v":1.1599999999999999},true]
[null,2016,"Energy With Carbon",{"$f":"IFERROR(D21*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C268,'User Inputs'!$B$19:$B$25,0))),D21)","v":61.7},{"$f":"IFERROR(E21*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C268,'User Inputs'!$B$19:$B$25,0))),E21)","v":61.92},{"$f":"IFERROR(F21*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C268,'User Inputs'!$B$19:$B$25,0))),F21)","v":7.62},{"$f":"IFERROR(G21*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C268,'User Inputs'!$B$19:$B$25,0))),G21)","v":6.02},{"$f":"IFERROR(H21*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C268,'User Inputs'!$B$19:$B$25,0))),H21)","v":50.96},{"$f":"IFERROR(I21*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C268,'User Inputs'!$B$19:$B$25,0))),I21)","v":37.47},{"$f":"IFERROR(J21*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C268,'User Inputs'!$B$19:$B$25,0))),J21)","v":64.78},{"$f":"IFERROR(K21*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C268,'User Inputs'!$B$19:$B$25,0))),K21)","v":64.349999999999994},{"$f":"IFERROR(L21*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C268,'User Inputs'!$B$19:$B$25,0))),L21)","v":4.78},{"$f":"IFERROR(M21*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C268,'User Inputs'!$B$19:$B$25,0))),M21)","v":7.61},{"$f":"IFERROR(N21*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C268,'User Inputs'!$B$19:$B$25,0))),N21)","v":47.7},{"$f":"IFERROR(O21*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C268,'User Inputs'!$B$19:$B$25,0))),O21)","v":50.79},true]
[null,2016,"Transmission Capacity",{"$f":"IFERROR(D26*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C273,'User Inputs'!$B$19:$B$25,0))),D26)","v":6.93},{"$f":"IFERROR(E26*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C273,'User Inputs'!$B$19:$B$25,0))),E26)","v":6.97},{"$f":"IFERROR(F26*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C273,'User Inputs'!$B$19:$B$25,0))),F26)","v":0.03},{"$f":"IFERROR(G26*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C273,'User Inputs'!$B$19:$B$25,0))),G26)","v":0.01},{"$f":"IFERROR(H26*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C273,'User Inputs'!$B$19:$B$25,0))),H26)","v":1.03},{"$f":"IFERROR(I26*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C273,'User Inputs'!$B$19:$B$25,0))),I26)","v":0.37},{"$f":"IFERROR(J26*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C273,'User Inputs'!$B$19:$B$25,0))),J26)","v":5.98},{"$f":"IFERROR(K26*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C273,'User Inputs'!$B$19:$B$25,0))),K26)","v":5.94},{"$f":"IFERROR(L26*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C273,'User Inputs'!$B$19:$B$25,0))),L26)","v":0},{"$f":"IFERROR(M26*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C273,'User Inputs'!$B$19:$B$25,0))),M26)","v":0.01},{"$f":"IFERROR(N26*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C273,'User Inputs'!$B$19:$B$25,0))),N26)","v":0.56999999999999995},{"$f":"IFERROR(O26*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C273,'User Inputs'!$B$19:$B$25,0))),O26)","v":0.74},true]
[null,2016,"Distribution Capacity",{"$f":"IFERROR(D27*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C274,'User Inputs'!$B$19:$B$25,0))),D27)","v":40.799999999999997},{"$f":"IFERROR(E27*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C274,'User Inputs'!$B$19:$B$25,0))),E27)","v":41.03},{"$f":"IFERROR(F27*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C274,'User Inputs'!$B$19:$B$25,0))),F27)","v":0.16},{"$f":"IFERROR(G27*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C274,'User Inputs'!$B$19:$B$25,0))),G27)","v":7.0000000000000007E-2},{"$f":"IFERROR(H27*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C274,'User Inputs'!$B$19:$B$25,0))),H27)","v":6.04},{"$f":"IFERROR(I27*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C274,'User Inputs'!$B$19:$B$25,0))),I27)","v":2.2000000000000002},{"$f":"IFERROR(J27*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C274,'User Inputs'!$B$19:$B$25,0))),J27)","v":35.21},{"$f":"IFERROR(K27*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C274,'User Inputs'!$B$19:$B$25,0))),K27)","v":34.950000000000003},{"$f":"IFERROR(L27*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C274,'User Inputs'!$B$19:$B$25,0))),L27)","v":0.01},{"$f":"IFERROR(M27*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C274,'User Inputs'!$B$19:$B$25,0))),M27)","v":0.05},{"$f":"IFERROR(N27*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C274,'User Inputs'!$B$19:$B$25,0))),N27)","v":3.36},{"$f":"IFERROR(O27*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C274,'User Inputs'!$B$19:$B$25,0))),O27)","v":4.38},false]
[null,2017,"Ancillary Services",{"$f":"IFERROR(D32*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C279,'User Inputs'!$B$19:$B$25,0))),D32)","v":1.31},{"$f":"IFERROR(E32*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C279,'User Inputs'!$B$19:$B$25,0))),E32)","v":1.31},{"$f":"IFERROR(F32*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C279,'User Inputs'!$B$19:$B$25,0))),F32)","v":0.17},{"$f":"IFERROR(G32*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C279,'User Inputs'!$B$19:$B$25,0))),G32)","v":0.13},{"$f":"IFERROR(H32*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C279,'User Inputs'!$B$19:$B$25,0))),H32)","v":1.1000000000000001},{"$f":"IFERROR(I32*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C279,'User Inputs'!$B$19:$B$25,0))),I32)","v":0.81},{"$f":"IFERROR(J32*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C279,'User Inputs'!$B$19:$B$25,0))),J32)","v":1.38},{"$f":"IFERROR(K32*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C279,'User Inputs'!$B$19:$B$25,0))),K32)","v":1.37},{"$f":"IFERROR(L32*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C279,'User Inputs'!$B$19:$B$25,0))),L32)","v":0.1},{"$f":"IFERROR(M32*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C279,'User Inputs'!$B$19:$B$25,0))),M32)","v":0.16},{"$f":"IFERROR(N32*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C279,'User Inputs'!$B$19:$B$25,0))),N32)","v":1.03},{"$f":"IFERROR(O32*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C279,'User Inputs'!$B$19:$B$25,0))),O32)","v":1.0900000000000001},true]
[null,2017,"Criteria Pollutant Emissions",{"$f":"IFERROR(D36*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C283,'User Inputs'!$B$19:$B$25,0))),D36)","v":0.5},{"$f":"IFERROR(E36*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C283,'User Inputs'!$B$19:$B$25,0))),E36)","v":0.5},{"$f":"IFERROR(F36*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C283,'User Inputs'!$B$19:$B$25,0))),F36)","v":7.0000000000000007E-2},{"$f":"IFERROR(G36*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C283,'User Inputs'!$B$19:$B$25,0))),G36)","v":0.05},{"$f":"IFERROR(H36*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C283,'User Inputs'!$B$19:$B$25,0))),H36)","v":0.44},{"$f":"IFERROR(I36*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C283,'User Inputs'!$B$19:$B$25,0))),I36)","v":0.32},{"$f":"IFERROR(J36*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C283,'User Inputs'!$B$19:$B$25,0))),J36)","v":0.53},{"$f":"IFERROR(K36*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C283,'User Inputs'!$B$19:$B$25,0))),K36)","v":0.53},{"$f":"IFERROR(L36*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C283,'User Inputs'!$B$19:$B$25,0))),L36)","v":0.04},{"$f":"IFERROR(M36*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C283,'User Inputs'!$B$19:$B$25,0))),M36)","v":7.0000000000000007E-2},{"$f":"IFERROR(N36*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C283,'User Inputs'!$B$19:$B$25,0))),N36)","v":0.42},{"$f":"IFERROR(O36*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C283,'User Inputs'!$B$19:$B$25,0))),O36)","v":0.44},true]
[null,2018,"System Capacity",{"$f":"IFERROR(D41*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C288,'User Inputs'!$B$19:$B$25,0))),D41)","v":29.2},{"$f":"IFERROR(E41*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C288,'User Inputs'!$B$19:$B$25,0))),E41)","v":29.34},{"$f":"IFERROR(F41*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C288,'User Inputs'!$B$19:$B$25,0))),F41)","v":0.04},{"$f":"IFERROR(G41*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C288,'User Inputs'!$B$19:$B$25,0))),G41)","v":0.05},{"$f":"IFERROR(H41*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C288,'User Inputs'!$B$19:$B$25,0))),H41)","v":5.31},{"$f":"IFERROR(I41*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C288,'User Inputs'!$B$19:$B$25,0))),I41)","v":2.66},{"$f":"IFERROR(J41*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C288,'User Inputs'!$B$19:$B$25,0))),J41)","v":25.72},{"$f":"IFERROR(K41*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C288,'User Inputs'!$B$19:$B$25,0))),K41)","v":25.39},{"$f":"IFERROR(L41*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C288,'User Inputs'!$B$19:$B$25,0))),L41)","v":0.02},{"$f":"IFERROR(M41*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C288,'User Inputs'!$B$19:$B$25,0))),M41)","v":0.03},{"$f":"IFERROR(N41*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C288,'User Inputs'!$B$19:$B$25,0))),N41)","v":3.86},{"$f":"IFERROR(O41*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C288,'User Inputs'!$B$19:$B$25,0))),O41)","v":5.46},true]
[null,2018,"Transmission Capacity",{"$f":"IFERROR(D42*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C289,'User Inputs'!$B$19:$B$25,0))),D42)","v":7.05},{"$f":"IFERROR(E42*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C289,'User Inputs'!$B$19:$B$25,0))),E42)","v":7.09},{"$f":"IFERROR(F42*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C289,'User Inputs'!$B$19:$B$25,0))),F42)","v":0.01},{"$f":"IFERROR(G42*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C289,'User Inputs'!$B$19:$B$25,0))),G42)","v":0.02},{"$f":"IFERROR(H42*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C289,'User Inputs'!$B$19:$B$25,0))),H42)","v":1.1499999999999999},{"$f":"IFERROR(I42*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C289,'User Inputs'!$B$19:$B$25,0))),I42)","v":0.49},{"$f":"IFERROR(J42*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C289,'User Inputs'!$B$19:$B$25,0))),J42)","v":6.23},{"$f":"IFERROR(K42*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C289,'User Inputs'!$B$19:$B$25,0))),K42)","v":6.14},{"$f":"IFERROR(L42*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C289,'User Inputs'!$B$19:$B$25,0))),L42)","v":0},{"$f":"IFERROR(M42*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C289,'User Inputs'!$B$19:$B$25,0))),M42)","v":0.01},{"$f":"IFERROR(N42*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C289,'User Inputs'!$B$19:$B$25,0))),N42)","v":0.79},{"$f":"IFERROR(O42*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C289,'User Inputs'!$B$19:$B$25,0))),O42)","v":1.1499999999999999},true]
[null,2019,"Losses",{"$f":"IFERROR(D47*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C294,'User Inputs'!$B$19:$B$25,0))),D47)","v":8.2799999999999994},{"$f":"IFERROR(E47*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C294,'User Inputs'!$B$19:$B$25,0))),E47)","v":8.31},{"$f":"IFERROR(F47*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C294,'User Inputs'!$B$19:$B$25,0))),F47)","v":0.98},{"$f":"IFERROR(G47*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C294,'User Inputs'!$B$19:$B$25,0))),G47)","v":0.77},{"$f":"IFERROR(H47*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C294,'User Inputs'!$B$19:$B$25,0))),H47)","v":6.49},{"$f":"IFERROR(I47*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C294,'User Inputs'!$B$19:$B$25,0))),I47)","v":4.78},{"$f":"IFERROR(J47*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C294,'User Inputs'!$B$19:$B$25,0))),J47)","v":8.66},{"$f":"IFERROR(K47*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C294,'User Inputs'!$B$19:$B$25,0))),K47)","v":8.61},{"$f":"IFERROR(L47*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C294,'User Inputs'!$B$19:$B$25,0))),L47)","v":0.62},{"$f":"IFERROR(M47*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C294,'User Inputs'!$B$19:$B$25,0))),M47)","v":0.98},{"$f":"IFERROR(N47*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C294,'User Inputs'!$B$19:$B$25,0))),N47)","v":6.08},{"$f":"IFERROR(O47*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C294,'User Inputs'!$B$19:$B$25,0))),O47)","v":6.53},true]
[null,2019,"Criteria Pollutant Emissions",{"$f":"IFERROR(D52*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C299,'User Inputs'!$B$19:$B$25,0))),D52)","v":0.56999999999999995},{"$f":"IFERROR(E52*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C299,'User Inputs'!$B$19:$B$25,0))),E52)","v":0.56999999999999995},{"$f":"IFERROR(F52*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C299,'User Inputs'!$B$19:$B$25,0))),F52)","v":0.08},{"$f":"IFERROR(G52*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C299,'User Inputs'!$B$19:$B$25,0))),G52)","v":0.06},{"$f":"IFERROR(H52*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C299,'User Inputs'!$B$19:$B$25,0))),H52)","v":0.5},{"$f":"IFERROR(I52*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C299,'User Inputs'!$B$19:$B$25,0))),I52)","v":0.37},{"$f":"IFERROR(J52*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C299,'User Inputs'!$B$19:$B$25,0))),J52)","v":0.6},{"$f":"IFERROR(K52*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C299,'User Inputs'!$B$19:$B$25,0))),K52)","v":0.6},{"$f":"IFERROR(L52*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C299,'User Inputs'!$B$19:$B$25,0))),L52)","v":0.05},{"$f":"IFERROR(M52*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C299,'User Inputs'!$B$19:$B$25,0))),M52)","v":7.0000000000000007E-2},{"$f":"IFERROR(N52*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C299,'User Inputs'!$B$19:$B$25,0))),N52)","v":0.48},{"$f":"IFERROR(O52*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C299,'User Inputs'!$B$19:$B$25,0))),O52)","v":0.5},true]
[null,2020,"Energy Without Carbon",{"$f":"IFERROR(D54*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C301,'User Inputs'!$B$19:$B$25,0))),D54)","v":78.650000000000006},{"$f":"IFERROR(E54*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C301,'User Inputs'!$B$19:$B$25,0))),E54)","v":78.89},{"$f":"IFERROR(F54*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C301,'User Inputs'!$B$19:$B$25,0))),F54)","v":10.01},{"$f":"IFERROR(G54*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C301,'User Inputs'!$B$19:$B$25,0))),G54)","v":7.82},{"$f":"IFERROR(H54*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C301,'User Inputs'!$B$19:$B$25,0))),H54)","v":66.31},{"$f":"IFERROR(I54*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C301,'User Inputs'!$B$19:$B$25,0))),I54)","v":48.69},{"$f":"IFERROR(J54*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C301,'User Inputs'!$B$19:$B$25,0))),J54)","v":82.84},{"$f":"IFERROR(K54*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C301,'User Inputs'!$B$19:$B$25,0))),K54)","v":82.29},{"$f":"IFERROR(L54*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C301,'User Inputs'!$B$19:$B$25,0))),L54)","v":6.24},{"$f":"IFERROR(M54*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C301,'User Inputs'!$B$19:$B$25,0))),M54)","v":10.02},{"$f":"IFERROR(N54*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C301,'User Inputs'!$B$19:$B$25,0))),N54)","v":62.01},{"$f":"IFERROR(O54*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C301,'User Inputs'!$B$19:$B$25,0))),O54)","v":66.260000000000005},false]
[null,2020,"System Capacity",{"$f":"IFERROR(D57*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C304,'User Inputs'!$B$19:$B$25,0))),D57)","v":39.89},{"$f":"IFERROR(E57*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C304,'User Inputs'!$B$19:$B$25,0))),E57)","v":40.200000000000003},{"$f":"IFERROR(F57*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C304,'User Inputs'!$B$19:$B$25,0))),F57)","v":0.1},{"$f":"IFERROR(G57*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C304,'User Inputs'!$B$19:$B$25,0))),G57)","v":0.08},{"$f":"IFERROR(H57*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C304,'User Inputs'!$B$19:$B$25,0))),H57)","v":6.88},{"$f":"IFERROR(I57*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C304,'User Inputs'!$B$19:$B$25,0))),I57)","v":3.67},{"$f":"IFERROR(J57*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C304,'User Inputs'!$B$19:$B$25,0))),J57)","v":34.21},{"$f":"IFERROR(K57*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C304,'User Inputs'!$B$19:$B$25,0))),K57)","v":33.93},{"$f":"IFERROR(L57*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C304,'User Inputs'!$B$19:$B$25,0))),L57)","v":0.02},{"$f":"IFERROR(M57*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C304,'User Inputs'!$B$19:$B$25,0))),M57)","v":0.05},{"$f":"IFERROR(N57*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C304,'User Inputs'!$B$19:$B$25,0))),N57)","v":5.1100000000000003},{"$f":"IFERROR(O57*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C304,'User Inputs'!$B$19:$B$25,0))),O57)","v":7.06},true]
[null,2021,"Energy Without Carbon",{"$f":"IFERROR(D62*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C309,'User Inputs'!$B$19:$B$25,0))),D62)","v":83.06},{"$f":"IFERROR(E62*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C309,'User Inputs'!$B$19:$B$25,0))),E62)","v":83.33},{"$f":"IFERROR(F62*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C309,'User Inputs'!$B$19:$B$25,0))),F62)","v":10.42},{"$f":"IFERROR(G62*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C309,'User Inputs'!$B$19:$B$25,0))),G62)","v":8.1199999999999992},{"$f":"IFERROR(H62*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C309,'User Inputs'!$B$19:$B$25,0))),H62)","v":69.7},{"$f":"IFERROR(I62*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C309,'User Inputs'!$B$19:$B$25,0))),I62)","v":51.06},{"$f":"IFERROR(J62*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C309,'User Inputs'!$B$19:$B$25,0))),J62)","v":87.36},{"$f":"IFERROR(K62*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C309,'User Inputs'!$B$19:$B$25,0))),K62)","v":86.78},{"$f":"IFERROR(L62*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C309,'User Inputs'!$B$19:$B$25,0))),L62)","v":6.52},{"$f":"IFERROR(M62*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C309,'User Inputs'!$B$19:$B$25,0))),M62)","v":10.29},{"$f":"IFERROR(N62*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C309,'User Inputs'!$B$19:$B$25,0))),N62)","v":65.099999999999994},{"$f":"IFERROR(O62*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C309,'User Inputs'!$B$19:$B$25,0))),O62)","v":69.33},false]
[null,2021,"Distribution Capacity",{"$f":"IFERROR(D67*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C314,'User Inputs'!$B$19:$B$25,0))),D67)","v":45.46},{"$f":"IFERROR(E67*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C314,'User Inputs'!$B$19:$B$25,0))),E67)","v":45.83},{"$f":"IFERROR(F67*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C314,'User Inputs'!$B$19:$B$25,0))),F67)","v":0.18},{"$f":"IFERROR(G67*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C314,'User Inputs'!$B$19:$B$25,0))),G67)","v":7.0000000000000007E-2},{"$f":"IFERROR(H67*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C314,'User Inputs'!$B$19:$B$25,0))),H67)","v":7.48},{"$f":"IFERROR(I67*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C314,'User Inputs'!$B$19:$B$25,0))),I67)","v":2.76},{"$f":"IFERROR(J67*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C314,'User Inputs'!$B$19:$B$25,0))),J67)","v":39.22},{"$f":"IFERROR(K67*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C314,'User Inputs'!$B$19:$B$25,0))),K67)","v":38.9},{"$f":"IFERROR(L67*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C314,'User Inputs'!$B$19:$B$25,0))),L67)","v":0.01},{"$f":"IFERROR(M67*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C314,'User Inputs'!$B$19:$B$25,0))),M67)","v":0.05},{"$f":"IFERROR(N67*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C314,'User Inputs'!$B$19:$B$25,0))),N67)","v":4.33},{"$f":"IFERROR(O67*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C314,'User Inputs'!$B$19:$B$25,0))),O67)","v":6.31},false]
[null,2022,"Ancillary Services",{"$f":"IFERROR(D72*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C319,'User Inputs'!$B$19:$B$25,0))),D72)","v":2.2200000000000002},{"$f":"IFERROR(E72*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C319,'User Inputs'!$B$19:$B$25,0))),E72)","v":2.23},{"$f":"IFERROR(F72*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C319,'User Inputs'!$B$19:$B$25,0))),F72)","v":0.28000000000000003},{"$f":"IFERROR(G72*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C319,'User Inputs'!$B$19:$B$25,0))),G72)","v":0.22},{"$f":"IFERROR(H72*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C319,'User Inputs'!$B$19:$B$25,0))),H72)","v":1.86},{"$f":"IFERROR(I72*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C319,'User Inputs'!$B$19:$B$25,0))),I72)","v":1.37},{"$f":"IFERROR(J72*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C319,'User Inputs'!$B$19:$B$25,0))),J72)","v":2.34},{"$f":"IFERROR(K72*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C319,'User Inputs'!$B$19:$B$25,0))),K72)","v":2.3199999999999998},{"$f":"IFERROR(L72*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C319,'User Inputs'!$B$19:$B$25,0))),L72)","v":0.17},{"$f":"IFERROR(M72*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C319,'User Inputs'!$B$19:$B$25,0))),M72)","v":0.28000000000000003},{"$f":"IFERROR(N72*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C319,'User Inputs'!$B$19:$B$25,0))),N72)","v":1.74},{"$f":"IFERROR(O72*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C319,'User Inputs'!$B$19:$B$25,0))),O72)","v":1.86},true]
[null,2022,"System Capacity",{"$f":"IFERROR(D73*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C320,'User Inputs'!$B$19:$B$25,0))),D73)","v":49.69},{"$f":"IFERROR(E73*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C320,'User Inputs'!$B$19:$B$25,0))),E73)","v":49.98},{"$f":"IFERROR(F73*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C320,'User Inputs'!$B$19:$B$25,0))),F73)","v":0.14000000000000001},{"$f":"IFERROR(G73*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C320,'User Inputs'!$B$19:$B$25,0))),G73)","v":0.05},{"$f":"IFERROR(H73*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C320,'User Inputs'!$B$19:$B$25,0))),H73)","v":8.74},{"$f":"IFERROR(I73*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C320,'User Inputs'!$B$19:$B$25,0))),I73)","v":4.2},{"$f":"IFERROR(J73*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C320,'User Inputs'!$B$19:$B$25,0))),J73)","v":43.02},{"$f":"IFERROR(K73*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C320,'User Inputs'!$B$19:$B$25,0))),K73)","v":42.57},{"$f":"IFERROR(L73*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C320,'User Inputs'!$B$19:$B$25,0))),L73)","v":0.04},{"$f":"IFERROR(M73*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C320,'User Inputs'!$B$19:$B$25,0))),M73)","v":0.03},{"$f":"IFERROR(N73*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C320,'User Inputs'!$B$19:$B$25,0))),N73)","v":5.77},{"$f":"IFERROR(O73*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C320,'User Inputs'!$B$19:$B$25,0))),O73)","v":7.44},true]
[null,2023,"Losses",{"$f":"IFERROR(D79*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C326,'User Inputs'!$B$19:$B$25,0))),D79)","v":9.19},{"$f":"IFERROR(E79*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C326,'User Inputs'!$B$19:$B$25,0))),E79)","v":9.2200000000000006},{"$f":"IFERROR(F79*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C326,'User Inputs'!$B$19:$B$25,0))),F79)","v":1.0900000000000001},{"$f":"IFERROR(G79*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C326,'User Inputs'!$B$19:$B$25,0))),G79)","v":0.88},{"$f":"IFERROR(H79*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C326,'User Inputs'!$B$19:$B$25,0))),H79)","v":7.25},{"$f":"IFERROR(I79*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C326,'User Inputs'!$B$19:$B$25,0))),I79)","v":5.38},{"$f":"IFERROR(J79*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C326,'User Inputs'!$B$19:$B$25,0))),J79)","v":9.6},{"$f":"IFERROR(K79*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C326,'User Inputs'!$B$19:$B$25,0))),K79)","v":9.5399999999999991},{"$f":"IFERROR(L79*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C326,'User Inputs'!$B$19:$B$25,0))),L79)","v":0.68},{"$f":"IFERROR(M79*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C326,'User Inputs'!$B$19:$B$25,0))),M79)","v":1.1000000000000001},{"$f":"IFERROR(N79*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C326,'User Inputs'!$B$19:$B$25,0))),N79)","v":6.76},{"$f":"IFERROR(O79*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C326,'User Inputs'!$B$19:$B$25,0))),O79)","v":7.29},true]
[null,2023,"Transmission Capacity",{"$f":"IFERROR(D82*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C329,'User Inputs'!$B$19:$B$25,0))),D82)","v":7.77},{"$f":"IFERROR(E82*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C329,'User Inputs'!$B$19:$B$25,0))),E82)","v":7.8},{"$f":"IFERROR(F82*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C329,'User Inputs'!$B$19:$B$25,0))),F82)","v":0.01},{"$f":"IFERROR(G82*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C329,'User Inputs'!$B$19:$B$25,0))),G82)","v":0.02},{"$f":"IFERROR(H82*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C329,'User Inputs'!$B$19:$B$25,0))),H82)","v":1.0900000000000001},{"$f":"IFERROR(I82*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C329,'User Inputs'!$B$19:$B$25,0))),I82)","v":0.4},{"$f":"IFERROR(J82*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C329,'User Inputs'!$B$19:$B$25,0))),J82)","v":6.8},{"$f":"IFERROR(K82*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C329,'User Inputs'!$B$19:$B$25,0))),K82)","v":6.72},{"$f":"IFERROR(L82*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C329,'User Inputs'!$B$19:$B$25,0))),L82)","v":0},{"$f":"IFERROR(M82*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C329,'User Inputs'!$B$19:$B$25,0))),M82)","v":0.01},{"$f":"IFERROR(N82*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C329,'User Inputs'!$B$19:$B$25,0))),N82)","v":0.69},{"$f":"IFERROR(O82*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C329,'User Inputs'!$B$19:$B$25,0))),O82)","v":0.94},true]
[null,2024,"Losses",{"$f":"IFERROR(D87*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C334,'User Inputs'!$B$19:$B$25,0))),D87)","v":9.1199999999999992},{"$f":"IFERROR(E87*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C334,'User Inputs'!$B$19:$B$25,0))),E87)","v":9.15},{"$f":"IFERROR(F87*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C334,'User Inputs'!$B$19:$B$25,0))),F87)","v":1.1000000000000001},{"$f":"IFERROR(G87*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C334,'User Inputs'!$B$19:$B$25,0))),G87)","v":0.87},{"$f":"IFERROR(H87*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C334,'User Inputs'!$B$19:$B$25,0))),H87)","v":7.29},{"$f":"IFERROR(I87*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C334,'User Inputs'!$B$19:$B$25,0))),I87)","v":5.36},{"$f":"IFERROR(J87*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C334,'User Inputs'!$B$19:$B$25,0))),J87)","v":9.56},{"$f":"IFERROR(K87*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C334,'User Inputs'!$B$19:$B$25,0))),K87)","v":9.5},{"$f":"IFERROR(L87*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C334,'User Inputs'!$B$19:$B$25,0))),L87)","v":0.69},{"$f":"IFERROR(M87*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C334,'User Inputs'!$B$19:$B$25,0))),M87)","v":1.1000000000000001},{"$f":"IFERROR(N87*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C334,'User Inputs'!$B$19:$B$25,0))),N87)","v":6.83},{"$f":"IFERROR(O87*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C334,'User Inputs'!$B$19:$B$25,0))),O87)","v":7.31},true]
[null,2024,"Ancillary Services",{"$f":"IFERROR(D88*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C335,'User Inputs'!$B$19:$B$25,0))),D88)","v":2.3199999999999998},{"$f":"IFERROR(E88*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C335,'User Inputs'!$B$19:$B$25,0))),E88)","v":2.33},{"$f":"IFERROR(F88*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C335,'User Inputs'!$B$19:$B$25,0))),F88)","v":0.3},{"$f":"IFERROR(G88*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C335,'User Inputs'!$B$19:$B$25,0))),G88)","v":0.23},{"$f":"IFERROR(H88*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C335,'User Inputs'!$B$19:$B$25,0))),H88)","v":1.96},{"$f":"IFERROR(I88*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C335,'User Inputs'!$B$19:$B$25,0))),I88)","v":1.44},{"$f":"IFERROR(J88*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C335,'User Inputs'!$B$19:$B$25,0))),J88)","v":2.4500000000000002},{"$f":"IFERROR(K88*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C335,'User Inputs'!$B$19:$B$25,0))),K88)","v":2.4300000000000002},{"$f":"IFERROR(L88*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C335,'User Inputs'!$B$19:$B$25,0))),L88)","v":0.19},{"$f":"IFERROR(M88*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C335,'User Inputs'!$B$19:$B$25,0))),M88)","v":0.3},{"$f":"IFERROR(N88*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C335,'User Inputs'!$B$19:$B$25,0))),N88)","v":1.84},{"$f":"IFERROR(O88*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C335,'User Inputs'!$B$19:$B$25,0))),O88)","v":1.96},true]
[null,2025,"Energy With Carbon",{"$f":"IFERROR(D93*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C340,'User Inputs'!$B$19:$B$25,0))),D93)","v":115.64},{"$f":"IFERROR(E93*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C340,'User Inputs'!$B$19:$B$25,0))),E93)","v":116},{"$f":"IFERROR(F93*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C340,'User Inputs'!$B$19:$B$25,0))),F93)","v":14.97},{"$f":"IFERROR(G93*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C340,'User Inputs'!$B$19:$B$25,0))),G93)","v":11.73},{"$f":"IFERROR(H93*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C340,'User Inputs'!$B$19:$B$25,0))),H93)","v":98.09},{"$f":"IFERROR(I93*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C340,'User Inputs'!$B$19:$B$25,0))),I93)","v":72.150000000000006},{"$f":"IFERROR(J93*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C340,'User Inputs'!$B$19:$B$25,0))),J93)","v":121.99},{"$f":"IFERROR(K93*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C340,'User Inputs'!$B$19:$B$25,0))),K93)","v":121.18},{"$f":"IFERROR(L93*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C340,'User Inputs'!$B$19:$B$25,0))),L93)","v":9.36},{"$f":"IFERROR(M93*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C340,'User Inputs'!$B$19:$B$25,0))),M93)","v":14.86},{"$f":"IFERROR(N93*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C340,'User Inputs'!$B$19:$B$25,0))),N93)","v":91.97},{"$f":"IFERROR(O93*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C340,'User Inputs'!$B$19:$B$25,0))),O93)","v":97.69},true]
[null,2025,"System Capacity",{"$f":"IFERROR(D97*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C344,'User Inputs'!$B$19:$B$25,0))),D97)","v":66.069999999999993},{"$f":"IFERROR(E97*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C344,'User Inputs'!$B$19:$B$25,0))),E97)","v":66.41},{"$f":"IFERROR(F97*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C344,'User Inputs'!$B$19:$B$25,0))),F97)","v":0.2},{"$f":"IFERROR(G97*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C344,'User Inputs'!$B$19:$B$25,0))),G97)","v":0.2},{"$f":"IFERROR(H97*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C344,'User Inputs'!$B$19:$B$25,0))),H97)","v":12.88},{"$f":"IFERROR(I97*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C344,'User Inputs'!$B$19:$B$25,0))),I97)","v":6.55},{"$f":"IFERROR(J97*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C344,'User Inputs'!$B$19:$B$25,0))),J97)","v":57.94},{"$f":"IFERROR(K97*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C344,'User Inputs'!$B$19:$B$25,0))),K97)","v":57.18},{"$f":"IFERROR(L97*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C344,'User Inputs'!$B$19:$B$25,0))),L97)","v":7.0000000000000007E-2},{"$f":"IFERROR(M97*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C344,'User Inputs'!$B$19:$B$25,0))),M97)","v":0.16},{"$f":"IFERROR(N97*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C344,'User Inputs'!$B$19:$B$25,0))),N97)","v":8.84},{"$f":"IFERROR(O97*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C344,'User Inputs'!$B$19:$B$25,0))),O97)","v":13.39},true]
[null,2026,"Energy Without Carbon",{"$f":"IFERROR(D102*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C349,'User Inputs'!$B$19:$B$25,0))),D102)","v":92.35},{"$f":"IFERROR(E102*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C349,'User Inputs'!$B$19:$B$25,0))),E102)","v":92.63},{"$f":"IFERROR(F102*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C349,'User Inputs'!$B$19:$B$25,0))),F102)","v":11.98},{"$f":"IFERROR(G102*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C349,'User Inputs'!$B$19:$B$25,0))),G102)","v":9.3699999999999992},{"$f":"IFERROR(H102*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C349,'User Inputs'!$B$19:$B$25,0))),H102)","v":78.88},{"$f":"IFERROR(I102*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C349,'User Inputs'!$B$19:$B$25,0))),I102)","v":57.93},{"$f":"IFERROR(J102*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C349,'User Inputs'!$B$19:$B$25,0))),J102)","v":97.41},{"$f":"IFERROR(K102*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C349,'User Inputs'!$B$19:$B$25,0))),K102)","v":96.76},{"$f":"IFERROR(L102*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C349,'User Inputs'!$B$19:$B$25,0))),L102)","v":7.41},{"$f":"IFERROR(M102*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C349,'User Inputs'!$B$19:$B$25,0))),M102)","v":11.91},{"$f":"IFERROR(N102*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C349,'User Inputs'!$B$19:$B$25,0))),N102)","v":73.430000000000007},{"$f":"IFERROR(O102*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C349,'User Inputs'!$B$19:$B$25,0))),O102)","v":78.56},false]
[null,2026,"Losses",{"$f":"IFERROR(D103*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C350,'User Inputs'!$B$19:$B$25,0))),D103)","v":9.57},{"$f":"IFERROR(E103*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C350,'User Inputs'!$B$19:$B$25,0))),E103)","v":9.6},{"$f":"IFERROR(F103*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C350,'User Inputs'!$B$19:$B$25,0))),F103)","v":1.1599999999999999},{"$f":"IFERROR(G103*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C350,'User Inputs'!$B$19:$B$25,0))),G103)","v":0.92},{"$f":"IFERROR(H103*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C350,'User Inputs'!$B$19:$B$25,0))),H103)","v":7.63},{"$f":"IFERROR(I103*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C350,'User Inputs'!$B$19:$B$25,0))),I103)","v":5.6},{"$f":"IFERROR(J103*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C350,'User Inputs'!$B$19:$B$25,0))),J103)","v":10.01},{"$f":"IFERROR(K103*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C350,'User Inputs'!$B$19:$B$25,0))),K103)","v":9.9499999999999993},{"$f":"IFERROR(L103*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C350,'User Inputs'!$B$19:$B$25,0))),L103)","v":0.71},{"$f":"IFERROR(M103*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C350,'User Inputs'!$B$19:$B$25,0))),M103)","v":1.17},{"$f":"IFERROR(N103*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C350,'User Inputs'!$B$19:$B$25,0))),N103)","v":7.07},{"$f":"IFERROR(O103*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C350,'User Inputs'!$B$19:$B$25,0))),O103)","v":7.63},true]
[null,2026,"Criteria Pollutant Emissions",{"$f":"IFERROR(D108*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C355,'User Inputs'!$B$19:$B$25,0))),D108)","v":0.99},{"$f":"IFERROR(E108*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C355,'User Inputs'!$B$19:$B$25,0))),E108)","v":0.99},{"$f":"IFERROR(F108*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C355,'User Inputs'!$B$19:$B$25,0))),F108)","v":0.13},{"$f":"IFERROR(G108*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C355,'User Inputs'!$B$19:$B$25,0))),G108)","v":0.1},{"$f":"IFERROR(H108*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C355,'User Inputs'!$B$19:$B$25,0))),H108)","v":0.88},{"$f":"IFERROR(I108*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C355,'User Inputs'!$B$19:$B$25,0))),I108)","v":0.64},{"$f":"IFERROR(J108*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C355,'User Inputs'!$B$19:$B$25,0))),J108)","v":1.05},{"$f":"IFERROR(K108*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C355,'User Inputs'!$B$19:$B$25,0))),K108)","v":1.05},{"$f":"IFERROR(L108*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C355,'User Inputs'!$B$19:$B$25,0))),L108)","v":0.08},{"$f":"IFERROR(M108*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C355,'User Inputs'!$B$19:$B$25,0))),M108)","v":0.13},{"$f":"IFERROR(N108*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C355,'User Inputs'!$B$19:$B$25,0))),N108)","v":0.83},{"$f":"IFERROR(O108*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C355,'User Inputs'!$B$19:$B$25,0))),O108)","v":0.87},true]
[null,2027,"System Capacity",{"$f":"IFERROR(D113*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C360,'User Inputs'!$B$19:$B$25,0))),D113)","v":68.78},{"$f":"IFERROR(E113*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C360,'User Inputs'!$B$19:$B$25,0))),E113)","v":69.14},{"$f":"IFERROR(F113*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C360,'User Inputs'!$B$19:$B$25,0))),F113)","v":0.2},{"$f":"IFERROR(G113*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C360,'User Inputs'!$B$19:$B$25,0))),G113)","v":0.21},{"$f":"IFERROR(H113*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C360,'User Inputs'!$B$19:$B$25,0))),H113)","v":13.41},{"$f":"IFERROR(I113*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C360,'User Inputs'!$B$19:$B$25,0))),I113)","v":6.82},{"$f":"IFERROR(J113*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C360,'User Inputs'!$B$19:$B$25,0))),J113)","v":60.32},{"$f":"IFERROR(K113*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C360,'User Inputs'!$B$19:$B$25,0))),K113)","v":59.52},{"$f":"IFERROR(L113*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C360,'User Inputs'!$B$19:$B$25,0))),L113)","v":7.0000000000000007E-2},{"$f":"IFERROR(M113*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C360,'User Inputs'!$B$19:$B$25,0))),M113)","v":0.16},{"$f":"IFERROR(N113*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C360,'User Inputs'!$B$19:$B$25,0))),N113)","v":9.1999999999999993},{"$f":"IFERROR(O113*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C360,'User Inputs'!$B$19:$B$25,0))),O113)","v":13.94},true]
[null,2027,"Distribution Capacity",{"$f":"IFERROR(D115*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C362,'User Inputs'!$B$19:$B$25,0))),D115)","v":50.19},{"$f":"IFERROR(E115*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C362,'User Inputs'!$B$19:$B$25,0))),E115)","v":50.55},{"$f":"IFERROR(F115*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C362,'User Inputs'!$B$19:$B$25,0))),F115)","v":0.16},{"$f":"IFERROR(G115*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C362,'User Inputs'!$B$19:$B$25,0))),G115)","v":0.13},{"$f":"IFERROR(H115*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C362,'User Inputs'!$B$19:$B$25,0))),H115)","v":8.75},{"$f":"IFERROR(I115*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C362,'User Inputs'!$B$19:$B$25,0))),I115)","v":3.8},{"$f":"IFERROR(J115*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C362,'User Inputs'!$B$19:$B$25,0))),J115)","v":43.52},{"$f":"IFERROR(K115*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C362,'User Inputs'!$B$19:$B$25,0))),K115)","v":42.94},{"$f":"IFERROR(L115*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C362,'User Inputs'!$B$19:$B$25,0))),L115)","v":0.03},{"$f":"IFERROR(M115*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C362,'User Inputs'!$B$19:$B$25,0))),M115)","v":7.0000000000000007E-2},{"$f":"IFERROR(N115*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C362,'User Inputs'!$B$19:$B$25,0))),N115)","v":5.54},{"$f":"IFERROR(O115*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C362,'User Inputs'!$B$19:$B$25,0))),O115)","v":8.83},false]
[null,2028,"Energy Without Carbon",{"$f":"IFERROR(D118*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C365,'User Inputs'!$B$19:$B$25,0))),D118)","v":97.75},{"$f":"IFERROR(E118*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C365,'User Inputs'!$B$19:$B$25,0))),E118)","v":98.07},{"$f":"IFERROR(F118*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C365,'User Inputs'!$B$19:$B$25,0))),F118)","v":12.53},{"$f":"IFERROR(G118*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C365,'User Inputs'!$B$19:$B$25,0))),G118)","v":9.8800000000000008},{"$f":"IFERROR(H118*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C365,'User Inputs'!$B$19:$B$25,0))),H118)","v":82.44},{"$f":"IFERROR(I118*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C365,'User Inputs'!$B$19:$B$25,0))),I118)","v":60.82},{"$f":"IFERROR(J118*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C365,'User Inputs'!$B$19:$B$25,0))),J118)","v":103.03},{"$f":"IFERROR(K118*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C365,'User Inputs'!$B$19:$B$25,0))),K118)","v":102.37},{"$f":"IFERROR(L118*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C365,'User Inputs'!$B$19:$B$25,0))),L118)","v":7.79},{"$f":"IFERROR(M118*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C365,'User Inputs'!$B$19:$B$25,0))),M118)","v":12.5},{"$f":"IFERROR(N118*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C365,'User Inputs'!$B$19:$B$25,0))),N118)","v":77.09},{"$f":"IFERROR(O118*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C365,'User Inputs'!$B$19:$B$25,0))),O118)","v":82.38},false]
[null,2028,"Distribution Capacity",{"$f":"IFERROR(D123*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C370,'User Inputs'!$B$19:$B$25,0))),D123)","v":51.23},{"$f":"IFERROR(E123*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C370,'User Inputs'!$B$19:$B$25,0))),E123)","v":51.61},{"$f":"IFERROR(F123*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C370,'User Inputs'!$B$19:$B$25,0))),F123)","v":0.16},{"$f":"IFERROR(G123*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C370,'User Inputs'!$B$19:$B$25,0))),G123)","v":0.13},{"$f":"IFERROR(H123*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C370,'User Inputs'!$B$19:$B$25,0))),H123)","v":8.93},{"$f":"IFERROR(I123*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C370,'User Inputs'!$B$19:$B$25,0))),I123)","v":3.87},{"$f":"IFERROR(J123*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C370,'User Inputs'!$B$19:$B$25,0))),J123)","v":44.42},{"$f":"IFERROR(K123*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C370,'User Inputs'!$B$19:$B$25,0))),K123)","v":43.84},{"$f":"IFERROR(L123*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C370,'User Inputs'!$B$19:$B$25,0))),L123)","v":0.03},{"$f":"IFERROR(M123*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C370,'User Inputs'!$B$19:$B$25,0))),M123)","v":7.0000000000000007E-2},{"$f":"IFERROR(N123*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C370,'User Inputs'!$B$19:$B$25,0))),N123)","v":5.65},{"$f":"IFERROR(O123*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C370,'User Inputs'!$B$19:$B$25,0))),O123)","v":9.01},false]
[null,2029,"Ancillary Services",{"$f":"IFERROR(D128*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C375,'User Inputs'!$B$19:$B$25,0))),D128)","v":2.71},{"$f":"IFERROR(E128*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C375,'User Inputs'!$B$19:$B$25,0))),E128)","v":2.72},{"$f":"IFERROR(F128*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C375,'User Inputs'!$B$19:$B$25,0))),F128)","v":0.35},{"$f":"IFERROR(G128*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C375,'User Inputs'!$B$19:$B$25,0))),G128)","v":0.27},{"$f":"IFERROR(H128*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C375,'User Inputs'!$B$19:$B$25,0))),H128)","v":2.29},{"$f":"IFERROR(I128*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C375,'User Inputs'!$B$19:$B$25,0))),I128)","v":1.69},{"$f":"IFERROR(J128*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C375,'User Inputs'!$B$19:$B$25,0))),J128)","v":2.86},{"$f":"IFERROR(K128*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C375,'User Inputs'!$B$19:$B$25,0))),K128)","v":2.84},{"$f":"IFERROR(L128*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C375,'User Inputs'!$B$19:$B$25,0))),L128)","v":0.22},{"$f":"IFERROR(M128*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C375,'User Inputs'!$B$19:$B$25,0))),M128)","v":0.34},{"$f":"IFERROR(N128*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C375,'User Inputs'!$B$19:$B$25,0))),N128)","v":2.14},{"$f":"IFERROR(O128*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C375,'User Inputs'!$B$19:$B$25,0))),O128)","v":2.29},true]
[null,2030,"Energy With Carbon",{"$f":"IFERROR(D133*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C380,'User Inputs'!$B$19:$B$25,0))),D133)","v":138.81},{"$f":"IFERROR(E133*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C380,'User Inputs'!$B$19:$B$25,0))),E133)","v":139.25},{"$f":"IFERROR(F133*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C380,'User Inputs'!$B$19:$B$25,0))),F133)","v":17.97},{"$f":"IFERROR(G133*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C380,'User Inputs'!$B$19:$B$25,0))),G133)","v":14.11},{"$f":"IFERROR(H133*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C380,'User Inputs'!$B$19:$B$25,0))),H133)","v":118},{"$f":"IFERROR(I133*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C380,'User Inputs'!$B$19:$B$25,0))),I133)","v":86.74},{"$f":"IFERROR(J133*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C380,'User Inputs'!$B$19:$B$25,0))),J133)","v":146.53},{"$f":"IFERROR(K133*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C380,'User Inputs'!$B$19:$B$25,0))),K133)","v":145.55000000000001},{"$f":"IFERROR(L133*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C380,'User Inputs'!$B$19:$B$25,0))),L133)","v":11.27},{"$f":"IFERROR(M133*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C380,'User Inputs'!$B$19:$B$25,0))),M133)","v":17.84},{"$f":"IFERROR(N133*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C380,'User Inputs'!$B$19:$B$25,0))),N133)","v":110.44},{"$f":"IFERROR(O133*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C380,'User Inputs'!$B$19:$B$25,0))),O133)","v":117.55},true]
[null,2030,"Ancillary Services",{"$f":"IFERROR(D136*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C383,'User Inputs'!$B$19:$B$25,0))),D136)","v":2.78},{"$f":"IFERROR(E136*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C383,'User Inputs'!$B$19:$B$25,0))),E136)","v":2.78},{"$f":"IFERROR(F136*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C383,'User Inputs'!$B$19:$B$25,0))),F136)","v":0.36},{"$f":"IFERROR(G136*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C383,'User Inputs'!$B$19:$B$25,0))),G136)","v":0.28000000000000003},{"$f":"IFERROR(H136*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C383,'User Inputs'!$B$19:$B$25,0))),H136)","v":2.36},{"$f":"IFERROR(I136*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C383,'User Inputs'!$B$19:$B$25,0))),I136)","v":1.73},{"$f":"IFERROR(J136*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C383,'User Inputs'!$B$19:$B$25,0))),J136)","v":2.93},{"$f":"IFERROR(K136*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C383,'User Inputs'!$B$19:$B$25,0))),K136)","v":2.91},{"$f":"IFERROR(L136*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C383,'User Inputs'!$B$19:$B$25,0))),L136)","v":0.23},{"$f":"IFERROR(M136*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C383,'User Inputs'!$B$19:$B$25,0))),M136)","v":0.36},{"$f":"IFERROR(N136*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C383,'User Inputs'!$B$19:$B$25,0))),N136)","v":2.21},{"$f":"IFERROR(O136*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C383,'User Inputs'!$B$19:$B$25,0))),O136)","v":2.35},true]
[null,2030,"Transmission Capacity",{"$f":"IFERROR(D138*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C385,'User Inputs'!$B$19:$B$25,0))),D138)","v":9.07},{"$f":"IFERROR(E138*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C385,'User Inputs'!$B$19:$B$25,0))),E138)","v":9.14},{"$f":"IFERROR(F138*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C385,'User Inputs'!$B$19:$B$25,0))),F138)","v":0.03},{"$f":"IFERROR(G138*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C385,'User Inputs'!$B$19:$B$25,0))),G138)","v":0.02},{"$f":"IFERROR(H138*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C385,'User Inputs'!$B$19:$B$25,0))),H138)","v":1.58},{"$f":"IFERROR(I138*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C385,'User Inputs'!$B$19:$B$25,0))),I138)","v":0.69},{"$f":"IFERROR(J138*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C385,'User Inputs'!$B$19:$B$25,0))),J138)","v":7.87},{"$f":"IFERROR(K138*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C385,'User Inputs'!$B$19:$B$25,0))),K138)","v":7.76},{"$f":"IFERROR(L138*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C385,'User Inputs'!$B$19:$B$25,0))),L138)","v":0},{"$f":"IFERROR(M138*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C385,'User Inputs'!$B$19:$B$25,0))),M138)","v":0.01},{"$f":"IFERROR(N138*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C385,'User Inputs'!$B$19:$B$25,0))),N138)","v":1},{"$f":"IFERROR(O138*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C385,'User Inputs'!$B$19:$B$25,0))),O138)","v":1.6},true]
[null,2031,"Losses",{"$f":"IFERROR(D143*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C390,'User Inputs'!$B$19:$B$25,0))),D143)","v":11.66},{"$f":"IFERROR(E143*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C390,'User Inputs'!$B$19:$B$25,0))),E143)","v":11.69},{"$f":"IFERROR(F143*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C390,'User Inputs'!$B$19:$B$25,0))),F143)","v":1.43},{"$f":"IFERROR(G143*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C390,'User Inputs'!$B$19:$B$25,0))),G143)","v":1.1200000000000001},{"$f":"IFERROR(H143*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C390,'User Inputs'!$B$19:$B$25,0))),H143)","v":9.34},{"$f":"IFERROR(I143*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C390,'User Inputs'!$B$19:$B$25,0))),I143)","v":6.87},{"$f":"IFERROR(J143*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C390,'User Inputs'!$B$19:$B$25,0))),J143)","v":12.2},{"$f":"IFERROR(K143*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C390,'User Inputs'!$B$19:$B$25,0))),K143)","v":12.12},{"$f":"IFERROR(L143*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C390,'User Inputs'!$B$19:$B$25,0))),L143)","v":0.88},{"$f":"IFERROR(M143*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C390,'User Inputs'!$B$19:$B$25,0))),M143)","v":1.43},{"$f":"IFERROR(N143*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C390,'User Inputs'!$B$19:$B$25,0))),N143)","v":8.6999999999999993},{"$f":"IFERROR(O143*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C390,'User Inputs'!$B$19:$B$25,0))),O143)","v":9.36},true]
[null,2031,"Criteria Pollutant Emissions",{"$f":"IFERROR(D148*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C395,'User Inputs'!$B$19:$B$25,0))),D148)","v":1.1599999999999999},{"$f":"IFERROR(E148*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C395,'User Inputs'!$B$19:$B$25,0))),E148)","v":1.1599999999999999},{"$f":"IFERROR(F148*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C395,'User Inputs'!$B$19:$B$25,0))),F148)","v":0.16},{"$f":"IFERROR(G148*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C395,'User Inputs'!$B$19:$B$25,0))),G148)","v":0.12},{"$f":"IFERROR(H148*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C395,'User Inputs'!$B$19:$B$25,0))),H148)","v":1.03},{"$f":"IFERROR(I148*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C395,'User Inputs'!$B$19:$B$25,0))),I148)","v":0.75},{"$f":"IFERROR(J148*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C395,'User Inputs'!$B$19:$B$25,0))),J148)","v":1.23},{"$f":"IFERROR(K148*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C395,'User Inputs'!$B$19:$B$25,0))),K148)","v":1.23},{"$f":"IFERROR(L148*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C395,'User Inputs'!$B$19:$B$25,0))),L148)","v":0.1},{"$f":"IFERROR(M148*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C395,'User Inputs'!$B$19:$B$25,0))),M148)","v":0.15},{"$f":"IFERROR(N148*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C395,'User Inputs'!$B$19:$B$25,0))),N148)","v":0.98},{"$f":"IFERROR(O148*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C395,'User Inputs'!$B$19:$B$25,0))),O148)","v":1.02},true]
[null,2032,"Energy With Carbon",{"$f":"IFERROR(D149*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C396,'User Inputs'!$B$19:$B$25,0))),D149)","v":154.80000000000001},{"$f":"IFERROR(E149*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C396,'User Inputs'!$B$19:$B$25,0))),E149)","v":155.28},{"$f":"IFERROR(F149*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C396,'User Inputs'!$B$19:$B$25,0))),F149)","v":19.86},{"$f":"IFERROR(G149*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C396,'User Inputs'!$B$19:$B$25,0))),G149)","v":15.51},{"$f":"IFERROR(H149*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C396,'User Inputs'!$B$19:$B$25,0))),H149)","v":130.93},{"$f":"IFERROR(I149*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C396,'User Inputs'!$B$19:$B$25,0))),I149)","v":96},{"$f":"IFERROR(J149*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C396,'User Inputs'!$B$19:$B$25,0))),J149)","v":163.26},{"$f":"IFERROR(K149*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C396,'User Inputs'!$B$19:$B$25,0))),K149)","v":162.19},{"$f":"IFERROR(L149*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C396,'User Inputs'!$B$19:$B$25,0))),L149)","v":12.24},{"$f":"IFERROR(M149*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C396,'User Inputs'!$B$19:$B$25,0))),M149)","v":19.64},{"$f":"IFERROR(N149*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C396,'User Inputs'!$B$19:$B$25,0))),N149)","v":121.5},{"$f":"IFERROR(O149*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C396,'User Inputs'!$B$19:$B$25,0))),O149)","v":130.35},true]
[null,2032,"Transmission Capacity",{"$f":"IFERROR(D154*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C401,'User Inputs'!$B$19:$B$25,0))),D154)","v":9.43},{"$f":"IFERROR(E154*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C401,'User Inputs'!$B$19:$B$25,0))),E154)","v":9.5},{"$f":"IFERROR(F154*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C401,'User Inputs'!$B$19:$B$25,0))),F154)","v":0.03},{"$f":"IFERROR(G154*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C401,'User Inputs'!$B$19:$B$25,0))),G154)","v":0.02},{"$f":"IFERROR(H154*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C401,'User Inputs'!$B$19:$B$25,0))),H154)","v":1.64},{"$f":"IFERROR(I154*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C401,'User Inputs'!$B$19:$B$25,0))),I154)","v":0.71},{"$f":"IFERROR(J154*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C401,'User Inputs'!$B$19:$B$25,0))),J154)","v":8.17},{"$f":"IFERROR(K154*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C401,'User Inputs'!$B$19:$B$25,0))),K154)","v":8.07},{"$f":"IFERROR(L154*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C401,'User Inputs'!$B$19:$B$25,0))),L154)","v":0},{"$f":"IFERROR(M154*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C401,'User Inputs'!$B$19:$B$25,0))),M154)","v":0.01},{"$f":"IFERROR(N154*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C401,'User Inputs'!$B$19:$B$25,0))),N154)","v":1.04},{"$f":"IFERROR(O154*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C401,'User Inputs'!$B$19:$B$25,0))),O154)","v":1.66},true]
[null,2033,"Energy Without Carbon",{"$f":"IFERROR(D158*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C405,'User Inputs'!$B$19:$B$25,0))),D158)","v":113.2},{"$f":"IFERROR(E158*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C405,'User Inputs'!$B$19:$B$25,0))),E158)","v":113.6},{"$f":"IFERROR(F158*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C405,'User Inputs'!$B$19:$B$25,0))),F158)","v":15.17},{"$f":"IFERROR(G158*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C405,'User Inputs'!$B$19:$B$25,0))),G158)","v":11.89},{"$f":"IFERROR(H158*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C405,'User Inputs'!$B$19:$B$25,0))),H158)","v":97.24},{"$f":"IFERROR(I158*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C405,'User Inputs'!$B$19:$B$25,0))),I158)","v":71.38},{"$f":"IFERROR(J158*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C405,'User Inputs'!$B$19:$B$25,0))),J158)","v":119.58},{"$f":"IFERROR(K158*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C405,'User Inputs'!$B$19:$B$25,0))),K158)","v":118.8},{"$f":"IFERROR(L158*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C405,'User Inputs'!$B$19:$B$25,0))),L158)","v":9.2100000000000009},{"$f":"IFERROR(M158*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C405,'User Inputs'!$B$19:$B$25,0))),M158)","v":14.81},{"$f":"IFERROR(N158*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C405,'User Inputs'!$B$19:$B$25,0))),N158)","v":90.68},{"$f":"IFERROR(O158*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C405,'User Inputs'!$B$19:$B$25,0))),O158)","v":96.57},false]
[null,2033,"Distribution Capacity",{"$f":"IFERROR(D163*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C410,'User Inputs'!$B$19:$B$25,0))),D163)","v":56.64},{"$f":"IFERROR(E163*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C410,'User Inputs'!$B$19:$B$25,0))),E163)","v":57.05},{"$f":"IFERROR(F163*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C410,'User Inputs'!$B$19:$B$25,0))),F163)","v":0.18},{"$f":"IFERROR(G163*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C410,'User Inputs'!$B$19:$B$25,0))),G163)","v":0.14000000000000001},{"$f":"IFERROR(H163*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C410,'User Inputs'!$B$19:$B$25,0))),H163)","v":9.8800000000000008},{"$f":"IFERROR(I163*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C410,'User Inputs'!$B$19:$B$25,0))),I163)","v":4.28},{"$f":"IFERROR(J163*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C410,'User Inputs'!$B$19:$B$25,0))),J163)","v":49.11},{"$f":"IFERROR(K163*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C410,'User Inputs'!$B$19:$B$25,0))),K163)","v":48.47},{"$f":"IFERROR(L163*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C410,'User Inputs'!$B$19:$B$25,0))),L163)","v":0.03},{"$f":"IFERROR(M163*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C410,'User Inputs'!$B$19:$B$25,0))),M163)","v":0.08},{"$f":"IFERROR(N163*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C410,'User Inputs'!$B$19:$B$25,0))),N163)","v":6.25},{"$f":"IFERROR(O163*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C410,'User Inputs'!$B$19:$B$25,0))),O163)","v":9.9600000000000009},false]
[null,2033,"Criteria Pollutant Emissions",{"$f":"IFERROR(D164*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C411,'User Inputs'!$B$19:$B$25,0))),D164)","v":1.24},{"$f":"IFERROR(E164*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C411,'User Inputs'!$B$19:$B$25,0))),E164)","v":1.24},{"$f":"IFERROR(F164*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C411,'User Inputs'!$B$19:$B$25,0))),F164)","v":0.17},{"$f":"IFERROR(G164*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C411,'User Inputs'!$B$19:$B$25,0))),G164)","v":0.13},{"$f":"IFERROR(H164*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C411,'User Inputs'!$B$19:$B$25,0))),H164)","v":1.1000000000000001},{"$f":"IFERROR(I164*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C411,'User Inputs'!$B$19:$B$25,0))),I164)","v":0.8},{"$f":"IFERROR(J164*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C411,'User Inputs'!$B$19:$B$25,0))),J164)","v":1.32},{"$f":"IFERROR(K164*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C411,'User Inputs'!$B$19:$B$25,0))),K164)","v":1.31},{"$f":"IFERROR(L164*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C411,'User Inputs'!$B$19:$B$25,0))),L164)","v":0.11},{"$f":"IFERROR(M164*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C411,'User Inputs'!$B$19:$B$25,0))),M164)","v":0.16},{"$f":"IFERROR(N164*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C411,'User Inputs'!$B$19:$B$25,0))),N164)","v":1.04},{"$f":"IFERROR(O164*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C411,'User Inputs'!$B$19:$B$25,0))),O164)","v":1.0900000000000001},true]
[null,2034,"System Capacity",{"$f":"IFERROR(D169*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C416,'User Inputs'!$B$19:$B$25,0))),D169)","v":79.09},{"$f":"IFERROR(E169*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C416,'User Inputs'!$B$19:$B$25,0))),E169)","v":79.5},{"$f":"IFERROR(F169*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C416,'User Inputs'!$B$19:$B$25,0))),F169)","v":0.23},{"$f":"IFERROR(G169*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C416,'User Inputs'!$B$19:$B$25,0))),G169)","v":0.24},{"$f":"IFERROR(H169*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C416,'User Inputs'!$B$19:$B$25,0))),H169)","v":15.42},{"$f":"IFERROR(I169*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C416,'User Inputs'!$B$19:$B$25,0))),I169)","v":7.85},{"$f":"IFERROR(J169*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C416,'User Inputs'!$B$19:$B$25,0))),J169)","v":69.37},{"$f":"IFERROR(K169*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C416,'User Inputs'!$B$19:$B$25,0))),K169)","v":68.45},{"$f":"IFERROR(L169*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C416,'User Inputs'!$B$19:$B$25,0))),L169)","v":0.09},{"$f":"IFERROR(M169*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C416,'User Inputs'!$B$19:$B$25,0))),M169)","v":0.19},{"$f":"IFERROR(N169*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C416,'User Inputs'!$B$19:$B$25,0))),N169)","v":10.58},{"$f":"IFERROR(O169*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C416,'User Inputs'!$B$19:$B$25,0))),O169)","v":16.03},true]
[null,2035,"Energy Without Carbon",{"$f":"IFERROR(D174*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C421,'User Inputs'!$B$19:$B$25,0))),D174)","v":127.96},{"$f":"IFERROR(E174*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C421,'User Inputs'!$B$19:$B$25,0))),E174)","v":128.38999999999999},{"$f":"IFERROR(F174*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C421,'User Inputs'!$B$19:$B$25,0))),F174)","v":16.72},{"$f":"IFERROR(G174*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C421,'User Inputs'!$B$19:$B$25,0))),G174)","v":12.99},{"$f":"IFERROR(H174*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C421,'User Inputs'!$B$19:$B$25,0))),H174)","v":109.67},{"$f":"IFERROR(I174*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C421,'User Inputs'!$B$19:$B$25,0))),I174)","v":80.27},{"$f":"IFERROR(J174*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C421,'User Inputs'!$B$19:$B$25,0))),J174)","v":135.02000000000001},{"$f":"IFERROR(K174*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C421,'User Inputs'!$B$19:$B$25,0))),K174)","v":134.16999999999999},{"$f":"IFERROR(L174*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C421,'User Inputs'!$B$19:$B$25,0))),L174)","v":10.33},{"$f":"IFERROR(M174*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C421,'User Inputs'!$B$19:$B$25,0))),M174)","v":16.399999999999999},{"$f":"IFERROR(N174*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C421,'User Inputs'!$B$19:$B$25,0))),N174)","v":102.26},{"$f":"IFERROR(O174*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C421,'User Inputs'!$B$19:$B$25,0))),O174)","v":108.77},false]
[null,2035,"Ancillary Services",{"$f":"IFERROR(D176*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C423,'User Inputs'!$B$19:$B$25,0))),D176)","v":3.5},{"$f":"IFERROR(E176*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C423,'User Inputs'!$B$19:$B$25,0))),E176)","v":3.52},{"$f":"IFERROR(F176*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C423,'User Inputs'!$B$19:$B$25,0))),F176)","v":0.45},{"$f":"IFERROR(G176*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C423,'User Inputs'!$B$19:$B$25,0))),G176)","v":0.35},{"$f":"IFERROR(H176*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C423,'User Inputs'!$B$19:$B$25,0))),H176)","v":2.98},{"$f":"IFERROR(I176*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C423,'User Inputs'!$B$19:$B$25,0))),I176)","v":2.1800000000000002},{"$f":"IFERROR(J176*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C423,'User Inputs'!$B$19:$B$25,0))),J176)","v":3.7},{"$f":"IFERROR(K176*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C423,'User Inputs'!$B$19:$B$25,0))),K176)","v":3.67},{"$f":"IFERROR(L176*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C423,'User Inputs'!$B$19:$B$25,0))),L176)","v":0.28000000000000003},{"$f":"IFERROR(M176*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C423,'User Inputs'!$B$19:$B$25,0))),M176)","v":0.45},{"$f":"IFERROR(N176*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C423,'User Inputs'!$B$19:$B$25,0))),N176)","v":2.78},{"$f":"IFERROR(O176*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C423,'User Inputs'!$B$19:$B$25,0))),O176)","v":2.95},true]
[null,2035,"Distribution Capacity",{"$f":"IFERROR(D179*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C426,'User Inputs'!$B$19:$B$25,0))),D179)","v":58.97},{"$f":"IFERROR(E179*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C426,'User Inputs'!$B$19:$B$25,0))),E179)","v":59.4},{"$f":"IFERROR(F179*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C426,'User Inputs'!$B$19:$B$25,0))),F179)","v":0.18},{"$f":"IFERROR(G179*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C426,'User Inputs'!$B$19:$B$25,0))),G179)","v":0.15},{"$f":"IFERROR(H179*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C426,'User Inputs'!$B$19:$B$25,0))),H179)","v":10.28},{"$f":"IFERROR(I179*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C426,'User Inputs'!$B$19:$B$25,0))),I179)","v":4.46},{"$f":"IFERROR(J179*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C426,'User Inputs'!$B$19:$B$25,0))),J179)","v":51.13},{"$f":"IFERROR(K179*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C426,'User Inputs'!$B$19:$B$25,0))),K179)","v":50.46},{"$f":"IFERROR(L179*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C426,'User Inputs'!$B$19:$B$25,0))),L179)","v":0.03},{"$f":"IFERROR(M179*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C426,'User Inputs'!$B$19:$B$25,0))),M179)","v":0.08},{"$f":"IFERROR(N179*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C426,'User Inputs'!$B$19:$B$25,0))),N179)","v":6.5},{"$f":"IFERROR(O179*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C426,'User Inputs'!$B$19:$B$25,0))),O179)","v":10.37},false]
[null,2036,"Ancillary Services",{"$f":"IFERROR(D184*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C431,'User Inputs'!$B$19:$B$25,0))),D184)","v":3.7},{"$f":"IFERROR(E184*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C431,'User Inputs'!$B$19:$B$25,0))),E184)","v":3.71},{"$f":"IFERROR(F184*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C431,'User Inputs'!$B$19:$B$25,0))),F184)","v":0.48},{"$f":"IFERROR(G184*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C431,'User Inputs'!$B$19:$B$25,0))),G184)","v":0.38},{"$f":"IFERROR(H184*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C431,'User Inputs'!$B$19:$B$25,0))),H184)","v":3.16},{"$f":"IFERROR(I184*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C431,'User Inputs'!$B$19:$B$25,0))),I184)","v":2.3199999999999998},{"$f":"IFERROR(J184*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C431,'User Inputs'!$B$19:$B$25,0))),J184)","v":3.91},{"$f":"IFERROR(K184*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C431,'User Inputs'!$B$19:$B$25,0))),K184)","v":3.88},{"$f":"IFERROR(L184*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C431,'User Inputs'!$B$19:$B$25,0))),L184)","v":0.3},{"$f":"IFERROR(M184*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C431,'User Inputs'!$B$19:$B$25,0))),M184)","v":0.48},{"$f":"IFERROR(N184*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C431,'User Inputs'!$B$19:$B$25,0))),N184)","v":2.95},{"$f":"IFERROR(O184*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C431,'User Inputs'!$B$19:$B$25,0))),O184)","v":3.14},true]
[null,2037,"Energy With Carbon",{"$f":"IFERROR(D189*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C436,'User Inputs'!$B$19:$B$25,0))),D189)","v":194.8},{"$f":"IFERROR(E189*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C436,'User Inputs'!$B$19:$B$25,0))),E189)","v":195.43},{"$f":"IFERROR(F189*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C436,'User Inputs'!$B$19:$B$25,0))),F189)","v":25.34},{"$f":"IFERROR(G189*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C436,'User Inputs'!$B$19:$B$25,0))),G189)","v":19.72},{"$f":"IFERROR(H189*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C436,'User Inputs'!$B$19:$B$25,0))),H189)","v":166.07},{"$f":"IFERROR(I189*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C436,'User Inputs'!$B$19:$B$25,0))),I189)","v":121.7},{"$f":"IFERROR(J189*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C436,'User Inputs'!$B$19:$B$25,0))),J189)","v":205.63},{"$f":"IFERROR(K189*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C436,'User Inputs'!$B$19:$B$25,0))),K189)","v":204.29},{"$f":"IFERROR(L189*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C436,'User Inputs'!$B$19:$B$25,0))),L189)","v":15.72},{"$f":"IFERROR(M189*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C436,'User Inputs'!$B$19:$B$25,0))),M189)","v":24.96},{"$f":"IFERROR(N189*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C436,'User Inputs'!$B$19:$B$25,0))),N189)","v":155.22},{"$f":"IFERROR(O189*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C436,'User Inputs'!$B$19:$B$25,0))),O189)","v":164.78},true]
[null,2037,"Transmission Capacity",{"$f":"IFERROR(D194*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C441,'User Inputs'!$B$19:$B$25,0))),D194)","v":10.43},{"$f":"IFERROR(E194*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C441,'User Inputs'!$B$19:$B$25,0))),E194)","v":10.5},{"$f":"IFERROR(F194*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C441,'User Inputs'!$B$19:$B$25,0))),F194)","v":0.03},{"$f":"IFERROR(G194*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C441,'User Inputs'!$B$19:$B$25,0))),G194)","v":0.03},{"$f":"IFERROR(H194*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C441,'User Inputs'!$B$19:$B$25,0))),H194)","v":1.82},{"$f":"IFERROR(I194*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C441,'User Inputs'!$B$19:$B$25,0))),I194)","v":0.79},{"$f":"IFERROR(J194*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C441,'User Inputs'!$B$19:$B$25,0))),J194)","v":9.0399999999999991},{"$f":"IFERROR(K194*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C441,'User Inputs'!$B$19:$B$25,0))),K194)","v":8.92},{"$f":"IFERROR(L194*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C441,'User Inputs'!$B$19:$B$25,0))),L194)","v":0.01},{"$f":"IFERROR(M194*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C441,'User Inputs'!$B$19:$B$25,0))),M194)","v":0.01},{"$f":"IFERROR(N194*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C441,'User Inputs'!$B$19:$B$25,0))),N194)","v":1.1499999999999999},{"$f":"IFERROR(O194*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C441,'User Inputs'!$B$19:$B$25,0))),O194)","v":1.83},true]
[null,2038,"Energy With Carbon",{"$f":"IFERROR(D197*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C444,'User Inputs'!$B$19:$B$25,0))),D197)","v":210.62},{"$f":"IFERROR(E197*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C444,'User Inputs'!$B$19:$B$25,0))),E197)","v":211.3},{"$f":"IFERROR(F197*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C444,'User Inputs'!$B$19:$B$25,0))),F197)","v":27.15},{"$f":"IFERROR(G197*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C444,'User Inputs'!$B$19:$B$25,0))),G197)","v":21.3},{"$f":"IFERROR(H197*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C444,'User Inputs'!$B$19:$B$25,0))),H197)","v":179.27},{"$f":"IFERROR(I197*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C444,'User Inputs'!$B$19:$B$25,0))),I197)","v":131.69999999999999},{"$f":"IFERROR(J197*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C444,'User Inputs'!$B$19:$B$25,0))),J197)","v":222.17},{"$f":"IFERROR(K197*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C444,'User Inputs'!$B$19:$B$25,0))),K197)","v":220.74},{"$f":"IFERROR(L197*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C444,'User Inputs'!$B$19:$B$25,0))),L197)","v":16.84},{"$f":"IFERROR(M197*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C444,'User Inputs'!$B$19:$B$25,0))),M197)","v":26.86},{"$f":"IFERROR(N197*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C444,'User Inputs'!$B$19:$B$25,0))),N197)","v":166.91},{"$f":"IFERROR(O197*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C444,'User Inputs'!$B$19:$B$25,0))),O197)","v":178.63},true]
[null,2038,"Losses",{"$f":"IFERROR(D199*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C446,'User Inputs'!$B$19:$B$25,0))),D199)","v":17.25},{"$f":"IFERROR(E199*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C446,'User Inputs'!$B$19:$B$25,0))),E199)","v":17.32},{"$f":"IFERROR(F199*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C446,'User Inputs'!$B$19:$B$25,0))),F199)","v":2.1},{"$f":"IFERROR(G199*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C446,'User Inputs'!$B$19:$B$25,0))),G199)","v":1.66},{"$f":"IFERROR(H199*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C446,'User Inputs'!$B$19:$B$25,0))),H199)","v":13.85},{"$f":"IFERROR(I199*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C446,'User Inputs'!$B$19:$B$25,0))),I199)","v":10.17},{"$f":"IFERROR(J199*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C446,'User Inputs'!$B$19:$B$25,0))),J199)","v":18.07},{"$f":"IFERROR(K199*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C446,'User Inputs'!$B$19:$B$25,0))),K199)","v":17.96},{"$f":"IFERROR(L199*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C446,'User Inputs'!$B$19:$B$25,0))),L199)","v":1.29},{"$f":"IFERROR(M199*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C446,'User Inputs'!$B$19:$B$25,0))),M199)","v":2.09},{"$f":"IFERROR(N199*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C446,'User Inputs'!$B$19:$B$25,0))),N199)","v":12.86},{"$f":"IFERROR(O199*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C446,'User Inputs'!$B$19:$B$25,0))),O199)","v":13.87},true]
[null,2038,"Criteria Pollutant Emissions",{"$f":"IFERROR(D204*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C451,'User Inputs'!$B$19:$B$25,0))),D204)","v":1.34},{"$f":"IFERROR(E204*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C451,'User Inputs'!$B$19:$B$25,0))),E204)","v":1.35},{"$f":"IFERROR(F204*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C451,'User Inputs'!$B$19:$B$25,0))),F204)","v":0.18},{"$f":"IFERROR(G204*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C451,'User Inputs'!$B$19:$B$25,0))),G204)","v":0.14000000000000001},{"$f":"IFERROR(H204*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C451,'User Inputs'!$B$19:$B$25,0))),H204)","v":1.2},{"$f":"IFERROR(I204*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C451,'User Inputs'!$B$19:$B$25,0))),I204)","v":0.87},{"$f":"IFERROR(J204*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C451,'User Inputs'!$B$19:$B$25,0))),J204)","v":1.43},{"$f":"IFERROR(K204*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C451,'User Inputs'!$B$19:$B$25,0))),K204)","v":1.42},{"$f":"IFERROR(L204*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C451,'User Inputs'!$B$19:$B$25,0))),L204)","v":0.11},{"$f":"IFERROR(M204*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C451,'User Inputs'!$B$19:$B$25,0))),M204)","v":0.18},{"$f":"IFERROR(N204*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C451,'User Inputs'!$B$19:$B$25,0))),N204)","v":1.1299999999999999},{"$f":"IFERROR(O204*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C451,'User Inputs'!$B$19:$B$25,0))),O204)","v":1.18},true]
[null,2039,"System Capacity",{"$f":"IFERROR(D209*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C456,'User Inputs'!$B$19:$B$25,0))),D209)","v":88.21},{"$f":"IFERROR(E209*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C456,'User Inputs'!$B$19:$B$25,0))),E209)","v":88.67},{"$f":"IFERROR(F209*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C456,'User Inputs'!$B$19:$B$25,0))),F209)","v":0.26},{"$f":"IFERROR(G209*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C456,'User Inputs'!$B$19:$B$25,0))),G209)","v":0.27},{"$f":"IFERROR(H209*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C456,'User Inputs'!$B$19:$B$25,0))),H209)","v":17.2},{"$f":"IFERROR(I209*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C456,'User Inputs'!$B$19:$B$25,0))),I209)","v":8.75},{"$f":"IFERROR(J209*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C456,'User Inputs'!$B$19:$B$25,0))),J209)","v":77.37},{"$f":"IFERROR(K209*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C456,'User Inputs'!$B$19:$B$25,0))),K209)","v":76.34},{"$f":"IFERROR(L209*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C456,'User Inputs'!$B$19:$B$25,0))),L209)","v":0.1},{"$f":"IFERROR(M209*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C456,'User Inputs'!$B$19:$B$25,0))),M209)","v":0.21},{"$f":"IFERROR(N209*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C456,'User Inputs'!$B$19:$B$25,0))),N209)","v":11.8},{"$f":"IFERROR(O209*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C456,'User Inputs'!$B$19:$B$25,0))),O209)","v":17.88},true]
[null,2039,"Transmission Capacity",{"$f":"IFERROR(D210*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C457,'User Inputs'!$B$19:$B$25,0))),D210)","v":10.86},{"$f":"IFERROR(E210*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C457,'User Inputs'!$B$19:$B$25,0))),E210)","v":10.93},{"$f":"IFERROR(F210*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C457,'User Inputs'!$B$19:$B$25,0))),F210)","v":0.03},{"$f":"IFERROR(G210*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C457,'User Inputs'!$B$19:$B$25,0))),G210)","v":0.03},{"$f":"IFERROR(H210*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C457,'User Inputs'!$B$19:$B$25,0))),H210)","v":1.89},{"$f":"IFERROR(I210*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C457,'User Inputs'!$B$19:$B$25,0))),I210)","v":0.82},{"$f":"IFERROR(J210*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C457,'User Inputs'!$B$19:$B$25,0))),J210)","v":9.41},{"$f":"IFERROR(K210*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C457,'User Inputs'!$B$19:$B$25,0))),K210)","v":9.2899999999999991},{"$f":"IFERROR(L210*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C457,'User Inputs'!$B$19:$B$25,0))),L210)","v":0.01},{"$f":"IFERROR(M210*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C457,'User Inputs'!$B$19:$B$25,0))),M210)","v":0.01},{"$f":"IFERROR(N210*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C457,'User Inputs'!$B$19:$B$25,0))),N210)","v":1.2},{"$f":"IFERROR(O210*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C457,'User Inputs'!$B$19:$B$25,0))),O210)","v":1.91},true]
[null,2040,"Losses",{"$f":"IFERROR(D215*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C462,'User Inputs'!$B$19:$B$25,0))),D215)","v":18.8},{"$f":"IFERROR(E215*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C462,'User Inputs'!$B$19:$B$25,0))),E215)","v":18.87},{"$f":"IFERROR(F215*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C462,'User Inputs'!$B$19:$B$25,0))),F215)","v":2.2999999999999998},{"$f":"IFERROR(G215*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C462,'User Inputs'!$B$19:$B$25,0))),G215)","v":1.8},{"$f":"IFERROR(H215*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C462,'User Inputs'!$B$19:$B$25,0))),H215)","v":15.14},{"$f":"IFERROR(I215*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C462,'User Inputs'!$B$19:$B$25,0))),I215)","v":11.08},{"$f":"IFERROR(J215*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C462,'User Inputs'!$B$19:$B$25,0))),J215)","v":19.71},{"$f":"IFERROR(K215*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C462,'User Inputs'!$B$19:$B$25,0))),K215)","v":19.59},{"$f":"IFERROR(L215*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C462,'User Inputs'!$B$19:$B$25,0))),L215)","v":1.42},{"$f":"IFERROR(M215*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C462,'User Inputs'!$B$19:$B$25,0))),M215)","v":2.29},{"$f":"IFERROR(N215*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C462,'User Inputs'!$B$19:$B$25,0))),N215)","v":14.12},{"$f":"IFERROR(O215*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C462,'User Inputs'!$B$19:$B$25,0))),O215)","v":15.1},true]
[null,2040,"Distribution Capacity",{"$f":"IFERROR(D219*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C466,'User Inputs'!$B$19:$B$25,0))),D219)","v":65.209999999999994},{"$f":"IFERROR(E219*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C466,'User Inputs'!$B$19:$B$25,0))),E219)","v":65.680000000000007},{"$f":"IFERROR(F219*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C466,'User Inputs'!$B$19:$B$25,0))),F219)","v":0.2},{"$f":"IFERROR(G219*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C466,'User Inputs'!$B$19:$B$25,0))),G219)","v":0.17},{"$f":"IFERROR(H219*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C466,'User Inputs'!$B$19:$B$25,0))),H219)","v":11.37},{"$f":"IFERROR(I219*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C466,'User Inputs'!$B$19:$B$25,0))),I219)","v":4.93},{"$f":"IFERROR(J219*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C466,'User Inputs'!$B$19:$B$25,0))),J219)","v":56.54},{"$f":"IFERROR(K219*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C466,'User Inputs'!$B$19:$B$25,0))),K219)","v":55.8},{"$f":"IFERROR(L219*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C466,'User Inputs'!$B$19:$B$25,0))),L219)","v":0.03},{"$f":"IFERROR(M219*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C466,'User Inputs'!$B$19:$B$25,0))),M219)","v":0.09},{"$f":"IFERROR(N219*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C466,'User Inputs'!$B$19:$B$25,0))),N219)","v":7.19},{"$f":"IFERROR(O219*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C466,'User Inputs'!$B$19:$B$25,0))),O219)","v":11.47},false]
[null,2041,"Ancillary Services",{"$f":"IFERROR(D224*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C471,'User Inputs'!$B$19:$B$25,0))),D224)","v":4.8600000000000003},{"$f":"IFERROR(E224*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C471,'User Inputs'!$B$19:$B$25,0))),E224)","v":4.88},{"$f":"IFERROR(F224*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C471,'User Inputs'!$B$19:$B$25,0))),F224)","v":0.64},{"$f":"IFERROR(G224*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C471,'User Inputs'!$B$19:$B$25,0))),G224)","v":0.5},{"$f":"IFERROR(H224*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C471,'User Inputs'!$B$19:$B$25,0))),H224)","v":4.17},{"$f":"IFERROR(I224*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C471,'User Inputs'!$B$19:$B$25,0))),I224)","v":3.07},{"$f":"IFERROR(J224*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C471,'User Inputs'!$B$19:$B$25,0))),J224)","v":5.15},{"$f":"IFERROR(K224*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C471,'User Inputs'!$B$19:$B$25,0))),K224)","v":5.1100000000000003},{"$f":"IFERROR(L224*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C471,'User Inputs'!$B$19:$B$25,0))),L224)","v":0.4},{"$f":"IFERROR(M224*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C471,'User Inputs'!$B$19:$B$25,0))),M224)","v":0.63},{"$f":"IFERROR(N224*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C471,'User Inputs'!$B$19:$B$25,0))),N224)","v":3.91},{"$f":"IFERROR(O224*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C471,'User Inputs'!$B$19:$B$25,0))),O224)","v":4.1500000000000004},true]
[null,2041,"System Capacity",{"$f":"IFERROR(D225*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C472,'User Inputs'!$B$19:$B$25,0))),D225)","v":91.67},{"$f":"IFERROR(E225*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C472,'User Inputs'!$B$19:$B$25,0))),E225)","v":92.14},{"$f":"IFERROR(F225*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C472,'User Inputs'!$B$19:$B$25,0))),F225)","v":0.27},{"$f":"IFERROR(G225*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C472,'User Inputs'!$B$19:$B$25,0))),G225)","v":0.28000000000000003},{"$f":"IFERROR(H225*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C472,'User Inputs'!$B$19:$B$25,0))),H225)","v":17.87},{"$f":"IFERROR(I225*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C472,'User Inputs'!$B$19:$B$25,0))),I225)","v":9.1},{"$f":"IFERROR(J225*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C472,'User Inputs'!$B$19:$B$25,0))),J225)","v":80.400000000000006},{"$f":"IFERROR(K225*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C472,'User Inputs'!$B$19:$B$25,0))),K225)","v":79.33},{"$f":"IFERROR(L225*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C472,'User Inputs'!$B$19:$B$25,0))),L225)","v":0.1},{"$f":"IFERROR(M225*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C472,'User Inputs'!$B$19:$B$25,0))),M225)","v":0.22},{"$f":"IFERROR(N225*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C472,'User Inputs'!$B$19:$B$25,0))),N225)","v":12.27},{"$f":"IFERROR(O225*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C472,'User Inputs'!$B$19:$B$25,0))),O225)","v":18.579999999999998},true]
[null,2042,"Energy Without Carbon",{"$f":"IFERROR(D230*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C477,'User Inputs'!$B$19:$B$25,0))),D230)","v":190.16},{"$f":"IFERROR(E230*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C477,'User Inputs'!$B$19:$B$25,0))),E230)","v":190.74},{"$f":"IFERROR(F230*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C477,'User Inputs'!$B$19:$B$25,0))),F230)","v":25.06},{"$f":"IFERROR(G230*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C477,'User Inputs'!$B$19:$B$25,0))),G230)","v":19.59},{"$f":"IFERROR(H230*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C477,'User Inputs'!$B$19:$B$25,0))),H230)","v":163.38999999999999},{"$f":"IFERROR(I230*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C477,'User Inputs'!$B$19:$B$25,0))),I230)","v":119.89},{"$f":"IFERROR(J230*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C477,'User Inputs'!$B$19:$B$25,0))),J230)","v":200.92},{"$f":"IFERROR(K230*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C477,'User Inputs'!$B$19:$B$25,0))),K230)","v":199.55},{"$f":"IFERROR(L230*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C477,'User Inputs'!$B$19:$B$25,0))),L230)","v":15.5},{"$f":"IFERROR(M230*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C477,'User Inputs'!$B$19:$B$25,0))),M230)","v":24.79},{"$f":"IFERROR(N230*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C477,'User Inputs'!$B$19:$B$25,0))),N230)","v":152.47},{"$f":"IFERROR(O230*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C477,'User Inputs'!$B$19:$B$25,0))),O230)","v":162.06},false]
[null,2042,"System Capacity",{"$f":"IFERROR(D233*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C480,'User Inputs'!$B$19:$B$25,0))),D233)","v":93.55},{"$f":"IFERROR(E233*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C480,'User Inputs'!$B$19:$B$25,0))),E233)","v":94.03},{"$f":"IFERROR(F233*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C480,'User Inputs'!$B$19:$B$25,0))),F233)","v":0.28000000000000003},{"$f":"IFERROR(G233*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C480,'User Inputs'!$B$19:$B$25,0))),G233)","v":0.28000000000000003},{"$f":"IFERROR(H233*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C480,'User Inputs'!$B$19:$B$25,0))),H233)","v":18.239999999999998},{"$f":"IFERROR(I233*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C480,'User Inputs'!$B$19:$B$25,0))),I233)","v":9.2799999999999994},{"$f":"IFERROR(J233*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C480,'User Inputs'!$B$19:$B$25,0))),J233)","v":82.05},{"$f":"IFERROR(K233*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C480,'User Inputs'!$B$19:$B$25,0))),K233)","v":80.959999999999994},{"$f":"IFERROR(L233*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C480,'User Inputs'!$B$19:$B$25,0))),L233)","v":0.1},{"$f":"IFERROR(M233*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C480,'User Inputs'!$B$19:$B$25,0))),M233)","v":0.22},{"$f":"IFERROR(N233*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C480,'User Inputs'!$B$19:$B$25,0))),N233)","v":12.52},{"$f":"IFERROR(O233*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C480,'User Inputs'!$B$19:$B$25,0))),O233)","v":18.96},true]
[null,2043,"Losses",{"$f":"IFERROR(D239*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C486,'User Inputs'!$B$19:$B$25,0))),D239)","v":22.46},{"$f":"IFERROR(E239*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C486,'User Inputs'!$B$19:$B$25,0))),E239)","v":22.53},{"$f":"IFERROR(F239*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C486,'User Inputs'!$B$19:$B$25,0))),F239)","v":2.79},{"$f":"IFERROR(G239*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C486,'User Inputs'!$B$19:$B$25,0))),G239)","v":2.1800000000000002},{"$f":"IFERROR(H239*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C486,'User Inputs'!$B$19:$B$25,0))),H239)","v":18.260000000000002},{"$f":"IFERROR(I239*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C486,'User Inputs'!$B$19:$B$25,0))),I239)","v":13.4},{"$f":"IFERROR(J239*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C486,'User Inputs'!$B$19:$B$25,0))),J239)","v":23.58},{"$f":"IFERROR(K239*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C486,'User Inputs'!$B$19:$B$25,0))),K239)","v":23.43},{"$f":"IFERROR(L239*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C486,'User Inputs'!$B$19:$B$25,0))),L239)","v":1.72},{"$f":"IFERROR(M239*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C486,'User Inputs'!$B$19:$B$25,0))),M239)","v":2.78},{"$f":"IFERROR(N239*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C486,'User Inputs'!$B$19:$B$25,0))),N239)","v":17.010000000000002},{"$f":"IFERROR(O239*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C486,'User Inputs'!$B$19:$B$25,0))),O239)","v":18.239999999999998},true]
[null,2043,"Ancillary Services",{"$f":"IFERROR(D240*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C487,'User Inputs'!$B$19:$B$25,0))),D240)","v":5.4},{"$f":"IFERROR(E240*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C487,'User Inputs'!$B$19:$B$25,0))),E240)","v":5.41},{"$f":"IFERROR(F240*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C487,'User Inputs'!$B$19:$B$25,0))),F240)","v":0.71},{"$f":"IFERROR(G240*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C487,'User Inputs'!$B$19:$B$25,0))),G240)","v":0.55000000000000004},{"$f":"IFERROR(H240*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C487,'User Inputs'!$B$19:$B$25,0))),H240)","v":4.6500000000000004},{"$f":"IFERROR(I240*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C487,'User Inputs'!$B$19:$B$25,0))),I240)","v":3.41},{"$f":"IFERROR(J240*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C487,'User Inputs'!$B$19:$B$25,0))),J240)","v":5.71},{"$f":"IFERROR(K240*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C487,'User Inputs'!$B$19:$B$25,0))),K240)","v":5.67},{"$f":"IFERROR(L240*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C487,'User Inputs'!$B$19:$B$25,0))),L240)","v":0.44},{"$f":"IFERROR(M240*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C487,'User Inputs'!$B$19:$B$25,0))),M240)","v":0.7},{"$f":"IFERROR(N240*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C487,'User Inputs'!$B$19:$B$25,0))),N240)","v":4.3499999999999996},{"$f":"IFERROR(O240*(1+INDEX('User Inputs'!$D$19:$D$25,MATCH('Avoided Costs'!$C487,'User Inputs'!$B$19:$B$25,0))),O240)","v":4.62},true]
[]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,2016,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B501,$P$252:$P$492,TRUE)","v":96.100000000000009},96.52000000000001,8.5200000000000014,6.6999999999999984,61.07,43.58,95.789999999999992,95.089999999999989,5.31,8.4400000000000013,55.740000000000009,60.06]
[null,2017,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B502,$P$252:$P$492,TRUE)","v":104.18},104.55000000000001,9.1699999999999982,7.2499999999999991,65.55,47.13,104,103.21000000000002,5.7199999999999989,9.0899999999999981,60.24,65.259999999999991]
[null,2022,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B507,$P$252:$P$492,TRUE)","v":180.26999999999998},181.04000000000002,15.599999999999998,12.160000000000002,112.21000000000001,80,179.02,177.66000000000003,9.6300000000000008,15.399999999999997,101.98999999999998,110.59]
[null,2027,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B512,$P$252:$P$492,TRUE)","v":213.31000000000003},214.16000000000003,17.600000000000001,13.83,129.41,91.63000000000001,210.92,209.07000000000002,10.87,17.41,116.91,129.40999999999997]
[null,2032,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B517,$P$252:$P$492,TRUE)","v":257.09000000000003},258.08999999999997,22.169999999999998,17.38,161.02000000000001,114.22,255.76,253.58,13.58,21.880000000000003,145.31,161]
[null,2033,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B518,$P$252:$P$492,TRUE)","v":264.17},265.25,22.960000000000004,18.009999999999998,165.62999999999997,117.96000000000001,262.95999999999998,260.73,14.23,22.68,150.53,165.79999999999998]
[null,2038,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B523,$P$252:$P$492,TRUE)","v":330.2},331.51000000000005,30.25,23.820000000000004,216.57000000000002,154.72,330.88,328.18000000000006,18.68,29.89,196.93999999999997,216.58]
[null,"NVE North",{"$f":"IF(C$496=$B527,1,0)","v":1},1,1,1,1,1,0,0,0,0,0,0]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,2017,{"$f":"Capacity!C14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!C$532&'Avoided Costs'!C$533&'Avoided Costs'!C$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":2655343.8588309865},{"$f":"Capacity!D14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!D$532&'Avoided Costs'!D$533&'Avoided Costs'!D$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":437934.99521048582},{"$f":"Capacity!E14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!E$532&'Avoided Costs'!E$533&'Avoided Costs'!E$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":1958.6765989875951},{"$f":"Capacity!F14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!F$532&'Avoided Costs'!F$533&'Avoided Costs'!F$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":60.813865841028438},{"$f":"Capacity!G14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!G$532&'Avoided Costs'!G$533&'Avoided Costs'!G$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":154.19451707055003},{"$f":"Capacity!H14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!H$532&'Avoided Costs'!H$533&'Avoided Costs'!H$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":1.1198464568700011},{"$f":"Capacity!I14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!I$532&'Avoided Costs'!I$533&'Avoided Costs'!I$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":6593580.098685151},{"$f":"Capacity!J14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!J$532&'Avoided Costs'!J$533&'Avoided Costs'!J$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":1285845.4296139888},{"$f":"Capacity!K14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!K$532&'Avoided Costs'!K$533&'Avoided Costs'!K$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":126.70588624479498},{"$f":"Capacity!L14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!L$532&'Avoided Costs'!L$533&'Avoided Costs'!L$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!M14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!M$532&'Avoided Costs'!M$533&'Avoided Costs'!M$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!N14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!N$532&'Avoided Costs'!N$533&'Avoided Costs'!N$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!O14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!O$532&'Avoided Costs'!O$533&'Avoided Costs'!O$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":5600150.142434123},{"$f":"Capacity!P14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!P$532&'Avoided Costs'!P$533&'Avoided Costs'!P$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":487987.10212703742},{"$f":"Capacity!Q14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Q$532&'Avoided Costs'!Q$533&'Avoided Costs'!Q$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":89066.387718695521},{"$f":"Capacity!R14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!R$532&'Avoided Costs'!R$533&'Avoided Costs'!R$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":210.2903402469683},{"$f":"Capacity!S14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!S$532&'Avoided Costs'!S$533&'Avoided Costs'!S$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":6784.5587511041995},{"$f":"Capacity!T14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!T$532&'Avoided Costs'!T$533&'Avoided Costs'!T$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":49.273244102280053},{"$f":"Capacity!U14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!U$532&'Avoided Costs'!U$533&'Avoided Costs'!U$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":10905733.997571426},{"$f":"Capacity!V14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!V$532&'Avoided Costs'!V$533&'Avoided Costs'!V$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":1252256.3904120629},{"$f":"Capacity!W14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!W$532&'Avoided Costs'!W$533&'Avoided Costs'!W$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":29.153566746589998},{"$f":"Capacity!X14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!X$532&'Avoided Costs'!X$533&'Avoided Costs'!X$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Y14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Y$532&'Avoided Costs'!Y$533&'Avoided Costs'!Y$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Z14*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B538,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Z$532&'Avoided Costs'!Z$533&'Avoided Costs'!Z$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0}]
[null,2020,{"$f":"Capacity!C17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!C$532&'Avoided Costs'!C$533&'Avoided Costs'!C$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":4126940.5536840595},{"$f":"Capacity!D17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!D$532&'Avoided Costs'!D$533&'Avoided Costs'!D$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":681284.06861227937},{"$f":"Capacity!E17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!E$532&'Avoided Costs'!E$533&'Avoided Costs'!E$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":3126.665709255084},{"$f":"Capacity!F17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!F$532&'Avoided Costs'!F$533&'Avoided Costs'!F$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":96.097825837450472},{"$f":"Capacity!G17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!G$532&'Avoided Costs'!G$533&'Avoided Costs'!G$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":244.81328344850272},{"$f":"Capacity!H17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!H$532&'Avoided Costs'!H$533&'Avoided Costs'!H$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":1.7805070555940494},{"$f":"Capacity!I17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!I$532&'Avoided Costs'!I$533&'Avoided Costs'!I$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":10231141.965307198},{"$f":"Capacity!J17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!J$532&'Avoided Costs'!J$533&'Avoided Costs'!J$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":1996259.508227522},{"$f":"Capacity!K17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!K$532&'Avoided Costs'!K$533&'Avoided Costs'!K$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":200.31463755227009},{"$f":"Capacity!L17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!L$532&'Avoided Costs'!L$533&'Avoided Costs'!L$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!M17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!M$532&'Avoided Costs'!M$533&'Avoided Costs'!M$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!N17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!N$532&'Avoided Costs'!N$533&'Avoided Costs'!N$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!O17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!O$532&'Avoided Costs'!O$533&'Avoided Costs'!O$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":8703764.1669903211},{"$f":"Capacity!P17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!P$532&'Avoided Costs'!P$533&'Avoided Costs'!P$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":759148.828030137},{"$f":"Capacity!Q17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Q$532&'Avoided Costs'!Q$533&'Avoided Costs'!Q$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":142178.05046080868},{"$f":"Capacity!R17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!R$532&'Avoided Costs'!R$533&'Avoided Costs'!R$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":332.29994858701468},{"$f":"Capacity!S17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!S$532&'Avoided Costs'!S$533&'Avoided Costs'!S$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":10771.784471734118},{"$f":"Capacity!T17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!T$532&'Avoided Costs'!T$533&'Avoided Costs'!T$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":78.3423104461382},{"$f":"Capacity!U17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!U$532&'Avoided Costs'!U$533&'Avoided Costs'!U$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":16922235.12796646},{"$f":"Capacity!V17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!V$532&'Avoided Costs'!V$533&'Avoided Costs'!V$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":1944112.9303148091},{"$f":"Capacity!W17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!W$532&'Avoided Costs'!W$533&'Avoided Costs'!W$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":46.090093596097539},{"$f":"Capacity!X17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!X$532&'Avoided Costs'!X$533&'Avoided Costs'!X$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Y17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Y$532&'Avoided Costs'!Y$533&'Avoided Costs'!Y$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Z17*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B541,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Z$532&'Avoided Costs'!Z$533&'Avoided Costs'!Z$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0}]
[null,2026,{"$f":"Capacity!C23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!C$532&'Avoided Costs'!C$533&'Avoided Costs'!C$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":5109809.3813375412},{"$f":"Capacity!D23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!D$532&'Avoided Costs'!D$533&'Avoided Costs'!D$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":843040.78610241832},{"$f":"Capacity!E23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!E$532&'Avoided Costs'!E$533&'Avoided Costs'!E$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":3544.4662594624251},{"$f":"Capacity!F23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!F$532&'Avoided Costs'!F$533&'Avoided Costs'!F$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":109.28692028489891},{"$f":"Capacity!G23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!G$532&'Avoided Costs'!G$533&'Avoided Costs'!G$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":286.39874503543854},{"$f":"Capacity!H23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!H$532&'Avoided Costs'!H$533&'Avoided Costs'!H$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":2.047777044401395},{"$f":"Capacity!I23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!I$532&'Avoided Costs'!I$533&'Avoided Costs'!I$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":12577591.521276899},{"$f":"Capacity!J23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!J$532&'Avoided Costs'!J$533&'Avoided Costs'!J$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":2449797.1124059088},{"$f":"Capacity!K23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!K$532&'Avoided Costs'!K$533&'Avoided Costs'!K$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":226.14122559101256},{"$f":"Capacity!L23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!L$532&'Avoided Costs'!L$533&'Avoided Costs'!L$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!M23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!M$532&'Avoided Costs'!M$533&'Avoided Costs'!M$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!N23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!N$532&'Avoided Costs'!N$533&'Avoided Costs'!N$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!O23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!O$532&'Avoided Costs'!O$533&'Avoided Costs'!O$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":10776645.608266603},{"$f":"Capacity!P23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!P$532&'Avoided Costs'!P$533&'Avoided Costs'!P$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":939392.91146917781},{"$f":"Capacity!Q23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Q$532&'Avoided Costs'!Q$533&'Avoided Costs'!Q$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":161176.58539663503},{"$f":"Capacity!R23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!R$532&'Avoided Costs'!R$533&'Avoided Costs'!R$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":377.90696798212355},{"$f":"Capacity!S23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!S$532&'Avoided Costs'!S$533&'Avoided Costs'!S$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":12601.544781559294},{"$f":"Capacity!T23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!T$532&'Avoided Costs'!T$533&'Avoided Costs'!T$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":90.10218995366138},{"$f":"Capacity!U23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!U$532&'Avoided Costs'!U$533&'Avoided Costs'!U$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":20803245.794876859},{"$f":"Capacity!V23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!V$532&'Avoided Costs'!V$533&'Avoided Costs'!V$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":2385803.1599834398},{"$f":"Capacity!W23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!W$532&'Avoided Costs'!W$533&'Avoided Costs'!W$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":52.0324943837728},{"$f":"Capacity!X23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!X$532&'Avoided Costs'!X$533&'Avoided Costs'!X$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Y23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Y$532&'Avoided Costs'!Y$533&'Avoided Costs'!Y$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Z23*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B547,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Z$532&'Avoided Costs'!Z$533&'Avoided Costs'!Z$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0}]
[null,2027,{"$f":"Capacity!C24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!C$532&'Avoided Costs'!C$533&'Avoided Costs'!C$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":5171046.4498996111},{"$f":"Capacity!D24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!D$532&'Avoided Costs'!D$533&'Avoided Costs'!D$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":853207.72585103509},{"$f":"Capacity!E24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!E$532&'Avoided Costs'!E$533&'Avoided Costs'!E$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":3575.5007566650925},{"$f":"Capacity!F24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!F$532&'Avoided Costs'!F$533&'Avoided Costs'!F$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":110.33609075586583},{"$f":"Capacity!G24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!G$532&'Avoided Costs'!G$533&'Avoided Costs'!G$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":289.53087294544184},{"$f":"Capacity!H24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!H$532&'Avoided Costs'!H$533&'Avoided Costs'!H$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":2.0707588900355742},{"$f":"Capacity!I24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!I$532&'Avoided Costs'!I$533&'Avoided Costs'!I$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":12718518.240577161},{"$f":"Capacity!J24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!J$532&'Avoided Costs'!J$533&'Avoided Costs'!J$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":2477362.2423764034},{"$f":"Capacity!K24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!K$532&'Avoided Costs'!K$533&'Avoided Costs'!K$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":229.01351559582724},{"$f":"Capacity!L24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!L$532&'Avoided Costs'!L$533&'Avoided Costs'!L$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!M24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!M$532&'Avoided Costs'!M$533&'Avoided Costs'!M$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!N24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!N$532&'Avoided Costs'!N$533&'Avoided Costs'!N$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!O24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!O$532&'Avoided Costs'!O$533&'Avoided Costs'!O$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":10905795.276430901},{"$f":"Capacity!P24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!P$532&'Avoided Costs'!P$533&'Avoided Costs'!P$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":950721.84274822101},{"$f":"Capacity!Q24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Q$532&'Avoided Costs'!Q$533&'Avoided Costs'!Q$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":162587.80895540747},{"$f":"Capacity!R24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!R$532&'Avoided Costs'!R$533&'Avoided Costs'!R$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":381.53493032698498},{"$f":"Capacity!S24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!S$532&'Avoided Costs'!S$533&'Avoided Costs'!S$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":12739.358409599441},{"$f":"Capacity!T24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!T$532&'Avoided Costs'!T$533&'Avoided Costs'!T$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":91.113391161565289},{"$f":"Capacity!U24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!U$532&'Avoided Costs'!U$533&'Avoided Costs'!U$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":21036337.573673259},{"$f":"Capacity!V24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!V$532&'Avoided Costs'!V$533&'Avoided Costs'!V$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":2412648.2296653013},{"$f":"Capacity!W24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!W$532&'Avoided Costs'!W$533&'Avoided Costs'!W$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":52.693375269836359},{"$f":"Capacity!X24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!X$532&'Avoided Costs'!X$533&'Avoided Costs'!X$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Y24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Y$532&'Avoided Costs'!Y$533&'Avoided Costs'!Y$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Z24*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B548,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Z$532&'Avoided Costs'!Z$533&'Avoided Costs'!Z$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0}]
[null,2032,{"$f":"Capacity!C29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!C$532&'Avoided Costs'!C$533&'Avoided Costs'!C$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":5984662.1531404816},{"$f":"Capacity!D29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!D$532&'Avoided Costs'!D$533&'Avoided Costs'!D$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":1001967.8531111007},{"$f":"Capacity!E29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!E$532&'Avoided Costs'!E$533&'Avoided Costs'!E$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":4392.4345940471585},{"$f":"Capacity!F29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!F$532&'Avoided Costs'!F$533&'Avoided Costs'!F$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":135.22612040151287},{"$f":"Capacity!G29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!G$532&'Avoided Costs'!G$533&'Avoided Costs'!G$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":351.33568942229942},{"$f":"Capacity!H29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!H$532&'Avoided Costs'!H$533&'Avoided Costs'!H$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":2.5173836518090527},{"$f":"Capacity!I29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!I$532&'Avoided Costs'!I$533&'Avoided Costs'!I$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":14958190.36310895},{"$f":"Capacity!J29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!J$532&'Avoided Costs'!J$533&'Avoided Costs'!J$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":2927960.7933761631},{"$f":"Capacity!K29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!K$532&'Avoided Costs'!K$533&'Avoided Costs'!K$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":279.02732992977127},{"$f":"Capacity!L29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!L$532&'Avoided Costs'!L$533&'Avoided Costs'!L$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!M29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!M$532&'Avoided Costs'!M$533&'Avoided Costs'!M$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!N29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!N$532&'Avoided Costs'!N$533&'Avoided Costs'!N$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!O29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!O$532&'Avoided Costs'!O$533&'Avoided Costs'!O$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":12798548.929378489},{"$f":"Capacity!P29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!P$532&'Avoided Costs'!P$533&'Avoided Costs'!P$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":1117382.0619461357},{"$f":"Capacity!Q29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Q$532&'Avoided Costs'!Q$533&'Avoided Costs'!Q$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":199736.0272668949},{"$f":"Capacity!R29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!R$532&'Avoided Costs'!R$533&'Avoided Costs'!R$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":467.60301250782544},{"$f":"Capacity!S29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!S$532&'Avoided Costs'!S$533&'Avoided Costs'!S$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":15458.770334581173},{"$f":"Capacity!T29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!T$532&'Avoided Costs'!T$533&'Avoided Costs'!T$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":110.76488067959833},{"$f":"Capacity!U29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!U$532&'Avoided Costs'!U$533&'Avoided Costs'!U$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":24847290.330627687},{"$f":"Capacity!V29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!V$532&'Avoided Costs'!V$533&'Avoided Costs'!V$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":2853860.1502935481},{"$f":"Capacity!W29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!W$532&'Avoided Costs'!W$533&'Avoided Costs'!W$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":64.20097856791196},{"$f":"Capacity!X29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!X$532&'Avoided Costs'!X$533&'Avoided Costs'!X$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Y29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Y$532&'Avoided Costs'!Y$533&'Avoided Costs'!Y$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Z29*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B553,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Z$532&'Avoided Costs'!Z$533&'Avoided Costs'!Z$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0}]
[null,2037,{"$f":"Capacity!C34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!C$532&'Avoided Costs'!C$533&'Avoided Costs'!C$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":6610855.4090633607},{"$f":"Capacity!D34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!D$532&'Avoided Costs'!D$533&'Avoided Costs'!D$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":839872.27633584768},{"$f":"Capacity!E34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!E$532&'Avoided Costs'!E$533&'Avoided Costs'!E$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!F34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!F$532&'Avoided Costs'!F$533&'Avoided Costs'!F$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":73.185976733096879},{"$f":"Capacity!G34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!G$532&'Avoided Costs'!G$533&'Avoided Costs'!G$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":429.14014963751703},{"$f":"Capacity!H34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!H$532&'Avoided Costs'!H$533&'Avoided Costs'!H$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":3.0852871993084636},{"$f":"Capacity!I34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!I$532&'Avoided Costs'!I$533&'Avoided Costs'!I$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":17112336.649279699},{"$f":"Capacity!J34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!J$532&'Avoided Costs'!J$533&'Avoided Costs'!J$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":2887844.0951119117},{"$f":"Capacity!K34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!K$532&'Avoided Costs'!K$533&'Avoided Costs'!K$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!L34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!L$532&'Avoided Costs'!L$533&'Avoided Costs'!L$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!M34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!M$532&'Avoided Costs'!M$533&'Avoided Costs'!M$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!N34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!N$532&'Avoided Costs'!N$533&'Avoided Costs'!N$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!O34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!O$532&'Avoided Costs'!O$533&'Avoided Costs'!O$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":10320186.756205942},{"$f":"Capacity!P34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!P$532&'Avoided Costs'!P$533&'Avoided Costs'!P$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":1122933.8494251522},{"$f":"Capacity!Q34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Q$532&'Avoided Costs'!Q$533&'Avoided Costs'!Q$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":44623.705353431287},{"$f":"Capacity!R34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!R$532&'Avoided Costs'!R$533&'Avoided Costs'!R$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":373.58114486939905},{"$f":"Capacity!S34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!S$532&'Avoided Costs'!S$533&'Avoided Costs'!S$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":18882.166584050752},{"$f":"Capacity!T34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!T$532&'Avoided Costs'!T$533&'Avoided Costs'!T$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":135.75263676957243},{"$f":"Capacity!U34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!U$532&'Avoided Costs'!U$533&'Avoided Costs'!U$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":25792067.203248892},{"$f":"Capacity!V34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!V$532&'Avoided Costs'!V$533&'Avoided Costs'!V$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":2911408.7613987955},{"$f":"Capacity!W34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!W$532&'Avoided Costs'!W$533&'Avoided Costs'!W$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!X34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!X$532&'Avoided Costs'!X$533&'Avoided Costs'!X$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Y34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Y$532&'Avoided Costs'!Y$533&'Avoided Costs'!Y$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Z34*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B558,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Z$532&'Avoided Costs'!Z$533&'Avoided Costs'!Z$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0}]
[null,2041,{"$f":"Capacity!C38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!C$532&'Avoided Costs'!C$533&'Avoided Costs'!C$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!D38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!D$532&'Avoided Costs'!D$533&'Avoided Costs'!D$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!E38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!E$532&'Avoided Costs'!E$533&'Avoided Costs'!E$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!F38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!F$532&'Avoided Costs'!F$533&'Avoided Costs'!F$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!G38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!G$532&'Avoided Costs'!G$533&'Avoided Costs'!G$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!H38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!H$532&'Avoided Costs'!H$533&'Avoided Costs'!H$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!I38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!I$532&'Avoided Costs'!I$533&'Avoided Costs'!I$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!J38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!J$532&'Avoided Costs'!J$533&'Avoided Costs'!J$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!K38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!K$532&'Avoided Costs'!K$533&'Avoided Costs'!K$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!L38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!L$532&'Avoided Costs'!L$533&'Avoided Costs'!L$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!M38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!M$532&'Avoided Costs'!M$533&'Avoided Costs'!M$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!N38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!N$532&'Avoided Costs'!N$533&'Avoided Costs'!N$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!O38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!O$532&'Avoided Costs'!O$533&'Avoided Costs'!O$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!P38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!P$532&'Avoided Costs'!P$533&'Avoided Costs'!P$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Q38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Q$532&'Avoided Costs'!Q$533&'Avoided Costs'!Q$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!R38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!R$532&'Avoided Costs'!R$533&'Avoided Costs'!R$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!S38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!S$532&'Avoided Costs'!S$533&'Avoided Costs'!S$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!T38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!T$532&'Avoided Costs'!T$533&'Avoided Costs'!T$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!U38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!U$532&'Avoided Costs'!U$533&'Avoided Costs'!U$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!V38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!V$532&'Avoided Costs'!V$533&'Avoided Costs'!V$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!W38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!W$532&'Avoided Costs'!W$533&'Avoided Costs'!W$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!X38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!X$532&'Avoided Costs'!X$533&'Avoided Costs'!X$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Y38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Y$532&'Avoided Costs'!Y$533&'Avoided Costs'!Y$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0},{"$f":"Capacity!Z38*INDEX('Avoided Costs'!$C$499:$N$526,MATCH('Avoided Costs'!$B562,'Avoided Costs'!$B$499:$B$528,0),MATCH('Avoided Costs'!Z$532&'Avoided Costs'!Z$533&'Avoided Costs'!Z$534,'Avoided Costs'!$C$496:$N$496&'Avoided Costs'!$C$497:$N$497&'Avoided Costs'!$C$498:$N$498,0))","v":0}]
[]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2018,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B573,$C$252:$C$492,\"Criteria Pollutant Emissions\")","v":0.55000000000000004},0.55000000000000004,7.0000000000000007E-2,0.06,0.49,0.36,0.59,0.57999999999999996,0.05,7.0000000000000007E-2,0.47,0.48]
[null,2023,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B578,$C$252:$C$492,\"Criteria Pollutant Emissions\")","v":0.83},0.83,0.11,0.09,0.74,0.54,0.88,0.87,7.0000000000000007E-2,0.11,0.7,0.72]
[null,2025,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B580,$C$252:$C$492,\"Criteria Pollutant Emissions\")","v":0.97},0.98,0.13,0.1,0.87,0.63,1.04,1.03,0.08,0.13,0.82,0.85]
[null,2028,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B583,$C$252:$C$492,\"Criteria Pollutant Emissions\")","v":1.04},1.04,0.14000000000000001,0.11,0.92,0.67,1.1000000000000001,1.1000000000000001,0.09,0.14000000000000001,0.87,0.91]
[null,2033,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B588,$C$252:$C$492,\"Criteria Pollutant Emissions\")","v":1.24},1.24,0.17,0.13,1.1000000000000001,0.8,1.32,1.31,0.11,0.16,1.04,1.0900000000000001]
[null,2038,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B593,$C$252:$C$492,\"Criteria Pollutant Emissions\")","v":1.34},1.35,0.18,0.14000000000000001,1.2,0.87,1.43,1.42,0.11,0.18,1.1299999999999999,1.18]
[null,2039,{"$f":"SUMIFS(D$252:D$492,$B$252:$B$492,$B594,$C$252:$C$492,\"Criteria Pollutant Emissions\")","v":1.42},1.42,0.19,0.15,1.26,0.92,1.51,1.5,0.12,0.19,1.19,1.24]
[]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2014,{"$f":"Capacity!C11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":5554.2455622000007},{"$f":"Capacity!D11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1360.8877419},{"$f":"Capacity!E11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":15.1782673},{"$f":"Capacity!F11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.51091259999999994},{"$f":"Capacity!G11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.38016},{"$f":"Capacity!H11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.8000000000000021E-3},{"$f":"Capacity!I11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13839.0214614},{"$f":"Capacity!J11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4670.4704174999852},{"$f":"Capacity!K11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.1243500000000002},{"$f":"Capacity!L11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":16841.255191020002},{"$f":"Capacity!P11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1155.7478439000001},{"$f":"Capacity!Q11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":690.19737150000003},{"$f":"Capacity!R11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.7667021000000001},{"$f":"Capacity!S11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":16.727039999999999},{"$f":"Capacity!T11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.12320000000000011},{"$f":"Capacity!U11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":26407.563136094996},{"$f":"Capacity!V11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3212.8833350999971},{"$f":"Capacity!W11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.25870000000000004},{"$f":"Capacity!X11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z11*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B605,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2015,{"$f":"Capacity!C12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":10302.396334389001},{"$f":"Capacity!D12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1919.6439199162501},{"$f":"Capacity!E12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":15.102375963500002},{"$f":"Capacity!F12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.50835803700000004},{"$f":"Capacity!G12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.77421960000000001},{"$f":"Capacity!H12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":5.586000000000005E-3},{"$f":"Capacity!I12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":27200.776255041998},{"$f":"Capacity!J12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":6194.1324525249847},{"$f":"Capacity!K12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.11872825},{"$f":"Capacity!L12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":23920.6889150649},{"$f":"Capacity!P12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1981.9648288412504},{"$f":"Capacity!Q12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":686.74638464250017},{"$f":"Capacity!R12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.7578685895000001},{"$f":"Capacity!S12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":34.065662400000001},{"$f":"Capacity!T12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.24578400000000025},{"$f":"Capacity!U12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":46520.299448842852},{"$f":"Capacity!V12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":5451.1034608529972},{"$f":"Capacity!W12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.25740650000000004},{"$f":"Capacity!X12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z12*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B606,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2016,{"$f":"Capacity!C13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13832.704352717055},{"$f":"Capacity!D13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2273.2975966745471},{"$f":"Capacity!E13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":15.026864083682501},{"$f":"Capacity!F13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.50581624681499993},{"$f":"Capacity!G13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.1347871040000002},{"$f":"Capacity!H13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":8.3580700000000074E-3},{"$f":"Capacity!I13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":36319.488367322534},{"$f":"Capacity!J13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":7137.0503800854221},{"$f":"Capacity!K13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.11313460875},{"$f":"Capacity!L13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":29173.329470489578},{"$f":"Capacity!P13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2533.1154591570976},{"$f":"Capacity!Q13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":683.3126527192876},{"$f":"Capacity!R13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.7490792465525},{"$f":"Capacity!S13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":49.930632576000001},{"$f":"Capacity!T13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.36775508000000035},{"$f":"Capacity!U13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":60072.172193812454},{"$f":"Capacity!V13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":6950.6153238323732},{"$f":"Capacity!W13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.25611946750000003},{"$f":"Capacity!X13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z13*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B607,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2017,{"$f":"Capacity!C14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":12744.01928791988},{"$f":"Capacity!D14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2094.3806561955321},{"$f":"Capacity!E14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":14.951729763264089},{"$f":"Capacity!F14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.41940597131743762},{"$f":"Capacity!G14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.0350204044400002},{"$f":"Capacity!H14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":7.6034556800000062E-3},{"$f":"Capacity!I14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":33601.898579837791},{"$f":"Capacity!J14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":6603.0237156807862},{"$f":"Capacity!K14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.88605514856500012},{"$f":"Capacity!L14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":26877.28039179364},{"$f":"Capacity!P14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2333.749890612326},{"$f":"Capacity!Q14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":679.89608945569114},{"$f":"Capacity!R14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.4502782085997816},{"$f":"Capacity!S14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":45.540897795360003},{"$f":"Capacity!T14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.33455204992000037},{"$f":"Capacity!U14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":55577.298256854381},{"$f":"Capacity!V14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":6430.5385807421098},{"$f":"Capacity!W14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.20387109613000004},{"$f":"Capacity!X14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z14*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B608,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2018,{"$f":"Capacity!C15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13948.32911062831},{"$f":"Capacity!D15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2292.2996282060103},{"$f":"Capacity!E15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":14.876971114447768},{"$f":"Capacity!F15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.50077072975302039},{"$f":"Capacity!G15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.14687317769255},{"$f":"Capacity!H15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":8.5111182018000071E-3},{"$f":"Capacity!I15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":37218.857662818438},{"$f":"Capacity!J15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":7189.8207289044931},{"$f":"Capacity!K15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.1020310910277189},{"$f":"Capacity!L15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":29417.183388818139},{"$f":"Capacity!P15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2554.289255275191},{"$f":"Capacity!Q15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":676.49660900841275},{"$f":"Capacity!R15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.731632181068139},{"$f":"Capacity!S15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":50.462419818472199},{"$f":"Capacity!T15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.3744892008792004},{"$f":"Capacity!U15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":61559.722531483712},{"$f":"Capacity!V15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":7002.0071980118328},{"$f":"Capacity!W15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.25356467581168757},{"$f":"Capacity!X15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z15*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B609,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2019,{"$f":"Capacity!C16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":14383.263372896083},{"$f":"Capacity!D16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2363.7776984309789},{"$f":"Capacity!E16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":16.917241438714889},{"$f":"Capacity!F16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.49826687610425541},{"$f":"Capacity!G16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.1644273589837626},{"$f":"Capacity!H16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":8.703800461090757E-3},{"$f":"Capacity!I16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":37660.437330004417},{"$f":"Capacity!J16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":7400.5568537172121},{"$f":"Capacity!K16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.0965209355725802},{"$f":"Capacity!L16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":30334.464652669463},{"$f":"Capacity!P16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2633.9366384169534},{"$f":"Capacity!Q16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":769.2732868152807},{"$f":"Capacity!R16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.7229740201627983},{"$f":"Capacity!S16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":51.234803795285558},{"$f":"Capacity!T16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.3829672202879934},{"$f":"Capacity!U16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":62290.092120840302},{"$f":"Capacity!V16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":7207.238443470801},{"$f":"Capacity!W16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.25229685243262912},{"$f":"Capacity!X16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z16*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B610,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2020,{"$f":"Capacity!C17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":15064.575848454317},{"$f":"Capacity!D17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2475.7461157250782},{"$f":"Capacity!E17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":16.832655231521315},{"$f":"Capacity!F17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.49577554172373406},{"$f":"Capacity!G17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.2512936399639514},{"$f":"Capacity!H17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":9.1284047808818086E-3},{"$f":"Capacity!I17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":39970.277486244704},{"$f":"Capacity!J17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":7854.4576740785342},{"$f":"Capacity!K17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.0910383308947174},{"$f":"Capacity!L17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":31771.360346743284},{"$f":"Capacity!P17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2758.7020581314409},{"$f":"Capacity!Q17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":765.42692038120424},{"$f":"Capacity!R17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.7143591500619841},{"$f":"Capacity!S17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":55.056920158413853},{"$f":"Capacity!T17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.40164981035879965},{"$f":"Capacity!U17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":66110.551104251834},{"$f":"Capacity!V17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":7649.28240133701},{"$f":"Capacity!W17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.25103536817046596},{"$f":"Capacity!X17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z17*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B611,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2021,{"$f":"Capacity!C18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13740.148555111044},{"$f":"Capacity!D18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2258.0867697175818},{"$f":"Capacity!E18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":14.654930460943245},{"$f":"Capacity!F18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.49329666401511546},{"$f":"Capacity!G18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.1297559521563416},{"$f":"Capacity!H18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":8.3840886987483678E-3},{"$f":"Capacity!I18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":36663.361559843674},{"$f":"Capacity!J18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":7082.5117557980029},{"$f":"Capacity!K18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.0855831392402437},{"$f":"Capacity!L18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":28978.128249592108},{"$f":"Capacity!P18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2516.1661688540521},{"$f":"Capacity!Q18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":666.39981255688599},{"$f":"Capacity!R18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.7057873543116744},{"$f":"Capacity!S18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":49.709261894879027},{"$f":"Capacity!T18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.36889990274492829},{"$f":"Capacity!U18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":60640.935977736},{"$f":"Capacity!V18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":6897.5013653306078},{"$f":"Capacity!W18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.2497801913296136},{"$f":"Capacity!X18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z18*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B612,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2022,{"$f":"Capacity!C19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":16654.309153208687},{"$f":"Capacity!D19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2777.8572879834833},{"$f":"Capacity!E19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":18.747843182535249},{"$f":"Capacity!F19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.57263521081087976},{"$f":"Capacity!G19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.3764577621170122},{"$f":"Capacity!H19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.0195983423088988E-2},{"$f":"Capacity!I19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":44518.020714359336},{"$f":"Capacity!J19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":8626.6214308336184},{"$f":"Capacity!K19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.2961862682528511},{"$f":"Capacity!L19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":35124.125813801053},{"$f":"Capacity!P19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3095.3418724484573},{"$f":"Capacity!Q19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":852.51576020670188},{"$f":"Capacity!R19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.9801348204634688},{"$f":"Capacity!S19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":60.564141533148522},{"$f":"Capacity!T19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.44862327061591545},{"$f":"Capacity!U19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":73632.485651610288},{"$f":"Capacity!V19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":8401.2755854100124},{"$f":"Capacity!W19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.29823754844755868},{"$f":"Capacity!X19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z19*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B613,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2023,{"$f":"Capacity!C20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":20528.300319667749},{"$f":"Capacity!D20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3373.6668254134697},{"$f":"Capacity!E20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":22.799460403649814},{"$f":"Capacity!F20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.73256404468734693},{"$f":"Capacity!G20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.6891430837445933},{"$f":"Capacity!H20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.245068612096753E-2},{"$f":"Capacity!I20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":54138.859635406996},{"$f":"Capacity!J20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":10517.795551550878},{"$f":"Capacity!K20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.5046562263968513},{"$f":"Capacity!L20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":43294.416870638204},{"$f":"Capacity!P20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3759.247184355233},{"$f":"Capacity!Q20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1036.7538883847058},{"$f":"Capacity!R20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.5331581881786231},{"$f":"Capacity!S20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":74.322295684762096},{"$f":"Capacity!T20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.54783018932257144},{"$f":"Capacity!U20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":89545.283939652742},{"$f":"Capacity!V20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":10243.048183817151},{"$f":"Capacity!W20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.34620408748954107},{"$f":"Capacity!X20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z20*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B614,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2024,{"$f":"Capacity!C21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":21902.212467568406},{"$f":"Capacity!D21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3599.4586231866247},{"$f":"Capacity!E21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":24.747777929052614},{"$f":"Capacity!F21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.72890122446391004},{"$f":"Capacity!G21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.81697012791986},{"$f":"Capacity!H21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.3306094371130298E-2},{"$f":"Capacity!I21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":58153.133034509607},{"$f":"Capacity!J21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":11307.234688925901},{"$f":"Capacity!K21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.7110090803027052},{"$f":"Capacity!L21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":46192.013084088743},{"$f":"Capacity!P21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4010.8449928985256},{"$f":"Capacity!Q21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1125.3492206648534},{"$f":"Capacity!R21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.5204923972377298},{"$f":"Capacity!S21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":79.94668562847383},{"$f":"Capacity!T21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.58546815232973315},{"$f":"Capacity!U21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":96184.863231769035},{"$f":"Capacity!V21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":11011.865478533544},{"$f":"Capacity!W21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.39368350520239231},{"$f":"Capacity!X21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z21*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B615,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2025,{"$f":"Capacity!C22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":23751.595913565892},{"$f":"Capacity!D22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3943.631576931773},{"$f":"Capacity!E22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":26.676042292691299},{"$f":"Capacity!F22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.8058407981573229},{"$f":"Capacity!G22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.9660752390422833},{"$f":"Capacity!H22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.4380905614729359E-2},{"$f":"Capacity!I22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":63344.065330642676},{"$f":"Capacity!J22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":12327.893054197564},{"$f":"Capacity!K22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.7024540349011918},{"$f":"Capacity!L22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":50092.383627087926},{"$f":"Capacity!P22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4394.353879298149},{"$f":"Capacity!Q22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1213.03268077499},{"$f":"Capacity!R22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.7865443725017127},{"$f":"Capacity!S22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":86.507310517860461},{"$f":"Capacity!T22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.63275984704809185},{"$f":"Capacity!U22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":104770.62786551011},{"$f":"Capacity!V22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":12005.86205922883},{"$f":"Capacity!W22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.39171508767638041},{"$f":"Capacity!X22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z22*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B616,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2026,{"$f":"Capacity!C23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":24120.112942946482},{"$f":"Capacity!D23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3963.9533518945336},{"$f":"Capacity!E23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":26.542662081227846},{"$f":"Capacity!F23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.80181159416653647},{"$f":"Capacity!G23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.9787304359832452},{"$f":"Capacity!H23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.4536128088031199E-2},{"$f":"Capacity!I23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":63633.377167489365},{"$f":"Capacity!J23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":12504.433270264955},{"$f":"Capacity!K23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.6939417647266859},{"$f":"Capacity!L23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":50869.590197796861},{"$f":"Capacity!P23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4416.9982538802469},{"$f":"Capacity!Q23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1206.967517371115},{"$f":"Capacity!R23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.7726116506392047},{"$f":"Capacity!S23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":87.064139183262782},{"$f":"Capacity!T23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.63958963587337292},{"$f":"Capacity!U23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":105249.14756008817},{"$f":"Capacity!V23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":12177.790666387691},{"$f":"Capacity!W23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.38975651223799851},{"$f":"Capacity!X23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z23*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B617,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2027,{"$f":"Capacity!C24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":24726.770329087256},{"$f":"Capacity!D24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4063.6527846846084},{"$f":"Capacity!E24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":28.441483291654144},{"$f":"Capacity!F24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.87758278981527416},{"$f":"Capacity!G24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.0359562196148064},{"$f":"Capacity!H24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.4915430180328265E-2},{"$f":"Capacity!I24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":65727.218292381513},{"$f":"Capacity!J24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":12797.394278311167},{"$f":"Capacity!K24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.896156062890934},{"$f":"Capacity!L24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":52149.037466408125},{"$f":"Capacity!P24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4528.0924523869317},{"$f":"Capacity!Q24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1293.3121166907413},{"$f":"Capacity!R24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3.0346234516246096},{"$f":"Capacity!S24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":89.582073663051489},{"$f":"Capacity!T24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.65627892793444376},{"$f":"Capacity!U24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":108712.34570123201},{"$f":"Capacity!V24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":12463.098904857346},{"$f":"Capacity!W24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.43628369588640958},{"$f":"Capacity!X24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z24*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B618,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2028,{"$f":"Capacity!C25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":25085.550918175973},{"$f":"Capacity!D25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4122.6155897957187},{"$f":"Capacity!E25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":28.299275875195875},{"$f":"Capacity!F25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.87319487586619771},{"$f":"Capacity!G25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.048037718060872},{"$f":"Capacity!H25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.5065714438963391E-2},{"$f":"Capacity!I25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":65998.569193588599},{"$f":"Capacity!J25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":12969.211145936641},{"$f":"Capacity!K25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.8866752825764792},{"$f":"Capacity!L25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":52905.709774744246},{"$f":"Capacity!P25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4593.7941860098017},{"$f":"Capacity!Q25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1286.8455561072876},{"$f":"Capacity!R25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3.0194503343664865},{"$f":"Capacity!S25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":90.113659594678381},{"$f":"Capacity!T25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.66289143531438932},{"$f":"Capacity!U25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":109161.15813761325},{"$f":"Capacity!V25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":12630.427547561449},{"$f":"Capacity!W25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.43410227740697754},{"$f":"Capacity!X25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z25*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B619,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2029,{"$f":"Capacity!C26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":24960.123163585096},{"$f":"Capacity!D26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4102.0025118467402},{"$f":"Capacity!E26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":28.157779495819891},{"$f":"Capacity!F26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.86882890148686664},{"$f":"Capacity!G26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.0599475026169873},{"$f":"Capacity!H26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.5214122969257659E-2},{"$f":"Capacity!I26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":66265.563405326306},{"$f":"Capacity!J26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":12904.365090206957},{"$f":"Capacity!K26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.877241906163597},{"$f":"Capacity!L26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":52641.181225870518},{"$f":"Capacity!P26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4570.8252150797525},{"$f":"Capacity!Q26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1280.4113283267509},{"$f":"Capacity!R26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3.0043530826946538},{"$f":"Capacity!S26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":90.637690115147436},{"$f":"Capacity!T26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.66942141064733707},{"$f":"Capacity!U26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":109602.76464098814},{"$f":"Capacity!V26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":12567.275409823644},{"$f":"Capacity!W26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.4319317660199426},{"$f":"Capacity!X26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z26*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B620,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2030,{"$f":"Capacity!C27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":26190.754292503349},{"$f":"Capacity!D27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4354.2073932833127},{"$f":"Capacity!E27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":30.018204212507992},{"$f":"Capacity!F27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.86448475697943239},{"$f":"Capacity!G27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.1818831047880249},{"$f":"Capacity!H27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.602852602231792E-2},{"$f":"Capacity!I27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":70055.236377586727},{"$f":"Capacity!J27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13656.924199785844},{"$f":"Capacity!K27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.8678556966327788},{"$f":"Capacity!L27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":55371.467136519015},{"$f":"Capacity!P27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4854.0845276873388},{"$f":"Capacity!Q27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1365.0099339483397},{"$f":"Capacity!R27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.9893313172811804},{"$f":"Capacity!S27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":96.002856610673078},{"$f":"Capacity!T27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.70525514498198849},{"$f":"Capacity!U27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":115918.44883978914},{"$f":"Capacity!V27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13300.176062132903},{"$f":"Capacity!W27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.42977210718984293},{"$f":"Capacity!X27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z27*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B621,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2031,{"$f":"Capacity!C28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":27325.515312327094},{"$f":"Capacity!D28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4527.5911471419804},{"$f":"Capacity!E28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":31.859320737541818},{"$f":"Capacity!F28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.93835890893949292},{"$f":"Capacity!G28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.2586897979212193},{"$f":"Capacity!H28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.6612899366881595E-2},{"$f":"Capacity!I28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":72556.6511151413},{"$f":"Capacity!J28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":14277.644825238376},{"$f":"Capacity!K28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.0650182423884611},{"$f":"Capacity!L28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":58059.194444767338},{"$f":"Capacity!P28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":5047.3732989700238},{"$f":"Capacity!Q28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1448.7305432305045},{"$f":"Capacity!R28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3.2447832662124809},{"$f":"Capacity!S28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":99.382351108533641},{"$f":"Capacity!T28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.73096757214279018},{"$f":"Capacity!U28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":120149.15422295581},{"$f":"Capacity!V28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13912.325191146456},{"$f":"Capacity!W28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.47513694072654861},{"$f":"Capacity!X28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z28*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B622,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2032,{"$f":"Capacity!C29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":26537.457134000342},{"$f":"Capacity!D29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4425.7559477184504},{"$f":"Capacity!E29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":29.718772625488221},{"$f":"Capacity!F29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.93366711439479533},{"$f":"Capacity!G29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.2255769669031511},{"$f":"Capacity!H29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.6309437071779887E-2},{"$f":"Capacity!I29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":70767.165856122258},{"$f":"Capacity!J29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13971.261771374544},{"$f":"Capacity!K29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.0546931511765187},{"$f":"Capacity!L29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":56751.899255091499},{"$f":"Capacity!P29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4935.5478732945667},{"$f":"Capacity!Q29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1351.3939598572051},{"$f":"Capacity!R29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3.2285593498814187},{"$f":"Capacity!S29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":97.925386543738639},{"$f":"Capacity!T29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.71761523115831527},{"$f":"Capacity!U29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":117552.47614974782},{"$f":"Capacity!V29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13617.677978764859},{"$f":"Capacity!W29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.4727612560229158},{"$f":"Capacity!X29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z29*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B623,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2033,{"$f":"Capacity!C30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":28609.583380086689},{"$f":"Capacity!D30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4774.0502962904247},{"$f":"Capacity!E30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":33.512869264008891},{"$f":"Capacity!F30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.0064153437247234},{"$f":"Capacity!G30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.3881313630151948},{"$f":"Capacity!H30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.7543664742076744E-2},{"$f":"Capacity!I30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":76563.450672383813},{"$f":"Capacity!J30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":15050.281947023266},{"$f":"Capacity!K30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.2488616539626998},{"$f":"Capacity!L30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":61196.759447091055},{"$f":"Capacity!P30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":5341.648215851611},{"$f":"Capacity!Q30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1523.9219220656416},{"$f":"Capacity!R30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3.4801179325596796},{"$f":"Capacity!S30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":105.07777997266858},{"$f":"Capacity!T30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.77192124865137701},{"$f":"Capacity!U30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":127527.27043533362},{"$f":"Capacity!V30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":14377.759214231875},{"$f":"Capacity!W30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.51743719471708138},{"$f":"Capacity!X30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z30*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B624,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2034,{"$f":"Capacity!C31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":28346.071547959731},{"$f":"Capacity!D31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4643.6121262242341},{"$f":"Capacity!E31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":28.852176488236957},{"$f":"Capacity!F31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.0013832670060996},{"$f":"Capacity!G31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.4193941735855757},{"$f":"Capacity!H31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.7674145748595941E-2},{"$f":"Capacity!I31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":76343.238764283131},{"$f":"Capacity!J31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":15013.190302510862},{"$f":"Capacity!K31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.7227673369493903},{"$f":"Capacity!L31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":61012.922709223581},{"$f":"Capacity!P31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":5272.4707304335061},{"$f":"Capacity!Q31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1516.3023124553138},{"$f":"Capacity!R31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3.4627173428968816},{"$f":"Capacity!S31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":106.45334363776531},{"$f":"Capacity!T31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.77766241293822158},{"$f":"Capacity!U31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":127736.68556603341},{"$f":"Capacity!V31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13537.24003337174},{"$f":"Capacity!W31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!X31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z31*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B625,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2035,{"$f":"Capacity!C32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":27675.811647122071},{"$f":"Capacity!D32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4225.2163059317891},{"$f":"Capacity!E32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":11.802099099110496},{"$f":"Capacity!F32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.71695320956209918},{"$f":"Capacity!G32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.4072972027176478},{"$f":"Capacity!H32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.7585775019852964E-2},{"$f":"Capacity!I32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":75144.828572122904},{"$f":"Capacity!J32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":14655.74061423885},{"$f":"Capacity!K32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.98514568980726636},{"$f":"Capacity!L32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":58590.160933774314},{"$f":"Capacity!P32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":5236.1248208021325},{"$f":"Capacity!Q32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1504.4501943277223},{"$f":"Capacity!R32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3.3359630259147166},{"$f":"Capacity!S32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":105.92107691957651},{"$f":"Capacity!T32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.77377410087353038},{"$f":"Capacity!U32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":126347.85422968221},{"$f":"Capacity!V32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13461.523319599848},{"$f":"Capacity!W32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!X32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z32*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B626,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2036,{"$f":"Capacity!C33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":27974.195151421332},{"$f":"Capacity!D33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4044.4227452403434},{"$f":"Capacity!E33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3.2079926008087525},{"$f":"Capacity!F33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.71336844351428863},{"$f":"Capacity!G33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.4808057423006331},{"$f":"Capacity!H33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.8361937312395854E-2},{"$f":"Capacity!I33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":77054.641716035083},{"$f":"Capacity!J33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":14854.486588356327},{"$f":"Capacity!K33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.98021996135822997},{"$f":"Capacity!L33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":50755.620069713281},{"$f":"Capacity!P33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4916.4926862703678},{"$f":"Capacity!Q33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1554.4424386996834},{"$f":"Capacity!R33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3.3192832107851435},{"$f":"Capacity!S33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":109.15545266122784},{"$f":"Capacity!T33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.8079252417454178},{"$f":"Capacity!U33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":120176.62961869876},{"$f":"Capacity!V33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13964.009584066896},{"$f":"Capacity!W33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!X33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z33*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B627,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2037,{"$f":"Capacity!C34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":28927.810026789481},{"$f":"Capacity!D34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3660.8643819645299},{"$f":"Capacity!E34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!F34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.46425177809848495},{"$f":"Capacity!G34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.5747983391748681},{"$f":"Capacity!H34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.8914955659686834E-2},{"$f":"Capacity!I34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":79799.601664165297},{"$f":"Capacity!J34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13486.283434282965},{"$f":"Capacity!K34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!L34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":45159.118366924333},{"$f":"Capacity!P34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4894.6829756040097},{"$f":"Capacity!Q34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":284.22742263332026},{"$f":"Capacity!R34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.3697943036572662},{"$f":"Capacity!S34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":113.29112692369421},{"$f":"Capacity!T34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.83225804902622091},{"$f":"Capacity!U34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":120275.60765649607},{"$f":"Capacity!V34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13596.330846162689},{"$f":"Capacity!W34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!X34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z34*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B628,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2038,{"$f":"Capacity!C35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":28146.906015558649},{"$f":"Capacity!D35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3150.7730614431321},{"$f":"Capacity!E35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!F35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!G35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2.5407514189874321},{"$f":"Capacity!H35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.8606512916827168E-2},{"$f":"Capacity!I35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":77235.660346502191},{"$f":"Capacity!J35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":8521.7278703988432},{"$f":"Capacity!K35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!L35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":42219.810910800188},{"$f":"Capacity!P35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4726.0982362836021},{"$f":"Capacity!Q35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!R35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!S35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":111.793062435447},{"$f":"Capacity!T35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.81868656834039555},{"$f":"Capacity!U35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":115852.35802693098},{"$f":"Capacity!V35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":12782.466853010252},{"$f":"Capacity!W35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!X35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z35*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B629,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2039,{"$f":"Capacity!C36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":19528.629534081923},{"$f":"Capacity!D36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2169.8477260091017},{"$f":"Capacity!E36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!F36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!G36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.7740648201436515},{"$f":"Capacity!H36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1.3084332487831979E-2},{"$f":"Capacity!I36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":53394.553974488379},{"$f":"Capacity!J36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":5893.4386285307246},{"$f":"Capacity!K36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!L36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":29291.238892156387},{"$f":"Capacity!P36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":3254.5820991284863},{"$f":"Capacity!Q36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!R36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!S36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":78.05885208632067},{"$f":"Capacity!T36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.57571062946460705},{"$f":"Capacity!U36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":80092.439497878993},{"$f":"Capacity!V36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":8840.2251101411675},{"$f":"Capacity!W36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!X36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z36*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B630,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2040,{"$f":"Capacity!C37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":8821.7591027327653},{"$f":"Capacity!D37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":980.19545585919582},{"$f":"Capacity!E37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!F37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!G37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.94098763762482829},{"$f":"Capacity!H37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":6.951363522330261E-3},{"$f":"Capacity!I37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":24195.000994559698},{"$f":"Capacity!J37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":2671.5313598159655},{"$f":"Capacity!K37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!L37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":13231.441671859971},{"$f":"Capacity!P37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":1470.1601857622186},{"$f":"Capacity!Q37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!R37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!S37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":41.403456055492441},{"$f":"Capacity!T37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0.30585999498253158},{"$f":"Capacity!U37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":36293.778272894669},{"$f":"Capacity!V37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":4007.4380176321183},{"$f":"Capacity!W37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!X37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z37*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B631,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]
[null,2041,{"$f":"Capacity!C38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!C$602&'Avoided Costs'!C$603&'Avoided Costs'!C$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!D38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!D$602&'Avoided Costs'!D$603&'Avoided Costs'!D$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!E38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!E$602&'Avoided Costs'!E$603&'Avoided Costs'!E$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!F38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!F$602&'Avoided Costs'!F$603&'Avoided Costs'!F$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!G38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!G$602&'Avoided Costs'!G$603&'Avoided Costs'!G$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!H38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!H$602&'Avoided Costs'!H$603&'Avoided Costs'!H$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!I38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!I$602&'Avoided Costs'!I$603&'Avoided Costs'!I$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!J38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!J$602&'Avoided Costs'!J$603&'Avoided Costs'!J$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!K38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!K$602&'Avoided Costs'!K$603&'Avoided Costs'!K$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!L38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!L$602&'Avoided Costs'!L$603&'Avoided Costs'!L$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!M38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!M$602&'Avoided Costs'!M$603&'Avoided Costs'!M$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!N38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!N$602&'Avoided Costs'!N$603&'Avoided Costs'!N$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!O38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!O$602&'Avoided Costs'!O$603&'Avoided Costs'!O$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!P38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!P$602&'Avoided Costs'!P$603&'Avoided Costs'!P$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Q38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Q$602&'Avoided Costs'!Q$603&'Avoided Costs'!Q$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!R38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!R$602&'Avoided Costs'!R$603&'Avoided Costs'!R$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!S38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!S$602&'Avoided Costs'!S$603&'Avoided Costs'!S$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!T38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!T$602&'Avoided Costs'!T$603&'Avoided Costs'!T$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!U38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!U$602&'Avoided Costs'!U$603&'Avoided Costs'!U$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!V38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!V$602&'Avoided Costs'!V$603&'Avoided Costs'!V$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!W38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!W$602&'Avoided Costs'!W$603&'Avoided Costs'!W$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!X38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!X$602&'Avoided Costs'!X$603&'Avoided Costs'!X$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Y38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Y$602&'Avoided Costs'!Y$603&'Avoided Costs'!Y$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0},{"$f":"Capacity!Z38*INDEX('Avoided Costs'!$C$569:$N$596,MATCH('Avoided Costs'!$B632,'Avoided Costs'!$B$569:$B$598,0),MATCH('Avoided Costs'!Z$602&'Avoided Costs'!Z$603&'Avoided Costs'!Z$604,'Avoided Costs'!$C$566:$N$566&'Avoided Costs'!$C$567:$N$567&'Avoided Costs'!$C$568:$N$568,0))","v":0}]

{"sheet":"Avoided Cost by Component","index":7,"n_rows":229,"n_cols":56,"rows_kept":229,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential",null,null,null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South",null,null,null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,2013,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind",null,null,null,"Avoided Costs by Components Totals","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,"Include","Total Avoided Costs by Component Summary ($ nominal)",null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Discount Factor",null,null,"($2014)","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D6,'Avoided Costs'!$R$5:$R$12,0))","v":true},2014,{"$f":"'Avoided Costs'!C252","v":"Energy With Carbon"},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":578567.24606250005},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":142187.5674037},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":1519.9950538999997},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":47.174263400000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":36.740880000000004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":0.27280000000000026},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":1437315.9131840002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":481795.89569999848},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":98.49306},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":1754297.4157312498},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":120754.24694970003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":69118.336774499985},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":163.12549390000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":1616.59872},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":12.003200000000014},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":2742680.2415032},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":331434.28088399972},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":22.662120000000002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C6,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C6&$D6,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B6","v":0},{"$f":"1/(1+utilityNominalDiscountRate)^(C6-$C$4)","v":0.93638219375620357},null,null,{"$f":"D6","v":"Energy With Carbon"},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),E$6:E$231,$AC$6:$AC$231)","v":30207328.831228714},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),F$6:F$231,$AC$6:$AC$231)","v":4901189.4203254096},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),G$6:G$231,$AC$6:$AC$231)","v":29264.598843116779},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),H$6:H$231,$AC$6:$AC$231)","v":951.82846857554682},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),I$6:I$231,$AC$6:$AC$231)","v":2369.537071282431},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),J$6:J$231,$AC$6:$AC$231)","v":17.612964853217168},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),K$6:K$231,$AC$6:$AC$231)","v":79579363.113912731},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),L$6:L$231,$AC$6:$AC$231)","v":15375031.939584862},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),M$6:M$231,$AC$6:$AC$231)","v":1916.5099257288812},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),N$6:N$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),O$6:O$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),P$6:P$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),Q$6:Q$231,$AC$6:$AC$231)","v":62835737.442701831},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),R$6:R$231,$AC$6:$AC$231)","v":5539761.7275215955},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),S$6:S$231,$AC$6:$AC$231)","v":1417480.53072885},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),T$6:T$231,$AC$6:$AC$231)","v":3368.1373487364995},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),U$6:U$231,$AC$6:$AC$231)","v":104259.63113642693},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),V$6:V$231,$AC$6:$AC$231)","v":774.9704535415558},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),W$6:W$231,$AC$6:$AC$231)","v":131038493.3017752},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),X$6:X$231,$AC$6:$AC$231)","v":14971536.756000565},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),Y$6:Y$231,$AC$6:$AC$231)","v":415.06379913170412},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),Z$6:Z$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),AA$6:AA$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF6,1,0),AB$6:AB$231,$AC$6:$AC$231)","v":0}]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D7,'Avoided Costs'!$R$5:$R$12,0))","v":false},{"$f":"C6","v":2014},{"$f":"'Avoided Costs'!C253","v":"Energy Without Carbon"},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C7,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C7&$D7,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B7","v":0},0.93638219375620357,null,null,"Energy Without Carbon",{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),E$6:E$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),F$6:F$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),G$6:G$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),H$6:H$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),I$6:I$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),J$6:J$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),K$6:K$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),L$6:L$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),M$6:M$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),N$6:N$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),O$6:O$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),P$6:P$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),Q$6:Q$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),R$6:R$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),S$6:S$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),T$6:T$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),U$6:U$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),V$6:V$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),W$6:W$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),X$6:X$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),Y$6:Y$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),Z$6:Z$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),AA$6:AA$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF7,1,0),AB$6:AB$231,$AC$6:$AC$231)","v":0}]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D8,'Avoided Costs'!$R$5:$R$12,0))","v":true},2014,{"$f":"'Avoided Costs'!C254","v":"Losses"},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":49782.497261200006},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":12247.9896771},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":123.59446229999998},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":3.8318444999999999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":2.9541600000000003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":2.200000000000002E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":122851.66420119999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":41132.914904999867},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":7.8704499999999999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":150947.54652691999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":10401.730595100002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":5620.178596499999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":13.250265750000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":129.98303999999999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":0.96800000000000097},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":234425.03415550996},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":28295.919898599972},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":1.8109},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C8,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C8&$D8,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B8","v":0},0.93638219375620357,null,null,"Losses",{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),E$6:E$231,$AC$6:$AC$231)","v":2433477.091735499},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),F$6:F$231,$AC$6:$AC$231)","v":395125.18199061143},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),G$6:G$231,$AC$6:$AC$231)","v":2215.4345173759871},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),H$6:H$231,$AC$6:$AC$231)","v":72.769371149560797},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),I$6:I$231,$AC$6:$AC$231)","v":179.6262649615953},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),J$6:J$231,$AC$6:$AC$231)","v":1.3352063471210081},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),K$6:K$231,$AC$6:$AC$231)","v":6366071.204938936},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),L$6:L$231,$AC$6:$AC$231)","v":1230759.8287731772},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),M$6:M$231,$AC$6:$AC$231)","v":144.2741694949257},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),N$6:N$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),O$6:O$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),P$6:P$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),Q$6:Q$231,$AC$6:$AC$231)","v":5063874.8745436175},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),R$6:R$231,$AC$6:$AC$231)","v":446467.35982672422},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),S$6:S$231,$AC$6:$AC$231)","v":107387.84371012666},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),T$6:T$231,$AC$6:$AC$231)","v":257.57860986659995},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),U$6:U$231,$AC$6:$AC$231)","v":7903.5556583101916},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),V$6:V$231,$AC$6:$AC$231)","v":58.749079273324355},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),W$6:W$231,$AC$6:$AC$231)","v":10483879.441589402},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),X$6:X$231,$AC$6:$AC$231)","v":1197781.6414570955},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),Y$6:Y$231,$AC$6:$AC$231)","v":31.236822918407221},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),Z$6:Z$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),AA$6:AA$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF8,1,0),AB$6:AB$231,$AC$6:$AC$231)","v":0}]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D9,'Avoided Costs'!$R$5:$R$12,0))","v":true},2014,{"$f":"'Avoided Costs'!C255","v":"Ancillary Services"},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":11622.773120899999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":2847.7836080499997},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":30.3565346},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":0.93667309999999993},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":0.7365600000000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":5.4400000000000056E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":28649.202323599999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":9668.6931449999702},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":2.0238300000000002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":35241.885862689996},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":2418.5093770500002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":1380.3947430000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":3.2389538500000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":32.408639999999998},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":0.23936000000000027},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":54668.288597529994},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":6651.2321673999941},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":0.46566000000000002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C9,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C9&$D9,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B9","v":0},0.93638219375620357,null,null,"Ancillary Services",{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),E$6:E$231,$AC$6:$AC$231)","v":604131.70719572774},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),F$6:F$231,$AC$6:$AC$231)","v":98039.345380666404},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),G$6:G$231,$AC$6:$AC$231)","v":586.73143799900004},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),H$6:H$231,$AC$6:$AC$231)","v":18.966444115891232},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),I$6:I$231,$AC$6:$AC$231)","v":47.396634442262496},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),J$6:J$231,$AC$6:$AC$231)","v":0.35229825404401921},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),K$6:K$231,$AC$6:$AC$231)","v":1592473.0914352504},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),L$6:L$231,$AC$6:$AC$231)","v":307542.3595699647},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),M$6:M$231,$AC$6:$AC$231)","v":38.331762118280636},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),N$6:N$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),O$6:O$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),P$6:P$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),Q$6:Q$231,$AC$6:$AC$231)","v":1256714.0238456854},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),R$6:R$231,$AC$6:$AC$231)","v":110811.26008575957},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),S$6:S$231,$AC$6:$AC$231)","v":28408.060181280449},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),T$6:T$231,$AC$6:$AC$231)","v":67.117110164248956},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),U$6:U$231,$AC$6:$AC$231)","v":2085.4519154595496},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),V$6:V$231,$AC$6:$AC$231)","v":15.501123177936844},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),W$6:W$231,$AC$6:$AC$231)","v":2622204.8144776132},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),X$6:X$231,$AC$6:$AC$231)","v":299456.8239679762},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),Y$6:Y$231,$AC$6:$AC$231)","v":8.303505475997909},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),Z$6:Z$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),AA$6:AA$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF9,1,0),AB$6:AB$231,$AC$6:$AC$231)","v":0}]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D10,'Avoided Costs'!$R$5:$R$12,0))","v":true},2014,{"$f":"'Avoided Costs'!C256","v":"System Capacity"},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":127233.3659341},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":31376.022938249997},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":8.6732955999999994},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":0.17030419999999999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":1.7424000000000002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":9.3600000000000072E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":256628.87166140002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":85625.290987499728},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":0.22487000000000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":385789.49391280994},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":26646.408623250001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":394.39849799999996},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":0.58890070000000005},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":76.665599999999998},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":0.41184000000000043},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":489698.14447109494},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":58902.861143499948},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":5.1740000000000008E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C10,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C10&$D10,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B10","v":0},0.93638219375620357,null,null,"System Capacity",{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),E$6:E$231,$AC$6:$AC$231)","v":13558547.835715065},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),F$6:F$231,$AC$6:$AC$231)","v":2195808.212659358},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),G$6:G$231,$AC$6:$AC$231)","v":286.18914357699526},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),H$6:H$231,$AC$6:$AC$231)","v":10.566577938493582},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),I$6:I$231,$AC$6:$AC$231)","v":238.29853896805579},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),J$6:J$231,$AC$6:$AC$231)","v":1.2219034519656888},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),K$6:K$231,$AC$6:$AC$231)","v":29637307.891494092},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),L$6:L$231,$AC$6:$AC$231)","v":5658520.4060137253},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),M$6:M$231,$AC$6:$AC$231)","v":9.8060090713810357},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),N$6:N$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),O$6:O$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),P$6:P$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),Q$6:Q$231,$AC$6:$AC$231)","v":28107681.455945376},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),R$6:R$231,$AC$6:$AC$231)","v":2489640.4414093602},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),S$6:S$231,$AC$6:$AC$231)","v":13900.703943195527},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),T$6:T$231,$AC$6:$AC$231)","v":37.581174702244923},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),U$6:U$231,$AC$6:$AC$231)","v":10485.135714594457},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),V$6:V$231,$AC$6:$AC$231)","v":53.763751886490326},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),W$6:W$231,$AC$6:$AC$231)","v":48746214.846047543},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),X$6:X$231,$AC$6:$AC$231)","v":5532493.5491930423},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),Y$6:Y$231,$AC$6:$AC$231)","v":2.0903245395178094},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),Z$6:Z$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),AA$6:AA$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF10,1,0),AB$6:AB$231,$AC$6:$AC$231)","v":0}]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D11,'Avoided Costs'!$R$5:$R$12,0))","v":true},2014,{"$f":"'Avoided Costs'!C257","v":"Transmission Capacity"},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":69530.925926800002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":17187.508147699999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":4.3366477999999997},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":0.17030419999999999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":0.85536000000000012},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":3.6000000000000034E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":140818.11311599999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":47114.394562499852},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":210827.56498387997},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":14596.667213700002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":197.19924899999998},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":0.58890070000000005},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":37.635840000000002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":0.15840000000000018},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":268708.53717429994},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":32410.665222499971},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C11,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C11&$D11,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B11","v":0},0.93638219375620357,null,null,"Transmission Capacity",{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),E$6:E$231,$AC$6:$AC$231)","v":2208756.8863203782},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),F$6:F$231,$AC$6:$AC$231)","v":365623.49836543313},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),G$6:G$231,$AC$6:$AC$231)","v":54.23590511442255},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),H$6:H$231,$AC$6:$AC$231)","v":1.7584258489816722},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),I$6:I$231,$AC$6:$AC$231)","v":33.596583029716705},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),J$6:J$231,$AC$6:$AC$231)","v":0.14095654399922772},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),K$6:K$231,$AC$6:$AC$231)","v":4776247.2473467588},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),L$6:L$231,$AC$6:$AC$231)","v":936106.24231348338},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),M$6:M$231,$AC$6:$AC$231)","v":4.0739598453621712E-2},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),N$6:N$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),O$6:O$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),P$6:P$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),Q$6:Q$231,$AC$6:$AC$231)","v":4662008.8362711724},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),R$6:R$231,$AC$6:$AC$231)","v":408187.09749229474},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),S$6:S$231,$AC$6:$AC$231)","v":2577.0878673962916},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),T$6:T$231,$AC$6:$AC$231)","v":6.2042851233034124},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),U$6:U$231,$AC$6:$AC$231)","v":1478.2496533075348},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),V$6:V$231,$AC$6:$AC$231)","v":6.202087935966019},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),W$6:W$231,$AC$6:$AC$231)","v":7902302.0127660073},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),X$6:X$231,$AC$6:$AC$231)","v":900812.1741138685},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),Y$6:Y$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),Z$6:Z$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),AA$6:AA$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF11,1,0),AB$6:AB$231,$AC$6:$AC$231)","v":0}]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D12,'Avoided Costs'!$R$5:$R$12,0))","v":false},2014,{"$f":"'Avoided Costs'!C258","v":"Distribution Capacity"},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C12,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C12&$D12,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B12","v":0},0.93638219375620357,null,null,"Distribution Capacity",{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),E$6:E$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),F$6:F$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),G$6:G$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),H$6:H$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),I$6:I$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),J$6:J$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),K$6:K$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),L$6:L$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),M$6:M$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),N$6:N$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),O$6:O$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),P$6:P$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),Q$6:Q$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),R$6:R$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),S$6:S$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),T$6:T$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),U$6:U$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),V$6:V$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),W$6:W$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),X$6:X$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),Y$6:Y$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),Z$6:Z$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),AA$6:AA$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF12,1,0),AB$6:AB$231,$AC$6:$AC$231)","v":0}]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D13,'Avoided Costs'!$R$5:$R$12,0))","v":true},2014,{"$f":"'Avoided Costs'!C259","v":"Criteria Pollutant Emissions"},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":5554.2455622000007},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":1360.8877419},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":15.1782673},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":0.51091259999999994},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":0.38016},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":2.8000000000000021E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":13839.0214614},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":4670.4704174999852},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":1.1243500000000002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":16841.255191020002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":1155.7478439000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":690.19737150000003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":1.7667021000000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":16.727039999999999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":0.12320000000000011},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":26407.563136094996},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":3212.8833350999971},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":0.25870000000000004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C13,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C13&$D13,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B13","v":0},0.93638219375620357,null,null,"Criteria Pollutant Emissions",{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),E$6:E$231,$AC$6:$AC$231)","v":220719.12373681337},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),F$6:F$231,$AC$6:$AC$231)","v":36017.687217285369},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),G$6:G$231,$AC$6:$AC$231)","v":229.87507891335557},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),H$6:H$231,$AC$6:$AC$231)","v":7.481442399545819},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),I$6:I$231,$AC$6:$AC$231)","v":18.29071832273257},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),J$6:J$231,$AC$6:$AC$231)","v":0.13449617791458743},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),K$6:K$231,$AC$6:$AC$231)","v":587339.74615266907},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),L$6:L$231,$AC$6:$AC$231)","v":114473.47163163318},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),M$6:M$231,$AC$6:$AC$231)","v":15.746839361379656},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),N$6:N$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),O$6:O$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),P$6:P$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),Q$6:Q$231,$AC$6:$AC$231)","v":461746.81537955545},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),R$6:R$231,$AC$6:$AC$231)","v":40525.472961267275},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),S$6:S$231,$AC$6:$AC$231)","v":11101.617438328522},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),T$6:T$231,$AC$6:$AC$231)","v":26.417921635015979},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),U$6:U$231,$AC$6:$AC$231)","v":804.79160620023322},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),V$6:V$231,$AC$6:$AC$231)","v":5.9178318282418472},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),W$6:W$231,$AC$6:$AC$231)","v":968946.57529312815},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),X$6:X$231,$AC$6:$AC$231)","v":110841.04348896949},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),Y$6:Y$231,$AC$6:$AC$231)","v":3.4203689466750262},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),Z$6:Z$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),AA$6:AA$231,$AC$6:$AC$231)","v":0},{"$f":"SUMPRODUCT(IF($D$6:$D$231=$AF13,1,0),AB$6:AB$231,$AC$6:$AC$231)","v":0}]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D14,'Avoided Costs'!$R$5:$R$12,0))","v":true},{"$f":"C6+1","v":2015},{"$f":"D6","v":"Energy With Carbon"},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":1118000.7873985101},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":205192.48373068424},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":1581.4345116064999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":49.649634947000003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":77.248155600000004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":0.57663480000000056},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":2893599.8188553303},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":654442.13222539844},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":102.25176205000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":2595837.723005191},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":211854.02234104928},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":71912.157134707508},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":171.68516557450002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":3398.9188463999999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":25.371931200000027},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":4948797.3724027658},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":575937.2760018477},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":23.526954100000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C14,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C14&$D14,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B14","v":0},0.87681161278368058]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D15,'Avoided Costs'!$R$5:$R$12,0))","v":false},2015,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C15,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C15&$D15,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B15","v":0},0.87681161278368058]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D16,'Avoided Costs'!$R$5:$R$12,0))","v":true},2015,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":97300.409824785005},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":17870.139763584},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":129.44893682999998},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":4.1515906354999998},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":6.3043596000000006},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":4.7082000000000047E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":249965.75420581701},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":56494.759782512359},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":8.2785890500000008},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":225917.61753116848},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":18450.290770304004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":5886.3975826500009},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":14.355926814250001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":277.39182240000002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":2.0716080000000026},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":427505.51045229728},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":49717.822944676474},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":1.9048081000000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C16,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C16&$D16,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B16","v":0},0.87681161278368058]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D17,'Avoided Costs'!$R$5:$R$12,0))","v":true},2015,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":22321.8587245095},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":4118.5087736384994},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":32.362234207499995},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":1.0167160740000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":1.5484392},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":1.149120000000001E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":57684.404816727001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":13135.832614837467},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":2.0137108499999998},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":51828.159315973942},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":4252.2154509685006},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":1471.5993956625002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":3.5157371790000003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":68.131324800000002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":0.50561280000000053},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":98655.117796683975},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":11560.098718705494},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":0.46333170000000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C17,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C17&$D17,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B17","v":0},0.87681161278368058]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D18,'Avoided Costs'!$R$5:$R$12,0))","v":true},2015,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":316321.72448920296},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":58217.564698550996},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":12.944893682999998},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":0.25417901850000002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":4.661118000000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":2.5057200000000026E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":664543.10264473304},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":149513.54195749963},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":0.22374565000000002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":734453.74483662215},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":60107.58790013101},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":588.63975826500007},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":0.87893429475000007},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":205.08919200000003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":1.1025168000000012},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":1136539.0399829366},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":131578.35939989993},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":5.1481300000000001E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C18,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C18&$D18,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B18","v":0},0.87681161278368058]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D19,'Avoided Costs'!$R$5:$R$12,0))","v":true},2015,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":131832.51605671851},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":24292.221241121999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":4.314964561},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":0.16945267900000002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":1.7380440000000004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":7.341600000000008E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":277635.50936180801},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":62688.892235037347},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":306096.22296870081},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":25080.864015882005},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":196.21325275500004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":0.58595619650000008},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":76.473936000000009},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":0.32303040000000038},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":474827.88402956841},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":55168.926405529477},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C19,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C19&$D19,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B19","v":0},0.87681161278368058]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D20,'Avoided Costs'!$R$5:$R$12,0))","v":false},2015,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C20,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C20&$D20,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B20","v":0},0.87681161278368058]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D21,'Avoided Costs'!$R$5:$R$12,0))","v":true},2015,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":10302.396334389001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":1919.6439199162501},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":15.102375963500002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":0.50835803700000004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":0.77421960000000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":5.586000000000005E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":27200.776255041998},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":6194.1324525249847},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":1.11872825},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":23920.6889150649},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":1981.9648288412504},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":686.74638464250017},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":1.7578685895000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":34.065662400000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":0.24578400000000025},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":46520.299448842852},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":5451.1034608529972},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":0.25740650000000004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C21,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C21&$D21,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B21","v":0},0.87681161278368058]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D22,'Avoided Costs'!$R$5:$R$12,0))","v":true},2016,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":1580514.552893782},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":260671.45775201474},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":1635.781490252295},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":50.750230097104996},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":120.47656420800001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":0.89479109400000079},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":4127677.9937458844},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":805735.42448859103},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":106.41566859650001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":3333323.0154244574},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":290463.90598334715},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":74383.463053156724},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":175.49095107076749},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":5300.968825152001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":39.370808136000036},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":6827149.6749388967},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":784687.88787475997},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":24.485021093000004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C22,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C22&$D22,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B22","v":0},0.82103078148929776]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D23,'Avoided Costs'!$R$5:$R$12,0))","v":false},2016,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C23,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C23&$D23,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B23","v":0},0.82103078148929776]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D24,'Avoided Costs'!$R$5:$R$12,0))","v":true},2016,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":131410.69135081203},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":21680.523375692439},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":126.65499727675248},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":3.9622272667174996},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":9.3619936080000006},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":6.9252580000000064E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":340893.44344767643},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":66487.258803953664},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":8.2371961047499997},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":277146.629969651},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":24158.415953072319},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":5759.3495014911368},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":13.701120764661249},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":411.92771875200003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":3.047113520000003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":563835.3004156081},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":64750.469069385792},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":1.8952840595000002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C24,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C24&$D24,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B24","v":0},0.82103078148929776]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D25,'Avoided Costs'!$R$5:$R$12,0))","v":true},2016,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":31507.826581188849},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":5220.1648516230334},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":32.200423036462496},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":1.0116324936299999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":2.4114225960000004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":1.7910150000000017E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":82833.920837753161},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":16152.271912824905},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":2.2262692175000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":66450.361571670699},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":5816.7836469533349},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":1464.2413986841875},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":3.498158493105},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":106.10259422400001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":0.78804660000000082},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":137006.70851220386},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":15730.339943410108},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":0.51223893500000006},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C25,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C25&$D25,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B25","v":0},0.82103078148929776]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D26,'Avoided Costs'!$R$5:$R$12,0))","v":true},2016,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":526923.57136183302},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":87143.074539190973},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":12.880169214584999},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":0.168605415605},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":8.5581860760000019},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":4.1551548000000035E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":1134824.7154772182},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":220747.71614194036},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":0.22262692175000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":1111287.7540888344},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":97102.759267688729},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":585.69655947367494},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":0.58302641551750001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":376.56018734400004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":1.8282681120000017},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":1876991.9066171928},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":214981.31255993815},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":5.1223893500000006E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C26,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C26&$D26,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B26","v":0},0.82103078148929776]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D27,'Avoided Costs'!$R$5:$R$12,0))","v":true},2016,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":177519.70585986887},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":29342.378238558504},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":6.4400846072924995},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":8.4302707802500002E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":2.4350639940000005},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":8.8356740000000086E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":381036.03585366457},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":74375.577645100726},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":374391.06153794954},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":32695.953241342533},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":292.84827973683747},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":0.29151320775875},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":107.14281573600002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":0.38876965600000035},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":630230.8591561378},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":72432.72811151632},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C27,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C27&$D27,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B27","v":0},0.82103078148929776]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D28,'Avoided Costs'!$R$5:$R$12,0))","v":false},2016,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C28,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C28&$D28,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B28","v":0},0.82103078148929776]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D29,'Avoided Costs'!$R$5:$R$12,0))","v":true},2016,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":13832.704352717055},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":2273.2975966745471},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":15.026864083682501},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":0.50581624681499993},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":1.1347871040000002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":8.3580700000000074E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":36319.488367322534},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":7137.0503800854221},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":1.11313460875},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":29173.329470489578},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":2533.1154591570976},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":683.3126527192876},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":1.7490792465525},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":49.930632576000001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":0.36775508000000035},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":60072.172193812454},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":6950.6153238323732},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":0.25611946750000003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C29,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C29&$D29,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B29","v":0},0.82103078148929776]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D30,'Avoided Costs'!$R$5:$R$12,0))","v":true},2017,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":1668956.7659459875},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":275201.61822409293},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":1764.3041120651624},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":54.606657465530368},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":128.83651716177002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":0.96136192754000083},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":4367612.8172925003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":852786.74214782985},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":114.52262795202626},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":3519848.6401092955},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":306654.73562645965},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":80227.738555771546},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":188.82622275969155},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":5668.8067551178801},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":42.299924811760043},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":7224000.1451220727},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":830510.12424867437},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":26.350339174802503},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C30,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C30&$D30,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B30","v":0},0.76879860431231895]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D31,'Avoided Costs'!$R$5:$R$12,0))","v":false},2017,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C31,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C31&$D31,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B31","v":0},0.76879860431231895]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D32,'Avoided Costs'!$R$5:$R$12,0))","v":true},2017,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":135086.60445195073},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":22284.210181920462},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":132.42960647462479},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":4.1940597131743758},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":9.7621242691500019},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":7.2945652930000063E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":351234.93987226667},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":68521.944219328914},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":8.6390376985087514},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":284899.17215301259},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":24831.09883611515},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":6021.9367923218351},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":14.502782085997815},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":429.53346784260003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":3.2096087289200033},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":580940.06102447782},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":66732.004139776604},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":1.9877431872675004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C32,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C32&$D32,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B32","v":0},0.76879860431231895]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D33,'Avoided Costs'!$R$5:$R$12,0))","v":true},2017,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":33389.330534350091},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":5487.2773192322938},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":36.311343710784215},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":1.0904555254253376},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":2.5875510111000009},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":1.9246247190000017E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":87491.735924860652},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":17068.193378269203},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":2.2151378714125003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":70418.474626499345},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":6114.4247134042944},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":1651.1762172495357},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":3.7707233423594322},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":113.85224448840002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":0.84683487636000088},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":144710.70112162083},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":16622.335576635265},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":0.50967774032500013},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C33,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C33&$D33,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B33","v":0},0.76879860431231895]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D34,'Avoided Costs'!$R$5:$R$12,0))","v":true},2017,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":628280.15089445002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":103671.84248167883},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":8.5438455790080496},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":0.33552477705395006},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":9.6915546961200025},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":5.0135285890000041E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":1368801.8685635808},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":265989.72892412223},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":0.44302757428250006},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":1325049.9233154263},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":115520.61958531014},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":388.51205111753779},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":1.1602225668798252},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":426.42840662928},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":2.2059525791600021},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":2263988.432765068},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":259041.50697895105},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":0.10193554806500002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C34,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C34&$D34,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B34","v":0},0.76879860431231895]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D35,'Avoided Costs'!$R$5:$R$12,0))","v":true},2017,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":176886.98771632795},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":29195.666347365717},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":2.1359613947520124},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":0.16776238852697503},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":2.2817495279700002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":8.5538876400000075E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":384836.83845210448},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":74875.797228757583},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":373056.65183809574},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":32532.473475135823},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":97.128012779384449},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":0.58011128343991258},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":100.39697923068},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":0.37637105616000038},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":636517.35928133223},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":72919.880887283172},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C35,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C35&$D35,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B35","v":0},0.76879860431231895]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D36,'Avoided Costs'!$R$5:$R$12,0))","v":false},2017,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C36,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C36&$D36,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B36","v":0},0.76879860431231895]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D37,'Avoided Costs'!$R$5:$R$12,0))","v":true},2017,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":12744.01928791988},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":2094.3806561955321},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":14.951729763264089},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":0.41940597131743762},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":1.0350204044400002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":7.6034556800000062E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":33601.898579837791},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":6603.0237156807862},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":0.88605514856500012},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":26877.28039179364},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":2333.749890612326},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":679.89608945569114},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":1.4502782085997816},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":45.540897795360003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":0.33455204992000037},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":55577.298256854381},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":6430.5385807421098},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":0.20387109613000004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C37,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C37&$D37,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B37","v":0},0.76879860431231895]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D38,'Avoided Costs'!$R$5:$R$12,0))","v":true},2018,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":1767126.495324692},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":291413.80000757129},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":1878.7489235959752},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":57.672095709889511},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":136.0332022193694},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":1.0140051657644509},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":4622708.2873412464},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":902322.50147751404},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":120.782607576638},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":3726889.7064233599},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":324719.82677971153},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":85431.857480490973},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":199.42630618634735},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":5985.4608976522532},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":44.616227293635852},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":7645926.2154358085},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":878751.90335048514},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":27.790688468960955},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C38,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C38&$D38,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B38","v":0},0.71988932366267666]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D39,'Avoided Costs'!$R$5:$R$12,0))","v":false},2018,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C39,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C39&$D39,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B39","v":0},0.71988932366267666]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D40,'Avoided Costs'!$R$5:$R$12,0))","v":true},2018,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":142526.56291223835},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":23506.490732876173},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":140.26858479336465},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":4.3400129911928431},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":10.298453024178},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":7.683648376625006E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":370296.0923402445},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":72270.094568126209},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":9.0366549464272943},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":300590.12844574166},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":26193.075272276503},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":6378.3965992221774},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":15.007478902590538},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":453.13193306383198},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":3.3808052857150037},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":612467.06993188034},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":70382.2447662224},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":2.0792303416558378},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C40,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C40&$D40,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B40","v":0},0.71988932366267666]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D41,'Avoided Costs'!$R$5:$R$12,0))","v":true},2018,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":35251.23175231518},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":5834.9445081607519},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":38.25506858000854},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":1.168465036090381},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":2.7150467063742001},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":2.0332115704300015E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":92731.730109056109},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":18098.514248621657},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":2.4244684002609818},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":74345.245291740372},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":6501.8271952459399},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":1739.5627088787753},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":4.0404750891589911},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":119.46205508046478},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":0.89461309098920105},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":153377.61376488316},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":17625.74225706427},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":0.55784228678571257},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C41,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C41&$D41,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B41","v":0},0.71988932366267666]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D42,'Avoided Costs'!$R$5:$R$12,0))","v":true},2018,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":740529.4727824484},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":122283.76562102606},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":8.50112635111301},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":0.41730894146085035},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":12.42836035417845},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":6.2887706713300059E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":1622489.862860492},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":314740.60052911221},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":0.44081243641108758},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":1561785.0090063447},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":136259.72136322563},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":386.5694908619501},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":1.4430268175567826},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":546.8478555838517},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":2.7670590953852034},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":2683586.5483216289},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":306518.90130606975},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":0.10142587032467501},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C42,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C42&$D42,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B42","v":0},0.71988932366267666]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D43,'Avoided Costs'!$R$5:$R$12,0))","v":true},2018,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":178792.21859987197},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":29549.826116328382},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":2.1252815877782525},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":0.16692357658434012},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":2.6916411313192499},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":1.158457755245001E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":393005.90379552357},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":76112.92978529929},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":377074.80525666883},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":32927.110581638372},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":96.642372715487525},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":0.57721072702271303},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":118.43220977804698},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":0.50972141230780055},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":650028.934527362},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":74124.696889297673},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C43,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C43&$D43,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B43","v":0},0.71988932366267666]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D44,'Avoided Costs'!$R$5:$R$12,0))","v":false},2018,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C44,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C44&$D44,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B44","v":0},0.71988932366267666]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D45,'Avoided Costs'!$R$5:$R$12,0))","v":true},2018,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":13948.32911062831},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":2292.2996282060103},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":14.876971114447768},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":0.50077072975302039},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":1.14687317769255},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":8.5111182018000071E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":37218.857662818438},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":7189.8207289044931},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":1.1020310910277189},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":29417.183388818139},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":2554.289255275191},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":676.49660900841275},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":1.731632181068139},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":50.462419818472199},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":0.3744892008792004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":61559.722531483712},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":7002.0071980118328},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":0.25356467581168757},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C45,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C45&$D45,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B45","v":0},0.71988932366267666]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D46,'Avoided Costs'!$R$5:$R$12,0))","v":true},2019,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":2607408.0777567583},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":429917.25262515724},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":2749.0517337911692},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":84.456235499671294},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":200.70069959444135},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":1.4918784466010158},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":6827837.2879298013},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":1332840.2893544699},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":180.04873762101769},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":5499053.0395795368},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":479053.00228892209},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":125006.90910748312},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":292.04409641759435},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":8830.830782155419},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":65.642651650444719},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":11293193.701508347},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":1298023.6436690914},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":41.427143169437699},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C46,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C46&$D46,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B46","v":0},0.67409154415292705]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D47,'Avoided Costs'!$R$5:$R$12,0))","v":false},2019,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C47,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C47&$D47,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B47","v":0},0.67409154415292705]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D48,'Avoided Costs'!$R$5:$R$12,0))","v":true},2019,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":208935.82583785889},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":34461.390656072705},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":207.23620762425739},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":6.3944249100046111},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":15.11426711960924},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":0.1124436924432806},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":543565.64546306373},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":106197.99085084199},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":13.596859601099995},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":440648.01284930378},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":38400.023623236644},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":9423.5977634871888},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":22.111499925422581},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":665.02775326280653},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":4.9475224675043474},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":899053.66294412839},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":103423.871663806},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":3.1284809701646008},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C48,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C48&$D48,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B48","v":0},0.67409154415292705]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D49,'Avoided Costs'!$R$5:$R$12,0))","v":true},2019,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":52233.956459464724},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":8584.2453258809237},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":54.981034675823388},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":1.6608895870141849},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":4.0056301149041431},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":2.9875206988068278E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":136832.92229901606},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":26642.004673381965},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":3.5088669938322568},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":110162.00321232594},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":9565.3488447773561},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":2500.1381821496625},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":5.7432467338759956},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":176.24772505578233},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":1.3145091074750046},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":226320.66803905313},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":25946.058396494889},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":0.80734992778441317},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C49,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C49&$D49,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B49","v":0},0.67409154415292705]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D50,'Avoided Costs'!$R$5:$R$12,0))","v":true},2019,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":864762.16805113829},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":142863.40651043376},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":21.146551798393613},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":0.91348927285780157},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":15.580038063202744},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":7.998086910191507E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":1886787.9102332212},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":365834.19380208751},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":0.87721674845806419},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":1823793.164292952},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":159191.43367274397},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":961.59160851910099},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":3.1587857036317972},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":685.52167478092076},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":3.5191582404842641},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":3120733.615254099},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":356277.82038890664},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":0.20183748194610329},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C50,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C50&$D50,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B50","v":0},0.67409154415292705]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D51,'Avoided Costs'!$R$5:$R$12,0))","v":true},2019,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":184206.70635463405},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":30521.761158687736},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":4.2293103596787223},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":0.16608895870141846},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":2.9576454918187571},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":1.2938081766486262E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":397945.28778704669},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":77089.133892887621},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":388494.02099032822},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":34010.129225875047},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":192.31832170382017},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":0.57432467338759952},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":130.13640164002533},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":0.56927559772539571},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":658198.64007687918},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":75075.400452820846},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C51,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C51&$D51,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B51","v":0},0.67409154415292705]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D52,'Avoided Costs'!$R$5:$R$12,0))","v":false},2019,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C52,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C52&$D52,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B52","v":0},0.67409154415292705]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D53,'Avoided Costs'!$R$5:$R$12,0))","v":true},2019,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":14383.263372896083},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":2363.7776984309789},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":16.917241438714889},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":0.49826687610425541},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":1.1644273589837626},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":8.703800461090757E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":37660.437330004417},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":7400.5568537172121},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":1.0965209355725802},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":30334.464652669463},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":2633.9366384169534},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":769.2732868152807},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":1.7229740201627983},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":51.234803795285558},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":0.3829672202879934},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":62290.092120840302},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":7207.238443470801},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":0.25229685243262912},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C53,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C53&$D53,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B53","v":0},0.67409154415292705]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D54,'Avoided Costs'!$R$5:$R$12,0))","v":true},2020,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":2655131.4932900737},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":437711.91326019383},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":2817.3656693758803},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":86.5128320307916},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":205.32801747630691},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":1.528188584984034},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":6957326.424949469},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":1358084.8222086416},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":181.54877826088097},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":5599702.2611135039},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":487738.5238776388},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":128113.33079880406},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":299.15567168581623},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":9034.432768957502},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":67.240297739297517},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":11507367.801583836},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":1322608.7352061775},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":41.772285263565529},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C54,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C54&$D54,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B54","v":0},0.63120731890642456]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D55,'Avoided Costs'!$R$5:$R$12,0))","v":false},2020,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C55,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C55&$D55,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B55","v":0},0.63120731890642456]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D56,'Avoided Costs'!$R$5:$R$12,0))","v":true},2020,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":212159.44319906496},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":34990.545102247772},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":210.40819039401643},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":6.5277112993624993},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":15.409449455111625},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":0.11469021391364323},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":552089.45777875488},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":107753.34121626487},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":13.528875303094495},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":447446.65821663453},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":38989.655754924366},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":9567.8365047650532},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":22.572395475816126},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":678.01577602491136},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":5.0463694122003036},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":913151.98712747847},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":104938.5929433421},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":3.1128385653137776},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C56,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C56&$D56,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B56","v":0},0.63120731890642456]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D57,'Avoided Costs'!$R$5:$R$12,0))","v":true},2020,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":52977.091733731017},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":8747.636275561943},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":56.81021140638444},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":1.7352143960330693},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":4.101462486548507},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":3.0662077597320946E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":139271.43561613388},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":27122.424155802437},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":3.7095303250420391},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":111729.28388604721},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":9747.4139387310915},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":2583.3158562865647},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":6.0002570252169445},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":180.4643494081343},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":1.349131414282122},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":230353.9515038775},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":26413.928292116863},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":0.85352025177958424},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C57,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C57&$D57,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B57","v":0},0.63120731890642456]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D58,'Avoided Costs'!$R$5:$R$12,0))","v":true},2020,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":1001543.2176580712},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":165874.98975358024},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":21.040819039401644},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":0.66103405563164541},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":15.942407857318491},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":8.590062960470829E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":2136536.2387569239},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":416408.98262731975},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":0.43641533235788693},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":2112265.9403859829},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":184833.03789480656},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":956.78365047650539},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":2.2858122000826455},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":701.46594572201343},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":3.7796277026071659},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":3533815.5519944616},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":405531.48730838241},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":0.10041414726818637},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C58,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C58&$D58,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B58","v":0},0.63120731890642456]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D59,'Avoided Costs'!$R$5:$R$12,0))","v":true},2020,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":190064.7319546653},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":31483.238104970576},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":4.2081638078803287},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":0.16525851390791135},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":2.780652533253225},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":1.1937144713460825E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":405948.13071967277},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":79035.480345415257},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":400848.66304141114},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":35081.494505904826},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":191.35673009530106},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":0.57145305002066138},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":122.34871146314188},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":0.52523436739227647},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":671435.28465255769},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":76970.90416345367},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C59,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C59&$D59,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B59","v":0},0.63120731890642456]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D60,'Avoided Costs'!$R$5:$R$12,0))","v":false},2020,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C60,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C60&$D60,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B60","v":0},0.63120731890642456]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D61,'Avoided Costs'!$R$5:$R$12,0))","v":true},2020,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":15064.575848454317},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":2475.7461157250782},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":16.832655231521315},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":0.49577554172373406},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":1.2512936399639514},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":9.1284047808818086E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":39970.277486244704},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":7854.4576740785342},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":1.0910383308947174},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":31771.360346743284},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":2758.7020581314409},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":765.42692038120424},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":1.7143591500619841},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":55.056920158413853},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":0.40164981035879965},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":66110.551104251834},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":7649.28240133701},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":0.25103536817046596},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C61,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C61&$D61,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B61","v":0},0.63120731890642456]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D62,'Avoided Costs'!$R$5:$R$12,0))","v":true},2021,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":2722298.160091728},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":448866.59369676939},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":2859.8050013783527},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":88.053454526698118},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":209.83487593009932},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":1.5582760412034813},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":7126984.6394889336},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":1391225.110927701},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":185.41760018223363},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":5741357.5188328214},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":500168.08589238819},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":130043.16342181517},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":304.48304274463391},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":9232.734540924368},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":68.5641458129532},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":11787981.26658736},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":1354883.3285381314},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":42.662456679098},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C62,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C62&$D62,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B62","v":0},0.5910512939925695]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D63,'Avoided Costs'!$R$5:$R$12,0))","v":false},2021,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C63,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C63&$D63,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B63","v":0},0.5910512939925695]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D64,'Avoided Costs'!$R$5:$R$12,0))","v":true},2021,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":216844.52628793428},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":35759.883207709339},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":213.54327243088727},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":6.5772888535348732},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":15.701302110580992},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":0.1164456763715051},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":563621.50736912224},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":110023.15675817244},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":13.678347554427072},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":457327.55128447176},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":39846.922419488721},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":9710.3972686860525},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":22.743831390822326},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":690.85729286556352},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":5.1236097603462261},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":932225.91409841622},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":107149.11603729099},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":3.1472304107531315},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C64,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C64&$D64,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B64","v":0},0.5910512939925695]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D65,'Avoided Costs'!$R$5:$R$12,0))","v":true},2021,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":54460.952454803773},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":8991.2909557845505},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":56.526160349352516},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":1.726538324052904},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":4.1962363937235549},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":3.120744126756337E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":142303.55588481697},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":27841.597936585255},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":3.690982673416829},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":114858.76288020144},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":10018.916199618861},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":2570.3992770051318},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":5.9702557400908605},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":184.63440132383639},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":1.3731274157727886},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":235369.05659155161},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":27114.315711989286},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":0.84925265052068633},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C65,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C65&$D65,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B65","v":0},0.5910512939925695]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D66,'Avoided Costs'!$R$5:$R$12,0))","v":true},2021,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":1123694.330925263},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":186107.40594781446},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":35.590545405147878},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":0.65772888535348728},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":18.514163869011067},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":9.3156541097204087E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":2407975.017701597},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":467934.224969275},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":0.4342332556960975},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":2369884.0157575505},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":207377.84078937123},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":1618.3995447810089},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":2.2743831390822327},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":814.62321023648678},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":4.0988878082769808},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":3982773.3375207968},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":455710.77986115328},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":9.9912076531845445E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C66,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C66&$D66,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B66","v":0},0.5910512939925695]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D67,'Avoided Costs'!$R$5:$R$12,0))","v":true},2021,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":192861.721537195},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":31941.663760732336},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":6.2806844832613899},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":8.221611066918591E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":2.9281429780378652},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":1.094589357892148E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":413860.99659077771},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":80716.211561766904},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":406747.54561245645},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":35592.3141703355},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":285.59991966723686},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":0.28429789238527908},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":128.83829103366605},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":0.48161931747254522},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":684523.10781647766},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":78607.731077302276},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C67,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C67&$D67,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B67","v":0},0.5910512939925695]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D68,'Avoided Costs'!$R$5:$R$12,0))","v":false},2021,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C68,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C68&$D68,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B68","v":0},0.5910512939925695]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D69,'Avoided Costs'!$R$5:$R$12,0))","v":true},2021,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":13740.148555111044},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":2258.0867697175818},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":14.654930460943245},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":0.49329666401511546},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":1.1297559521563416},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":8.3840886987483678E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":36663.361559843674},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":7082.5117557980029},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":1.0855831392402437},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":28978.128249592108},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":2516.1661688540521},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":666.39981255688599},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":1.7057873543116744},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":49.709261894879027},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":0.36889990274492829},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":60640.935977736},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":6897.5013653306078},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":0.2497801913296136},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C69,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C69&$D69,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B69","v":0},0.5910512939925695]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D70,'Avoided Costs'!$R$5:$R$12,0))","v":true},2022,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":2761632.4580917684},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":455405.19185940991},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":2920.4973491016021},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":89.903728097308118},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":213.19036638922324},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":1.5864023298742547},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":7234178.3660833919},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":1412214.3787405514},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":188.37907098608105},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":5824313.9968855176},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":507453.98814787355},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":132803.01064553289},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":310.88116681276455},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":9380.3761211258206},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":69.801702514467209},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":11965278.918386674},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":1375324.3116791632},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":43.343857041045197},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C70,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C70&$D70,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B70","v":0},{"$f":"1/(1+utilityNominalDiscountRate)^(C70-$C$4)","v":0.55344990729120502}]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D71,'Avoided Costs'!$R$5:$R$12,0))","v":false},2022,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C71,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C71&$D71,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B71","v":0},0.55344990729120502]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D72,'Avoided Costs'!$R$5:$R$12,0))","v":true},2022,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":218991.73677577393},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":36112.144743785284},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":216.64174344262958},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":6.7080124694988763},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":15.89808715245149},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":0.11818071694944053},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":569459.68163784652},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":111174.06491848959},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":13.825986861363745},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":461856.04241729446},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":40239.444341829942},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":9851.2932290552217},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":23.195865039714917},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":699.51583470786545},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":5.1999515457753835},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":941882.2122935151},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":108269.96000915722},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":3.1812005167739592},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C72,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C72&$D72,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B72","v":0},0.55344990729120502]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D73,'Avoided Costs'!$R$5:$R$12,0))","v":true},2022,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":55182.93480615416},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":9109.737870887011},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":58.32662323455412},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":1.7997106625484791},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":4.2670190625627376},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":3.1746584749163441E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":144683.56732166783},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":28188.396788076047},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":3.672527760049745},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":116381.43180095275},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":10150.900552294204},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":2652.2712539764061},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":6.2232808643137583},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":187.74883875276043},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":1.3968497289631914},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":239305.57836773345},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":27452.055434015816},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":0.84500638726808297},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C73,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C73&$D73,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B73","v":0},0.55344990729120502]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D74,'Avoided Costs'!$R$5:$R$12,0))","v":true},2022,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":1235153.16689991},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":204172.51066678599},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":29.16331161727706},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":0.4090251505791998},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":20.050401401504477},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":9.7325296311303974E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":2659951.7376829702},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":517232.78071913682},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":0.86412417883523407},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":2604951.9577429467},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":227507.62762496158},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":1326.1356269882031},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":1.4143820146167634},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":882.21766166619682},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":4.2823130376973753},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":4399541.0176837156},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":503721.55164916097},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":0.19882503229837245},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C74,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C74&$D74,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B74","v":0},0.55344990729120502]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D75,'Avoided Costs'!$R$5:$R$12,0))","v":true},2022,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":193388.84359994566},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":31986.209654280403},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":6.2492810608450826},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":8.1805030115839963E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":2.6382107107242732},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":9.9642565271096922E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":416119.83251060883},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":81163.142476012072},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":407859.2519871227},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":35641.951266575619},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":284.17192006890065},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":0.28287640292335264},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":116.08127127186799},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":0.43842728719282648},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":688259.20616019075},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":79042.9871979421},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C75,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C75&$D75,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B75","v":0},0.55344990729120502]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D76,'Avoided Costs'!$R$5:$R$12,0))","v":false},2022,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C76,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C76&$D76,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B76","v":0},0.55344990729120502]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D77,'Avoided Costs'!$R$5:$R$12,0))","v":true},2022,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":16654.309153208687},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":2777.8572879834833},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":18.747843182535249},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":0.57263521081087976},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":1.3764577621170122},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":1.0195983423088988E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":44518.020714359336},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":8626.6214308336184},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":1.2961862682528511},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":35124.125813801053},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":3095.3418724484573},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":852.51576020670188},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":1.9801348204634688},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":60.564141533148522},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":0.44862327061591545},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":73632.485651610288},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":8401.2755854100124},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":0.29823754844755868},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C77,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C77&$D77,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B77","v":0},0.55344990729120502]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D78,'Avoided Costs'!$R$5:$R$12,0))","v":true},{"$f":"C70+1","v":2023},{"$f":"D70","v":"Energy With Carbon"},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":2875693.3471900835},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":474142.4520294955},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":3034.4009119039388},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":95.070533799424581},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":222.28209931763311},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":1.6637805749796608},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":7528992.775205804},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":1469831.7047787998},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":196.68006387901698},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":6064869.6982519319},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":528332.75187353964},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":137982.51750865541},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":328.74764042140356},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":9780.4123699758547},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":73.206345299105095},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":12452899.827880342},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":1431436.5496419417},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":45.253820007561437},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C78,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C78&$D78,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B78","v":0},0.5182406383235062]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D79,'Avoided Costs'!$R$5:$R$12,0))","v":false},2023,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C79,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C79&$D79,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B79","v":0},0.5182406383235062]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D80,'Avoided Costs'!$R$5:$R$12,0))","v":true},2023,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":227295.27703342965},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":37476.154373870115},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":225.92192581798452},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":7.1628484369429479},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":16.549036969119328},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":0.12404572468667649},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":590605.74147716712},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":115333.06846183375},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":14.616660484997983},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":479368.30245923501},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":41759.34824066898},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":10273.28853035754},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":24.768657839968764},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":728.15762664125032},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":5.4580118862137672},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":976857.64297802979},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":112320.321463926},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":3.3631254213269699},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C80,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C80&$D80,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B80","v":0},0.5182406383235062]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D81,'Avoided Costs'!$R$5:$R$12,0))","v":true},2023,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":57627.638246778144},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":9470.6550641125123},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":60.107668336894953},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":1.8721081142009977},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":4.451120288245888},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":3.3201829655913409E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":150727.50693948538},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":29377.291023297283},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":3.8691160107347597},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":121537.33892600845},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":10553.067397045414},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":2733.2602511960426},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":6.4736264809009265},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":195.84929268281903},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":1.4608805048601903},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":249302.21096835137},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":28609.893203075495},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":0.89023908211596259},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C81,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C81&$D81,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B81","v":0},0.5182406383235062]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D82,'Avoided Costs'!$R$5:$R$12,0))","v":true},2023,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":1348437.2691907058},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":222499.42412425703},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":20.726782185136194},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":0.81396004965260771},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":20.817547194257688},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":0.10744480985871979},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":2937648.3495348683},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":570983.31482729653},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":0.85980355794105778},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":2843869.4069725242},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":247929.14562844031},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":942.50353489518716},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":2.8146202090873595},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":915.97207654733825},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":4.727571633783672},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":4858849.2137709297},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":556068.00657664833},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":0.19783090713688059},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C82,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C82&$D82,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B82","v":0},0.5182406383235062]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D83,'Avoided Costs'!$R$5:$R$12,0))","v":true},2023,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":192174.57046243182},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":31704.338841235018},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":2.0726782185136194},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":0.16279200993052154},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":2.4880621098400093},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":9.2227304599759481E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":418345.73354632675},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":81240.903570599883},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":405298.33624681784},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":35327.865105988938},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":94.250353489518716},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":0.56292404181747191},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":109.4747328329604},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":0.40580014023894179},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":691940.83044277108},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":79118.71700603592},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C83,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C83&$D83,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B83","v":0},0.5182406383235062]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D84,'Avoided Costs'!$R$5:$R$12,0))","v":false},2023,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C84,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C84&$D84,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B84","v":0},0.5182406383235062]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D85,'Avoided Costs'!$R$5:$R$12,0))","v":true},2023,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":20528.300319667749},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":3373.6668254134697},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":22.799460403649814},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":0.73256404468734693},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":1.6891430837445933},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":1.245068612096753E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":54138.859635406996},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":10517.795551550878},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":1.5046562263968513},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":43294.416870638204},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":3759.247184355233},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":1036.7538883847058},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":2.5331581881786231},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":74.322295684762096},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":0.54783018932257144},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":89545.283939652742},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":10243.048183817151},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":0.34620408748954107},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C85,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C85&$D85,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B85","v":0},0.5182406383235062]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D86,'Avoided Costs'!$R$5:$R$12,0))","v":true},2024,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":2852209.4662822229},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":470194.44891199662},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":3079.0360373396297},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":94.595181130427434},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":223.10121958195981},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":1.6556910875249546},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":7483390.0141776837},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":1460798.4900246398},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":199.11868172022733},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":6015341.9285908826},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":523933.52682514896},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":140012.19887105218},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":327.10390221929646},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":9816.4536616062305},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":72.850407851098012},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":12377473.189561859},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":1422639.3018224612},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":45.814917917928412},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C86,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C86&$D86,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B86","v":0},0.48527130580698002]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D87,'Avoided Costs'!$R$5:$R$12,0))","v":false},2024,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C87,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C87&$D87,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B87","v":0},0.48527130580698002]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D88,'Avoided Costs'!$R$5:$R$12,0))","v":true},2024,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":224436.15472384702},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":37005.670114783839},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":226.85463101631566},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":7.0460451698177975},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":16.557140290669722},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":0.12296666522285932},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":585204.15979990724},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":114275.24419659156},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":14.757453317610832},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":473338.38126616774},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":41235.091780923045},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":10315.701189427824},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":24.364759839964719},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":728.51417278946769},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":5.4105332698058106},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":967923.46578496008},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":111290.12983624326},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":3.3955202323706337},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C88,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C88&$D88,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B88","v":0},0.48527130580698002]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D89,'Avoided Costs'!$R$5:$R$12,0))","v":true},2024,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":57093.407780627749},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":9423.3017887919505},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":61.869444822631536},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":1.8627475736299925},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":4.4515768134036566},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":3.3035820507633845E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":149973.86940478795},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":29230.404568180791},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":4.0636465657189245},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":120410.6408484111},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":10500.302060060185},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":2813.3730516621335},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":6.4412583484964205},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":195.86937978976087},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":1.4535761023358893},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":248055.69991350966},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":28466.84373706012},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":0.93499832485568179},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C89,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C89&$D89,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B89","v":0},0.48527130580698002]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D90,'Avoided Costs'!$R$5:$R$12,0))","v":true},2024,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":1497225.4005919795},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":247311.11776164279},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":37.121666893578919},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":1.4578024489278201},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":26.936582146411922},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":0.13856691379590863},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":3266369.6618120344},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":633325.43231058377},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":1.4971329452648672},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":3157665.2539729881},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":275576.59698398295},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":1688.0238309972801},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":5.0409847944754596},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":1185.2096144421243},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":6.0969442070199795},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":5402551.8968917849},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":616781.61430296919},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":0.3444730670520933},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C90,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C90&$D90,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B90","v":0},0.48527130580698002]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D91,'Avoided Costs'!$R$5:$R$12,0))","v":true},2024,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":197858.18903286514},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":32759.117806529954},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":6.1869444822631534},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":0.16197804988086892},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":3.1796977238597544},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":1.3994340631706003E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":426660.35500056},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":82759.33474447894},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":417285.15190570051},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":36503.196002784331},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":281.33730516621335},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":0.56010942160838439},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":139.90669984982918},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":0.61575098779506421},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":705693.1544478212},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":80597.483502458272},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C91,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C91&$D91,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B91","v":0},0.48527130580698002]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D92,'Avoided Costs'!$R$5:$R$12,0))","v":false},2024,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C92,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C92&$D92,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B92","v":0},0.48527130580698002]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D93,'Avoided Costs'!$R$5:$R$12,0))","v":true},2024,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":21902.212467568406},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":3599.4586231866247},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":24.747777929052614},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":0.72890122446391004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":1.81697012791986},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":1.3306094371130298E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":58153.133034509607},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":11307.234688925901},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":1.7110090803027052},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":46192.013084088743},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":4010.8449928985256},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":1125.3492206648534},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":2.5204923972377298},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":79.94668562847383},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":0.58546815232973315},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":96184.863231769035},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":11011.865478533544},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":0.39368350520239231},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C93,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C93&$D93,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B93","v":0},0.48527130580698002]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D94,'Avoided Costs'!$R$5:$R$12,0))","v":true},2025,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":2831582.0117987213},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":466797.20706539351},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":3071.8488701660672},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":94.525125623853981},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":221.66933356052596},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":1.6469560954011482},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":7430137.0477741342},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":1450382.6022404477},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":199.18712208343942},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":5971838.394470565},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":520148.01020263805},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":139685.37870155077},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":326.86165489445091},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":9753.4506766631403},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":72.466068197650529},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":12289393.166647671},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":1412495.4993566503},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":45.830665258136499},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C94,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C94&$D94,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B94","v":0},0.45439940989847749]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D95,'Avoided Costs'!$R$5:$R$12,0))","v":false},2025,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C95,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C95&$D95,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B95","v":0},0.45439940989847749]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D96,'Avoided Costs'!$R$5:$R$12,0))","v":true},2025,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":223558.83576376972},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":36860.88290275004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":227.77236111451802},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":7.0913990237844411},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":16.474354589216375},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":0.12258010023983597},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":582278.13900090766},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":113703.86797560861},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":14.683666051022778},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":471488.10568588949},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":41073.75666772556},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":10357.432889694146},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":24.521590478015071},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":724.87160192552039},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":5.3935244105527831},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":963083.84845603525},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":110733.67918706202},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":3.3785426312087803},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C96,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C96&$D96,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B96","v":0},0.45439940989847749]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D97,'Avoided Costs'!$R$5:$R$12,0))","v":true},2025,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":56563.078928182695},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":9335.9441413078694},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":61.560097598518375},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":1.8534338357618427},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":4.4293189293366382},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":3.2870641405095678E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":148614.92250650781},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":28964.564263260298},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":4.0433283328903302},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":119292.17131811661},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":10402.960204052761},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":2799.3061864038232},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":6.4090520567539393},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":194.89003289081205},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":1.4463082218242098},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":245808.01153061987},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":28207.947750809482},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":0.93032333323140337},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C97,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C97&$D97,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B97","v":0},0.45439940989847749]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D98,'Avoided Costs'!$R$5:$R$12,0))","v":true},2025,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":1617802.0020714416},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":267241.40104493778},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":41.040065065678924},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":1.6116815963146458},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":29.106952964212198},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":0.14951576472456712},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":3528995.3319783043},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":684377.59693108418},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":1.489647280538543},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":3411962.6662285556},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":297784.73584101029},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":1866.2041242692155},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":5.5730887450034254},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":1280.7059304253364},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":6.5786936478809546},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":5836932.8639688995},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":666500.18693854799},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":0.34275070171683286},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C98,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C98&$D98,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B98","v":0},0.45439940989847749]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D99,'Avoided Costs'!$R$5:$R$12,0))","v":true},2025,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":200786.68710437143},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":33239.180434139227},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":6.1560097598518375},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":0.16116815963146458},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":3.2315949331384655},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":1.4152637271638416E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":433054.13894314371},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":83901.485737791198},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":423461.38736301131},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":37038.125554084399},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":279.93061864038231},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":0.5573088745003425},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":142.19017705809247},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":0.62271603995209035},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":716268.42704209313},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":81709.799063295242},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C99,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C99&$D99,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B99","v":0},0.45439940989847749]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D100,'Avoided Costs'!$R$5:$R$12,0))","v":false},2025,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C100,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C100&$D100,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B100","v":0},0.45439940989847749]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D101,'Avoided Costs'!$R$5:$R$12,0))","v":true},2025,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":23751.595913565892},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":3943.631576931773},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":26.676042292691299},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":0.8058407981573229},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":1.9660752390422833},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":1.4380905614729359E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":63344.065330642676},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":12327.893054197564},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":1.7024540349011918},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":50092.383627087926},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":4394.353879298149},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":1213.03268077499},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":2.7865443725017127},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":86.507310517860461},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":0.63275984704809185},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":104770.62786551011},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":12005.86205922883},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":0.39171508767638041},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C101,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C101&$D101,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B101","v":0},0.45439940989847749]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D102,'Avoided Costs'!$R$5:$R$12,0))","v":true},2026,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":2946064.7041021097},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":485644.3455063515},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":3170.8272470882184},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":97.420108691234176},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":229.80255745169052},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":1.705723780329911},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":7726910.0846237084},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":1508153.7422346228},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":203.90823992897484},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":6213283.6835531276},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":541149.21031629818},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":144186.19649825705},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":336.87231555266339},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":10111.312527874383},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":75.051846334516085},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":12780253.632296421},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":1468757.5333250829},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":46.916940160649077},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C102,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C102&$D102,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B102","v":0},0.42549151628226073]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D103,'Avoided Costs'!$R$5:$R$12,0))","v":false},2026,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C103,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C103&$D103,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B103","v":0},0.42549151628226073]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D104,'Avoided Costs'!$R$5:$R$12,0))","v":true},2026,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":233161.09178181598},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":38438.335533522746},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":236.84221549403307},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":7.3766666663321354},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":17.156492302900183},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":0.12719112077027298},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":606638.1956633986},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":118494.39146584409},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":15.033733161949337},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":491739.37191203638},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":42831.498219444817},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":10769.864001157641},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":25.508027185880682},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":754.88566132760798},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":5.5964093138920123},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":1003375.2067395071},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":115399.06393386429},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":3.4590890461122368},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C104,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C104&$D104,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B104","v":0},0.42549151628226073]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D105,'Avoided Costs'!$R$5:$R$12,0))","v":true},2026,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":58960.276082758064},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":9729.703681922947},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":63.294040347543323},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":1.9243478259996873},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":4.5870569197793412},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":3.4069050206323122E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":154538.20169247416},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":30129.729689305081},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":4.0231116912258793},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":124347.88715017011},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":10841.722986796971},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":2878.1533106541974},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":6.6542679615340905},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":201.830504470291},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":1.4990382090782177},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":255605.07264592839},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":29342.676558057956},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":0.92567171656524649},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C105,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C105&$D105,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B105","v":0},0.42549151628226073]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D106,'Avoided Costs'!$R$5:$R$12,0))","v":true},2026,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":1643822.2426874738},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":271550.82457119925},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":40.834864740350532},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":1.6036231883330729},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":29.591014247203983},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":0.15194796392020113},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":3586498.3435924002},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":695365.57966740069},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":1.4821990441358504},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":3466839.6471165195},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":302586.6884627862},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":1856.8731036478694},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":5.5452233012784093},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":1302.0046268769752},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":6.6857104124888513},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":5932042.4310533497},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":677201.14000988309},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":0.3410369482082487},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C106,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C106&$D106,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B106","v":0},0.42549151628226073]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D107,'Avoided Costs'!$R$5:$R$12,0))","v":true},2026,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":203680.95374043693},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":33713.623457527247},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":6.1252297110525795},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":0.16036231883330729},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":3.2828936778812929},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":1.4309001086655712E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":439373.31853742653},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":85149.236078470887},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":429565.42833695124},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":37566.793229971394},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":278.53096554718041},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":0.55452233012784091},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":144.44732182677689},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":0.62959604781285139},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":726720.30458156113},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":82924.955490163804},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C107,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C107&$D107,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B107","v":0},0.42549151628226073]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D108,'Avoided Costs'!$R$5:$R$12,0))","v":false},2026,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C108,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C108&$D108,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B108","v":0},0.42549151628226073]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D109,'Avoided Costs'!$R$5:$R$12,0))","v":true},2026,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":24120.112942946482},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":3963.9533518945336},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":26.542662081227846},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":0.80181159416653647},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":1.9787304359832452},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":1.4536128088031199E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":63633.377167489365},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":12504.433270264955},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":1.6939417647266859},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":50869.590197796861},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":4416.9982538802469},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":1206.967517371115},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":2.7726116506392047},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":87.064139183262782},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":0.63958963587337292},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":105249.14756008817},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":12177.790666387691},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":0.38975651223799851},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C109,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C109&$D109,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B109","v":0},0.42549151628226073]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D110,'Avoided Costs'!$R$5:$R$12,0))","v":true},2027,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":2976424.3735346403},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":490705.99361725803},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":3197.6353357902585},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":98.209492205691134},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":232.14375532662891},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":1.7238621426597576},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":7799227.9026941499},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":1522534.4359446312},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":206.25964284113604},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":6277312.568750578},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":546789.36015735136},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":145405.23369080189},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":339.60195172271767},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":10214.325234371672},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":75.849934277029348},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":12899866.782566374},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":1482762.5724862227},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":47.45797091919944},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C110,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C110&$D110,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B110","v":0},0.39842267944103682]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D111,'Avoided Costs'!$R$5:$R$12,0))","v":false},2027,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C111,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C111&$D111,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B111","v":0},0.39842267944103682]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D112,'Avoided Costs'!$R$5:$R$12,0))","v":true},2027,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":236116.41471108809},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":38963.259053152418},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":239.72107345822775},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":7.4195635866200451},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":17.361560729902084},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":0.12881507883010773},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":614459.04073336464},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":119916.32416343424},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":15.169248503127472},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":497972.18129687756},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":43416.415867004107},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":10900.773554964819},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":25.656361909189883},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":763.90867211569173},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":5.6678634685247413},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":1016310.8281610588},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":116783.85270107067},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":3.4902695670912767},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C112,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C112&$D112,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B112","v":0},0.39842267944103682]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D113,'Avoided Costs'!$R$5:$R$12,0))","v":true},2027,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":59635.151970151615},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":9800.5743630628785},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":62.977570145805601},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":1.9945063404892593},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":4.6536142162624143},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":3.457667905439734E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":156177.51869474136},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":30453.058606721937},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":4.2136801397576313},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":125771.2080072196},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":10920.693561639071},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":2863.7625441009268},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":6.8968714809650216},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":204.75902551554626},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":1.5213738783934831},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":258316.491161643},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":29657.559431003127},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":0.96951932419202136},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C113,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C113&$D113,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B113","v":0},0.39842267944103682]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D114,'Avoided Costs'!$R$5:$R$12,0))","v":true},2027,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":1667360.0619947268},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":275451.91522852337},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":40.630690416648775},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":1.6753853260109779},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":30.002387807730276},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":0.15412611186339206},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":3637308.0801802315},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":705278.61800470424},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":1.474788048915171},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":3516481.1734701479},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":306933.63937062008},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":1847.5887381296304},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":5.793372044010618},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":1320.1050635401323},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":6.781548921989252},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":6016081.369447995},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":686855.22853436042},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":0.3393317634672075},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C114,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C114&$D114,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B114","v":0},0.39842267944103682]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D115,'Avoided Costs'!$R$5:$R$12,0))","v":true},2027,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":206783.67735991595},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":34222.330804353711},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":6.0946035624973165},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":0.15956050723914075},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":3.3335986453033639},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":1.4463447447591045E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":445618.47998229292},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":86382.411378600373},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":436109.10743966792},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":38133.641339219357},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":277.13831071944452},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":0.55174971847720178},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":146.67834039334804},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":0.63639168769400611},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":737049.7566349582},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":84125.91760778708},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C115,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C115&$D115,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B115","v":0},0.39842267944103682]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D116,'Avoided Costs'!$R$5:$R$12,0))","v":false},2027,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C116,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C116&$D116,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B116","v":0},0.39842267944103682]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D117,'Avoided Costs'!$R$5:$R$12,0))","v":true},2027,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":24726.770329087256},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":4063.6527846846084},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":28.441483291654144},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":0.87758278981527416},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":2.0359562196148064},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":1.4915430180328265E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":65727.218292381513},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":12797.394278311167},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":1.896156062890934},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":52149.037466408125},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":4528.0924523869317},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":1293.3121166907413},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":3.0346234516246096},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":89.582073663051489},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":0.65627892793444376},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":108712.34570123201},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":12463.098904857346},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":0.43628369588640958},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C117,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C117&$D117,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B117","v":0},0.39842267944103682]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D118,'Avoided Costs'!$R$5:$R$12,0))","v":true},2028,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":3074186.0235783923},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":506883.51487228705},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":3302.9297700050038},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":101.92565641929072},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":238.9970971858861},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":1.7833758390360992},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":8060225.2595151747},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":1573872.7235191658},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":213.82319869200097},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":6483492.9911453407},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":564815.82938949356},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":150193.25990566483},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":352.45220266605168},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":10515.87227617899},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":78.468536917588381},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":13331554.531097239},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":1532759.7939308889},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":49.198258106124122},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C118,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C118&$D118,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B118","v":0},0.37307590261722268]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D119,'Avoided Costs'!$R$5:$R$12,0))","v":false},2028,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C119,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C119&$D119,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B119","v":0},0.37307590261722268]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D120,'Avoided Costs'!$R$5:$R$12,0))","v":true},2028,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":244584.12145221574},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":40354.06413857732},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":246.60797548384974},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":7.6999911780928345},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":17.920330033032631},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":0.13401740008391314},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":637186.18621446437},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":124386.52508148324},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":15.931924608423603},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":515830.67030375637},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":44966.177705365175},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":11213.93984607779},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":26.626062039413561},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":788.49452145343582},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":5.8967656036921792},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":1053901.3631104114},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":121137.28238797571},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":3.6657525647700329},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C120,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C120&$D120,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B120","v":0},0.37307590261722268]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D121,'Avoided Costs'!$R$5:$R$12,0))","v":true},2028,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":61507.841193604545},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":10147.97683642023},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":66.705435991533122},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":2.0639151611382855},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":4.7861751019900813},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":3.5752964116345959E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":161396.50102795757},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":31479.812508773481},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":4.1926117390588429},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":129720.7306976902},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":11307.801073254897},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":3033.2788108243208},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":7.1368826085026047},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":210.59170448756359},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":1.5731304211192225},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":266948.65035470872},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":30657.492319990059},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":0.96467172757106123},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C121,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C121&$D121,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B121","v":0},0.37307590261722268]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D122,'Avoided Costs'!$R$5:$R$12,0))","v":true},2028,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":1694480.7230787135},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":279901.81422641891},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":42.448913812793805},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":1.6670083993809228},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":30.49795297547168},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":0.1567284024471266},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":3696519.8618336301},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":716725.76869226212},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":1.6770446956235372},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":3573678.9535344066},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":311892.12257130007},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":1930.2683341609311},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":5.764405183790565},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":1341.9099309207541},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":6.8960497076735718},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":6114017.2298712293},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":698003.35510569124},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":0.38586869102842453},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C122,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C122&$D122,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B122","v":0},0.37307590261722268]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D123,'Avoided Costs'!$R$5:$R$12,0))","v":true},2028,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":209850.28171935669},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":34764.748771642742},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":6.0641305446848293},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":0.15876270470294504},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":3.3837144907092669},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":1.4840853029426624E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":452990.17946508533},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":87836.930033843615},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":442576.61061564891},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":38738.0528954865},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":275.75261916584731},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":0.54899096988481577},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":148.88343759120775},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":0.65299753329477161},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":749242.49448998179},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":85542.441117575261},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C123,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C123&$D123,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B123","v":0},0.37307590261722268]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D124,'Avoided Costs'!$R$5:$R$12,0))","v":false},2028,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C124,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C124&$D124,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B124","v":0},0.37307590261722268]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D125,'Avoided Costs'!$R$5:$R$12,0))","v":true},2028,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":25085.550918175973},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":4122.6155897957187},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":28.299275875195875},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":0.87319487586619771},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":2.048037718060872},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":1.5065714438963391E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":65998.569193588599},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":12969.211145936641},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":1.8866752825764792},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":52905.709774744246},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":4593.7941860098017},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":1286.8455561072876},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":3.0194503343664865},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":90.113659594678381},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":0.66289143531438932},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":109161.15813761325},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":12630.427547561449},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":0.43410227740697754},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C125,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C125&$D125,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B125","v":0},0.37307590261722268]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D126,'Avoided Costs'!$R$5:$R$12,0))","v":true},2029,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":3254176.0574524072},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":536573.4824150292},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":3493.5759274456536},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":107.26087711083318},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":254.03804201628199},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":1.8872224594954166},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":8538108.8993060961},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":1666774.7200150951},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":225.89477604168619},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":6863094.0023228694},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":597899.09832639375},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":158862.46266454045},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":370.90104420903089},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":11177.673848716408},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":83.037788217798337},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":14121970.629688401},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":1623234.9911161303},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":51.975789177733091},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C126,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C126&$D126,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B126","v":0},0.34934163213029079]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D127,'Avoided Costs'!$R$5:$R$12,0))","v":false},2029,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C127,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C127&$D127,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B127","v":0},0.34934163213029079]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D128,'Avoided Costs'!$R$5:$R$12,0))","v":true},2029,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":259201.27900646065},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":42755.487719633325},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":261.46509531832754},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":8.1353978957406614},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":19.137576798506206},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":0.14229679718305691},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":675789.34932278714},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":131976.46114984388},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":16.895177155472375},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":546658.42042250163},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":47642.06281871588},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":11889.533763034116},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":28.131669774322667},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":842.05337913427297},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":6.2610590760545053},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":1117750.7168792665},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":128528.95305501453},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":3.8873858941794839},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C128,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C128&$D128,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B128","v":0},0.34934163213029079]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D129,'Avoided Costs'!$R$5:$R$12,0))","v":true},2029,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":65040.320935880394},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":10728.314261753012},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":70.394448739549716},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":2.1325800309223091},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":5.0723438505300011},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":3.7811570320655061E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":170738.29850381368},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":33316.72441471614},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":4.5888135483999042},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":137170.7703097203},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":11954.465947131661},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":3201.0283208168771},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":7.3743212029777876},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":223.18312942332003},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":1.6637090941088228},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":282399.91610200546},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":32446.420148999223},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":1.0558332058265263},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C129,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C129&$D129,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B129","v":0},0.34934163213029079]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D130,'Avoided Costs'!$R$5:$R$12,0))","v":true},2029,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":1717448.4746020669},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":283708.69295878464},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":42.236669243729828},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":1.7376578029737333},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":30.899212539254808},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":0.15885334276724905},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":3747287.7612183169},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":726515.75457865163},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":1.6686594721454195},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":3622118.2005031677},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":316134.09396219865},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":1920.6169924901262},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":6.0087061653893077},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":1359.5653517272115},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":6.9895470817589596},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":6197986.9698331766},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":707537.60557307105},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":0.38393934757328235},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C130,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C130&$D130,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B130","v":0},0.34934163213029079]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D131,'Avoided Costs'!$R$5:$R$12,0))","v":true},2029,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":213121.0516275343},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":35300.887000988769},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":6.033809891961404},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":0.1579688911794303},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":3.4332458376949786},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":1.4990385866768575E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":459680.03443334455},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":89157.43153233896},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":449474.7012362791},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":39335.466995157483},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":274.37385607001806},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":0.54624601503539161},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":151.06281685857905},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":0.65957697813781735},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":760307.46642847627},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":86828.448286054248},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C131,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C131&$D131,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B131","v":0},0.34934163213029079]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D132,'Avoided Costs'!$R$5:$R$12,0))","v":false},2029,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C132,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C132&$D132,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B132","v":0},0.34934163213029079]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D133,'Avoided Costs'!$R$5:$R$12,0))","v":true},2029,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":24960.123163585096},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":4102.0025118467402},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":28.157779495819891},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":0.86882890148686664},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":2.0599475026169873},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":1.5214122969257659E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":66265.563405326306},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":12904.365090206957},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":1.877241906163597},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":52641.181225870518},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":4570.8252150797525},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":1280.4113283267509},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":3.0043530826946538},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":90.637690115147436},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":0.66942141064733707},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":109602.76464098814},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":12567.275409823644},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":0.4319317660199426},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C133,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C133&$D133,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B133","v":0},0.34934163213029079]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D134,'Avoided Costs'!$R$5:$R$12,0))","v":true},2030,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":3305035.0939476271},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":546237.27884207317},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":3596.1808646584577},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":110.88981746345263},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":260.06283471210804},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":1.9309921488553561},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":8699316.7681421898},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":1698944.7156229315},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":233.89704112279352},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":6987375.7756547313},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":608947.09052293864},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":163528.19008701111},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":383.4496807894314},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":11442.764727332751},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":84.963654549635663},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":14394517.210588394},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":1654564.6374730293},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":53.81701831143922},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C134,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C134&$D134,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B134","v":0},{"$f":"1/(1+utilityNominalDiscountRate)^(C134-$C$4)","v":0.32711728386453437}]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D135,'Avoided Costs'!$R$5:$R$12,0))","v":false},2030,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C135,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C135&$D135,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B135","v":0},0.32711728386453437]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D136,'Avoided Costs'!$R$5:$R$12,0))","v":true},2030,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":264288.52058798831},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":43659.755213732678},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":270.16383791257198},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":8.4090789997090241},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":19.636947943092224},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":0.14603768153667437},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":691053.34867382166},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":134935.0801277986},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":17.640859357087354},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":558748.44110487367},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":48672.036750594671},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":12285.08940553506},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":29.078040995371484},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":864.02570949605774},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":6.4256579876136728},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":1143466.7326230048},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":131410.28656261228},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":4.0589587901262947},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C136,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C136&$D136,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B136","v":0},0.32711728386453437]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D137,'Avoided Costs'!$R$5:$R$12,0))","v":true},2030,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":66191.17903014482},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":10905.132030024872},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":72.043690110019185},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":2.2005066541294642},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":5.2012566942421605},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":3.851298613695834E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":173950.71405621112},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":33967.221727672491},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":4.773409002505991},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":139938.79876320259},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":12157.076564838559},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":3276.0238414760156},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":7.6092069894430061},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":228.85529454665502},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":1.694571390026167},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":287831.40262761206},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":33079.925077612606},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":1.098306496151821},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C137,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C137&$D137,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B137","v":0},0.32711728386453437]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D138,'Avoided Costs'!$R$5:$R$12,0))","v":true},2030,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":1745732.8224784958},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":289103.68007655867},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":44.026699511678395},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":1.7289695139588648},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":31.516089291382585},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":0.16184358914201566},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":3817416.6941345986},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":740625.50468069396},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":1.6603161747846924},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":3690759.9731359761},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":322293.72044194309},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":2002.0145697908986},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":5.9786626345623608},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":1386.7079288208333},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":7.1211179222486898},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":6316573.1020325776},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":721278.77875413059},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":0.38201965083541595},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C138,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C138&$D138,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B138","v":0},0.32711728386453437]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D139,'Avoided Costs'!$R$5:$R$12,0))","v":true},2030,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":215954.67403000488},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":35853.563580729257},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":6.003640842501599},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":0.15717904672353317},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":3.4821972783485653},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":1.5360670771388005E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":467232.8053318708},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":90579.257940459967},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":456562.9153892977},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":39969.668993749801},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":273.00198678966797},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":0.54351478496021466},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":153.21668024733685},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":0.67586951394107231},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":773117.11217723775},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":88213.133540300274},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C139,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C139&$D139,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B139","v":0},0.32711728386453437]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D140,'Avoided Costs'!$R$5:$R$12,0))","v":false},2030,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C140,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C140&$D140,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B140","v":0},0.32711728386453437]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D141,'Avoided Costs'!$R$5:$R$12,0))","v":true},2030,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":26190.754292503349},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":4354.2073932833127},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":30.018204212507992},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":0.86448475697943239},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":2.1818831047880249},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":1.602852602231792E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":70055.236377586727},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":13656.924199785844},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":1.8678556966327788},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":55371.467136519015},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":4854.0845276873388},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":1365.0099339483397},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":2.9893313172811804},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":96.002856610673078},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":0.70525514498198849},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":115918.44883978914},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":13300.176062132903},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":0.42977210718984293},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C141,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C141&$D141,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B141","v":0},0.32711728386453437]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D142,'Avoided Costs'!$R$5:$R$12,0))","v":true},{"$f":"C134+1","v":2031},{"$f":"D134","v":"Energy With Carbon"},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":3421814.0985074425},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":568681.06046429882},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":3747.4526017533562},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":114.63618004210807},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":270.53840812576783},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":2.0068382435192964},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":9036547.4669337366},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":1766829.5275199458},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":242.22663983216651},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":7270412.5733162956},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":633967.49108614866},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":170406.93014748811},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":396.40435568895811},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":11903.689957533783},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":88.300882714849052},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":14963942.22391431},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":1721621.9653206524},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":55.733563147224153},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C142,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C142&$D142,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B142","v":0},0.30630679988064352]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D143,'Avoided Costs'!$R$5:$R$12,0))","v":false},2031,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C143,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C143&$D143,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B143","v":0},0.30630679988064352]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D144,'Avoided Costs'!$R$5:$R$12,0))","v":true},2031,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":274668.54184632236},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":45627.19009490496},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":284.74267909177996},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":8.7580164834352683},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":20.481711371440959},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":0.1521741582006354},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":719667.59642660466},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":140687.03681454397},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":18.172160533018459},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":583595.00622929924},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":50865.339538758257},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":12948.029230122635},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":30.284643817983159},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":901.1953003434021},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":6.6956629608279581},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":1191723.3183089925},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":137087.30188349189},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":4.1812050783936279},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C144,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C144&$D144,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B144","v":0},0.30630679988064352]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D145,'Avoided Costs'!$R$5:$R$12,0))","v":true},2031,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":68549.353067992968},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":11358.00882601997},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":75.665886751661816},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":2.2677006966037747},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":5.4164697095780703},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":4.0092463805407583E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":180506.79057913201},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":35287.83761684932},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":4.7495419574934612},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":145648.49640885601},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":12661.945086209285},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":3440.7350401724484},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":7.8415595600134953},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":238.32466722143505},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":1.7640684074379338},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":298907.65196930472},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":34384.933805760345},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":1.0928149636710618},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C145,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C145&$D145,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B145","v":0},0.30630679988064352]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D146,'Avoided Costs'!$R$5:$R$12,0))","v":true},2031,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":1756606.6179657166},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":292576.06240496796},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":43.806566014119994},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":1.7985212421340282},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":31.884805496868474},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":0.1639139404198984},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":3857890.2300245864},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":749170.07887876814},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":1.6520145939107689},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":3732305.2842640518},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":326164.7435265457},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":1992.0044969419437},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":6.2191679269072555},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":1402.9314418622128},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":7.2122133784755302},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":6388418.4440498464},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":730001.19336308329},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":0.38010955258123885},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C146,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C146&$D146,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B146","v":0},0.30630679988064352]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D147,'Avoided Costs'!$R$5:$R$12,0))","v":true},2031,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":217897.42813709105},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":36376.853009795916},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":5.9736226382890907},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":0.15639315148991551},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":3.5305733734496734},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":1.5505372742422819E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":473092.96092962049},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":91818.02485173622},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":462972.02466732578},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":40553.03374689709},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":271.63697685571958},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":0.54079721103541356},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":155.34522843178561},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":0.68223640066660418},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":783411.5584293541},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":89468.692895909335},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C147,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C147&$D147,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B147","v":0},0.30630679988064352]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D148,'Avoided Costs'!$R$5:$R$12,0))","v":false},2031,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C148,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C148&$D148,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B148","v":0},0.30630679988064352]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D149,'Avoided Costs'!$R$5:$R$12,0))","v":true},2031,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":27325.515312327094},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":4527.5911471419804},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":31.859320737541818},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":0.93835890893949292},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":2.2586897979212193},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":1.6612899366881595E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":72556.6511151413},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":14277.644825238376},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":2.0650182423884611},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":58059.194444767338},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":5047.3732989700238},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":1448.7305432305045},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":3.2447832662124809},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":99.382351108533641},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":0.73096757214279018},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":120149.15422295581},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":13912.325191146456},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":0.47513694072654861},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C149,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C149&$D149,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B149","v":0},0.30630679988064352]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D150,'Avoided Costs'!$R$5:$R$12,0))","v":true},2032,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":3603507.3371432051},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":602834.54698396579},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":3934.7654956146407},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":120.6764745355273},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":285.68116889865649},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":2.1158188633660395},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":9548303.7170830742},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":1872726.4022307748},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":251.49444170400591},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":7706310.5304282159},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":672273.57347822841},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":178924.56028509396},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":417.29129597217337},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":12569.971431540884},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":93.096029988105755},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":15860840.707609775},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":1825331.5631205558},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":57.865977737204894},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C150,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C150&$D150,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B150","v":0},0.28682023323467942]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D151,'Avoided Costs'!$R$5:$R$12,0))","v":false},2032,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C151,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C151&$D151,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B151","v":0},0.28682023323467942]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D152,'Avoided Costs'!$R$5:$R$12,0))","v":true},2032,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":290049.75078038976},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":48566.848163120892},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":299.16897776324811},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":9.2588655510817208},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":21.73210450034842},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":0.16066999493685863},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":763232.65654743428},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":149642.60541901994},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":18.903176990823972},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":620288.30238459667},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":54161.14376746933},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":13604.032529229198},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":32.016546886324072},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":956.21259801533029},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":7.0694797772217814},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":1267818.0278960406},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":145855.46000396082},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":4.3494035554108255},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C152,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C152&$D152,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B152","v":0},0.28682023323467942]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D153,'Avoided Costs'!$R$5:$R$12,0))","v":true},2032,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":72163.260627544791},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":12073.772804740685},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":79.250060334635265},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":2.4119733788532214},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":5.7166780914571138},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":4.2316377267320793E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":191246.80359464444},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":37410.651354754984},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":4.931263562823645},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":154325.3400796348},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":13464.520952584302},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":3603.7172262858803},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":8.3404449871936652},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":251.53383602411299},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":1.8619205997621151},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":317683.13802452508},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":36463.865000990205},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":1.1346270144549979},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C153,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C153&$D153,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B153","v":0},0.28682023323467942]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D154,'Avoided Costs'!$R$5:$R$12,0))","v":true},2032,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":1772888.3643205843},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":297185.62964723451},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":43.587533184049391},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":1.789528635923358},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":32.401782312266462},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":0.16662073549007561},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":3906815.4373462535},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":761029.63913330261},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":1.643754520941215},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":3791425.1291822535},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":331417.71026377118},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":1982.0444744572342},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":6.1880720872727197},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":1425.6784217397244},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":7.3313123615633282},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":6489673.8899199618},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":741769.55006643955},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":0.37820900481833264},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C154,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C154&$D154,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B154","v":0},0.28682023323467942]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D155,'Avoided Costs'!$R$5:$R$12,0))","v":true},2032,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":219515.98313475723},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":36881.299564320419},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":5.9437545250976438},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":0.15561118573246591},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":3.5783786526678116},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":1.5648243676978001E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":477824.58268142055},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":93180.233466936013},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":469447.72804869548},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":41129.565610788064},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":270.27879197144102},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":0.53809322498023648},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":157.44866071738369},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":0.68852272178703211},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":793722.09102763608},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":90822.034122836703},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C155,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C155&$D155,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B155","v":0},0.28682023323467942]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D156,'Avoided Costs'!$R$5:$R$12,0))","v":false},2032,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C156,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C156&$D156,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B156","v":0},0.28682023323467942]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D157,'Avoided Costs'!$R$5:$R$12,0))","v":true},2032,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":26537.457134000342},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":4425.7559477184504},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":29.718772625488221},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":0.93366711439479533},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":2.2255769669031511},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":1.6309437071779887E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":70767.165856122258},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":13971.261771374544},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":2.0546931511765187},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":56751.899255091499},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":4935.5478732945667},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":1351.3939598572051},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":3.2285593498814187},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":97.925386543738639},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":0.71761523115831527},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":117552.47614974782},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":13617.677978764859},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":0.4727612560229158},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C157,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C157&$D157,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B157","v":0},0.28682023323467942]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D158,'Avoided Costs'!$R$5:$R$12,0))","v":true},2033,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":3682791.6928463206},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":616660.99673938483},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":4051.1144904434273},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":124.40841979735617},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":292.56780225447966},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":2.1754144280175165},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":9765900.1437191367},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":1921725.6956325052},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":261.89016170238347},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":7877602.2120521571},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":689977.25381689717},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":184215.26763793491},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":430.19611674026191},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":12872.983299197105},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":95.718234832770747},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":16266489.790300848},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":1835853.270049287},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":60.257913312052835},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C158,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C158&$D158,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B158","v":0},0.26857335920995512]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D159,'Avoided Costs'!$R$5:$R$12,0))","v":false},2033,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C159,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C159&$D159,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B159","v":0},0.26857335920995512]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D160,'Avoided Costs'!$R$5:$R$12,0))","v":true},2033,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":297401.2336849334},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":49819.524866127489},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":309.50120437937619},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":9.5222374829339191},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":22.27475253139627},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":0.16556833600334928},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":783035.29096756165},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":154064.3365722},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":19.83087094858017},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":636150.18489758368},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":55742.683800903105},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":14073.867162606219},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":32.92726966960312},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":980.08911138143594},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":7.2850067841473694},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":1304256.174906821},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":147179.96264339652},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":4.5628552625051721},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C160,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C160&$D160,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B160","v":0},0.26857335920995512]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D161,'Avoided Costs'!$R$5:$R$12,0))","v":true},2033,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":73600.460469739148},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":12320.129796878515},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":80.825155283786131},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":2.4773300768608575},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":5.8617769819463872},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":4.3420570236639942E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":195468.8096711617},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":38487.36223093736},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":5.3154911820936537},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":157433.59890017781},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":13784.898621552546},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":3675.3411061583115},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":8.5664441416853645},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":257.91818720564106},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":1.9105050904121579},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":325580.98588414717},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":36767.552189066249},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":1.2230333693312831},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C161,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C161&$D161,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B161","v":0},0.26857335920995512]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D162,'Avoided Costs'!$R$5:$R$12,0))","v":true},2033,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":1790636.9081681678},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":300341.66420452908},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":45.340940768953203},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":1.8579975576456429},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":32.847661384018089},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":0.16885777314248868},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":3947657.9187594256},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":771585.44699395611},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":1.6355357483365089},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":3830226.2102328525},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":336049.98170853569},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":2061.776718088809},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":6.4248331062640238},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":1445.2971008967959},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":7.4297420182695033},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":6575383.3529006103},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":737107.10597542953},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":0.37631795979424099},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C162,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C162&$D162,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B162","v":0},0.26857335920995512]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D163,'Avoided Costs'!$R$5:$R$12,0))","v":true},2033,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":221954.99364228544},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":37306.893041172749},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":5.9140357524721567},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":0.15483312980380359},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":3.6473278998777516},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":1.6008594077145031E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":483741.80197551585},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":94552.534674810289},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":474768.40796856122},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":41742.396138388802},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":268.92739801158376},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":0.53540275885533528},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":160.48242759462107},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":0.70437813939438143},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":805740.48138688051},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":90327.449109258276},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C163,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C163&$D163,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B163","v":0},0.26857335920995512]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D164,'Avoided Costs'!$R$5:$R$12,0))","v":false},2033,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C164,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C164&$D164,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B164","v":0},0.26857335920995512]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D165,'Avoided Costs'!$R$5:$R$12,0))","v":true},2033,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":28609.583380086689},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":4774.0502962904247},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":33.512869264008891},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":1.0064153437247234},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":2.3881313630151948},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":1.7543664742076744E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":76563.450672383813},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":15050.281947023266},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":2.2488616539626998},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":61196.759447091055},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":5341.648215851611},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":1523.9219220656416},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":3.4801179325596796},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":105.07777997266858},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":0.77192124865137701},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":127527.27043533362},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":14377.759214231875},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":0.51743719471708138},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C165,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C165&$D165,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B165","v":0},0.26857335920995512]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D166,'Avoided Costs'!$R$5:$R$12,0))","v":true},2034,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":3826266.1218297961},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":628930.82637581031},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":3660.832040301595},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":130.64200160325731},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":307.13344964321175},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":2.2856379841548455},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":10213921.733621458},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":2010630.1376347502},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":212.05699765722494},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":8235768.3589818357},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":714103.43572991411},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":192392.00517447715},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":451.75143181177776},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":13513.871784301315},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":100.56807130281321},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":17089823.932045098},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":1812964.6159844364},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C166,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C166&$D166,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B166","v":0},0.25148731128149066]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D167,'Avoided Costs'!$R$5:$R$12,0))","v":false},2034,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C167,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C167&$D167,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B167","v":0},0.25148731128149066]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D168,'Avoided Costs'!$R$5:$R$12,0))","v":true},2034,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":309765.86987610394},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":50931.137800427401},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":280.03583062112335},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":10.013832670060996},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":23.459482790302989},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":0.17434126485343404},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":821407.32835856499},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":161619.26833233284},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":15.974751669894347},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":666749.21936639538},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":57828.458971394699},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":14717.051856183925},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":34.627173428968817},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":1032.2172427733315},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":7.6710156535510992},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":1374369.9025939384},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":145730.44005622153},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C168,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C168&$D168,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B168","v":0},0.25148731128149066]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D169,'Avoided Costs'!$R$5:$R$12,0))","v":true},2034,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":76421.00889329944},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":12593.476086320123},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":72.979034646716997},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":2.6190023906313376},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":6.1348923687348522},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":4.5821859348211702E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":204347.31579011123},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":40262.646720370038},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":4.2286107361485037},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":164490.83962406678},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":14298.940620935669},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":3835.3529079752047},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":9.0563376660379991},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":269.93526422433348},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":2.0161618113213149},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":341911.72978577361},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":36304.416453133301},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C169,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C169&$D169,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B169","v":0},0.25148731128149066]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D170,'Avoided Costs'!$R$5:$R$12,0))","v":true},2034,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":1793512.6389825083},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":295333.73122786131},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":39.035297601732353},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":1.8487075698574147},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":33.309873354187118},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":0.17128647423021992},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":3981902.6113370829},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":778524.90621732466},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":1.4095369120495012},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":3860409.6456579948},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":335329.13845557097},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":2051.4678344983654},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":6.392708940732704},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":1465.6344275842332},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":7.5366048661296769},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":6662476.5997862685},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":701987.93960931478},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C170,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C170&$D170,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B170","v":0},0.25148731128149066]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D171,'Avoided Costs'!$R$5:$R$12,0))","v":true},2034,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":222686.73808077167},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":36740.25914268614},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":5.091560556747698},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":0.23108844623217684},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":3.6938964614565482},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":1.6146750436988884E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":488481.92622860853},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":95538.483743250938},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":479317.5208036605},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":41715.788419189899},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":267.58276102152593},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":0.799088617591588},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":162.5314443040881},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":0.71045701922751103},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":817322.70238116104},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":86146.072939638339},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C171,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C171&$D171,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B171","v":0},0.25148731128149066]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D172,'Avoided Costs'!$R$5:$R$12,0))","v":false},2034,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C172,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C172&$D172,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B172","v":0},0.25148731128149066]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D173,'Avoided Costs'!$R$5:$R$12,0))","v":true},2034,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":28346.071547959731},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":4643.6121262242341},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":28.852176488236957},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":1.0013832670060996},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":2.4193941735855757},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":1.7674145748595941E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":76343.238764283131},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":15013.190302510862},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":1.7227673369493903},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":61012.922709223581},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":5272.4707304335061},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":1516.3023124553138},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":3.4627173428968816},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":106.45334363776531},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":0.77766241293822158},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":127736.68556603341},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":13537.24003337174},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C173,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C173&$D173,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B173","v":0},0.25148731128149066]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D174,'Avoided Costs'!$R$5:$R$12,0))","v":true},2035,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":3878598.9474742757},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":594133.01607490447},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":1571.06766242865},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":97.064434525330356},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":319.76214718598612},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":2.366480836004905},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":10446261.16894722},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":2039701.5971528934},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":126.18820699440349},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":8211059.5139028681},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":736282.92780191265},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":200268.86998609619},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":451.63807120076166},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":14069.534476183389},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":104.12515678421582},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":17564251.705658603},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":1873497.3098815819},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C174,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C174&$D174,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B174","v":0},0.23548824023961151]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D175,'Avoided Costs'!$R$5:$R$12,0))","v":false},2035,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C175,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C175&$D175,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B175","v":0},0.23548824023961151]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D176,'Avoided Costs'!$R$5:$R$12,0))","v":true},2035,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":314840.0332976607},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":48235.069348517303},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":120.10371436153622},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":7.5004335769573451},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":24.481352802637506},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":0.18106835020441198},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":841848.07949220401},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":164321.94022025377},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":9.5827808008525004},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":666521.67078261659},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":59775.600954277143},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":15309.993154040938},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":34.899305501877038},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":1077.1795233160503},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":7.9670074089941272},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":1415475.9609189963},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":150932.23115914981},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C176,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C176&$D176,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B176","v":0},0.23548824023961151]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D177,'Avoided Costs'!$R$5:$R$12,0))","v":true},2035,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":77492.272611941808},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":11898.209117503917},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":31.24085055646896},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":1.9302586411287284},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":6.4051300572308838},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":4.7329616720098097E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":209049.52309537953},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":40747.400041103465},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":2.5076435740548599},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":164052.45061456808},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":14744.927495378804},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":3982.3681614557354},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":8.9814389159242367},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":281.8257225181589},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":2.0825031356843167},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":351494.0305637776},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":37427.11407797836},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C177,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C177&$D177,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B177","v":0},0.23548824023961151]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D178,'Avoided Costs'!$R$5:$R$12,0))","v":true},2035,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":1791399.9362949175},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":274909.47372914589},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":16.661786963450112},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":1.3787561722348061},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":33.917098088289713},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":0.17433799186348059},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":4009230.8537427373},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":777420.42258257896},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":0.80602829166049061},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":3792423.9369213437},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":340683.22534066992},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":2123.9296861097255},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":6.415313511374455},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":1492.3523158847474},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":7.6708716419931458},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":6741085.5158934202},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":714072.62336241},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C178,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C178&$D178,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B178","v":0},0.23548824023961151]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D179,'Avoided Costs'!$R$5:$R$12,0))","v":true},2035,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":221849.30616333053},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":34105.946021481403},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":2.082723370431264},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":0.16545074066817672},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":3.7614018792463244},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":1.6500233351960804E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":490418.88120753894},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":95151.285654565872},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":8.9558699073387857E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":469658.7300451349},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":42265.999553514812},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":265.49121076371569},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":0.76983762136493461},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":165.50168268683828},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":0.7260102674862754},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":824585.99602529441},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":87397.92034012932},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C179,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C179&$D179,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B179","v":0},0.23548824023961151]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D180,'Avoided Costs'!$R$5:$R$12,0))","v":false},2035,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C180,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C180&$D180,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B180","v":0},0.23548824023961151]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D181,'Avoided Costs'!$R$5:$R$12,0))","v":true},2035,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":27675.811647122071},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":4225.2163059317891},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":11.802099099110496},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":0.71695320956209918},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":2.4072972027176478},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":1.7585775019852964E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":75144.828572122904},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":14655.74061423885},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":0.98514568980726636},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":58590.160933774314},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":5236.1248208021325},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":1504.4501943277223},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":3.3359630259147166},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":105.92107691957651},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":0.77377410087353038},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":126347.85422968221},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":13461.523319599848},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C181,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C181&$D181,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B181","v":0},0.23548824023961151]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D182,'Avoided Costs'!$R$5:$R$12,0))","v":true},2036,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":3979006.4811148602},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":572733.48356453131},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":429.87100850837288},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":103.32867531826194},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":337.77453356807069},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":2.5019759759078677},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":10824236.936311517},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":2088347.060150008},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":133.93369108376541},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":7219401.3131466787},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":696227.90704581363},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":208295.28678575761},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":480.78540660834034},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":14862.079476995108},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":110.08694293994623},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":16881790.431184977},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":1963157.6082643615},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C182,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C182&$D182,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B182","v":0},0.22050699499935533]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D183,'Avoided Costs'!$R$5:$R$12,0))","v":false},2036,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C183,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C183&$D183,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B183","v":0},0.22050699499935533]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D184,'Avoided Costs'!$R$5:$R$12,0))","v":true},2036,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":324070.2915233887},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":46649.792122581362},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":32.971035063867738},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":8.0116763656220105},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":25.941529012160935},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":0.19204426200846958},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":875318.55589654238},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":168889.05403718172},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":10.158643235894383},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":587984.33711529383},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":56708.553045454391},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":15976.213953302304},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":37.278103751894683},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":1141.4272765350809},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":8.4499475283726646},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":1365171.92926565},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":158764.71766232583},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C184,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C184&$D184,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B184","v":0},0.22050699499935533]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D185,'Avoided Costs'!$R$5:$R$12,0))","v":true},2036,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":79618.863123276111},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":11454.052202169216},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":8.5546469354900072},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":2.0852308348879203},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":6.7580570221293117},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":5.0117287723245148E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":216750.82669762388},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":41764.788378856923},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":2.6733271673406271},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":144458.30327533779},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":13923.80753134585},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":4145.1798365324894},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":9.7025201546027269},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":297.35450897368969},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":2.2051606598227873},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":338050.80705691525},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":39261.128395782289},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C185,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C185&$D185,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B185","v":0},0.22050699499935533]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D186,'Avoided Costs'!$R$5:$R$12,0))","v":true},2036,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":1781525.8589124402},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":256898.02796293813},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":4.2773234677450036},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":1.3718623913736319},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":34.517417828217432},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":0.17735471215855292},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":4025134.9172671274},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":771141.608108585},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":0.80199815020218812},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":3232352.1427473561},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":312291.11177447118},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":2072.5899182662447},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":6.3832369438175833},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":1518.7663844415667},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":7.8036073349763306},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":6277715.8824559115},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":724914.23666851642},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C186,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C186&$D186,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B186","v":0},0.22050699499935533]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D187,'Avoided Costs'!$R$5:$R$12,0))","v":true},2036,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":219920.21111348158},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":31768.786296582541},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":0.53466543346812545},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":0.16462348696483581},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":3.8067536390475234},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":1.6633754977111538E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":491154.04719717323},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":94078.415059590072},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":8.9110905578020913E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":399017.25931728445},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":38618.862398261124},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":259.07373978328059},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":0.76598843325810995},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":167.49716011809102},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":0.73188521899290793},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":766017.94131055463},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":88438.727365757019},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C187,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C187&$D187,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B187","v":0},0.22050699499935533]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D188,'Avoided Costs'!$R$5:$R$12,0))","v":false},2036,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C188,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C188&$D188,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B188","v":0},0.22050699499935533]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D189,'Avoided Costs'!$R$5:$R$12,0))","v":true},2036,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":27974.195151421332},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":4044.4227452403434},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":3.2079926008087525},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":0.71336844351428863},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":2.4808057423006331},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":1.8361937312395854E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":77054.641716035083},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":14854.486588356327},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":0.98021996135822997},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":50755.620069713281},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":4916.4926862703678},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":1554.4424386996834},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":3.3192832107851435},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":109.15545266122784},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":0.8079252417454178},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":120176.62961869876},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":13964.009584066896},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C189,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C189&$D189,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B189","v":0},0.22050699499935533]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D190,'Avoided Costs'!$R$5:$R$12,0))","v":true},2037,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":4143483.3773666108},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":526060.82806421188},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":65.393179029300867},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":353.38575222047132},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":2.6158523906635089},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":11316684.200139524},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":1913272.8074928243},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":6468379.6013800437},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":703358.74553109682},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":40012.90494182409},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":333.80245477229488},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":15548.97309770074},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":115.09750518919441},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":17056740.139589854},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":1928885.0198351219},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C190,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C190&$D190,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B190","v":0},0.20647882371608459]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D191,'Avoided Costs'!$R$5:$R$12,0))","v":false},2037,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C191,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C191&$D191,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B191","v":0},0.20647882371608459]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D192,'Avoided Costs'!$R$5:$R$12,0))","v":true},2037,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":338412.83641633869},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":42988.238367627608},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":5.0736087177905853},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":27.216256824831866},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":0.20140128924007458},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":917970.59017812216},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":155185.91424032551},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":528295.27442482801},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":57476.534647350025},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":3079.1304118609696},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":25.898466318540123},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":1197.5153002926022},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":8.8616567265632824},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":1383584.2315243825},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":156452.22369508038},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C192,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C192&$D192,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B192","v":0},0.20647882371608459]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D193,'Avoided Costs'!$R$5:$R$12,0))","v":true},2037,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":82954.749341528659},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":10524.985098148023},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":1.293272810417208},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":7.0647359388930262},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":5.2231070742089783E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":226190.59506187544},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":38304.791143206479},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":129500.41296397417},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":14072.213554861528},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":805.31103079440743},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":6.6015698459023842},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":310.84838131129317},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":2.2981671126519512},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":340919.13618496474},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":38617.356361670412},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C193,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C193&$D193,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B193","v":0},0.20647882371608459]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D194,'Avoided Costs'!$R$5:$R$12,0))","v":true},2037,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":1795225.8575448766},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":228373.33394549318},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":0.86218187361147203},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":35.025769142825062},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":0.17990702144497589},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":4074182.4215159705},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":684054.26530557487},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":2802521.7574767745},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":305341.84091929719},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":394.76030921294483},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":4.4010465639349228},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":1541.133842284303},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":7.9159089435789411},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":6140691.8860761411},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":689636.11458591872},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C194,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C194&$D194,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B194","v":0},0.20647882371608459]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D195,'Avoided Costs'!$R$5:$R$12,0))","v":true},2037,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":221850.77836721638},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":28264.026478402619},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":9.9482523878246756E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":3.8728371713208758},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":1.6980471558127954E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":497509.24072003737},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":83540.033495697251},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":346330.59159339761},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":37789.831796942723},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":47.371237105553377},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":0.50781306506941415},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":170.40483553811856},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":0.74714074855763013},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":749856.20221705129},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":84221.716074841097},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C195,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C195&$D195,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B195","v":0},0.20647882371608459]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D196,'Avoided Costs'!$R$5:$R$12,0))","v":false},2037,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C196,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C196&$D196,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B196","v":0},0.20647882371608459]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D197,'Avoided Costs'!$R$5:$R$12,0))","v":true},2037,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":28927.810026789481},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":3660.8643819645299},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":0.46425177809848495},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":2.5747983391748681},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":1.8914955659686834E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":79799.601664165297},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":13486.283434282965},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":45159.118366924333},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":4894.6829756040097},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":284.22742263332026},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":2.3697943036572662},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":113.29112692369421},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":0.83225804902622091},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":120275.60765649607},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":13596.330846162689},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C197,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C197&$D197,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B197","v":0},0.20647882371608459]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D198,'Avoided Costs'!$R$5:$R$12,0))","v":true},2038,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":4424105.4813410165},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":493154.33176513616},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":379.56708906823081},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":2.8166410932714232},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":11999613.048379296},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":1324708.5986703106},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":6636072.0701736836},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":739721.8943160926},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":16700.951919002157},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":123.93220810394263},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":17999243.624365911},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":1987043.4740376642},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C198,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C198&$D198,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B198","v":0},{"$f":"1/(1+utilityNominalDiscountRate)^(C198-$C$4)","v":0.19334309391546772}]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D199,'Avoided Costs'!$R$5:$R$12,0))","v":false},2038,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C199,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C199&$D199,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B199","v":0},0.19334309391546772]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D200,'Avoided Costs'!$R$5:$R$12,0))","v":true},2038,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":362338.90206596022},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":40423.251425329661},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":29.324505960813276},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":0.21750371995877277},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":975977.88983307325},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":107781.85391011497},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":543501.29717261437},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":60634.089964764426},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":1290.2782622757841},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":9.5701636781860024},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":1463952.5241584915},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":161671.20047891841},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C200,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C200&$D200,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B200","v":0},0.19334309391546772]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D201,'Avoided Costs'!$R$5:$R$12,0))","v":true},2038,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":88431.697257837252},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":9872.4222591884809},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":7.6010813284707339},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":5.624727467960397E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":239808.62373319568},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":26465.36613271754},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":132645.82383169312},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":14808.441140355286},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":334.44757845271226},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":2.474880085902575},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":359709.4193283731},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":39697.661142095225},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C201,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C201&$D201,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B201","v":0},0.19334309391546772]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D202,'Avoided Costs'!$R$5:$R$12,0))","v":true},2038,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":1809383.943418076},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":202092.91806693393},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":35.570519865824046},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":0.18285710969985325},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":4080527.3700547139},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":447390.71319593932},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":2714040.6804897971},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":303135.44168873859},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":1565.1028740962581},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":8.0457128267935438},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":6120731.2230312135},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":671079.50978303829},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C202,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C202&$D202,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B202","v":0},0.19334309391546772]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D203,'Avoided Costs'!$R$5:$R$12,0))","v":true},2038,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":223494.83582503285},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":25019.472013829909},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":3.9381646994305197},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":1.7109437164898548E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":497980.97090541985},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":54611.072972274284},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":335237.90156038362},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":37528.720809600156},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":173.27924677494286},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":0.75281523525553617},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":746964.15455126134},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":81915.808705910764},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C203,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C203&$D203,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B203","v":0},0.19334309391546772]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D204,'Avoided Costs'!$R$5:$R$12,0))","v":false},2038,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C204,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C204&$D204,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B204","v":0},0.19334309391546772]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D205,'Avoided Costs'!$R$5:$R$12,0))","v":true},2038,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":28146.906015558649},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":3150.7730614431321},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":2.5407514189874321},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":1.8606512916827168E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":77235.660346502191},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":8521.7278703988432},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":42219.810910800188},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":4726.0982362836021},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":111.793062435447},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":0.81868656834039555},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":115852.35802693098},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":12782.466853010252},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C205,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C205&$D205,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B205","v":0},0.19334309391546772]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D206,'Avoided Costs'!$R$5:$R$12,0))","v":true},{"$f":"C198+1","v":2039},{"$f":"D198","v":"Energy With Carbon"},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":2949923.2641271637},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":328838.89481490047},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":260.74528892254193},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":1.933921230103687},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":8022973.7425640188},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":885665.95709559729},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":4424627.2833574256},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":493229.62516369735},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":11472.792712591845},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":85.092534124562235},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":12034552.05143958},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":1328509.0295520148},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C206,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C206&$D206,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B206","v":0},0.18104303042817738]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D207,'Avoided Costs'!$R$5:$R$12,0))","v":false},2039,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C207,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C207&$D207,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B207","v":0},0.18104303042817738]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D208,'Avoided Costs'!$R$5:$R$12,0))","v":true},2039,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":242320.03689473486},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":27016.132250592196},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":20.204627118302696},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":0.14975871858355513},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":654525.29408462252},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":72253.557585786693},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":363458.89385901095},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":40521.839093374394},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":889.00359320531879},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":6.5893836176764262},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":981795.40073227847},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":108381.15985033073},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C208,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C208&$D208,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B208","v":0},0.18104303042817738]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D209,'Avoided Costs'!$R$5:$R$12,0))","v":true},2039,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":58998.465282543271},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":6570.6656491824915},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":5.2095554242313575},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":3.8684113442285846E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":160537.26824117699},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":17719.605476449047},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":88492.545667148515},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":9855.4246663749946},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":229.22043866617977},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":1.7021009914605776},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":240807.73200024548},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":26579.61016449111},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C209,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C209&$D209,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B209","v":0},0.18104303042817738]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D210,'Avoided Costs'!$R$5:$R$12,0))","v":true},2039,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":1213112.9656347649},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":135493.2379332585},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":24.217392782913336},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":0.12444337963970631},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":2735852.0801365338},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":299936.73660135706},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":1819563.5089275455},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":203228.02445755134},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":1065.565282448187},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":5.475508704147078},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":4103809.3006297341},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":449908.52327211789},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C210,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C210&$D210,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B210","v":0},0.18104303042817738]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D211,'Avoided Costs'!$R$5:$R$12,0))","v":true},2039,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":149352.75826769695},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":16701.715243154566},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":2.6610972302154772},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":1.1662122434806762E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":332743.54496684484},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":36500.029906033618},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":224016.09462592841},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":25051.11432639039},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":117.088278129481},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":0.51313338713149759},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":499119.10971857049},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":54750.460848807634},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C211,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C211&$D211,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B211","v":0},0.18104303042817738]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D212,'Avoided Costs'!$R$5:$R$12,0))","v":false},2039,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C212,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C212&$D212,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B212","v":0},0.18104303042817738]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D213,'Avoided Costs'!$R$5:$R$12,0))","v":true},2039,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":19528.629534081923},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":2169.8477260091017},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":1.7740648201436515},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":1.3084332487831979E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":53394.553974488379},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":5893.4386285307246},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":29291.238892156387},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":3254.5820991284863},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":78.05885208632067},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":0.57571062946460705},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":80092.439497878993},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":8840.2251101411675},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C213,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C213&$D213,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B213","v":0},0.18104303042817738]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D214,'Avoided Costs'!$R$5:$R$12,0))","v":true},2040,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":1340789.7601606771},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":149473.27238215497},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":136.83645602057763},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":1.0118489861840936},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":3640591.5559001542},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":402006.6623582188},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":2011002.714900424},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":224189.62726083328},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":6020.8040649054155},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":44.521355392100133},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":5461079.4494996192},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":603031.20760922052},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C214,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C214&$D214,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B214","v":0},0.16952546999660786]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D215,'Avoided Costs'!$R$5:$R$12,0))","v":false},2040,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C215,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C215&$D215,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B215","v":0},0.16952546999660786]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D216,'Avoided Costs'!$R$5:$R$12,0))","v":true},2040,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":110566.04742091731},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":12330.858834708684},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":10.631755845999924},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":7.8592967170836012E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":298052.16850173223},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":32915.28260301557},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":165834.06895397831},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":18494.615136888711},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":467.79725722399667},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":3.4580905555167853},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":447093.98109922116},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":49374.660858750438},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C216,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C216&$D216,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B216","v":0},0.16952546999660786]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D217,'Avoided Costs'!$R$5:$R$12,0))","v":true},2040,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":26818.147672307601},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":2986.32882218435},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":2.7386953632364404},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":2.0215700039429841E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":72887.440496111085},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":8048.1982474958959},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":40223.582682454311},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":4479.0880326222268},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":120.50259598240336},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":0.88949080173491324},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":109335.00704709519},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":12072.722078275376},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C217,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C217&$D217,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B217","v":0},0.16952546999660786]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D218,'Avoided Costs'!$R$5:$R$12,0))","v":true},2040,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":528776.2406178019},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":59053.508897330357},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":12.310084542957641},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":6.3271594509373391E-2},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":1192511.1115193609},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":130737.01579074231},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":793092.61381128663},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":88572.250658221135},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":541.64371989013625},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":2.7839501584124302},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":1788829.5966252957},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":196112.42273707868},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C218,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C218&$D218,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B218","v":0},0.16952546999660786]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D219,'Avoided Costs'!$R$5:$R$12,0))","v":true},2040,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":65163.393905519355},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":7292.6541915924172},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":1.3553030900118794},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":5.9583115905687952E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":145170.00596735816},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":15928.375654751795},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":97736.249149472322},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":10937.991782070907},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":59.633335960522693},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":0.26216570998502703},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":217762.66963736797},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":23893.404029655649},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C219,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C219&$D219,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B219","v":0},0.16952546999660786]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D220,'Avoided Costs'!$R$5:$R$12,0))","v":false},2040,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C220,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C220&$D220,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B220","v":0},0.16952546999660786]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D221,'Avoided Costs'!$R$5:$R$12,0))","v":true},2040,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":8821.7591027327653},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":980.19545585919582},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0.94098763762482829},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":6.951363522330261E-3},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":24195.000994559698},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":2671.5313598159655},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":13231.441671859971},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":1470.1601857622186},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":41.403456055492441},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0.30585999498253158},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":36293.778272894669},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":4007.4380176321183},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C221,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C221&$D221,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B221","v":0},0.16952546999660786]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D222,'Avoided Costs'!$R$5:$R$12,0))","v":true},2041,"Energy With Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C222,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C222&$D222,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B222","v":0},0.15874063149297515]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D223,'Avoided Costs'!$R$5:$R$12,0))","v":false},2041,"Energy Without Carbon",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C223,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C223&$D223,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B223","v":0},0.15874063149297515]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D224,'Avoided Costs'!$R$5:$R$12,0))","v":true},2041,"Losses",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C224,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C224&$D224,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B224","v":0},0.15874063149297515]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D225,'Avoided Costs'!$R$5:$R$12,0))","v":true},2041,"Ancillary Services",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C225,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C225&$D225,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B225","v":0},0.15874063149297515]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D226,'Avoided Costs'!$R$5:$R$12,0))","v":true},2041,"System Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C226,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C226&$D226,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B226","v":0},0.15874063149297515]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D227,'Avoided Costs'!$R$5:$R$12,0))","v":true},2041,"Transmission Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C227,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C227&$D227,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B227","v":0},0.15874063149297515]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D228,'Avoided Costs'!$R$5:$R$12,0))","v":false},2041,"Distribution Capacity",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C228,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C228&$D228,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B228","v":0},0.15874063149297515]
[null,{"$f":"INDEX('Avoided Costs'!$S$5:$S$12,MATCH($D229,'Avoided Costs'!$R$5:$R$12,0))","v":true},2041,"Criteria Pollutant Emissions",{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!E$2&'Avoided Cost by Component'!E$3&'Avoided Cost by Component'!E$4&'Avoided Cost by Component'!E$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(E$3&E$4&E$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!F$2&'Avoided Cost by Component'!F$3&'Avoided Cost by Component'!F$4&'Avoided Cost by Component'!F$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(F$3&F$4&F$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!G$2&'Avoided Cost by Component'!G$3&'Avoided Cost by Component'!G$4&'Avoided Cost by Component'!G$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(G$3&G$4&G$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!H$2&'Avoided Cost by Component'!H$3&'Avoided Cost by Component'!H$4&'Avoided Cost by Component'!H$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(H$3&H$4&H$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!I$2&'Avoided Cost by Component'!I$3&'Avoided Cost by Component'!I$4&'Avoided Cost by Component'!I$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(I$3&I$4&I$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!J$2&'Avoided Cost by Component'!J$3&'Avoided Cost by Component'!J$4&'Avoided Cost by Component'!J$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(J$3&J$4&J$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!K$2&'Avoided Cost by Component'!K$3&'Avoided Cost by Component'!K$4&'Avoided Cost by Component'!K$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(K$3&K$4&K$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!L$2&'Avoided Cost by Component'!L$3&'Avoided Cost by Component'!L$4&'Avoided Cost by Component'!L$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(L$3&L$4&L$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!M$2&'Avoided Cost by Component'!M$3&'Avoided Cost by Component'!M$4&'Avoided Cost by Component'!M$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(M$3&M$4&M$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!N$2&'Avoided Cost by Component'!N$3&'Avoided Cost by Component'!N$4&'Avoided Cost by Component'!N$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(N$3&N$4&N$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!O$2&'Avoided Cost by Component'!O$3&'Avoided Cost by Component'!O$4&'Avoided Cost by Component'!O$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(O$3&O$4&O$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!P$2&'Avoided Cost by Component'!P$3&'Avoided Cost by Component'!P$4&'Avoided Cost by Component'!P$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(P$3&P$4&P$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Q$2&'Avoided Cost by Component'!Q$3&'Avoided Cost by Component'!Q$4&'Avoided Cost by Component'!Q$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Q$3&Q$4&Q$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!R$2&'Avoided Cost by Component'!R$3&'Avoided Cost by Component'!R$4&'Avoided Cost by Component'!R$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(R$3&R$4&R$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!S$2&'Avoided Cost by Component'!S$3&'Avoided Cost by Component'!S$4&'Avoided Cost by Component'!S$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(S$3&S$4&S$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!T$2&'Avoided Cost by Component'!T$3&'Avoided Cost by Component'!T$4&'Avoided Cost by Component'!T$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(T$3&T$4&T$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!U$2&'Avoided Cost by Component'!U$3&'Avoided Cost by Component'!U$4&'Avoided Cost by Component'!U$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(U$3&U$4&U$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!V$2&'Avoided Cost by Component'!V$3&'Avoided Cost by Component'!V$4&'Avoided Cost by Component'!V$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(V$3&V$4&V$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!W$2&'Avoided Cost by Component'!W$3&'Avoided Cost by Component'!W$4&'Avoided Cost by Component'!W$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(W$3&W$4&W$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!X$2&'Avoided Cost by Component'!X$3&'Avoided Cost by Component'!X$4&'Avoided Cost by Component'!X$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(X$3&X$4&X$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Y$2&'Avoided Cost by Component'!Y$3&'Avoided Cost by Component'!Y$4&'Avoided Cost by Component'!Y$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Y$3&Y$4&Y$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!Z$2&'Avoided Cost by Component'!Z$3&'Avoided Cost by Component'!Z$4&'Avoided Cost by Component'!Z$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(Z$3&Z$4&Z$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AA$2&'Avoided Cost by Component'!AA$3&'Avoided Cost by Component'!AA$4&'Avoided Cost by Component'!AA$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AA$3&AA$4&AA$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},{"$f":"INDEX(Capacity!$C$10:$Z$38,MATCH('Avoided Cost by Component'!$C229,Capacity!$B$10:$B$38,0),MATCH('Avoided Cost by Component'!AB$2&'Avoided Cost by Component'!AB$3&'Avoided Cost by Component'!AB$4&'Avoided Cost by Component'!AB$5,Capacity!$C$6:$Z$6&Capacity!$C$7:$Z$7&Capacity!$C$8:$Z$8&Capacity!$C$9:$Z$9,0))*INDEX('Avoided Costs'!$D$252:$O$492,MATCH($C229&$D229,'Avoided Costs'!$B$252:$B$492&'Avoided Costs'!$C$252:$C$492,0),MATCH(AB$3&AB$4&AB$5,'Avoided Costs'!$D$249:$O$249&'Avoided Costs'!$D$250:$O$250&'Avoided Costs'!$D$251:$O$251,0))*$B229","v":0},0.15874063149297515]

{"sheet":"Bill Savings Inputs","index":8,"n_rows":76,"n_cols":17,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Bill Savings Inputs",null,null,null,null,null,null,null,null,null,null,"Bill Savings Active in Model",null,"User Input Rate Scenario:",{"$f":"rateScenario","v":"Current"}]
[null,null,null,null,null,null,"*these inputs are copied and pasted from the \"Nevada NEM Bill Calculator\" model"]
[null,"Rate Scenario","Technology","Customer Class","Utility","Incentive","Bill savings per kW installed ($2014)",null,null,null,null,null,"Technology","Res/Com","Utility","Incentive","Bill savings per kW installed ($2013)"]
[null,"Current","PV","Residential","NVE North","Incentivized",154.67622897459702,null,null,null,null,null,"PV","Residential","NVE North","Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M5,$D$5:$D$76,N5,$E$5:$E$76,O5,$F$5:$F$76,P5,$B$5:$B$76,$P$2)+IF(N5=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":154.67622897459702}]
[null,"Current","PV","Residential","NVE North","Non-Incentivized",154.75148802619276,null,null,null,null,null,"PV","Residential","NVE North","Non-Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M6,$D$5:$D$76,N6,$E$5:$E$76,O6,$F$5:$F$76,P6,$B$5:$B$76,$P$2)+IF(N6=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":154.75148802619276}]
[null,"Current","PV","Non-Residential","NVE North","Incentivized",142.1619969384254,null,null,null,null,null,"PV","Non-Residential","NVE North","Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M7,$D$5:$D$76,N7,$E$5:$E$76,O7,$F$5:$F$76,P7,$B$5:$B$76,$P$2)+IF(N7=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":142.1619969384254}]
[null,"Current","PV","Non-Residential","NVE North","Non-Incentivized",153.0995129592612,null,null,null,null,null,"PV","Non-Residential","NVE North","Non-Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M8,$D$5:$D$76,N8,$E$5:$E$76,O8,$F$5:$F$76,P8,$B$5:$B$76,$P$2)+IF(N8=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":153.0995129592612}]
[null,"Current","PV","Residential","NVE South","Incentivized",181.6491552481418,null,null,null,null,null,"PV","Residential","NVE South","Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M9,$D$5:$D$76,N9,$E$5:$E$76,O9,$F$5:$F$76,P9,$B$5:$B$76,$P$2)+IF(N9=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":181.6491552481418}]
[null,"Current","PV","Residential","NVE South","Non-Incentivized",173.59954079358462,null,null,null,null,null,"PV","Residential","NVE South","Non-Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M10,$D$5:$D$76,N10,$E$5:$E$76,O10,$F$5:$F$76,P10,$B$5:$B$76,$P$2)+IF(N10=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":173.59954079358462}]
[null,"Current","PV","Non-Residential","NVE South","Incentivized",170.62962283716436,null,null,null,null,null,"PV","Non-Residential","NVE South","Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M11,$D$5:$D$76,N11,$E$5:$E$76,O11,$F$5:$F$76,P11,$B$5:$B$76,$P$2)+IF(N11=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":170.62962283716436}]
[null,"Current","PV","Non-Residential","NVE South","Non-Incentivized",168.125771497664,null,null,null,null,null,"PV","Non-Residential","NVE South","Non-Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M12,$D$5:$D$76,N12,$E$5:$E$76,O12,$F$5:$F$76,P12,$B$5:$B$76,$P$2)+IF(N12=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":168.125771497664}]
[null,"Current","Old Wind","Residential","NVE North","Incentivized",16.638053797861456,null,null,null,null,null,"Old Wind","Residential","NVE North","Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M13,$D$5:$D$76,N13,$E$5:$E$76,O13,$F$5:$F$76,P13,$B$5:$B$76,$P$2)+IF(N13=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":16.638053797861456}]
[null,"Current","Old Wind","Residential","NVE North","Non-Incentivized",19.813498497403913,null,null,null,null,null,"Old Wind","Residential","NVE North","Non-Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M14,$D$5:$D$76,N14,$E$5:$E$76,O14,$F$5:$F$76,P14,$B$5:$B$76,$P$2)+IF(N14=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":19.813498497403913}]
[null,"Current","Old Wind","Non-Residential","NVE North","Incentivized",16.402488919746922,null,null,null,null,null,"Old Wind","Non-Residential","NVE North","Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M15,$D$5:$D$76,N15,$E$5:$E$76,O15,$F$5:$F$76,P15,$B$5:$B$76,$P$2)+IF(N15=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":16.402488919746922}]
[null,"Current","Old Wind","Non-Residential","NVE North","Non-Incentivized",13.746167611578466,null,null,null,null,null,"Old Wind","Non-Residential","NVE North","Non-Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M16,$D$5:$D$76,N16,$E$5:$E$76,O16,$F$5:$F$76,P16,$B$5:$B$76,$P$2)+IF(N16=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":13.746167611578466}]
[null,"Current","Old Wind","Residential","NVE South","Incentivized",19.051068861312082,null,null,null,null,null,"Old Wind","Residential","NVE South","Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M17,$D$5:$D$76,N17,$E$5:$E$76,O17,$F$5:$F$76,P17,$B$5:$B$76,$P$2)+IF(N17=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":19.051068861312082}]
[null,"Current","Old Wind","Residential","NVE South","Non-Incentivized",0,null,null,null,null,null,"Old Wind","Residential","NVE South","Non-Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M18,$D$5:$D$76,N18,$E$5:$E$76,O18,$F$5:$F$76,P18,$B$5:$B$76,$P$2)+IF(N18=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":0}]
[null,"Current","Old Wind","Non-Residential","NVE South","Incentivized",7.2455307846493859,null,null,null,null,null,"Old Wind","Non-Residential","NVE South","Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M19,$D$5:$D$76,N19,$E$5:$E$76,O19,$F$5:$F$76,P19,$B$5:$B$76,$P$2)+IF(N19=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":7.2455307846493859}]
[null,"Current","Old Wind","Non-Residential","NVE South","Non-Incentivized",0,null,null,null,null,null,"Old Wind","Non-Residential","NVE South","Non-Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M20,$D$5:$D$76,N20,$E$5:$E$76,O20,$F$5:$F$76,P20,$B$5:$B$76,$P$2)+IF(N20=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":0}]
[null,"Current","New Wind","Residential","NVE North","Incentivized",133.31679159037105,null,null,null,null,null,"New Wind","Residential","NVE North","Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M21,$D$5:$D$76,N21,$E$5:$E$76,O21,$F$5:$F$76,P21,$B$5:$B$76,$P$2)+IF(N21=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":133.31679159037105}]
[null,"Current","New Wind","Residential","NVE North","Non-Incentivized",137.87083571730099,null,null,null,null,null,"New Wind","Residential","NVE North","Non-Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M22,$D$5:$D$76,N22,$E$5:$E$76,O22,$F$5:$F$76,P22,$B$5:$B$76,$P$2)+IF(N22=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":137.87083571730099}]
[null,"Current","New Wind","Non-Residential","NVE North","Incentivized",103.73870406114754,null,null,null,null,null,"New Wind","Non-Residential","NVE North","Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M23,$D$5:$D$76,N23,$E$5:$E$76,O23,$F$5:$F$76,P23,$B$5:$B$76,$P$2)+IF(N23=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":103.73870406114754}]
[null,"Current","New Wind","Non-Residential","NVE North","Non-Incentivized",91.832325344069105,null,null,null,null,null,"New Wind","Non-Residential","NVE North","Non-Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M24,$D$5:$D$76,N24,$E$5:$E$76,O24,$F$5:$F$76,P24,$B$5:$B$76,$P$2)+IF(N24=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":91.832325344069105}]
[null,"Current","New Wind","Residential","NVE South","Incentivized",184.17930301300888,null,null,null,null,null,"New Wind","Residential","NVE South","Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M25,$D$5:$D$76,N25,$E$5:$E$76,O25,$F$5:$F$76,P25,$B$5:$B$76,$P$2)+IF(N25=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":184.17930301300888}]
[null,"Current","New Wind","Residential","NVE South","Non-Incentivized",0,null,null,null,null,null,"New Wind","Residential","NVE South","Non-Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M26,$D$5:$D$76,N26,$E$5:$E$76,O26,$F$5:$F$76,P26,$B$5:$B$76,$P$2)+IF(N26=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":0}]
[null,"Current","New Wind","Non-Residential","NVE South","Incentivized",109.69227089848404,null,null,null,null,null,"New Wind","Non-Residential","NVE South","Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M27,$D$5:$D$76,N27,$E$5:$E$76,O27,$F$5:$F$76,P27,$B$5:$B$76,$P$2)+IF(N27=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":109.69227089848404}]
[null,"Current","New Wind","Non-Residential","NVE South","Non-Incentivized",0,null,null,null,null,null,"New Wind","Non-Residential","NVE South","Non-Incentivized",{"$f":"SUMIFS($G$5:$G$76,$C$5:$C$76,M28,$D$5:$D$76,N28,$E$5:$E$76,O28,$F$5:$F$76,P28,$B$5:$B$76,$P$2)+IF(N28=\"Non-Residential\",'User Inputs'!$C$36*'Bill Savings Inputs'!$N$30,0)","v":0}]
[null,"Rule 9","PV","Residential","NVE North","Incentivized",154.67622897459702]
[null,"Rule 9","PV","Residential","NVE North","Non-Incentivized",154.75148802619276,null,null,null,null,null,"Average Annual Demand Charge\n (Non-Residential Only)",60.796376322621704]
[null,"Rule 9","PV","Non-Residential","NVE North","Incentivized",142.1619969384254]
[null,"Rule 9","PV","Non-Residential","NVE North","Non-Incentivized",153.0995129592612]
[null,"Rule 9","PV","Residential","NVE South","Incentivized",176.29783870844756]
[null,"Rule 9","PV","Residential","NVE South","Non-Incentivized",169.06717984826696]
[null,"Rule 9","PV","Non-Residential","NVE South","Incentivized",166.69543892287183]
[null,"Rule 9","PV","Non-Residential","NVE South","Non-Incentivized",164.26748750087299]
[null,"Rule 9","Old Wind","Residential","NVE North","Incentivized",16.638053797861456]
[null,"Rule 9","Old Wind","Residential","NVE North","Non-Incentivized",19.811104385327177]
[null,"Rule 9","Old Wind","Non-Residential","NVE North","Incentivized",16.40237835339698]
[null,"Rule 9","Old Wind","Non-Residential","NVE North","Non-Incentivized",13.744484674724546]
[null,"Rule 9","Old Wind","Residential","NVE South","Incentivized",18.174913818090342]
[null,"Rule 9","Old Wind","Residential","NVE South","Non-Incentivized",0]
[null,"Rule 9","Old Wind","Non-Residential","NVE South","Incentivized",7.1286644078377917]
[null,"Rule 9","Old Wind","Non-Residential","NVE South","Non-Incentivized",0]
[null,"Rule 9","New Wind","Residential","NVE North","Incentivized",133.31679159037105]
[null,"Rule 9","New Wind","Residential","NVE North","Non-Incentivized",137.85479231466772]
[null,"Rule 9","New Wind","Non-Residential","NVE North","Incentivized",103.7379631349031]
[null,"Rule 9","New Wind","Non-Residential","NVE North","Non-Incentivized",91.821047662536898]
[null,"Rule 9","New Wind","Residential","NVE South","Incentivized",175.7089318035691]
[null,"Rule 9","New Wind","Residential","NVE South","Non-Incentivized",0]
[null,"Rule 9","New Wind","Non-Residential","NVE South","Incentivized",107.92299565210719]
[null,"Rule 9","New Wind","Non-Residential","NVE South","Non-Incentivized",0]
[null,"Rule 9 + Primary","PV","Residential","NVE North","Incentivized",129.53297024797322]
[null,"Rule 9 + Primary","PV","Residential","NVE North","Non-Incentivized",132.37677392467836]
[null,"Rule 9 + Primary","PV","Non-Residential","NVE North","Incentivized",134.48430149475311]
[null,"Rule 9 + Primary","PV","Non-Residential","NVE North","Non-Incentivized",142.60642271010775]
[null,"Rule 9 + Primary","PV","Residential","NVE South","Incentivized",163.64147333561553]
[null,"Rule 9 + Primary","PV","Residential","NVE South","Non-Incentivized",158.24463381636349]
[null,"Rule 9 + Primary","PV","Non-Residential","NVE South","Incentivized",157.46846608589735]
[null,"Rule 9 + Primary","PV","Non-Residential","NVE South","Non-Incentivized",155.20871798737551]
[null,"Rule 9 + Primary","Old Wind","Residential","NVE North","Incentivized",13.165332222664397]
[null,"Rule 9 + Primary","Old Wind","Residential","NVE North","Non-Incentivized",17.067137484738922]
[null,"Rule 9 + Primary","Old Wind","Non-Residential","NVE North","Incentivized",16.339501284006563]
[null,"Rule 9 + Primary","Old Wind","Non-Residential","NVE North","Non-Incentivized",12.877686980153834]
[null,"Rule 9 + Primary","Old Wind","Residential","NVE South","Incentivized",16.052397375355977]
[null,"Rule 9 + Primary","Old Wind","Residential","NVE South","Non-Incentivized",0]
[null,"Rule 9 + Primary","Old Wind","Non-Residential","NVE South","Incentivized",6.8957909658088079]
[null,"Rule 9 + Primary","Old Wind","Non-Residential","NVE South","Non-Incentivized",0]
[null,"Rule 9 + Primary","New Wind","Residential","NVE North","Incentivized",105.15201666623187]
[null,"Rule 9 + Primary","New Wind","Residential","NVE North","Non-Incentivized",117.66114556466322]
[null,"Rule 9 + Primary","New Wind","Non-Residential","NVE North","Incentivized",103.23424508348795]
[null,"Rule 9 + Primary","New Wind","Non-Residential","NVE North","Non-Incentivized",85.140367429857946]
[null,"Rule 9 + Primary","New Wind","Residential","NVE South","Incentivized",155.18915929619374]
[null,"Rule 9 + Primary","New Wind","Residential","NVE South","Non-Incentivized",0]
[null,"Rule 9 + Primary","New Wind","Non-Residential","NVE South","Incentivized",104.39745453616506]
[null,"Rule 9 + Primary","New Wind","Non-Residential","NVE South","Non-Incentivized",0]

{"sheet":"Annual Bill Savings","index":9,"n_rows":66,"n_cols":26,"rows_kept":66,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Annual Bill Savings ($ nominal)"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2014,{"$f":"Capacity!C11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C39*(1+inflation)^($B8-$B$8)","v":1598898.7169477527},{"$f":"Capacity!D11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D39*(1+inflation)^($B8-$B$8)","v":391948.88909464527},{"$f":"Capacity!E11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E39*(1+inflation)^($B8-$B$8)","v":3625.7073147885703},{"$f":"Capacity!F11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F39*(1+inflation)^($B8-$B$8)","v":169.55968104277915},{"$f":"Capacity!G11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G39*(1+inflation)^($B8-$B$8)","v":106.11483343427174},{"$f":"Capacity!H11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H39*(1+inflation)^($B8-$B$8)","v":1.1084815191671007},{"$f":"Capacity!I11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I39*(1+inflation)^($B8-$B$8)","v":4432308.4047611151},{"$f":"Capacity!J11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J39*(1+inflation)^($B8-$B$8)","v":1429553.4690646648},{"$f":"Capacity!K11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K39*(1+inflation)^($B8-$B$8)","v":430.54339241174637},{"$f":"Capacity!L11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L39*(1+inflation)^($B8-$B$8)","v":0},{"$f":"Capacity!M11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M39*(1+inflation)^($B8-$B$8)","v":0},{"$f":"Capacity!N11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N39*(1+inflation)^($B8-$B$8)","v":0},{"$f":"Capacity!O11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O39*(1+inflation)^($B8-$B$8)","v":4455847.03935102},{"$f":"Capacity!P11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P39*(1+inflation)^($B8-$B$8)","v":329313.24845338939},{"$f":"Capacity!Q11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q39*(1+inflation)^($B8-$B$8)","v":162536.5644594219},{"$f":"Capacity!R11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R39*(1+inflation)^($B8-$B$8)","v":406.78016837098824},{"$f":"Capacity!S11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S39*(1+inflation)^($B8-$B$8)","v":3633.1617909184833},{"$f":"Capacity!T11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T39*(1+inflation)^($B8-$B$8)","v":32.486603413717916},{"$f":"Capacity!U11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U39*(1+inflation)^($B8-$B$8)","v":7944635.2642987669},{"$f":"Capacity!V11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V39*(1+inflation)^($B8-$B$8)","v":952402.33665421593},{"$f":"Capacity!W11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W39*(1+inflation)^($B8-$B$8)","v":37.675818161174803},{"$f":"Capacity!X11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X39*(1+inflation)^($B8-$B$8)","v":0},{"$f":"Capacity!Y11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y39*(1+inflation)^($B8-$B$8)","v":0},{"$f":"Capacity!Z11*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z39*(1+inflation)^($B8-$B$8)","v":0}]
[null,2015,{"$f":"Capacity!C12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C40*(1+inflation)^($B9-$B$8)","v":3040187.4651172222},{"$f":"Capacity!D12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D40*(1+inflation)^($B9-$B$8)","v":556448.68083348835},{"$f":"Capacity!E12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E40*(1+inflation)^($B9-$B$8)","v":3698.1290055478144},{"$f":"Capacity!F12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F40*(1+inflation)^($B9-$B$8)","v":172.94655089176814},{"$f":"Capacity!G12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G40*(1+inflation)^($B9-$B$8)","v":217.01273992817653},{"$f":"Capacity!H12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H40*(1+inflation)^($B9-$B$8)","v":2.266927288569899},{"$f":"Capacity!I12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I40*(1+inflation)^($B9-$B$8)","v":8776452.0081762988},{"$f":"Capacity!J12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J40*(1+inflation)^($B9-$B$8)","v":1909999.9753052588},{"$f":"Capacity!K12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K40*(1+inflation)^($B9-$B$8)","v":439.14328140347476},{"$f":"Capacity!L12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L40*(1+inflation)^($B9-$B$8)","v":0},{"$f":"Capacity!M12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M40*(1+inflation)^($B9-$B$8)","v":0},{"$f":"Capacity!N12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N40*(1+inflation)^($B9-$B$8)","v":0},{"$f":"Capacity!O12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O40*(1+inflation)^($B9-$B$8)","v":6487774.3141623288},{"$f":"Capacity!P12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P40*(1+inflation)^($B9-$B$8)","v":568380.74678744504},{"$f":"Capacity!Q12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q40*(1+inflation)^($B9-$B$8)","v":165783.15106621664},{"$f":"Capacity!R12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R40*(1+inflation)^($B9-$B$8)","v":414.90539884411453},{"$f":"Capacity!S12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S40*(1+inflation)^($B9-$B$8)","v":7430.0865329817207},{"$f":"Capacity!T12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T40*(1+inflation)^($B9-$B$8)","v":66.437524233007451},{"$f":"Capacity!U12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U40*(1+inflation)^($B9-$B$8)","v":14099419.559196535},{"$f":"Capacity!V12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V40*(1+inflation)^($B9-$B$8)","v":1627882.3591731279},{"$f":"Capacity!W12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W40*(1+inflation)^($B9-$B$8)","v":38.428373791035177},{"$f":"Capacity!X12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X40*(1+inflation)^($B9-$B$8)","v":0},{"$f":"Capacity!Y12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y40*(1+inflation)^($B9-$B$8)","v":0},{"$f":"Capacity!Z12*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z40*(1+inflation)^($B9-$B$8)","v":0}]
[null,2016,{"$f":"Capacity!C13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C41*(1+inflation)^($B10-$B$8)","v":4184421.6377978004},{"$f":"Capacity!D13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D41*(1+inflation)^($B10-$B$8)","v":688011.81370703655},{"$f":"Capacity!E13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E41*(1+inflation)^($B10-$B$8)","v":3771.9972833691286},{"$f":"Capacity!F13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F41*(1+inflation)^($B10-$B$8)","v":176.4010717725557},{"$f":"Capacity!G13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G41*(1+inflation)^($B10-$B$8)","v":332.85611238075597},{"$f":"Capacity!H13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H41*(1+inflation)^($B10-$B$8)","v":3.4770336735666181},{"$f":"Capacity!I13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I41*(1+inflation)^($B10-$B$8)","v":12223533.796816977},{"$f":"Capacity!J13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J41*(1+inflation)^($B10-$B$8)","v":2295572.4691115846},{"$f":"Capacity!K13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K41*(1+inflation)^($B10-$B$8)","v":447.91494887786843},{"$f":"Capacity!L13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L41*(1+inflation)^($B10-$B$8)","v":0},{"$f":"Capacity!M13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M41*(1+inflation)^($B10-$B$8)","v":0},{"$f":"Capacity!N13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N41*(1+inflation)^($B10-$B$8)","v":0},{"$f":"Capacity!O13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O41*(1+inflation)^($B10-$B$8)","v":8110997.7527752742},{"$f":"Capacity!P13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P41*(1+inflation)^($B10-$B$8)","v":758461.53985751793},{"$f":"Capacity!Q13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q41*(1+inflation)^($B10-$B$8)","v":169094.58661718876},{"$f":"Capacity!R13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R41*(1+inflation)^($B10-$B$8)","v":423.19292673332626},{"$f":"Capacity!S13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S41*(1+inflation)^($B10-$B$8)","v":11396.334237517252},{"$f":"Capacity!T13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T41*(1+inflation)^($B10-$B$8)","v":101.90247835090288},{"$f":"Capacity!U13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U41*(1+inflation)^($B10-$B$8)","v":18991157.700754996},{"$f":"Capacity!V13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V41*(1+inflation)^($B10-$B$8)","v":2165116.2365199127},{"$f":"Capacity!W13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W41*(1+inflation)^($B10-$B$8)","v":39.195961343324214},{"$f":"Capacity!X13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X41*(1+inflation)^($B10-$B$8)","v":0},{"$f":"Capacity!Y13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y41*(1+inflation)^($B10-$B$8)","v":0},{"$f":"Capacity!Z13*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z41*(1+inflation)^($B10-$B$8)","v":0}]
[null,2017,{"$f":"Capacity!C14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C42*(1+inflation)^($B11-$B$8)","v":4268003.3678019922},{"$f":"Capacity!D14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D42*(1+inflation)^($B11-$B$8)","v":701754.50567992777},{"$f":"Capacity!E14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E42*(1+inflation)^($B11-$B$8)","v":3847.341043105785},{"$f":"Capacity!F14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F42*(1+inflation)^($B11-$B$8)","v":179.92459498067663},{"$f":"Capacity!G14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G42*(1+inflation)^($B11-$B$8)","v":339.50474679750533},{"$f":"Capacity!H14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H42*(1+inflation)^($B11-$B$8)","v":3.5464856826792732},{"$f":"Capacity!I14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I42*(1+inflation)^($B11-$B$8)","v":12467692.772641495},{"$f":"Capacity!J14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J42*(1+inflation)^($B11-$B$8)","v":2341425.3813958536},{"$f":"Capacity!K14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K42*(1+inflation)^($B11-$B$8)","v":456.86182602422934},{"$f":"Capacity!L14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L42*(1+inflation)^($B11-$B$8)","v":0},{"$f":"Capacity!M14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M42*(1+inflation)^($B11-$B$8)","v":0},{"$f":"Capacity!N14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N42*(1+inflation)^($B11-$B$8)","v":0},{"$f":"Capacity!O14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O42*(1+inflation)^($B11-$B$8)","v":8273010.8773880824},{"$f":"Capacity!P14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P42*(1+inflation)^($B11-$B$8)","v":773611.42988540197},{"$f":"Capacity!Q14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q42*(1+inflation)^($B11-$B$8)","v":172472.16643757379},{"$f":"Capacity!R14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R42*(1+inflation)^($B11-$B$8)","v":431.64599384836106},{"$f":"Capacity!S14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S42*(1+inflation)^($B11-$B$8)","v":11623.970315744538},{"$f":"Capacity!T14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T42*(1+inflation)^($B11-$B$8)","v":103.93792940472296},{"$f":"Capacity!U14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U42*(1+inflation)^($B11-$B$8)","v":19370496.580248721},{"$f":"Capacity!V14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V42*(1+inflation)^($B11-$B$8)","v":2208363.3507862799},{"$f":"Capacity!W14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W42*(1+inflation)^($B11-$B$8)","v":39.978881073176439},{"$f":"Capacity!X14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X42*(1+inflation)^($B11-$B$8)","v":0},{"$f":"Capacity!Y14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y42*(1+inflation)^($B11-$B$8)","v":0},{"$f":"Capacity!Z14*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z42*(1+inflation)^($B11-$B$8)","v":0}]
[null,2018,{"$f":"Capacity!C15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C43*(1+inflation)^($B12-$B$8)","v":4353254.6010721521},{"$f":"Capacity!D15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D43*(1+inflation)^($B12-$B$8)","v":715771.70105363149},{"$f":"Capacity!E15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E43*(1+inflation)^($B12-$B$8)","v":3924.1897567713004},{"$f":"Capacity!F15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F43*(1+inflation)^($B12-$B$8)","v":183.51849880311809},{"$f":"Capacity!G15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G43*(1+inflation)^($B12-$B$8)","v":346.28618436241203},{"$f":"Capacity!H15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H43*(1+inflation)^($B12-$B$8)","v":3.6173249609479496},{"$f":"Capacity!I15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I43*(1+inflation)^($B12-$B$8)","v":12716728.701928623},{"$f":"Capacity!J15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J43*(1+inflation)^($B12-$B$8)","v":2388194.1826765444},{"$f":"Capacity!K15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K43*(1+inflation)^($B12-$B$8)","v":465.98741256815032},{"$f":"Capacity!L15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L43*(1+inflation)^($B12-$B$8)","v":0},{"$f":"Capacity!M15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M43*(1+inflation)^($B12-$B$8)","v":0},{"$f":"Capacity!N15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N43*(1+inflation)^($B12-$B$8)","v":0},{"$f":"Capacity!O15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O43*(1+inflation)^($B12-$B$8)","v":8438260.1331584696},{"$f":"Capacity!P15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P43*(1+inflation)^($B12-$B$8)","v":789063.93139164778},{"$f":"Capacity!Q15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q43*(1+inflation)^($B12-$B$8)","v":175917.21172608106},{"$f":"Capacity!R15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R43*(1+inflation)^($B12-$B$8)","v":440.26790675248503},{"$f":"Capacity!S15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S43*(1+inflation)^($B12-$B$8)","v":11856.153310816375},{"$f":"Capacity!T15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T43*(1+inflation)^($B12-$B$8)","v":106.01403757561761},{"$f":"Capacity!U15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U43*(1+inflation)^($B12-$B$8)","v":19757412.564190898},{"$f":"Capacity!V15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V43*(1+inflation)^($B12-$B$8)","v":2252474.3045365596},{"$f":"Capacity!W15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W43*(1+inflation)^($B12-$B$8)","v":40.777439233172586},{"$f":"Capacity!X15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X43*(1+inflation)^($B12-$B$8)","v":0},{"$f":"Capacity!Y15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y43*(1+inflation)^($B12-$B$8)","v":0},{"$f":"Capacity!Z15*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z43*(1+inflation)^($B12-$B$8)","v":0}]
[null,2019,{"$f":"Capacity!C16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C44*(1+inflation)^($B13-$B$8)","v":4440208.6851012679},{"$f":"Capacity!D16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D44*(1+inflation)^($B13-$B$8)","v":730068.88289632718},{"$f":"Capacity!E16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E44*(1+inflation)^($B13-$B$8)","v":4002.5734850679282},{"$f":"Capacity!F16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F44*(1+inflation)^($B13-$B$8)","v":187.18418905746103},{"$f":"Capacity!G16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G44*(1+inflation)^($B13-$B$8)","v":353.20307775195897},{"$f":"Capacity!H16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H44*(1+inflation)^($B13-$B$8)","v":3.6895792183804046},{"$f":"Capacity!I16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I44*(1+inflation)^($B13-$B$8)","v":12970738.999385292},{"$f":"Capacity!J16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J44*(1+inflation)^($B13-$B$8)","v":2435897.1673784172},{"$f":"Capacity!K16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K44*(1+inflation)^($B13-$B$8)","v":475.29527814049271},{"$f":"Capacity!L16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L44*(1+inflation)^($B13-$B$8)","v":0},{"$f":"Capacity!M16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M44*(1+inflation)^($B13-$B$8)","v":0},{"$f":"Capacity!N16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N44*(1+inflation)^($B13-$B$8)","v":0},{"$f":"Capacity!O16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O44*(1+inflation)^($B13-$B$8)","v":8606810.1601882428},{"$f":"Capacity!P16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P44*(1+inflation)^($B13-$B$8)","v":804825.08888923004},{"$f":"Capacity!Q16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q44*(1+inflation)^($B13-$B$8)","v":179431.0700717037},{"$f":"Capacity!R16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R44*(1+inflation)^($B13-$B$8)","v":449.06203805591252},{"$f":"Capacity!S16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S44*(1+inflation)^($B13-$B$8)","v":12092.974045123277},{"$f":"Capacity!T16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T44*(1+inflation)^($B13-$B$8)","v":108.13161496917176},{"$f":"Capacity!U16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U44*(1+inflation)^($B13-$B$8)","v":20152057.001454324},{"$f":"Capacity!V16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V44*(1+inflation)^($B13-$B$8)","v":2297466.3525325251},{"$f":"Capacity!W16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W44*(1+inflation)^($B13-$B$8)","v":41.591948193135593},{"$f":"Capacity!X16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X44*(1+inflation)^($B13-$B$8)","v":0},{"$f":"Capacity!Y16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y44*(1+inflation)^($B13-$B$8)","v":0},{"$f":"Capacity!Z16*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z44*(1+inflation)^($B13-$B$8)","v":0}]
[null,2020,{"$f":"Capacity!C17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C45*(1+inflation)^($B14-$B$8)","v":4528899.6334818229},{"$f":"Capacity!D17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D45*(1+inflation)^($B14-$B$8)","v":744651.64379773987},{"$f":"Capacity!E17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E45*(1+inflation)^($B14-$B$8)","v":4082.5228891454171},{"$f":"Capacity!F17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F45*(1+inflation)^($B14-$B$8)","v":190.92309964178924},{"$f":"Capacity!G17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G45*(1+inflation)^($B14-$B$8)","v":360.25813262851551},{"$f":"Capacity!H17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H45*(1+inflation)^($B14-$B$8)","v":3.7632767184779441},{"$f":"Capacity!I17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I45*(1+inflation)^($B14-$B$8)","v":13229823.025528517},{"$f":"Capacity!J17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J45*(1+inflation)^($B14-$B$8)","v":2484552.9953482174},{"$f":"Capacity!K17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K45*(1+inflation)^($B14-$B$8)","v":484.78906367370996},{"$f":"Capacity!L17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L45*(1+inflation)^($B14-$B$8)","v":0},{"$f":"Capacity!M17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M45*(1+inflation)^($B14-$B$8)","v":0},{"$f":"Capacity!N17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N45*(1+inflation)^($B14-$B$8)","v":0},{"$f":"Capacity!O17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O45*(1+inflation)^($B14-$B$8)","v":8778726.8897329234},{"$f":"Capacity!P17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P45*(1+inflation)^($B14-$B$8)","v":820901.06762724812},{"$f":"Capacity!Q17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q45*(1+inflation)^($B14-$B$8)","v":183015.11598085085},{"$f":"Capacity!R17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R45*(1+inflation)^($B14-$B$8)","v":458.03182773506023},{"$f":"Capacity!S17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S45*(1+inflation)^($B14-$B$8)","v":12334.52515518759},{"$f":"Capacity!T17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T45*(1+inflation)^($B14-$B$8)","v":110.29148991237349},{"$f":"Capacity!U17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U45*(1+inflation)^($B14-$B$8)","v":20554584.264029875},{"$f":"Capacity!V17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V45*(1+inflation)^($B14-$B$8)","v":2343357.0941911857},{"$f":"Capacity!W17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W45*(1+inflation)^($B14-$B$8)","v":42.422726562319369},{"$f":"Capacity!X17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X45*(1+inflation)^($B14-$B$8)","v":0},{"$f":"Capacity!Y17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y45*(1+inflation)^($B14-$B$8)","v":0},{"$f":"Capacity!Z17*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z45*(1+inflation)^($B14-$B$8)","v":0}]
[null,2021,{"$f":"Capacity!C18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C46*(1+inflation)^($B15-$B$8)","v":4660729.5613529915},{"$f":"Capacity!D18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D46*(1+inflation)^($B15-$B$8)","v":766327.41063639033},{"$f":"Capacity!E18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E46*(1+inflation)^($B15-$B$8)","v":4201.3594149163946},{"$f":"Capacity!F18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F46*(1+inflation)^($B15-$B$8)","v":196.48060378002222},{"$f":"Capacity!G18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G46*(1+inflation)^($B15-$B$8)","v":370.74474250794577},{"$f":"Capacity!H18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H46*(1+inflation)^($B15-$B$8)","v":3.8728204351654303},{"$f":"Capacity!I18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I46*(1+inflation)^($B15-$B$8)","v":13614924.652049415},{"$f":"Capacity!J18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J46*(1+inflation)^($B15-$B$8)","v":2556874.8546686098},{"$f":"Capacity!K18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K46*(1+inflation)^($B15-$B$8)","v":498.90059461256249},{"$f":"Capacity!L18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L46*(1+inflation)^($B15-$B$8)","v":0},{"$f":"Capacity!M18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M46*(1+inflation)^($B15-$B$8)","v":0},{"$f":"Capacity!N18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N46*(1+inflation)^($B15-$B$8)","v":0},{"$f":"Capacity!O18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O46*(1+inflation)^($B15-$B$8)","v":9034263.3392754011},{"$f":"Capacity!P18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P46*(1+inflation)^($B15-$B$8)","v":844796.34844438243},{"$f":"Capacity!Q18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q46*(1+inflation)^($B15-$B$8)","v":188342.42978589106},{"$f":"Capacity!R18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R46*(1+inflation)^($B15-$B$8)","v":471.36449299586906},{"$f":"Capacity!S18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S46*(1+inflation)^($B15-$B$8)","v":12693.565914119881},{"$f":"Capacity!T18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T46*(1+inflation)^($B15-$B$8)","v":113.50192077563679},{"$f":"Capacity!U18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U46*(1+inflation)^($B15-$B$8)","v":21152899.435537811},{"$f":"Capacity!V18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V46*(1+inflation)^($B15-$B$8)","v":2411568.9385031592},{"$f":"Capacity!W18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W46*(1+inflation)^($B15-$B$8)","v":43.657592740731296},{"$f":"Capacity!X18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X46*(1+inflation)^($B15-$B$8)","v":0},{"$f":"Capacity!Y18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y46*(1+inflation)^($B15-$B$8)","v":0},{"$f":"Capacity!Z18*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z46*(1+inflation)^($B15-$B$8)","v":0}]
[null,2022,{"$f":"Capacity!C19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C47*(1+inflation)^($B16-$B$8)","v":4796396.8738625925},{"$f":"Capacity!D19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D47*(1+inflation)^($B16-$B$8)","v":788634.12870164099},{"$f":"Capacity!E19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E47*(1+inflation)^($B16-$B$8)","v":4323.6551055814307},{"$f":"Capacity!F19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F47*(1+inflation)^($B16-$B$8)","v":202.19987908321337},{"$f":"Capacity!G19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G47*(1+inflation)^($B16-$B$8)","v":381.53660291971266},{"$f":"Capacity!H19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H47*(1+inflation)^($B16-$B$8)","v":3.9855528160844877},{"$f":"Capacity!I19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I47*(1+inflation)^($B16-$B$8)","v":14011236.047776062},{"$f":"Capacity!J19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J47*(1+inflation)^($B16-$B$8)","v":2631301.9020632165},{"$f":"Capacity!K19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K47*(1+inflation)^($B16-$B$8)","v":513.42289246090172},{"$f":"Capacity!L19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L47*(1+inflation)^($B16-$B$8)","v":0},{"$f":"Capacity!M19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M47*(1+inflation)^($B16-$B$8)","v":0},{"$f":"Capacity!N19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N47*(1+inflation)^($B16-$B$8)","v":0},{"$f":"Capacity!O19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O47*(1+inflation)^($B16-$B$8)","v":9297238.0971130356},{"$f":"Capacity!P19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P47*(1+inflation)^($B16-$B$8)","v":869387.18743271066},{"$f":"Capacity!Q19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q47*(1+inflation)^($B16-$B$8)","v":193824.81423755665},{"$f":"Capacity!R19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R47*(1+inflation)^($B16-$B$8)","v":485.08525347668865},{"$f":"Capacity!S19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S47*(1+inflation)^($B16-$B$8)","v":13063.057846887634},{"$f":"Capacity!T19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T47*(1+inflation)^($B16-$B$8)","v":116.80580278672649},{"$f":"Capacity!U19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U47*(1+inflation)^($B16-$B$8)","v":21768630.724047113},{"$f":"Capacity!V19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V47*(1+inflation)^($B16-$B$8)","v":2481766.3341064728},{"$f":"Capacity!W19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W47*(1+inflation)^($B16-$B$8)","v":44.92840414478416},{"$f":"Capacity!X19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X47*(1+inflation)^($B16-$B$8)","v":0},{"$f":"Capacity!Y19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y47*(1+inflation)^($B16-$B$8)","v":0},{"$f":"Capacity!Z19*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z47*(1+inflation)^($B16-$B$8)","v":0}]
[null,2023,{"$f":"Capacity!C20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C48*(1+inflation)^($B17-$B$8)","v":4936013.2719051084},{"$f":"Capacity!D20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D48*(1+inflation)^($B17-$B$8)","v":811590.16410036571},{"$f":"Capacity!E20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E48*(1+inflation)^($B17-$B$8)","v":4449.5106525877582},{"$f":"Capacity!F20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F48*(1+inflation)^($B17-$B$8)","v":208.08563448349503},{"$f":"Capacity!G20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G48*(1+inflation)^($B17-$B$8)","v":392.64259927946142},{"$f":"Capacity!H20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H48*(1+inflation)^($B17-$B$8)","v":4.1015666787867646},{"$f":"Capacity!I20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I48*(1+inflation)^($B17-$B$8)","v":14419083.513396356},{"$f":"Capacity!J20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J48*(1+inflation)^($B17-$B$8)","v":2707895.4166096142},{"$f":"Capacity!K20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K48*(1+inflation)^($B17-$B$8)","v":528.36791406838915},{"$f":"Capacity!L20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L48*(1+inflation)^($B17-$B$8)","v":0},{"$f":"Capacity!M20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M48*(1+inflation)^($B17-$B$8)","v":0},{"$f":"Capacity!N20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N48*(1+inflation)^($B17-$B$8)","v":0},{"$f":"Capacity!O20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O48*(1+inflation)^($B17-$B$8)","v":9567867.6819866616},{"$f":"Capacity!P20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P48*(1+inflation)^($B17-$B$8)","v":894693.83131681453},{"$f":"Capacity!Q20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q48*(1+inflation)^($B17-$B$8)","v":199466.783225272},{"$f":"Capacity!R20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R48*(1+inflation)^($B17-$B$8)","v":499.20540608604034},{"$f":"Capacity!S20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S48*(1+inflation)^($B17-$B$8)","v":13443.305172529546},{"$f":"Capacity!T20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T48*(1+inflation)^($B17-$B$8)","v":120.2058561777242},{"$f":"Capacity!U20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U48*(1+inflation)^($B17-$B$8)","v":22402285.088341109},{"$f":"Capacity!V20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V48*(1+inflation)^($B17-$B$8)","v":2554007.0776194441},{"$f":"Capacity!W20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W48*(1+inflation)^($B17-$B$8)","v":46.23620708967303},{"$f":"Capacity!X20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X48*(1+inflation)^($B17-$B$8)","v":0},{"$f":"Capacity!Y20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y48*(1+inflation)^($B17-$B$8)","v":0},{"$f":"Capacity!Z20*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z48*(1+inflation)^($B17-$B$8)","v":0}]
[null,2024,{"$f":"Capacity!C21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C49*(1+inflation)^($B18-$B$8)","v":5079693.7078316854},{"$f":"Capacity!D21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D49*(1+inflation)^($B18-$B$8)","v":835214.41755109758},{"$f":"Capacity!E21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E49*(1+inflation)^($B18-$B$8)","v":4579.0296783696749},{"$f":"Capacity!F21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F49*(1+inflation)^($B18-$B$8)","v":214.14271598342123},{"$f":"Capacity!G21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G49*(1+inflation)^($B18-$B$8)","v":404.07187564484752},{"$f":"Capacity!H21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H49*(1+inflation)^($B18-$B$8)","v":4.2209575426128962},{"$f":"Capacity!I21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I49*(1+inflation)^($B18-$B$8)","v":14838802.847754404},{"$f":"Capacity!J21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J49*(1+inflation)^($B18-$B$8)","v":2786718.4611335369},{"$f":"Capacity!K21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K49*(1+inflation)^($B18-$B$8)","v":543.74796433184031},{"$f":"Capacity!L21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L49*(1+inflation)^($B18-$B$8)","v":0},{"$f":"Capacity!M21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M49*(1+inflation)^($B18-$B$8)","v":0},{"$f":"Capacity!N21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N49*(1+inflation)^($B18-$B$8)","v":0},{"$f":"Capacity!O21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O49*(1+inflation)^($B18-$B$8)","v":9846374.9151945338},{"$f":"Capacity!P21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P49*(1+inflation)^($B18-$B$8)","v":920737.11617508298},{"$f":"Capacity!Q21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q49*(1+inflation)^($B18-$B$8)","v":205272.98203146318},{"$f":"Capacity!R21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R49*(1+inflation)^($B18-$B$8)","v":513.73657656963621},{"$f":"Capacity!S21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S49*(1+inflation)^($B18-$B$8)","v":13834.620965474638},{"$f":"Capacity!T21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T49*(1+inflation)^($B18-$B$8)","v":123.70488036285909},{"$f":"Capacity!U21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U49*(1+inflation)^($B18-$B$8)","v":23054384.244063597},{"$f":"Capacity!V21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V49*(1+inflation)^($B18-$B$8)","v":2628350.6480390378},{"$f":"Capacity!W21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W49*(1+inflation)^($B18-$B$8)","v":47.582078347363471},{"$f":"Capacity!X21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X49*(1+inflation)^($B18-$B$8)","v":0},{"$f":"Capacity!Y21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y49*(1+inflation)^($B18-$B$8)","v":0},{"$f":"Capacity!Z21*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z49*(1+inflation)^($B18-$B$8)","v":0}]
[null,2025,{"$f":"Capacity!C22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C50*(1+inflation)^($B19-$B$8)","v":5227556.4800954731},{"$f":"Capacity!D22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D50*(1+inflation)^($B19-$B$8)","v":859526.33994582528},{"$f":"Capacity!E22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E50*(1+inflation)^($B19-$B$8)","v":4712.3188216654653},{"$f":"Capacity!F22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F50*(1+inflation)^($B19-$B$8)","v":220.37611064589623},{"$f":"Capacity!G22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G50*(1+inflation)^($B19-$B$8)","v":415.8338422442431},{"$f":"Capacity!H22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H50*(1+inflation)^($B19-$B$8)","v":4.3438237073377977},{"$f":"Capacity!I22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I50*(1+inflation)^($B19-$B$8)","v":15270739.624328543},{"$f":"Capacity!J22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J50*(1+inflation)^($B19-$B$8)","v":2867835.934131288},{"$f":"Capacity!K22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K50*(1+inflation)^($B19-$B$8)","v":559.57570632638999},{"$f":"Capacity!L22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L50*(1+inflation)^($B19-$B$8)","v":0},{"$f":"Capacity!M22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M50*(1+inflation)^($B19-$B$8)","v":0},{"$f":"Capacity!N22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N50*(1+inflation)^($B19-$B$8)","v":0},{"$f":"Capacity!O22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O50*(1+inflation)^($B19-$B$8)","v":10132989.104050966},{"$f":"Capacity!P22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P50*(1+inflation)^($B19-$B$8)","v":947538.484594977},{"$f":"Capacity!Q22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q50*(1+inflation)^($B19-$B$8)","v":211248.19115622417},{"$f":"Capacity!R22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R50*(1+inflation)^($B19-$B$8)","v":528.69072908237104},{"$f":"Capacity!S22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S50*(1+inflation)^($B19-$B$8)","v":14237.32741331025},{"$f":"Capacity!T22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T50*(1+inflation)^($B19-$B$8)","v":127.30575624338938},{"$f":"Capacity!U22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U50*(1+inflation)^($B19-$B$8)","v":23725465.093270335},{"$f":"Capacity!V22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V50*(1+inflation)^($B19-$B$8)","v":2704858.2557125459},{"$f":"Capacity!W22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W50*(1+inflation)^($B19-$B$8)","v":48.967126033145533},{"$f":"Capacity!X22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X50*(1+inflation)^($B19-$B$8)","v":0},{"$f":"Capacity!Y22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y50*(1+inflation)^($B19-$B$8)","v":0},{"$f":"Capacity!Z22*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z50*(1+inflation)^($B19-$B$8)","v":0}]
[null,2026,{"$f":"Capacity!C23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C51*(1+inflation)^($B20-$B$8)","v":5379723.3306519827},{"$f":"Capacity!D23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D51*(1+inflation)^($B20-$B$8)","v":884545.9483647726},{"$f":"Capacity!E23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E51*(1+inflation)^($B20-$B$8)","v":4849.4878253177985},{"$f":"Capacity!F23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F51*(1+inflation)^($B20-$B$8)","v":226.79095070024343},{"$f":"Capacity!G23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G51*(1+inflation)^($B20-$B$8)","v":427.9381832245939},{"$f":"Capacity!H23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H51*(1+inflation)^($B20-$B$8)","v":4.4702663341052116},{"$f":"Capacity!I23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I51*(1+inflation)^($B20-$B$8)","v":15715249.475757277},{"$f":"Capacity!J23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J51*(1+inflation)^($B20-$B$8)","v":2951314.6232035425},{"$f":"Capacity!K23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K51*(1+inflation)^($B20-$B$8)","v":575.86417173156246},{"$f":"Capacity!L23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L51*(1+inflation)^($B20-$B$8)","v":0},{"$f":"Capacity!M23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M51*(1+inflation)^($B20-$B$8)","v":0},{"$f":"Capacity!N23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N51*(1+inflation)^($B20-$B$8)","v":0},{"$f":"Capacity!O23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O51*(1+inflation)^($B20-$B$8)","v":10427946.230685145},{"$f":"Capacity!P23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P51*(1+inflation)^($B20-$B$8)","v":975120.00332765852},{"$f":"Capacity!Q23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q51*(1+inflation)^($B20-$B$8)","v":217397.33025331429},{"$f":"Capacity!R23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R51*(1+inflation)^($B20-$B$8)","v":544.08017603893836},{"$f":"Capacity!S23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S51*(1+inflation)^($B20-$B$8)","v":14651.756082053336},{"$f":"Capacity!T23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T51*(1+inflation)^($B20-$B$8)","v":131.01144857957576},{"$f":"Capacity!U23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U51*(1+inflation)^($B20-$B$8)","v":24416080.166484315},{"$f":"Capacity!V23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V51*(1+inflation)^($B20-$B$8)","v":2783592.8927347809},{"$f":"Capacity!W23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W51*(1+inflation)^($B20-$B$8)","v":50.392490517993963},{"$f":"Capacity!X23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X51*(1+inflation)^($B20-$B$8)","v":0},{"$f":"Capacity!Y23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y51*(1+inflation)^($B20-$B$8)","v":0},{"$f":"Capacity!Z23*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z51*(1+inflation)^($B20-$B$8)","v":0}]
[null,2027,{"$f":"Capacity!C24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C52*(1+inflation)^($B21-$B$8)","v":5536319.5451945979},{"$f":"Capacity!D24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D52*(1+inflation)^($B21-$B$8)","v":910293.84255734331},{"$f":"Capacity!E24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E52*(1+inflation)^($B21-$B$8)","v":4990.6496266298436},{"$f":"Capacity!F24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F52*(1+inflation)^($B21-$B$8)","v":233.39251776779651},{"$f":"Capacity!G24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G52*(1+inflation)^($B21-$B$8)","v":440.39486462480534},{"$f":"Capacity!H24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H52*(1+inflation)^($B21-$B$8)","v":4.6003895287181464},{"$f":"Capacity!I24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I52*(1+inflation)^($B21-$B$8)","v":16172698.386647305},{"$f":"Capacity!J24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J52*(1+inflation)^($B21-$B$8)","v":3037223.2600445254},{"$f":"Capacity!K24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K52*(1+inflation)^($B21-$B$8)","v":592.62677156082782},{"$f":"Capacity!L24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L52*(1+inflation)^($B21-$B$8)","v":0},{"$f":"Capacity!M24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M52*(1+inflation)^($B21-$B$8)","v":0},{"$f":"Capacity!N24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N52*(1+inflation)^($B21-$B$8)","v":0},{"$f":"Capacity!O24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O52*(1+inflation)^($B21-$B$8)","v":10731489.146335667},{"$f":"Capacity!P24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P52*(1+inflation)^($B21-$B$8)","v":1003504.3814565219},{"$f":"Capacity!Q24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q52*(1+inflation)^($B21-$B$8)","v":223725.46218072594},{"$f":"Capacity!R24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R52*(1+inflation)^($B21-$B$8)","v":559.91758825118541},{"$f":"Capacity!S24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S52*(1+inflation)^($B21-$B$8)","v":15078.2481891434},{"$f":"Capacity!T24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T52*(1+inflation)^($B21-$B$8)","v":134.82500843169922},{"$f":"Capacity!U24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U52*(1+inflation)^($B21-$B$8)","v":25126798.077618431},{"$f":"Capacity!V24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V52*(1+inflation)^($B21-$B$8)","v":2864619.3848122405},{"$f":"Capacity!W24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W52*(1+inflation)^($B21-$B$8)","v":51.859345367486043},{"$f":"Capacity!X24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X52*(1+inflation)^($B21-$B$8)","v":0},{"$f":"Capacity!Y24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y52*(1+inflation)^($B21-$B$8)","v":0},{"$f":"Capacity!Z24*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z52*(1+inflation)^($B21-$B$8)","v":0}]
[null,2028,{"$f":"Capacity!C25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C53*(1+inflation)^($B22-$B$8)","v":5697474.0563078504},{"$f":"Capacity!D25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D53*(1+inflation)^($B22-$B$8)","v":936791.22190280806},{"$f":"Capacity!E25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E53*(1+inflation)^($B22-$B$8)","v":5135.9204503515612},{"$f":"Capacity!F25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F53*(1+inflation)^($B22-$B$8)","v":240.18624721049227},{"$f":"Capacity!G25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G53*(1+inflation)^($B22-$B$8)","v":453.21414258122303},{"$f":"Capacity!H25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H53*(1+inflation)^($B22-$B$8)","v":4.7343004273537925},{"$f":"Capacity!I25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I53*(1+inflation)^($B22-$B$8)","v":16643462.994904872},{"$f":"Capacity!J25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J53*(1+inflation)^($B22-$B$8)","v":3125632.5770318578},{"$f":"Capacity!K25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K53*(1+inflation)^($B22-$B$8)","v":609.8773072034835},{"$f":"Capacity!L25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L53*(1+inflation)^($B22-$B$8)","v":0},{"$f":"Capacity!M25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M53*(1+inflation)^($B22-$B$8)","v":0},{"$f":"Capacity!N25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N53*(1+inflation)^($B22-$B$8)","v":0},{"$f":"Capacity!O25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O53*(1+inflation)^($B22-$B$8)","v":11043867.771300694},{"$f":"Capacity!P25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P53*(1+inflation)^($B22-$B$8)","v":1032714.9890945876},{"$f":"Capacity!Q25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q53*(1+inflation)^($B22-$B$8)","v":230237.79716915984},{"$f":"Capacity!R25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R53*(1+inflation)^($B22-$B$8)","v":576.21600536055405},{"$f":"Capacity!S25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S53*(1+inflation)^($B22-$B$8)","v":15517.154884381902},{"$f":"Capacity!T25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T53*(1+inflation)^($B22-$B$8)","v":138.74957567213417},{"$f":"Capacity!U25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U53*(1+inflation)^($B22-$B$8)","v":25858203.992140606},{"$f":"Capacity!V25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V53*(1+inflation)^($B22-$B$8)","v":2948004.4446369866},{"$f":"Capacity!W25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W53*(1+inflation)^($B22-$B$8)","v":53.368898308050063},{"$f":"Capacity!X25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X53*(1+inflation)^($B22-$B$8)","v":0},{"$f":"Capacity!Y25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y53*(1+inflation)^($B22-$B$8)","v":0},{"$f":"Capacity!Z25*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z53*(1+inflation)^($B22-$B$8)","v":0}]
[null,2029,{"$f":"Capacity!C26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C54*(1+inflation)^($B23-$B$8)","v":5863319.5496232929},{"$f":"Capacity!D26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D54*(1+inflation)^($B23-$B$8)","v":964059.90286468796},{"$f":"Capacity!E26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E54*(1+inflation)^($B23-$B$8)","v":5285.419904372663},{"$f":"Capacity!F26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F54*(1+inflation)^($B23-$B$8)","v":247.17773260604346},{"$f":"Capacity!G26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G54*(1+inflation)^($B23-$B$8)","v":466.40657177196277},{"$f":"Capacity!H26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H54*(1+inflation)^($B23-$B$8)","v":4.8721092847734617},{"$f":"Capacity!I26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I54*(1+inflation)^($B23-$B$8)","v":17127930.901838351},{"$f":"Capacity!J26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J54*(1+inflation)^($B23-$B$8)","v":3216615.3654636466},{"$f":"Capacity!K26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K54*(1+inflation)^($B23-$B$8)","v":627.62998178794669},{"$f":"Capacity!L26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L54*(1+inflation)^($B23-$B$8)","v":0},{"$f":"Capacity!M26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M54*(1+inflation)^($B23-$B$8)","v":0},{"$f":"Capacity!N26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N54*(1+inflation)^($B23-$B$8)","v":0},{"$f":"Capacity!O26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O54*(1+inflation)^($B23-$B$8)","v":11365339.300708376},{"$f":"Capacity!P26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P54*(1+inflation)^($B23-$B$8)","v":1062775.876626146},{"$f":"Capacity!Q26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q54*(1+inflation)^($B23-$B$8)","v":236939.69711183797},{"$f":"Capacity!R26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R54*(1+inflation)^($B23-$B$8)","v":592.98884657419205},{"$f":"Capacity!S26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S54*(1+inflation)^($B23-$B$8)","v":15968.837539049415},{"$f":"Capacity!T26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T54*(1+inflation)^($B23-$B$8)","v":142.78838157054403},{"$f":"Capacity!U26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U54*(1+inflation)^($B23-$B$8)","v":26610900.108866226},{"$f":"Capacity!V26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V54*(1+inflation)^($B23-$B$8)","v":3033816.7268141462},{"$f":"Capacity!W26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W54*(1+inflation)^($B23-$B$8)","v":54.922392221339749},{"$f":"Capacity!X26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X54*(1+inflation)^($B23-$B$8)","v":0},{"$f":"Capacity!Y26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y54*(1+inflation)^($B23-$B$8)","v":0},{"$f":"Capacity!Z26*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z54*(1+inflation)^($B23-$B$8)","v":0}]
[null,2030,{"$f":"Capacity!C27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C55*(1+inflation)^($B24-$B$8)","v":6016218.8622928951},{"$f":"Capacity!D27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D55*(1+inflation)^($B24-$B$8)","v":991666.62309415278},{"$f":"Capacity!E27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E55*(1+inflation)^($B24-$B$8)","v":5439.2710782010881},{"$f":"Capacity!F27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F55*(1+inflation)^($B24-$B$8)","v":254.37273035337989},{"$f":"Capacity!G27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G55*(1+inflation)^($B24-$B$8)","v":479.98301410704426},{"$f":"Capacity!H27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H55*(1+inflation)^($B24-$B$8)","v":5.01392956510022},{"$f":"Capacity!I27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I55*(1+inflation)^($B24-$B$8)","v":17617192.851005685},{"$f":"Capacity!J27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J55*(1+inflation)^($B24-$B$8)","v":3310246.5354907829},{"$f":"Capacity!K27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K55*(1+inflation)^($B24-$B$8)","v":645.8994118758194},{"$f":"Capacity!L27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L55*(1+inflation)^($B24-$B$8)","v":0},{"$f":"Capacity!M27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M55*(1+inflation)^($B24-$B$8)","v":0},{"$f":"Capacity!N27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N55*(1+inflation)^($B24-$B$8)","v":0},{"$f":"Capacity!O27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O55*(1+inflation)^($B24-$B$8)","v":11690190.584129659},{"$f":"Capacity!P27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P55*(1+inflation)^($B24-$B$8)","v":1093711.7945085058},{"$f":"Capacity!Q27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q55*(1+inflation)^($B24-$B$8)","v":243836.67997918767},{"$f":"Capacity!R27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R55*(1+inflation)^($B24-$B$8)","v":610.24992171358178},{"$f":"Capacity!S27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S55*(1+inflation)^($B24-$B$8)","v":16433.668043438593},{"$f":"Capacity!T27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T55*(1+inflation)^($B24-$B$8)","v":146.94475145432841},{"$f":"Capacity!U27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U55*(1+inflation)^($B24-$B$8)","v":27382286.802808903},{"$f":"Capacity!V27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V55*(1+inflation)^($B24-$B$8)","v":3122126.8843882894},{"$f":"Capacity!W27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W55*(1+inflation)^($B24-$B$8)","v":56.521106167553853},{"$f":"Capacity!X27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X55*(1+inflation)^($B24-$B$8)","v":0},{"$f":"Capacity!Y27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y55*(1+inflation)^($B24-$B$8)","v":0},{"$f":"Capacity!Z27*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z55*(1+inflation)^($B24-$B$8)","v":0}]
[null,2031,{"$f":"Capacity!C28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C56*(1+inflation)^($B25-$B$8)","v":6156257.8853657655},{"$f":"Capacity!D28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D56*(1+inflation)^($B25-$B$8)","v":1020532.6501591514},{"$f":"Capacity!E28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E56*(1+inflation)^($B25-$B$8)","v":5597.6006443080123},{"$f":"Capacity!F28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F56*(1+inflation)^($B25-$B$8)","v":261.77716441214432},{"$f":"Capacity!G28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G56*(1+inflation)^($B25-$B$8)","v":493.95464767148053},{"$f":"Capacity!H28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H56*(1+inflation)^($B25-$B$8)","v":5.1598780352388962},{"$f":"Capacity!I28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I56*(1+inflation)^($B25-$B$8)","v":18104575.977338534},{"$f":"Capacity!J28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J56*(1+inflation)^($B25-$B$8)","v":3404731.6817011},{"$f":"Capacity!K28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K56*(1+inflation)^($B25-$B$8)","v":664.70063949634789},{"$f":"Capacity!L28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L56*(1+inflation)^($B25-$B$8)","v":0},{"$f":"Capacity!M28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M56*(1+inflation)^($B25-$B$8)","v":0},{"$f":"Capacity!N28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N56*(1+inflation)^($B25-$B$8)","v":0},{"$f":"Capacity!O28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O56*(1+inflation)^($B25-$B$8)","v":12022073.786337977},{"$f":"Capacity!P28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P56*(1+inflation)^($B25-$B$8)","v":1125548.2136501365},{"$f":"Capacity!Q28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q56*(1+inflation)^($B25-$B$8)","v":250934.42436202988},{"$f":"Capacity!R28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R56*(1+inflation)^($B25-$B$8)","v":628.01344258477366},{"$f":"Capacity!S28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S56*(1+inflation)^($B25-$B$8)","v":16912.029113047829},{"$f":"Capacity!T28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T56*(1+inflation)^($B25-$B$8)","v":151.22210744651184},{"$f":"Capacity!U28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U56*(1+inflation)^($B25-$B$8)","v":28161312.673881982},{"$f":"Capacity!V28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V56*(1+inflation)^($B25-$B$8)","v":3213007.6270151949},{"$f":"Capacity!W28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W56*(1+inflation)^($B25-$B$8)","v":58.166356438542714},{"$f":"Capacity!X28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X56*(1+inflation)^($B25-$B$8)","v":0},{"$f":"Capacity!Y28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y56*(1+inflation)^($B25-$B$8)","v":0},{"$f":"Capacity!Z28*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z56*(1+inflation)^($B25-$B$8)","v":0}]
[null,2032,{"$f":"Capacity!C29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C57*(1+inflation)^($B26-$B$8)","v":6292149.2228077734},{"$f":"Capacity!D29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D57*(1+inflation)^($B26-$B$8)","v":1049877.015544151},{"$f":"Capacity!E29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E57*(1+inflation)^($B26-$B$8)","v":5760.5389624229147},{"$f":"Capacity!F29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F57*(1+inflation)^($B26-$B$8)","v":269.39713118015158},{"$f":"Capacity!G29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G57*(1+inflation)^($B26-$B$8)","v":508.33297592869059},{"$f":"Capacity!H29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H57*(1+inflation)^($B26-$B$8)","v":5.3100748610154511},{"$f":"Capacity!I29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I57*(1+inflation)^($B26-$B$8)","v":18565249.886060901},{"$f":"Capacity!J29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J57*(1+inflation)^($B26-$B$8)","v":3502836.0894089481},{"$f":"Capacity!K29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K57*(1+inflation)^($B26-$B$8)","v":684.04914453119113},{"$f":"Capacity!L29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L57*(1+inflation)^($B26-$B$8)","v":0},{"$f":"Capacity!M29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M57*(1+inflation)^($B26-$B$8)","v":0},{"$f":"Capacity!N29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N57*(1+inflation)^($B26-$B$8)","v":0},{"$f":"Capacity!O29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O57*(1+inflation)^($B26-$B$8)","v":12367446.722734919},{"$f":"Capacity!P29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P57*(1+inflation)^($B26-$B$8)","v":1158311.3463819928},{"$f":"Capacity!Q29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q57*(1+inflation)^($B26-$B$8)","v":258238.77414701445},{"$f":"Capacity!R29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R57*(1+inflation)^($B26-$B$8)","v":646.29403467959673},{"$f":"Capacity!S29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S57*(1+inflation)^($B26-$B$8)","v":17404.314603687893},{"$f":"Capacity!T29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T57*(1+inflation)^($B26-$B$8)","v":155.62397128332938},{"$f":"Capacity!U29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U57*(1+inflation)^($B26-$B$8)","v":28968221.067848228},{"$f":"Capacity!V29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V57*(1+inflation)^($B26-$B$8)","v":3306533.780826929},{"$f":"Capacity!W29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W57*(1+inflation)^($B26-$B$8)","v":59.859497641569675},{"$f":"Capacity!X29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X57*(1+inflation)^($B26-$B$8)","v":0},{"$f":"Capacity!Y29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y57*(1+inflation)^($B26-$B$8)","v":0},{"$f":"Capacity!Z29*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z57*(1+inflation)^($B26-$B$8)","v":0}]
[null,2033,{"$f":"Capacity!C30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C58*(1+inflation)^($B27-$B$8)","v":6450190.3992405944},{"$f":"Capacity!D30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D58*(1+inflation)^($B27-$B$8)","v":1076860.0100270677},{"$f":"Capacity!E30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E58*(1+inflation)^($B27-$B$8)","v":5928.2201868644988},{"$f":"Capacity!F30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F58*(1+inflation)^($B27-$B$8)","v":277.23890451282216},{"$f":"Capacity!G30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G58*(1+inflation)^($B27-$B$8)","v":523.12983719180841},{"$f":"Capacity!H30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H58*(1+inflation)^($B27-$B$8)","v":5.4646437061148054},{"$f":"Capacity!I30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I58*(1+inflation)^($B27-$B$8)","v":19043205.792555064},{"$f":"Capacity!J30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J58*(1+inflation)^($B27-$B$8)","v":3604798.7440011175},{"$f":"Capacity!K30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K58*(1+inflation)^($B27-$B$8)","v":703.96085745969174},{"$f":"Capacity!L30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L58*(1+inflation)^($B27-$B$8)","v":0},{"$f":"Capacity!M30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M58*(1+inflation)^($B27-$B$8)","v":0},{"$f":"Capacity!N30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N58*(1+inflation)^($B27-$B$8)","v":0},{"$f":"Capacity!O30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O58*(1+inflation)^($B27-$B$8)","v":12680879.230812121},{"$f":"Capacity!P30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P58*(1+inflation)^($B27-$B$8)","v":1192028.1680392874},{"$f":"Capacity!Q30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q58*(1+inflation)^($B27-$B$8)","v":265755.74332815019},{"$f":"Capacity!R30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R58*(1+inflation)^($B27-$B$8)","v":665.10674921747125},{"$f":"Capacity!S30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S58*(1+inflation)^($B27-$B$8)","v":17910.929835760802},{"$f":"Capacity!T30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T58*(1+inflation)^($B27-$B$8)","v":160.15396721382731},{"$f":"Capacity!U30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U58*(1+inflation)^($B27-$B$8)","v":29794950.934858005},{"$f":"Capacity!V30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V58*(1+inflation)^($B27-$B$8)","v":3335134.1818226259},{"$f":"Capacity!W30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W58*(1+inflation)^($B27-$B$8)","v":61.601923814619063},{"$f":"Capacity!X30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X58*(1+inflation)^($B27-$B$8)","v":0},{"$f":"Capacity!Y30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y58*(1+inflation)^($B27-$B$8)","v":0},{"$f":"Capacity!Z30*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z58*(1+inflation)^($B27-$B$8)","v":0}]
[null,2034,{"$f":"Capacity!C31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C59*(1+inflation)^($B28-$B$8)","v":6556977.2802833281},{"$f":"Capacity!D31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D59*(1+inflation)^($B28-$B$8)","v":1074677.1002835045},{"$f":"Capacity!E31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E59*(1+inflation)^($B28-$B$8)","v":5278.7296530023868},{"$f":"Capacity!F31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F59*(1+inflation)^($B28-$B$8)","v":285.30894088872407},{"$f":"Capacity!G31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G59*(1+inflation)^($B28-$B$8)","v":538.35741437068998},{"$f":"Capacity!H31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H59*(1+inflation)^($B28-$B$8)","v":5.6237118338986196},{"$f":"Capacity!I31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I59*(1+inflation)^($B28-$B$8)","v":19491692.863613214},{"$f":"Capacity!J31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J59*(1+inflation)^($B28-$B$8)","v":3691006.9924626439},{"$f":"Capacity!K31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K59*(1+inflation)^($B28-$B$8)","v":557.76406199413668},{"$f":"Capacity!L31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L59*(1+inflation)^($B28-$B$8)","v":0},{"$f":"Capacity!M31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M59*(1+inflation)^($B28-$B$8)","v":0},{"$f":"Capacity!N31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N59*(1+inflation)^($B28-$B$8)","v":0},{"$f":"Capacity!O31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O59*(1+inflation)^($B28-$B$8)","v":12971570.769081883},{"$f":"Capacity!P31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P59*(1+inflation)^($B28-$B$8)","v":1207188.837743571},{"$f":"Capacity!Q31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q59*(1+inflation)^($B28-$B$8)","v":273491.52095839207},{"$f":"Capacity!R31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R59*(1+inflation)^($B28-$B$8)","v":684.4670755377432},{"$f":"Capacity!S31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S59*(1+inflation)^($B28-$B$8)","v":18432.291927978025},{"$f":"Capacity!T31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T59*(1+inflation)^($B28-$B$8)","v":164.81582498386774},{"$f":"Capacity!U31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U59*(1+inflation)^($B28-$B$8)","v":30634843.813176833},{"$f":"Capacity!V31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V59*(1+inflation)^($B28-$B$8)","v":3223203.5012639398},{"$f":"Capacity!W31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W59*(1+inflation)^($B28-$B$8)","v":0},{"$f":"Capacity!X31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X59*(1+inflation)^($B28-$B$8)","v":0},{"$f":"Capacity!Y31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y59*(1+inflation)^($B28-$B$8)","v":0},{"$f":"Capacity!Z31*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z59*(1+inflation)^($B28-$B$8)","v":0}]
[null,2035,{"$f":"Capacity!C32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C60*(1+inflation)^($B29-$B$8)","v":6621391.8952174038},{"$f":"Capacity!D32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D60*(1+inflation)^($B29-$B$8)","v":1011367.822555198},{"$f":"Capacity!E32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E60*(1+inflation)^($B29-$B$8)","v":2233.3059556233416},{"$f":"Capacity!F32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F60*(1+inflation)^($B29-$B$8)","v":211.27299627710812},{"$f":"Capacity!G32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G60*(1+inflation)^($B29-$B$8)","v":554.02824500264057},{"$f":"Capacity!H32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H60*(1+inflation)^($B29-$B$8)","v":5.78741021218684},{"$f":"Capacity!I32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I60*(1+inflation)^($B29-$B$8)","v":19843405.3434797},{"$f":"Capacity!J32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J60*(1+inflation)^($B29-$B$8)","v":3726642.8653725465},{"$f":"Capacity!K32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K60*(1+inflation)^($B29-$B$8)","v":329.88493848798805},{"$f":"Capacity!L32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L60*(1+inflation)^($B29-$B$8)","v":0},{"$f":"Capacity!M32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M60*(1+inflation)^($B29-$B$8)","v":0},{"$f":"Capacity!N32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N60*(1+inflation)^($B29-$B$8)","v":0},{"$f":"Capacity!O32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O60*(1+inflation)^($B29-$B$8)","v":12883490.973072903},{"$f":"Capacity!P32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P60*(1+inflation)^($B29-$B$8)","v":1239964.2136310323},{"$f":"Capacity!Q32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q60*(1+inflation)^($B29-$B$8)","v":280655.79286155314},{"$f":"Capacity!R32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R60*(1+inflation)^($B29-$B$8)","v":682.01649041133328},{"$f":"Capacity!S32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S60*(1+inflation)^($B29-$B$8)","v":18968.830140792768},{"$f":"Capacity!T32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T60*(1+inflation)^($B29-$B$8)","v":169.61338290699314},{"$f":"Capacity!U32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U60*(1+inflation)^($B29-$B$8)","v":31340507.50064962},{"$f":"Capacity!V32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V60*(1+inflation)^($B29-$B$8)","v":3315048.84000469},{"$f":"Capacity!W32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W60*(1+inflation)^($B29-$B$8)","v":0},{"$f":"Capacity!X32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X60*(1+inflation)^($B29-$B$8)","v":0},{"$f":"Capacity!Y32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y60*(1+inflation)^($B29-$B$8)","v":0},{"$f":"Capacity!Z32*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z60*(1+inflation)^($B29-$B$8)","v":0}]
[null,2036,{"$f":"Capacity!C33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C61*(1+inflation)^($B30-$B$8)","v":6655969.3641442657},{"$f":"Capacity!D33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D61*(1+inflation)^($B30-$B$8)","v":955418.33901121444},{"$f":"Capacity!E33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E61*(1+inflation)^($B30-$B$8)","v":592.97566123047523},{"$f":"Capacity!F33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F61*(1+inflation)^($B30-$B$8)","v":217.42285741653993},{"$f":"Capacity!G33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G61*(1+inflation)^($B30-$B$8)","v":570.1552315751245},{"$f":"Capacity!H33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H61*(1+inflation)^($B30-$B$8)","v":5.9558736210893013},{"$f":"Capacity!I33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I61*(1+inflation)^($B30-$B$8)","v":20136819.570365638},{"$f":"Capacity!J33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J61*(1+inflation)^($B30-$B$8)","v":3736806.6113172546},{"$f":"Capacity!K33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K61*(1+inflation)^($B30-$B$8)","v":339.48742720845945},{"$f":"Capacity!L33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L61*(1+inflation)^($B30-$B$8)","v":0},{"$f":"Capacity!M33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M61*(1+inflation)^($B30-$B$8)","v":0},{"$f":"Capacity!N33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N61*(1+inflation)^($B30-$B$8)","v":0},{"$f":"Capacity!O33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O61*(1+inflation)^($B30-$B$8)","v":11099356.273904534},{"$f":"Capacity!P33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P61*(1+inflation)^($B30-$B$8)","v":1149030.0902320051},{"$f":"Capacity!Q33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q61*(1+inflation)^($B30-$B$8)","v":283260.08662900806},{"$f":"Capacity!R33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R61*(1+inflation)^($B30-$B$8)","v":701.86903562412067},{"$f":"Capacity!S33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S61*(1+inflation)^($B30-$B$8)","v":19520.986229829046},{"$f":"Capacity!T33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T61*(1+inflation)^($B30-$B$8)","v":174.55059102467965},{"$f":"Capacity!U33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U61*(1+inflation)^($B30-$B$8)","v":29500755.726469025},{"$f":"Capacity!V33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V61*(1+inflation)^($B30-$B$8)","v":3402035.4368966748},{"$f":"Capacity!W33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W61*(1+inflation)^($B30-$B$8)","v":0},{"$f":"Capacity!X33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X61*(1+inflation)^($B30-$B$8)","v":0},{"$f":"Capacity!Y33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y61*(1+inflation)^($B30-$B$8)","v":0},{"$f":"Capacity!Z33*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z61*(1+inflation)^($B30-$B$8)","v":0}]
[null,2037,{"$f":"Capacity!C34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C62*(1+inflation)^($B31-$B$8)","v":6804744.7861589184},{"$f":"Capacity!D34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D62*(1+inflation)^($B31-$B$8)","v":861571.22074358549},{"$f":"Capacity!E34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E62*(1+inflation)^($B31-$B$8)","v":0},{"$f":"Capacity!F34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F62*(1+inflation)^($B31-$B$8)","v":135.89338733204232},{"$f":"Capacity!G34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G62*(1+inflation)^($B31-$B$8)","v":586.75165214895196},{"$f":"Capacity!H34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H62*(1+inflation)^($B31-$B$8)","v":6.1292407639761404},{"$f":"Capacity!I34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I62*(1+inflation)^($B31-$B$8)","v":20676533.127185848},{"$f":"Capacity!J34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J62*(1+inflation)^($B31-$B$8)","v":3362714.3756493558},{"$f":"Capacity!K34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K62*(1+inflation)^($B31-$B$8)","v":0},{"$f":"Capacity!L34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L62*(1+inflation)^($B31-$B$8)","v":0},{"$f":"Capacity!M34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M62*(1+inflation)^($B31-$B$8)","v":0},{"$f":"Capacity!N34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N62*(1+inflation)^($B31-$B$8)","v":0},{"$f":"Capacity!O34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O62*(1+inflation)^($B31-$B$8)","v":9763413.421163816},{"$f":"Capacity!P34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P62*(1+inflation)^($B31-$B$8)","v":1139648.9289759786},{"$f":"Capacity!Q34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q62*(1+inflation)^($B31-$B$8)","v":53569.160769236565},{"$f":"Capacity!R34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R62*(1+inflation)^($B31-$B$8)","v":481.25568013726388},{"$f":"Capacity!S34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S62*(1+inflation)^($B31-$B$8)","v":20089.214809598649},{"$f":"Capacity!T34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T62*(1+inflation)^($B31-$B$8)","v":179.63151435858057},{"$f":"Capacity!U34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U62*(1+inflation)^($B31-$B$8)","v":29273564.397575952},{"$f":"Capacity!V34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V62*(1+inflation)^($B31-$B$8)","v":3283258.9731573504},{"$f":"Capacity!W34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W62*(1+inflation)^($B31-$B$8)","v":0},{"$f":"Capacity!X34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X62*(1+inflation)^($B31-$B$8)","v":0},{"$f":"Capacity!Y34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y62*(1+inflation)^($B31-$B$8)","v":0},{"$f":"Capacity!Z34*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z62*(1+inflation)^($B31-$B$8)","v":0}]
[null,2038,{"$f":"Capacity!C35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C63*(1+inflation)^($B32-$B$8)","v":6950230.1254498484},{"$f":"Capacity!D35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D63*(1+inflation)^($B32-$B$8)","v":772623.53553188732},{"$f":"Capacity!E35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E63*(1+inflation)^($B32-$B$8)","v":0},{"$f":"Capacity!F35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F63*(1+inflation)^($B32-$B$8)","v":0},{"$f":"Capacity!G35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G63*(1+inflation)^($B32-$B$8)","v":603.83117129069501},{"$f":"Capacity!H35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H63*(1+inflation)^($B32-$B$8)","v":6.3076543816784172},{"$f":"Capacity!I35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I63*(1+inflation)^($B32-$B$8)","v":20987705.117169712},{"$f":"Capacity!J35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J63*(1+inflation)^($B32-$B$8)","v":2228628.2621602104},{"$f":"Capacity!K35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K63*(1+inflation)^($B32-$B$8)","v":0},{"$f":"Capacity!L35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L63*(1+inflation)^($B32-$B$8)","v":0},{"$f":"Capacity!M35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M63*(1+inflation)^($B32-$B$8)","v":0},{"$f":"Capacity!N35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N63*(1+inflation)^($B32-$B$8)","v":0},{"$f":"Capacity!O35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O63*(1+inflation)^($B32-$B$8)","v":9581748.0152469482},{"$f":"Capacity!P35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P63*(1+inflation)^($B32-$B$8)","v":1146548.7620733746},{"$f":"Capacity!Q35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q63*(1+inflation)^($B32-$B$8)","v":0},{"$f":"Capacity!R35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R63*(1+inflation)^($B32-$B$8)","v":0},{"$f":"Capacity!S35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S63*(1+inflation)^($B32-$B$8)","v":20673.983727805335},{"$f":"Capacity!T35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T63*(1+inflation)^($B32-$B$8)","v":184.86033625743875},{"$f":"Capacity!U35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U63*(1+inflation)^($B32-$B$8)","v":29571476.92656133},{"$f":"Capacity!V35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V63*(1+inflation)^($B32-$B$8)","v":3237504.387140797},{"$f":"Capacity!W35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W63*(1+inflation)^($B32-$B$8)","v":0},{"$f":"Capacity!X35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X63*(1+inflation)^($B32-$B$8)","v":0},{"$f":"Capacity!Y35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y63*(1+inflation)^($B32-$B$8)","v":0},{"$f":"Capacity!Z35*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z63*(1+inflation)^($B32-$B$8)","v":0}]
[null,2039,{"$f":"Capacity!C36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C64*(1+inflation)^($B33-$B$8)","v":4706465.3865794344},{"$f":"Capacity!D36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D64*(1+inflation)^($B33-$B$8)","v":523195.0397616647},{"$f":"Capacity!E36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E64*(1+inflation)^($B33-$B$8)","v":0},{"$f":"Capacity!F36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F64*(1+inflation)^($B33-$B$8)","v":0},{"$f":"Capacity!G36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G64*(1+inflation)^($B33-$B$8)","v":415.30930675288744},{"$f":"Capacity!H36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H64*(1+inflation)^($B33-$B$8)","v":4.3383443800892181},{"$f":"Capacity!I36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I64*(1+inflation)^($B33-$B$8)","v":14211544.181757515},{"$f":"Capacity!J36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J64*(1+inflation)^($B33-$B$8)","v":1509085.8593440366},{"$f":"Capacity!K36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K64*(1+inflation)^($B33-$B$8)","v":0},{"$f":"Capacity!L36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L64*(1+inflation)^($B33-$B$8)","v":0},{"$f":"Capacity!M36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M64*(1+inflation)^($B33-$B$8)","v":0},{"$f":"Capacity!N36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N64*(1+inflation)^($B33-$B$8)","v":0},{"$f":"Capacity!O36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O64*(1+inflation)^($B33-$B$8)","v":6488148.5252601244},{"$f":"Capacity!P36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P64*(1+inflation)^($B33-$B$8)","v":776369.68201918073},{"$f":"Capacity!Q36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q64*(1+inflation)^($B33-$B$8)","v":0},{"$f":"Capacity!R36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R64*(1+inflation)^($B33-$B$8)","v":0},{"$f":"Capacity!S36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S64*(1+inflation)^($B33-$B$8)","v":14219.368356659101},{"$f":"Capacity!T36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T64*(1+inflation)^($B33-$B$8)","v":127.14517194115189},{"$f":"Capacity!U36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U64*(1+inflation)^($B33-$B$8)","v":20024278.489837833},{"$f":"Capacity!V36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V64*(1+inflation)^($B33-$B$8)","v":2192270.9380115354},{"$f":"Capacity!W36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W64*(1+inflation)^($B33-$B$8)","v":0},{"$f":"Capacity!X36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X64*(1+inflation)^($B33-$B$8)","v":0},{"$f":"Capacity!Y36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y64*(1+inflation)^($B33-$B$8)","v":0},{"$f":"Capacity!Z36*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z64*(1+inflation)^($B33-$B$8)","v":0}]
[null,2040,{"$f":"Capacity!C37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C65*(1+inflation)^($B34-$B$8)","v":2081677.7899956109},{"$f":"Capacity!D37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D65*(1+inflation)^($B34-$B$8)","v":231410.07202844459},{"$f":"Capacity!E37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E65*(1+inflation)^($B34-$B$8)","v":0},{"$f":"Capacity!F37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F65*(1+inflation)^($B34-$B$8)","v":0},{"$f":"Capacity!G37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G65*(1+inflation)^($B34-$B$8)","v":214.2347765611201},{"$f":"Capacity!H37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H65*(1+inflation)^($B34-$B$8)","v":2.2379085269731744},{"$f":"Capacity!I37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I65*(1+inflation)^($B34-$B$8)","v":6285864.8940987736},{"$f":"Capacity!J37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J65*(1+inflation)^($B34-$B$8)","v":667479.17778055661},{"$f":"Capacity!K37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K65*(1+inflation)^($B34-$B$8)","v":0},{"$f":"Capacity!L37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L65*(1+inflation)^($B34-$B$8)","v":0},{"$f":"Capacity!M37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M65*(1+inflation)^($B34-$B$8)","v":0},{"$f":"Capacity!N37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N65*(1+inflation)^($B34-$B$8)","v":0},{"$f":"Capacity!O37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O65*(1+inflation)^($B34-$B$8)","v":2869626.8087736317},{"$f":"Capacity!P37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P65*(1+inflation)^($B34-$B$8)","v":343378.58394694806},{"$f":"Capacity!Q37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q65*(1+inflation)^($B34-$B$8)","v":0},{"$f":"Capacity!R37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R65*(1+inflation)^($B34-$B$8)","v":0},{"$f":"Capacity!S37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S65*(1+inflation)^($B34-$B$8)","v":7334.9745676219291},{"$f":"Capacity!T37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T65*(1+inflation)^($B34-$B$8)","v":65.587062603066741},{"$f":"Capacity!U37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U65*(1+inflation)^($B34-$B$8)","v":8857122.0225380007},{"$f":"Capacity!V37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V65*(1+inflation)^($B34-$B$8)","v":969683.43774713739},{"$f":"Capacity!W37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W65*(1+inflation)^($B34-$B$8)","v":0},{"$f":"Capacity!X37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X65*(1+inflation)^($B34-$B$8)","v":0},{"$f":"Capacity!Y37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y65*(1+inflation)^($B34-$B$8)","v":0},{"$f":"Capacity!Z37*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z65*(1+inflation)^($B34-$B$8)","v":0}]
[null,2041,{"$f":"Capacity!C38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!C$5&'Annual Bill Savings'!C$6&'Annual Bill Savings'!C$7&C$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*C66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!D38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!D$5&'Annual Bill Savings'!D$6&'Annual Bill Savings'!D$7&D$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*D66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!E38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!E$5&'Annual Bill Savings'!E$6&'Annual Bill Savings'!E$7&E$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*E66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!F38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!F$5&'Annual Bill Savings'!F$6&'Annual Bill Savings'!F$7&F$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*F66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!G38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!G$5&'Annual Bill Savings'!G$6&'Annual Bill Savings'!G$7&G$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*G66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!H38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!H$5&'Annual Bill Savings'!H$6&'Annual Bill Savings'!H$7&H$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*H66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!I38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!I$5&'Annual Bill Savings'!I$6&'Annual Bill Savings'!I$7&I$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*I66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!J38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!J$5&'Annual Bill Savings'!J$6&'Annual Bill Savings'!J$7&J$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*J66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!K38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!K$5&'Annual Bill Savings'!K$6&'Annual Bill Savings'!K$7&K$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*K66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!L38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!L$5&'Annual Bill Savings'!L$6&'Annual Bill Savings'!L$7&L$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*L66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!M38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!M$5&'Annual Bill Savings'!M$6&'Annual Bill Savings'!M$7&M$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*M66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!N38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!N$5&'Annual Bill Savings'!N$6&'Annual Bill Savings'!N$7&N$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*N66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!O38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!O$5&'Annual Bill Savings'!O$6&'Annual Bill Savings'!O$7&O$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*O66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!P38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!P$5&'Annual Bill Savings'!P$6&'Annual Bill Savings'!P$7&P$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*P66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!Q38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Q$5&'Annual Bill Savings'!Q$6&'Annual Bill Savings'!Q$7&Q$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Q66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!R38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!R$5&'Annual Bill Savings'!R$6&'Annual Bill Savings'!R$7&R$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*R66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!S38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!S$5&'Annual Bill Savings'!S$6&'Annual Bill Savings'!S$7&S$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*S66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!T38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!T$5&'Annual Bill Savings'!T$6&'Annual Bill Savings'!T$7&T$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*T66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!U38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!U$5&'Annual Bill Savings'!U$6&'Annual Bill Savings'!U$7&U$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*U66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!V38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!V$5&'Annual Bill Savings'!V$6&'Annual Bill Savings'!V$7&V$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*V66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!W38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!W$5&'Annual Bill Savings'!W$6&'Annual Bill Savings'!W$7&W$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*W66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!X38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!X$5&'Annual Bill Savings'!X$6&'Annual Bill Savings'!X$7&X$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*X66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!Y38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Y$5&'Annual Bill Savings'!Y$6&'Annual Bill Savings'!Y$7&Y$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Y66*(1+inflation)^($B35-$B$8)","v":0},{"$f":"Capacity!Z38*INDEX('Bill Savings Inputs'!$Q$5:$Q$28,MATCH('Annual Bill Savings'!Z$5&'Annual Bill Savings'!Z$6&'Annual Bill Savings'!Z$7&Z$4,'Bill Savings Inputs'!$O$5:$O$28&'Bill Savings Inputs'!$M$5:$M$28&'Bill Savings Inputs'!$P$5:$P$28&'Bill Savings Inputs'!$N$5:$N$28,0))*Z66*(1+inflation)^($B35-$B$8)","v":0}]
[]
[]
[null,"Rate Escalation Adjustment Factor",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2014,{"$f":"(C38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(D38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(E38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(F38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(G38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(H38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(I38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(J38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(K38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(L38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(M38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(N38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(O38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(P38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(Q38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(R38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(S38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(T38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(U38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(V38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(W38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(X38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(Y38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999},{"$f":"(Z38)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B39,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0049999999999999}]
[null,2015,{"$f":"(C39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(D39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(E39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(F39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(G39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(H39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(I39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(J39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(K39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(L39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(M39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(N39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(O39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(P39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(Q39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(R39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(S39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(T39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(U39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(V39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(W39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(X39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(Y39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997},{"$f":"(Z39)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B40,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0100249999999997}]
[null,2016,{"$f":"(C40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(D40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(E40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(F40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(G40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(H40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(I40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(J40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(K40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(L40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(M40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(N40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(O40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(P40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(Q40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(R40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(S40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(T40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(U40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(V40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(W40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(X40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(Y40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996},{"$f":"(Z40)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B41,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0150751249999996}]
[null,2017,{"$f":"(C41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(D41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(E41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(F41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(G41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(H41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(I41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(J41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(K41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(L41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(M41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(N41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(O41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(P41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(Q41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(R41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(S41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(T41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(U41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(V41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(W41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(X41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(Y41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996},{"$f":"(Z41)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B42,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0201505006249996}]
[null,2018,{"$f":"(C42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(D42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(E42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(F42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(G42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(H42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(I42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(J42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(K42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(L42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(M42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(N42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(O42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(P42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(Q42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(R42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(S42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(T42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(U42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(V42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(W42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(X42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(Y42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244},{"$f":"(Z42)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B43,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0252512531281244}]
[null,2019,{"$f":"(C43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(D43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(E43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(F43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(G43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(H43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(I43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(J43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(K43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(L43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(M43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(N43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(O43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(P43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(Q43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(R43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(S43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(T43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(U43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(V43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(W43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(X43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(Y43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648},{"$f":"(Z43)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B44,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0303775093937648}]
[null,2020,{"$f":"(C44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(D44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(E44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(F44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(G44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(H44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(I44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(J44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(K44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(L44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(M44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(N44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(O44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(P44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(Q44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(R44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(S44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(T44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(U44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(V44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(W44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(X44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(Y44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335},{"$f":"(Z44)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B45,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0355293969407335}]
[null,2021,{"$f":"(C45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(D45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(E45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(F45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(G45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(H45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(I45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(J45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(K45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(L45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(M45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(N45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(O45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(P45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(Q45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(R45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(S45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(T45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(U45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(V45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(W45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(X45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(Y45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039},{"$f":"(Z45)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B46,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0500268084979039}]
[null,2022,{"$f":"(C46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(D46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(E46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(F46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(G46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(H46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(I46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(J46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(K46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(L46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(M46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(N46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(O46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(P46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(Q46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(R46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(S46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(T46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(U46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(V46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(W46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(X46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(Y46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746},{"$f":"(Z46)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B47,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0647271838168746}]
[null,2023,{"$f":"(C47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(D47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(E47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(F47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(G47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(H47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(I47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(J47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(K47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(L47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(M47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(N47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(O47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(P47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(Q47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(R47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(S47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(T47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(U47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(V47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(W47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(X47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(Y47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109},{"$f":"(Z47)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B48,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0796333643903109}]
[null,2024,{"$f":"(C48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(D48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(E48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(F48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(G48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(H48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(I48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(J48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(K48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(L48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(M48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(N48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(O48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(P48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(Q48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(R48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(S48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(T48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(U48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(V48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(W48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(X48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(Y48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751},{"$f":"(Z48)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B49,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.0947482314917751}]
[null,2025,{"$f":"(C49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(D49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(E49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(F49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(G49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(H49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(I49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(J49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(K49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(L49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(M49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(N49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(O49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(P49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(Q49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(R49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(S49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(T49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(U49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(V49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(W49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(X49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(Y49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266},{"$f":"(Z49)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B50,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.11007470673266}]
[null,2026,{"$f":"(C50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(D50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(E50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(F50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(G50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(H50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(I50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(J50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(K50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(L50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(M50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(N50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(O50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(P50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(Q50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(R50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(S50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(T50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(U50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(V50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(W50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(X50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(Y50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173},{"$f":"(Z50)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B51,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1256157526269173}]
[null,2027,{"$f":"(C51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(D51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(E51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(F51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(G51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(H51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(I51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(J51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(K51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(L51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(M51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(N51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(O51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(P51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(Q51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(R51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(S51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(T51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(U51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(V51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(W51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(X51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(Y51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941},{"$f":"(Z51)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B52,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1413743731636941}]
[null,2028,{"$f":"(C52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(D52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(E52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(F52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(G52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(H52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(I52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(J52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(K52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(L52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(M52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(N52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(O52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(P52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(Q52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(R52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(S52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(T52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(U52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(V52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(W52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(X52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(Y52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859},{"$f":"(Z52)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B53,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1573536143879859}]
[null,2029,{"$f":"(C53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(D53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(E53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(F53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(G53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(H53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(I53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(J53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(K53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(L53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(M53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(N53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(O53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(P53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(Q53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(R53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(S53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(T53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(U53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(V53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(W53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(X53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(Y53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177},{"$f":"(Z53)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B54,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1735565649894177}]
[null,2030,{"$f":"(C54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(D54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(E54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(F54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(G54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(H54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(I54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(J54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(K54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(L54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(M54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(N54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(O54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(P54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(Q54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(R54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(S54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(T54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(U54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(V54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(W54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(X54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(Y54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697},{"$f":"(Z54)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B55,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.1899863568992697}]
[null,2031,{"$f":"(C55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(D55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(E55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(F55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(G55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(H55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(I55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(J55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(K55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(L55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(M55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(N55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(O55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(P55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(Q55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(R55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(S55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(T55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(U55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(V55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(W55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(X55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(Y55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594},{"$f":"(Z55)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B56,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2066461658958594}]
[null,2032,{"$f":"(C56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(D56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(E56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(F56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(G56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(H56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(I56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(J56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(K56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(L56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(M56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(N56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(O56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(P56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(Q56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(R56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(S56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(T56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(U56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(V56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(W56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(X56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(Y56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015},{"$f":"(Z56)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B57,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2235392122184015}]
[null,2033,{"$f":"(C57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(D57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(E57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(F57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(G57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(H57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(I57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(J57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(K57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(L57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(M57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(N57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(O57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(P57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(Q57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(R57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(S57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(T57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(U57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(V57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(W57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(X57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(Y57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591},{"$f":"(Z57)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B58,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2406687611894591}]
[null,2034,{"$f":"(C58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(D58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(E58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(F58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(G58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(H58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(I58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(J58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(K58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(L58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(M58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(N58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(O58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(P58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(Q58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(R58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(S58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(T58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(U58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(V58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(W58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(X58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(Y58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116},{"$f":"(Z58)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B59,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2580381238461116}]
[null,2035,{"$f":"(C59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(D59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(E59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(F59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(G59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(H59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(I59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(J59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(K59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(L59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(M59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(N59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(O59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(P59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(Q59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(R59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(S59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(T59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(U59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(V59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(W59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(X59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(Y59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571},{"$f":"(Z59)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B60,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2756506575799571}]
[null,2036,{"$f":"(C60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(D60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(E60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(F60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(G60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(H60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(I60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(J60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(K60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(L60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(M60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(N60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(O60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(P60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(Q60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(R60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(S60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(T60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(U60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(V60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(W60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(X60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(Y60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764},{"$f":"(Z60)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B61,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.2935097667860764}]
[null,2037,{"$f":"(C61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(D61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(E61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(F61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(G61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(H61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(I61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(J61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(K61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(L61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(M61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(N61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(O61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(P61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(Q61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(R61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(S61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(T61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(U61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(V61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(W61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(X61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(Y61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815},{"$f":"(Z61)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B62,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3116189035210815}]
[null,2038,{"$f":"(C62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(D62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(E62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(F62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(G62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(H62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(I62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(J62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(K62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(L62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(M62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(N62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(O62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(P62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(Q62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(R62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(S62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(T62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(U62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(V62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(W62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(X62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(Y62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766},{"$f":"(Z62)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B63,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3299815681703766}]
[null,2039,{"$f":"(C63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(D63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(E63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(F63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(G63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(H63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(I63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(J63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(K63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(L63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(M63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(N63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(O63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(P63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(Q63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(R63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(S63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(T63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(U63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(V63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(W63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(X63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(Y63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618},{"$f":"(Z63)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B64,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3486013101247618}]
[null,2040,{"$f":"(C64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(D64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(E64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(F64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(G64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(H64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(I64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(J64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(K64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(L64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(M64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(N64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(O64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(P64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(Q64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(R64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(S64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(T64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(U64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(V64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(W64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(X64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(Y64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084},{"$f":"(Z64)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B65,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3674817284665084}]
[null,2041,{"$f":"(C65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!C$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(D65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!D$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(E65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!E$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(F65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!F$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(G65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!G$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(H65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!H$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(I65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!I$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(J65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!J$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(K65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!K$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(L65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!L$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(M65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!M$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(N65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!N$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(O65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!O$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(P65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!P$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(Q65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Q$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(R65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!R$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(S65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!S$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(T65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!T$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(U65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!U$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(V65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!V$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(W65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!W$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(X65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!X$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(Y65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Y$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395},{"$f":"(Z65)*(1+INDEX('User Inputs'!$C$43:$D$80,MATCH('Annual Bill Savings'!$B66,'User Inputs'!$B$43:$B$80,0),MATCH('Annual Bill Savings'!Z$5,'User Inputs'!$C$42:$D$42,0)))","v":1.3866264726650395}]

{"sheet":"Integration Costs","index":10,"n_rows":35,"n_cols":26,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Annual Integration Costs ($ nominal)"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,2013,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2014,{"$f":"'Energy Generation'!C249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":35940.062128700898},{"$f":"'Energy Generation'!D249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":8825.5671349254662},{"$f":"'Energy Generation'!E249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":76.899840611158993},{"$f":"'Energy Generation'!F249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":3.9503212899709825},{"$f":"'Energy Generation'!G249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":2.2432419568211279},{"$f":"'Energy Generation'!H249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":2.6017313637549496E-2},{"$f":"'Energy Generation'!I249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":90613.467343634795},{"$f":"'Energy Generation'!J249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":30385.276565963188},{"$f":"'Energy Generation'!K249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":6.9373586115941386},{"$f":"'Energy Generation'!L249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":109109.63620896536},{"$f":"'Energy Generation'!P249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":7513.5774997522585},{"$f":"'Energy Generation'!Q249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":4699.7494068964861},{"$f":"'Energy Generation'!R249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":11.251600384405739},{"$f":"'Energy Generation'!S249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":109.22593145333077},{"$f":"'Energy Generation'!T249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":0.89671085757473001},{"$f":"'Energy Generation'!U249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":172617.32168080308},{"$f":"'Energy Generation'!V249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":20670.139427698763},{"$f":"'Energy Generation'!W249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":0.88921563768115242},{"$f":"'Energy Generation'!X249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z249*integrationCost*(1+inflation)^($B8-$B$8)/1000","v":0}]
[null,2015,{"$f":"'Energy Generation'!C250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":67997.378832039889},{"$f":"'Energy Generation'!D250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":12467.295133140304},{"$f":"'Energy Generation'!E250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":78.045648236265265},{"$f":"'Energy Generation'!F250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":4.0091810771915508},{"$f":"'Energy Generation'!G250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":4.5647730579353141},{"$f":"'Energy Generation'!H250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":5.2942631521049478E-2},{"$f":"'Energy Generation'!I250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":178531.84709661256},{"$f":"'Energy Generation'!J250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":40395.230420802392},{"$f":"'Energy Generation'!K250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":7.0407252549068913},{"$f":"'Energy Generation'!L250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":158074.75087236278},{"$f":"'Energy Generation'!P250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":12903.599170436033},{"$f":"'Energy Generation'!Q250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":4769.7756730592446},{"$f":"'Energy Generation'!R250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":11.419249230133385},{"$f":"'Energy Generation'!S250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":222.26384791438278},{"$f":"'Energy Generation'!T250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":1.8247169240788179},{"$f":"'Energy Generation'!U250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":304821.49062603543},{"$f":"'Energy Generation'!V250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":35154.417728203553},{"$f":"'Energy Generation'!W250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":0.90246495068260157},{"$f":"'Energy Generation'!X250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z250*integrationCost*(1+inflation)^($B9-$B$8)/1000","v":0}]
[null,2016,{"$f":"'Energy Generation'!C251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":93123.906299715629},{"$f":"'Energy Generation'!D251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":15338.290435683301},{"$f":"'Energy Generation'!E251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":79.208528394985592},{"$f":"'Energy Generation'!F251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":4.0689178752417039},{"$f":"'Energy Generation'!G251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":6.9666571083752515},{"$f":"'Energy Generation'!H251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":8.0799889839219596E-2},{"$f":"'Energy Generation'!I251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":247415.80085657031},{"$f":"'Energy Generation'!J251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":48308.291024635095},{"$f":"'Energy Generation'!K251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":7.1456320612050037},{"$f":"'Energy Generation'!L251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":196641.41533005412},{"$f":"'Energy Generation'!P251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":17133.220623482186},{"$f":"'Energy Generation'!Q251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":4840.8453305878274},{"$f":"'Energy Generation'!R251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":11.58939604366237},{"$f":"'Energy Generation'!S251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":339.21423833235247},{"$f":"'Energy Generation'!T251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":2.7848431824683413},{"$f":"'Energy Generation'!U251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":408535.43031966663},{"$f":"'Energy Generation'!V251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":46523.464393542905},{"$f":"'Energy Generation'!W251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":0.91591167844777244},{"$f":"'Energy Generation'!X251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z251*integrationCost*(1+inflation)^($B10-$B$8)/1000","v":0}]
[null,2017,{"$f":"'Energy Generation'!C252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":94511.452503581386},{"$f":"'Energy Generation'!D252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":15566.830963174985},{"$f":"'Energy Generation'!E252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":80.388735468070891},{"$f":"'Energy Generation'!F252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":4.1295447515828068},{"$f":"'Energy Generation'!G252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":7.0704602992900423},{"$f":"'Energy Generation'!H252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":8.2003808197823977E-2},{"$f":"'Energy Generation'!I252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":251102.29628933314},{"$f":"'Energy Generation'!J252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":49028.084560902142},{"$f":"'Energy Generation'!K252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":7.2521019789169578},{"$f":"'Energy Generation'!L252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":199571.37241847196},{"$f":"'Energy Generation'!P252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":17388.50561077207},{"$f":"'Energy Generation'!Q252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":4912.9739260135848},{"$f":"'Energy Generation'!R252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":11.762078044712942},{"$f":"'Energy Generation'!S252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":344.26853048350449},{"$f":"'Energy Generation'!T252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":2.8263373458871195},{"$f":"'Energy Generation'!U252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":414622.60823142953},{"$f":"'Energy Generation'!V252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":47216.664013006695},{"$f":"'Energy Generation'!W252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":0.92955876245664426},{"$f":"'Energy Generation'!X252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z252*integrationCost*(1+inflation)^($B11-$B$8)/1000","v":0}]
[null,2018,{"$f":"'Energy Generation'!C253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":95919.673145884764},{"$f":"'Energy Generation'!D253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":15798.776744526294},{"$f":"'Energy Generation'!E253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":81.586527626545134},{"$f":"'Energy Generation'!F253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":4.1910749683813888},{"$f":"'Energy Generation'!G253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":7.1758101577494635},{"$f":"'Energy Generation'!H253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":8.3225664939971536E-2},{"$f":"'Energy Generation'!I253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":254843.72050404423},{"$f":"'Energy Generation'!J253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":49758.603020859598},{"$f":"'Energy Generation'!K253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":7.3601582984028218},{"$f":"'Energy Generation'!L253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":202544.98586750717},{"$f":"'Energy Generation'!P253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":17647.594344372577},{"$f":"'Energy Generation'!Q253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":4986.1772375111887},{"$f":"'Energy Generation'!R253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":11.937333007579166},{"$f":"'Energy Generation'!S253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":349.39813158770863},{"$f":"'Energy Generation'!T253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":2.868449772340838},{"$f":"'Energy Generation'!U253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":420800.48509407794},{"$f":"'Energy Generation'!V253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":47920.192306800498},{"$f":"'Energy Generation'!W253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":0.94340918801724827},{"$f":"'Energy Generation'!X253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z253*integrationCost*(1+inflation)^($B12-$B$8)/1000","v":0}]
[null,2019,{"$f":"'Energy Generation'!C254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":97348.876275758448},{"$f":"'Energy Generation'!D254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":16034.178518019738},{"$f":"'Energy Generation'!E254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":82.802166888180665},{"$f":"'Energy Generation'!F254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":4.2535219854102735},{"$f":"'Energy Generation'!G254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":7.2827297290999313},{"$f":"'Energy Generation'!H254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":8.4465727347577124E-2},{"$f":"'Energy Generation'!I254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":258640.89193955448},{"$f":"'Energy Generation'!J254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":50500.006205870413},{"$f":"'Energy Generation'!K254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":7.4698246570490241},{"$f":"'Energy Generation'!L254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":205562.90615693305},{"$f":"'Energy Generation'!P254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":17910.543500103726},{"$f":"'Energy Generation'!Q254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":5060.4712783501054},{"$f":"'Energy Generation'!R254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":12.115199269392095},{"$f":"'Energy Generation'!S254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":354.60416374836558},{"$f":"'Energy Generation'!T254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":2.9111896739487166},{"$f":"'Energy Generation'!U254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":427070.4123219797},{"$f":"'Energy Generation'!V254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":48634.20317217183},{"$f":"'Energy Generation'!W254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":0.95746598491870527},{"$f":"'Energy Generation'!X254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z254*integrationCost*(1+inflation)^($B13-$B$8)/1000","v":0}]
[null,2020,{"$f":"'Energy Generation'!C255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":98799.374532267248},{"$f":"'Energy Generation'!D255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":16273.08777793823},{"$f":"'Energy Generation'!E255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":84.035919174814566},{"$f":"'Energy Generation'!F255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":4.3168994629928861},{"$f":"'Energy Generation'!G255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":7.3912424020635221},{"$f":"'Energy Generation'!H255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":8.5724266685056033E-2},{"$f":"'Energy Generation'!I255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":262494.64122945396},{"$f":"'Energy Generation'!J255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":51252.456298337871},{"$f":"'Energy Generation'!K255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":7.5811250444390543},{"$f":"'Energy Generation'!L255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":208625.79345867137},{"$f":"'Energy Generation'!P255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":18177.410598255276},{"$f":"'Energy Generation'!Q255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":5135.8723003975219},{"$f":"'Energy Generation'!R255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":12.295715738506036},{"$f":"'Energy Generation'!S255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":359.8877657882162},{"$f":"'Energy Generation'!T255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":2.9545664000905529},{"$f":"'Energy Generation'!U255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":433433.76146557718},{"$f":"'Energy Generation'!V255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":49358.852799437198},{"$f":"'Energy Generation'!W255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":0.97173222809399384},{"$f":"'Energy Generation'!X255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z255*integrationCost*(1+inflation)^($B14-$B$8)/1000","v":0}]
[null,2021,{"$f":"'Energy Generation'!C256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":100271.48521279801},{"$f":"'Energy Generation'!D256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":16515.556785829503},{"$f":"'Energy Generation'!E256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":85.288054370519276},{"$f":"'Energy Generation'!F256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":4.3812212649914803},{"$f":"'Energy Generation'!G256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":7.5013719138542667},{"$f":"'Energy Generation'!H256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":8.7001558258663347E-2},{"$f":"'Energy Generation'!I256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":266405.8113837727},{"$f":"'Energy Generation'!J256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":52016.117897183096},{"$f":"'Energy Generation'!K256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":7.6940838076011948},{"$f":"'Energy Generation'!L256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":211734.31778120552},{"$f":"'Energy Generation'!P256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":18448.254016169278},{"$f":"'Energy Generation'!Q256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":5212.3967976734439},{"$f":"'Energy Generation'!R256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":12.478921903009775},{"$f":"'Energy Generation'!S256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":365.25009349846061},{"$f":"'Energy Generation'!T256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":2.9985894394519019},{"$f":"'Energy Generation'!U256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":439891.9245114142},{"$f":"'Energy Generation'!V256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":50094.299706148806},{"$f":"'Energy Generation'!W256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":0.98621103829259427},{"$f":"'Energy Generation'!X256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z256*integrationCost*(1+inflation)^($B15-$B$8)/1000","v":0}]
[null,2022,{"$f":"'Energy Generation'!C257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":101765.53034246873},{"$f":"'Energy Generation'!D257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":16761.638581938369},{"$f":"'Energy Generation'!E257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":86.558846380640034},{"$f":"'Energy Generation'!F257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":4.4465014618398522},{"$f":"'Energy Generation'!G257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":7.6131423553706954},{"$f":"'Energy Generation'!H257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":8.8297881476717452E-2},{"$f":"'Energy Generation'!I257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":270375.25797339092},{"$f":"'Energy Generation'!J257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":52791.158053851126},{"$f":"'Energy Generation'!K257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":7.8087256563344534},{"$f":"'Energy Generation'!L257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":214889.15911614551},{"$f":"'Energy Generation'!P257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":18723.133001010199},{"$f":"'Energy Generation'!Q257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":5290.0615099587776},{"$f":"'Energy Generation'!R257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":12.664857839364622},{"$f":"'Energy Generation'!S257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":370.69231989158766},{"$f":"'Energy Generation'!T257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":3.0432684220997346},{"$f":"'Energy Generation'!U257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":446446.31418663438},{"$f":"'Energy Generation'!V257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":50840.704771770426},{"$f":"'Energy Generation'!W257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":1.0009055827631541},{"$f":"'Energy Generation'!X257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z257*integrationCost*(1+inflation)^($B16-$B$8)/1000","v":0}]
[null,2023,{"$f":"'Energy Generation'!C258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":103281.83674457151},{"$f":"'Energy Generation'!D258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":17011.386996809248},{"$f":"'Energy Generation'!E258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":87.84857319171158},{"$f":"'Energy Generation'!F258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":4.5127543336212668},{"$f":"'Energy Generation'!G258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":7.7265781764657175},{"$f":"'Energy Generation'!H258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":8.9613519910720529E-2},{"$f":"'Energy Generation'!I258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":274403.84931719454},{"$f":"'Energy Generation'!J258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":53577.746308853515},{"$f":"'Energy Generation'!K258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":7.9250756686138359},{"$f":"'Energy Generation'!L258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":218091.00758697608},{"$f":"'Energy Generation'!P258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":19002.107682725255},{"$f":"'Energy Generation'!Q258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":5368.8834264571642},{"$f":"'Energy Generation'!R258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":12.853564221171156},{"$f":"'Energy Generation'!S258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":376.21563545797233},{"$f":"'Energy Generation'!T258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":3.0886131215890211},{"$f":"'Energy Generation'!U258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":453098.36426801514},{"$f":"'Energy Generation'!V258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":51598.231272869802},{"$f":"'Energy Generation'!W258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":1.015819075946325},{"$f":"'Energy Generation'!X258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z258*integrationCost*(1+inflation)^($B17-$B$8)/1000","v":0}]
[null,2024,{"$f":"'Energy Generation'!C259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":104820.73611206561},{"$f":"'Energy Generation'!D259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":17264.85666306171},{"$f":"'Energy Generation'!E259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":89.157516932268095},{"$f":"'Energy Generation'!F259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":4.579994373192223},{"$f":"'Energy Generation'!G259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":7.8417041912950571},{"$f":"'Energy Generation'!H259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":9.0948761357390273E-2},{"$f":"'Energy Generation'!I259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":278492.46667202067},{"$f":"'Energy Generation'!J259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":54376.05472885543},{"$f":"'Energy Generation'!K259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":8.0431592960761833},{"$f":"'Energy Generation'!L259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":221340.563600022},{"$f":"'Energy Generation'!P259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":19285.239087197857},{"$f":"'Energy Generation'!Q259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":5448.8797895113757},{"$f":"'Energy Generation'!R259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":13.045082328066604},{"$f":"'Energy Generation'!S259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":381.82124842629611},{"$f":"'Energy Generation'!T259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":3.1346334571006969},{"$f":"'Energy Generation'!U259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":459849.5298956086},{"$f":"'Energy Generation'!V259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":52367.044918835563},{"$f":"'Energy Generation'!W259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":1.0309547801779251},{"$f":"'Energy Generation'!X259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z259*integrationCost*(1+inflation)^($B18-$B$8)/1000","v":0}]
[null,2025,{"$f":"'Energy Generation'!C260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":106382.56508013536},{"$f":"'Energy Generation'!D260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":17522.103027341323},{"$f":"'Energy Generation'!E260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":90.485963934558853},{"$f":"'Energy Generation'!F260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":4.6482362893527869},{"$f":"'Energy Generation'!G260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":7.9585455837453525},{"$f":"'Energy Generation'!H260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":9.2303897901615389E-2},{"$f":"'Energy Generation'!I260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":282642.00442543376},{"$f":"'Energy Generation'!J260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":55186.257944315366},{"$f":"'Energy Generation'!K260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":8.1630023695877174},{"$f":"'Energy Generation'!L260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":224638.53799766232},{"$f":"'Energy Generation'!P260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":19572.589149597105},{"$f":"'Energy Generation'!Q260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":5530.0680983750945},{"$f":"'Energy Generation'!R260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":13.239454054754795},{"$f":"'Energy Generation'!S260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":387.51038502784792},{"$f":"'Energy Generation'!T260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":3.1813394956114975},{"$f":"'Energy Generation'!U260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":466701.28789105307},{"$f":"'Energy Generation'!V260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":53147.313888126198},{"$f":"'Energy Generation'!W260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":1.0463160064025763},{"$f":"'Energy Generation'!X260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z260*integrationCost*(1+inflation)^($B19-$B$8)/1000","v":0}]
[null,2026,{"$f":"'Energy Generation'!C261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":107967.66529982942},{"$f":"'Energy Generation'!D261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":17783.182362448715},{"$f":"'Energy Generation'!E261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":91.834204797183816},{"$f":"'Energy Generation'!F261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":4.7174950100641446},{"$f":"'Energy Generation'!G261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":8.0771279129431601},{"$f":"'Energy Generation'!H261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":9.3679225980349459E-2},{"$f":"'Energy Generation'!I261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":286853.37029137276},{"$f":"'Energy Generation'!J261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":56008.533187685665},{"$f":"'Energy Generation'!K261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":8.2846311048945775},{"$f":"'Energy Generation'!L261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":227985.65221382753},{"$f":"'Energy Generation'!P261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":19864.220727926106},{"$f":"'Energy Generation'!Q261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":5612.466113040884},{"$f":"'Energy Generation'!R261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":13.436721920170646},{"$f":"'Energy Generation'!S261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":393.28428976476283},{"$f":"'Energy Generation'!T261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":3.2287414540961095},{"$f":"'Energy Generation'!U261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":473655.13708062994},{"$f":"'Energy Generation'!V261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":53939.208865059285},{"$f":"'Energy Generation'!W261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":1.0619061148979749},{"$f":"'Energy Generation'!X261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z261*integrationCost*(1+inflation)^($B20-$B$8)/1000","v":0}]
[null,2027,{"$f":"'Energy Generation'!C262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":109576.38351279686},{"$f":"'Energy Generation'!D262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":18048.151779649201},{"$f":"'Energy Generation'!E262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":93.202534448661822},{"$f":"'Energy Generation'!F262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":4.7877856857141001},{"$f":"'Energy Generation'!G262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":8.1974771188460132},{"$f":"'Energy Generation'!H262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":9.5075046447456665E-2},{"$f":"'Energy Generation'!I262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":291127.48550871416},{"$f":"'Energy Generation'!J262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":56843.060332182198},{"$f":"'Energy Generation'!K262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":8.408072108357505},{"$f":"'Energy Generation'!L262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":231382.63843181354},{"$f":"'Energy Generation'!P262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":20160.197616772202},{"$f":"'Energy Generation'!Q262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":5696.0918581251954},{"$f":"'Energy Generation'!R262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":13.636929076781188},{"$f":"'Energy Generation'!S262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":399.14422568225785},{"$f":"'Energy Generation'!T262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":3.2768497017621412},{"$f":"'Energy Generation'!U262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":480712.59862313123},{"$f":"'Energy Generation'!V262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":54742.903077148672},{"$f":"'Energy Generation'!W262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":1.0777285160099548},{"$f":"'Energy Generation'!X262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z262*integrationCost*(1+inflation)^($B21-$B$8)/1000","v":0}]
[null,2028,{"$f":"'Energy Generation'!C263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":111209.07162713756},{"$f":"'Energy Generation'!D263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":18317.069241165977},{"$f":"'Energy Generation'!E263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":94.591252211946909},{"$f":"'Energy Generation'!F263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":4.8591236924312398},{"$f":"'Energy Generation'!G263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":8.319619527916819},{"$f":"'Energy Generation'!H263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":9.6491664639523772E-2},{"$f":"'Energy Generation'!I263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":295465.28504279407},{"$f":"'Energy Generation'!J263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":57690.021931131712},{"$f":"'Energy Generation'!K263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":8.5333523827720335},{"$f":"'Energy Generation'!L263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":234830.23974444761},{"$f":"'Energy Generation'!P263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":20460.584561262112},{"$f":"'Energy Generation'!Q263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":5780.963626811259},{"$f":"'Energy Generation'!R263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":13.840119320025229},{"$f":"'Energy Generation'!S263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":405.09147464492361},{"$f":"'Energy Generation'!T263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":3.325674762318398},{"$f":"'Energy Generation'!U263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":487875.21634261589},{"$f":"'Energy Generation'!V263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":55558.572332998185},{"$f":"'Energy Generation'!W263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":1.0937866708985031},{"$f":"'Energy Generation'!X263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z263*integrationCost*(1+inflation)^($B22-$B$8)/1000","v":0}]
[null,2029,{"$f":"'Energy Generation'!C264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":112866.08679438189},{"$f":"'Energy Generation'!D264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":18589.993572859345},{"$f":"'Energy Generation'!E264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":96.000661869904874},{"$f":"'Energy Generation'!F264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":4.9315246354484641},{"$f":"'Energy Generation'!G264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":8.4435818588827782},{"$f":"'Energy Generation'!H264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":9.7929390442652656E-2},{"$f":"'Energy Generation'!I264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":299867.71778993163},{"$f":"'Energy Generation'!J264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":58549.603257905561},{"$f":"'Energy Generation'!K264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":8.6604993332753324},{"$f":"'Energy Generation'!L264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":238329.21031663977},{"$f":"'Energy Generation'!P264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":20765.447271224912},{"$f":"'Energy Generation'!Q264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":5867.0999848507463},{"$f":"'Energy Generation'!R264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":14.0463370978936},{"$f":"'Energy Generation'!S264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":411.12733761713281},{"$f":"'Energy Generation'!T264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":3.3752273162769413},{"$f":"'Energy Generation'!U264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":495144.55706612079},{"$f":"'Energy Generation'!V264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":56386.395060759867},{"$f":"'Energy Generation'!W264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":1.1100840922948902},{"$f":"'Energy Generation'!X264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z264*integrationCost*(1+inflation)^($B23-$B$8)/1000","v":0}]
[null,2030,{"$f":"'Energy Generation'!C265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":114210.37984998628},{"$f":"'Energy Generation'!D265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":18858.318261261793},{"$f":"'Energy Generation'!E265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":97.431071731766494},{"$f":"'Energy Generation'!F265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":5.0050043525166474},{"$f":"'Energy Generation'!G265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":8.5693912285801321},{"$f":"'Energy Generation'!H265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":9.9388538360248205E-2},{"$f":"'Energy Generation'!I265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":304175.03424056189},{"$f":"'Energy Generation'!J265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":59421.992346448373},{"$f":"'Energy Generation'!K265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":8.7895407733411375},{"$f":"'Energy Generation'!L265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":241756.69216578949},{"$f":"'Energy Generation'!P265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":21074.852435566161},{"$f":"'Energy Generation'!Q265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":5954.5197746250233},{"$f":"'Energy Generation'!R265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":14.255627520652219},{"$f":"'Energy Generation'!S265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":417.25313494762815},{"$f":"'Energy Generation'!T265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":3.4255182032894682},{"$f":"'Energy Generation'!U265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":502463.13605425047},{"$f":"'Energy Generation'!V265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":57226.55234716519},{"$f":"'Energy Generation'!W265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":1.1266243452700846},{"$f":"'Energy Generation'!X265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z265*integrationCost*(1+inflation)^($B24-$B$8)/1000","v":0}]
[null,2031,{"$f":"'Energy Generation'!C266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":115255.27150456212},{"$f":"'Energy Generation'!D266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":19139.307203354598},{"$f":"'Energy Generation'!E266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":98.882794700569818},{"$f":"'Energy Generation'!F266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":5.0795789173691466},{"$f":"'Energy Generation'!G266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":8.697075157885978},{"$f":"'Energy Generation'!H266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":0.1008694275818159},{"$f":"'Energy Generation'!I266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":308274.25715317781},{"$f":"'Energy Generation'!J266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":60274.248781073184},{"$f":"'Energy Generation'!K266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":8.9205049308639222},{"$f":"'Energy Generation'!L266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":245187.51242279413},{"$f":"'Energy Generation'!P266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":21388.867736856104},{"$f":"'Energy Generation'!Q266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":6043.2421192669353},{"$f":"'Energy Generation'!R266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":14.468036370709935},{"$f":"'Energy Generation'!S266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":423.47020665834788},{"$f":"'Energy Generation'!T266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":3.4765584245184815},{"$f":"'Energy Generation'!U266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":509623.4800953056},{"$f":"'Energy Generation'!V266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":58079.227977137954},{"$f":"'Energy Generation'!W266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":1.1434110480146089},{"$f":"'Energy Generation'!X266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z266*integrationCost*(1+inflation)^($B25-$B$8)/1000","v":0}]
[null,2032,{"$f":"'Energy Generation'!C267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":116172.95938176788},{"$f":"'Energy Generation'!D267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":19417.789222726406},{"$f":"'Energy Generation'!E267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":100.35614834160828},{"$f":"'Energy Generation'!F267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":5.1552646432379454},{"$f":"'Energy Generation'!G267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":8.8266615777384771},{"$f":"'Energy Generation'!H267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":0.10237238205278494},{"$f":"'Energy Generation'!I267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":311753.79314458428},{"$f":"'Energy Generation'!J267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":61154.831645711492},{"$f":"'Energy Generation'!K267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":9.0534204543337911},{"$f":"'Energy Generation'!L267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":248748.8327402107},{"$f":"'Energy Generation'!P267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":21707.561866135253},{"$f":"'Energy Generation'!Q267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":6133.2864268440126},{"$f":"'Energy Generation'!R267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":14.683610112633513},{"$f":"'Energy Generation'!S267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":429.77991273755714},{"$f":"'Energy Generation'!T267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":3.5283591450438059},{"$f":"'Energy Generation'!U267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":516987.93227552844},{"$f":"'Energy Generation'!V267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":58944.608473997301},{"$f":"'Energy Generation'!W267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":1.1604478726300262},{"$f":"'Energy Generation'!X267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z267*integrationCost*(1+inflation)^($B26-$B$8)/1000","v":0}]
[null,2033,{"$f":"'Energy Generation'!C268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":117446.64590477834},{"$f":"'Energy Generation'!D268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":19641.861707310996},{"$f":"'Energy Generation'!E268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":101.85145495189823},{"$f":"'Energy Generation'!F268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":5.2320780864221907},{"$f":"'Energy Generation'!G268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":8.9581788352467786},{"$f":"'Energy Generation'!H268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":0.10389773054537145},{"$f":"'Energy Generation'!I268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":315364.6806784643},{"$f":"'Energy Generation'!J268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":62066.038637232596},{"$f":"'Energy Generation'!K268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":9.1883164191033639},{"$f":"'Energy Generation'!L268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":251531.5197350941},{"$f":"'Energy Generation'!P268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":22031.004537940669},{"$f":"'Energy Generation'!Q268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":6224.6723946039883},{"$f":"'Energy Generation'!R268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":14.902395903311751},{"$f":"'Energy Generation'!S268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":436.18363343734671},{"$f":"'Energy Generation'!T268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":3.5809316963049587},{"$f":"'Energy Generation'!U268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":524400.74407497409},{"$f":"'Energy Generation'!V268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":58633.589190312057},{"$f":"'Energy Generation'!W268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":1.1777385459322136},{"$f":"'Energy Generation'!X268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z268*integrationCost*(1+inflation)^($B27-$B$8)/1000","v":0}]
[null,2034,{"$f":"'Energy Generation'!C269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":117742.65047143401},{"$f":"'Energy Generation'!D269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":19331.405882739746},{"$f":"'Energy Generation'!E269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":89.440532630014658},{"$f":"'Energy Generation'!F269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":5.3100360499098818},{"$f":"'Energy Generation'!G269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":9.0916556998919589},{"$f":"'Energy Generation'!H269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":0.10544580673049748},{"$f":"'Energy Generation'!I269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":318335.15096053988},{"$f":"'Energy Generation'!J269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":62672.91825441298},{"$f":"'Energy Generation'!K269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":7.1795959560714735},{"$f":"'Energy Generation'!L269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":253745.09897568997},{"$f":"'Energy Generation'!P269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":22003.159044873148},{"$f":"'Energy Generation'!Q269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":6317.4200132835895},{"$f":"'Energy Generation'!R269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":15.124441602271101},{"$f":"'Energy Generation'!S269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":442.68276957556327},{"$f":"'Energy Generation'!T269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":3.6342875785799027},{"$f":"'Energy Generation'!U269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":531738.78655187041},{"$f":"'Energy Generation'!V269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":55883.415230797604},{"$f":"'Energy Generation'!W269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":0},{"$f":"'Energy Generation'!X269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z269*integrationCost*(1+inflation)^($B28-$B$8)/1000","v":0}]
[null,2035,{"$f":"'Energy Generation'!C270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":117257.725819336},{"$f":"'Energy Generation'!D270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":17941.412097897806},{"$f":"'Energy Generation'!E270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":37.317730626220246},{"$f":"'Energy Generation'!F270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":3.8778242702822729},{"$f":"'Energy Generation'!G270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":9.2271213698203489},{"$f":"'Energy Generation'!H270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":0.1070169492507819},{"$f":"'Energy Generation'!I270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":319604.79473100544},{"$f":"'Energy Generation'!J270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":62404.350791907593},{"$f":"'Energy Generation'!K270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":4.1876850205844471},{"$f":"'Energy Generation'!L270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":248542.51911706172},{"$f":"'Energy Generation'!P270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":22288.509308703808},{"$f":"'Energy Generation'!Q270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":6393.4009480399855},{"$f":"'Energy Generation'!R270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":14.86222074631835},{"$f":"'Energy Generation'!S270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":449.27874284223913},{"$f":"'Energy Generation'!T270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":3.6884384635007428},{"$f":"'Energy Generation'!U270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":536476.54533770506},{"$f":"'Energy Generation'!V270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":56682.264136769591},{"$f":"'Energy Generation'!W270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":0},{"$f":"'Energy Generation'!X270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z270*integrationCost*(1+inflation)^($B29-$B$8)/1000","v":0}]
[null,2036,{"$f":"'Energy Generation'!C271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":116242.65837133299},{"$f":"'Energy Generation'!D271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":16714.874023716035},{"$f":"'Energy Generation'!E271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":9.7716052562116982},{"$f":"'Energy Generation'!F271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":3.9356038519094789},{"$f":"'Energy Generation'!G271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":9.364605478230672},{"$f":"'Energy Generation'!H271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":0.10861150179461855},{"$f":"'Energy Generation'!I271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":319852.68877539353},{"$f":"'Energy Generation'!J271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":61710.599011698963},{"$f":"'Energy Generation'!K271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":4.2500815273911554},{"$f":"'Energy Generation'!L271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":211167.44984000336},{"$f":"'Energy Generation'!P271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":20368.794133940704},{"$f":"'Energy Generation'!Q271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":6363.6364253021229},{"$f":"'Energy Generation'!R271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":15.083667835438494},{"$f":"'Energy Generation'!S271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":455.9729961105885},{"$f":"'Energy Generation'!T271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":3.7433961966069047},{"$f":"'Energy Generation'!U271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":498012.10736791068},{"$f":"'Energy Generation'!V271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":57366.471282348473},{"$f":"'Energy Generation'!W271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":0},{"$f":"'Energy Generation'!X271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z271*integrationCost*(1+inflation)^($B30-$B$8)/1000","v":0}]
[null,2037,{"$f":"'Energy Generation'!C272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":117200.13327171475},{"$f":"'Energy Generation'!D272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":14864.926400524104},{"$f":"'Energy Generation'!E272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":0},{"$f":"'Energy Generation'!F272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":2.4258645447211689},{"$f":"'Energy Generation'!G272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":9.5041380998563056},{"$f":"'Energy Generation'!H272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":0.11022981317135834},{"$f":"'Energy Generation'!I272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":323891.00994351902},{"$f":"'Energy Generation'!J272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":54766.018009163701},{"$f":"'Energy Generation'!K272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":0},{"$f":"'Energy Generation'!L272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":183186.26495413898},{"$f":"'Energy Generation'!P272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":19923.56488836206},{"$f":"'Energy Generation'!Q272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":1186.852811917053},{"$f":"'Energy Generation'!R272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":10.199732696603737},{"$f":"'Energy Generation'!S272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":462.76699375263627},{"$f":"'Energy Generation'!T272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":3.799172799936346},{"$f":"'Energy Generation'!U272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":487353.86063944781},{"$f":"'Energy Generation'!V272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":54599.226259012474},{"$f":"'Energy Generation'!W272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":0},{"$f":"'Energy Generation'!X272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z272*integrationCost*(1+inflation)^($B31-$B$8)/1000","v":0}]
[null,2038,{"$f":"'Energy Generation'!C273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":118053.12655400074},{"$f":"'Energy Generation'!D273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":13146.240042782534},{"$f":"'Energy Generation'!E273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":0},{"$f":"'Energy Generation'!F273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":0},{"$f":"'Energy Generation'!G273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":9.6457497575441664},{"$f":"'Energy Generation'!H273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":0.11187223738761159},{"$f":"'Energy Generation'!I273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":324226.24812959234},{"$f":"'Energy Generation'!J273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":35794.876065697303},{"$f":"'Energy Generation'!K273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":0},{"$f":"'Energy Generation'!L273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":177295.62492133965},{"$f":"'Energy Generation'!P273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":19767.444888092057},{"$f":"'Energy Generation'!Q273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":0},{"$f":"'Energy Generation'!R273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":0},{"$f":"'Energy Generation'!S273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":469.66222195955049},{"$f":"'Energy Generation'!T273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":3.8557804746553983},{"$f":"'Energy Generation'!U273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":485516.35637527419},{"$f":"'Energy Generation'!V273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":53095.016362891023},{"$f":"'Energy Generation'!W273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":0},{"$f":"'Energy Generation'!X273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z273*integrationCost*(1+inflation)^($B32-$B$8)/1000","v":0}]
[null,2039,{"$f":"'Energy Generation'!C274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":78837.931873589172},{"$f":"'Energy Generation'!D274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":8779.2878269314715},{"$f":"'Energy Generation'!E274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":0},{"$f":"'Energy Generation'!F274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":0},{"$f":"'Energy Generation'!G274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":6.5426572644177146},{"$f":"'Energy Generation'!H274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":7.58823030898403E-2},{"$f":"'Energy Generation'!I274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":216514.27331865387},{"$f":"'Energy Generation'!J274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":23903.374956854303},{"$f":"'Energy Generation'!K274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":0},{"$f":"'Energy Generation'!L274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":118395.74685013207},{"$f":"'Energy Generation'!P274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":13200.446440135429},{"$f":"'Energy Generation'!Q274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":0},{"$f":"'Energy Generation'!R274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":0},{"$f":"'Energy Generation'!S274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":318.56921707126804},{"$f":"'Energy Generation'!T274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":2.6153539918214714},{"$f":"'Energy Generation'!U274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":324227.44303009828},{"$f":"'Energy Generation'!V274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":35456.810397702364},{"$f":"'Energy Generation'!W274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":0},{"$f":"'Energy Generation'!X274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z274*integrationCost*(1+inflation)^($B33-$B$8)/1000","v":0}]
[null,2040,{"$f":"'Energy Generation'!C275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":34388.711814630376},{"$f":"'Energy Generation'!D275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":3829.4814671461309},{"$f":"'Energy Generation'!E275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":0},{"$f":"'Energy Generation'!F275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":0},{"$f":"'Energy Generation'!G275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":3.3283924098534037},{"$f":"'Energy Generation'!H275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":3.8602982158335311E-2},{"$f":"'Energy Generation'!I275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":94443.560037739982},{"$f":"'Energy Generation'!J275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":10426.655911593341},{"$f":"'Energy Generation'!K275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":0},{"$f":"'Energy Generation'!L275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":51641.968010015909},{"$f":"'Energy Generation'!P275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":5757.7831207256913},{"$f":"'Energy Generation'!Q275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":0},{"$f":"'Energy Generation'!R275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":0},{"$f":"'Energy Generation'!S275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":162.0631069702406},{"$f":"'Energy Generation'!T275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":1.3304876021551941},{"$f":"'Energy Generation'!U275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":141431.96247272869},{"$f":"'Energy Generation'!V275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":15466.692858275343},{"$f":"'Energy Generation'!W275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":0},{"$f":"'Energy Generation'!X275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z275*integrationCost*(1+inflation)^($B34-$B$8)/1000","v":0}]
[null,2041,{"$f":"'Energy Generation'!C276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!D276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!E276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!F276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!G276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!H276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!I276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!J276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!K276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!L276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!M276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!N276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!O276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!P276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Q276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!R276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!S276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!T276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!U276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!V276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!W276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!X276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Y276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0},{"$f":"'Energy Generation'!Z276*integrationCost*(1+inflation)^($B35-$B$8)/1000","v":0}]

{"sheet":"Program Costs","index":11,"n_rows":114,"n_cols":27,"rows_kept":114,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"NEM Program Costs",null,null,null,"Count NEM Program Costs"]
[null,"Total Annual Fixed Cost",115000,"$2014",null,"Levelized"]
["NVE North","Variable Cost: NVE North",17.28,"$/kW installed",null,"In year of installation","<< default selection"]
["NVE South","Variable Cost: NVE South",12.631167455845254,"$/kW installed"]
[null,null,"source: NV Energy"]
[]
[null,"Active Program Costs"]
[null,2,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2014,{"$f":"IF($B$10=1,C49,C86)","v":148571.04973038146},{"$f":"IF($B$10=1,D49,D86)","v":17655.733299242693},180.70586685109657,7.096487773201809,14.345804592720068,0.14490711709818263,283392.86041099543,36068.524012191796,18.740432773353692,0,0,0,236005.55532382039,25118.593993345658,8217.1905297290323,24.539187038135211,631.21540207968292,6.3759131523200363,433331.61371474148,48555.45486341192,4.3119579832495223,0,0,0,{"$f":"SUM(C14:Z14)","v":1237804.0518372206}]
[null,2015,{"$f":"IF($B$10=1,C50,C87)","v":165905.84783791032},19153.711216377709,113.30779619081022,4.4497027367634026,14.7892889690931,0.14938675726356682,317611.35015529516,38162.21088556348,11.750792457449506,0,0,0,257085.64292882511,27872.677632312549,5152.4157241159501,15.386778813862975,650.72871464009643,6.5730173195969401,481589.85790800303,53765.497088598269,2.7037221583512139,0,0,0,{"$f":"SUM(C15:Z15)","v":1367119.0505770452}]
[null,2016,{"$f":"IF($B$10=1,C51,C88)","v":129936.05653277982},15006.233428398355,89.561741727209849,3.5171730513737112,15.225001799330343,0.15378789696293291,250711.51432005505,30126.994457684264,9.2881644030200832,0,0,0,201396.55395655378,21830.106902544663,4072.6176120960868,12.162152618520944,669.90007917053504,6.7666674663690483,380172.8127178573,42443.388363528262,2.1370997741462148,0,0,0,1076504.9901594049]
[null,2017,{"$f":"IF($B$10=1,C52,C89)","v":10900.984429515425},1791.4921820863244,91.35297656175409,3.5875165124011881,1.0060638372369488,1.0162260982191407E-2,27115.477119809915,5328.3935149883691,9.4739276910804904,0,0,0,22990.299091620825,1996.2439356995606,4154.0699643380103,12.40539567089137,44.266808838425739,0.44713948321642211,44848.803875886864,5189.2044534291117,2.1798417696291392,0,0,0,124479.69840000002]
[null,2018,{"$f":"IF($B$10=1,C53,C90)","v":11119.00411810573},1827.3220257280504,93.180036092989141,3.6592668426492101,1.0261851139816873,1.0365506201835234E-2,27657.786662206105,5434.9613852881357,9.6634062449020988,0,0,0,23450.105073453233,2036.1688144135512,4237.1513636247691,12.653503584309195,45.15214501519425,0.45608227288075048,45745.779953404592,5292.9885424976919,2.2234386050217219,0,0,0,126969.29236800001]
[null,2019,{"$f":"IF($B$10=1,C54,C91)","v":11341.384200467848},1863.8684662426122,95.043636814848938,3.7324521795021961,1.0467088162613214,1.0572816325871939E-2,28210.942395450224,5543.6606129939,9.8566743698001407,0,0,0,23919.107174922301,2076.8921907018225,4321.8943908972651,12.906573655995381,46.055187915498145,0.46520391833836555,46660.695552472695,5398.8483133476475,2.2679073771221563,0,0,0,129508.67821536001]
[null,2020,{"$f":"IF($B$10=1,C55,C92)","v":11568.211884477199},1901.1458355674633,96.944509551145885,3.8071012230922383,1.0676429925865476,1.0784272652389376E-2,28775.161243359231,5654.5338252537758,10.053807857196139,0,0,0,24397.489318420743,2118.4300345158586,4408.3322787152092,13.164705129115282,46.976291673808085,0.47450799670513272,47593.909463522126,5506.825279614598,2.3132655246645988,0,0,0,132098.85177966719]
[null,2021,{"$f":"IF($B$10=1,C56,C93)","v":11799.576122166742},1939.1687522788122,98.883399742168791,3.8832432475540828,1.0889958524382783,1.0999958105437163E-2,29350.664468226409,5767.6245017588517,10.254884014340062,0,0,0,24885.439104789155,2160.7986352061757,4496.4989242895135,13.427999231697589,47.915817507284245,0.48399815663923534,48545.787652792576,5616.9617852068905,2.3595308351578907,0,0,0,134740.82881526049]
[null,2022,{"$f":"IF($B$10=1,C57,C94)","v":12035.567644610079},1977.952127324389,100.86106773701219,3.9609081125051642,1.1107757694870439,1.1219957267545908E-2,29937.677757590944,5882.9769917940275,10.459981694626864,0,0,0,25383.147886884941,2204.0146079102992,4586.4289027753039,13.696559216331542,48.874133857429932,0.49367811977202003,49516.703405848428,5729.301020911028,2.4067214518610491,0,0,0,137435.64539156575]
[null,2023,{"$f":"IF($B$10=1,C58,C95)","v":12276.278997502286},2017.5111698708774,102.87828909175248,4.04012627475527,1.1329912848767854,1.1444356412896831E-2,30536.431312742778,6000.6365316299116,10.669181328519404,0,0,0,25890.810844622651,2248.0949000685059,4678.1574808308105,13.970490400658178,49.851616534578547,0.50355168216746071,50507.037473965407,5843.8870413292507,2.4548558808982706,0,0,0,140184.35829939711]
[null,2024,{"$f":"IF($B$10=1,C59,C96)","v":12521.804577452323},2057.8613932682933,104.93585487358745,4.120928800250371,1.1556511105743201,1.167324354115476E-2,31147.159938997604,6120.6492622625046,10.882564955089787,0,0,0,26408.627061515082,2293.0567980698738,4771.7206304474239,14.249900208671329,50.848648865270086,0.51362271581080943,51517.178223444687,5960.7647821558321,2.5039529985162345,0,0,0,142988.04546538493]
[null,2025,{"$f":"IF($B$10=1,C60,C97)","v":12772.24066900137},2099.0186211336609,107.03457197105924,4.2033473762553806,1.1787641327858069,1.1906708411977858E-2,31770.103137777569,6243.062247507758,11.100216254191588,0,0,0,26936.799602745396,2338.917934031273,4867.1550430563757,14.534898212844764,51.8656218425755,0.52389517012702591,52547.521787913603,6079.9800777989503,2.5540320584865603,0,0,0,145847.80637469268]
[null,2026,{"$f":"IF($B$10=1,C61,C98)","v":13027.685482381403},2140.998993556334,109.17526341048045,4.2874143237804896,1.2023394154415232,1.2144842580217417E-2,32405.505200533124,6367.9234924579123,11.32222057927542,0,0,0,27475.535594800302,2385.6962927118989,4964.4981439175026,14.825596177101662,52.902934279427015,0.53437307352956642,53598.472223671881,6201.5796793549298,2.6051126996562912,0,0,0,148764.76250218658]
[null,2027,{"$f":"IF($B$10=1,C62,C99)","v":13288.23919202903},2183.8189734274602,111.35876867869003,4.3731626102560988,1.2263862037503537,1.2387739431821768E-2,33053.615304543782,6495.2819623070718,11.548664990860928,0,0,0,28025.046306696313,2433.4102185661363,5063.7881067958533,15.122108100643693,53.960992965015571,0.54506053500015783,54670.441668145315,6325.6112729420283,2.6572149536494174,0,0,0,151740.05775223029]
[null,2028,{"$f":"IF($B$10=1,C63,C100)","v":13554.003975869606},2227.4953528960091,113.5859440522638,4.4606258624612201,1.2509139278253603,1.2635494220458199E-2,33714.687610634654,6625.1876015532116,11.779638290678143,0,0,0,28585.547232830231,2482.078422937459,5165.0638689317684,15.424550262656563,55.040212824315873,0.55596174570016088,55763.850501508205,6452.123498400867,2.7103592527224047,0,0,0,154774.85890727487]
[null,2029,{"$f":"IF($B$10=1,C64,C101)","v":13825.084055387004},2272.0452599539294,115.8576629333091,4.5498383797104438,1.2759322063818681,1.2888204104867365E-2,34388.981362847349,6757.6913535842768,12.015231056491709,0,0,0,29157.258177486834,2531.7199913962081,5268.3651463104043,15.733041267909698,56.1410170808022,0.56708098061416412,56879.127511538376,6581.1659683688868,2.7645664377768533,0,0,0,157870.35608542038]
[null,2030,{"$f":"IF($B$10=1,C65,C102)","v":14067.311715189677},2317.6183565455881,118.23586653994225,4.643232651356108,1.3021231936520277,1.3152759531838676E-2,35076.349231143664,6896.4060966812322,12.261867015733587,0,0,0,29740.559574481158,2583.6884625536959,5376.5085757115994,16.055992504274517,57.293420520689203,0.5787214194009016,58039.858318681909,6716.2571850011045,2.8213145345935691,0,0,0,161027.76320712877]
[null,2031,{"$f":"IF($B$10=1,C66,C103)","v":14284.25688360588},2366.7723836315158,120.74351365536069,4.7417102902073998,1.3297397330832155,1.3431714475588045E-2,35770.037735294027,7038.8019061056921,12.521927151050157,0,0,0,30350.111916467733,2638.4855314115966,5490.5381558673898,16.396521689425985,58.508548255661466,0.59099543692587408,59232.885123083201,6858.7012964982441,2.8811513798876471,0,0,0,164248.31847127137]
[null,2032,{"$f":"IF($B$10=1,C67,C104)","v":14493.749127530145},2417.1794638047936,123.35759556918957,4.844367722768351,1.3585284313835995,1.3722509407915157E-2,36414.363080279123,7189.1334445526982,12.793025302005693,0,0,0,30995.727516797226,2695.6084119602697,5609.407617720286,16.751504325763474,59.775250980878361,0.60379041394826705,60488.483546249612,7007.1913186016791,2.9435279455942309,0,0,0,167533.28484069678]
[null,2033,{"$f":"IF($B$10=1,C68,C105)","v":14767.664693561859},2464.2642665984536,126.17829815306268,4.9551393415713454,1.389592628435977,1.4036289176120991E-2,37125.263260099091,7353.520624679637,13.08555142784674,0,0,0,31588.479001628381,2757.2463644320469,5737.6726871575893,17.134545283374717,61.142075651182978,0.61759672374932373,61837.383845361692,7024.9281236517381,3.0108348418054445,0,0,0,170883.95053751071]
[null,2034,{"$f":"IF($B$10=1,C69,C106)","v":14987.344015471044},2455.2048523685048,112.16864376672554,5.090949486925175,1.4276784952182124,1.4420994901194077E-2,37936.804764569875,7516.9362752136194,10.350843780380702,0,0,0,32259.202496026188,2787.6996117367275,5894.9304569034703,17.604167815678515,62.817853789601337,0.63452377565253959,63475.453491750515,6777.9445023159105,0,0,0,0,174301.62954826094]
[null,2035,{"$f":"IF($B$10=1,C70,C107)","v":15231.250241022319},2325.3275350566678,47.75903419795268,3.7939592428983273,1.4786210637220019,1.4935566300222256E-2,38868.041450175879,7637.9891820419462,6.1610250777822797,0,0,0,32244.814143938016,2881.6761891483193,6087.9922865102462,17.653185155369567,65.059326803768087,0.65716491720977932,65352.383239874776,7015.6106194329614,0,0,0,0,177787.66213922613]
[null,2036,{"$f":"IF($B$10=1,C71,C108)","v":16329.592809605556},2342.8600986968795,13.524523108815607,4.1642006652043264,1.6229153828317222,1.639308467506791E-2,42067.34591417895,8168.4502266037998,6.7622615544078037,0,0,0,29627.969778975046,2848.034259957999,6553.3482459459301,19.375908031844684,71.408276844595761,0.72129572570298828,65609.439436507193,7678.7788371412344,0,0,0,0,181343.41538201069]
[null,2037,{"$f":"IF($B$10=1,C72,C109)","v":17944.586076899712},2270.9183984954984,0,2.797578854936956,1.7952074698442095,1.8133408786305167E-2,46429.020109470664,7901.0823326474674,0,0,0,0,28013.240060056956,3036.2844575348531,1332.1412253361561,14.280368427700916,78.989128673145231,0.79786998659742736,69978.777965127723,7965.5547772607961,0,0,0,0,184970.28368965082]
[null,2038,{"$f":"IF($B$10=1,C73,C110)","v":19009.830020610556},2112.2033356233951,0,0,1.9161667493061965,1.9355219689961595E-2,48880.337457312569,5431.1486063680632,0,0,0,0,28514.37484720294,3168.2638719114366,0,0,84.311336969472634,0.85162966635831028,73319.789462229121,8146.6432735810131,0,0,0,0,188669.68936344393]
[null,2039,{"$f":"IF($B$10=1,C74,C111)","v":19390.510361046596},2154.5011512273991,0,0,1.9852022388707515,2.0052547867381344E-2,49856.964497209097,5539.6627219121201,0,0,0,0,29084.072194365115,3231.5635771516781,0,0,87.348898510313077,0.8823121061647794,74786.014964157817,8309.5572182397555,0,0,0,0,192443.08315071277]
[null,2040,{"$f":"IF($B$10=1,C75,C112)","v":19776.482015150545},2197.386890572282,0,0,2.3613709868836468,2.3852232190743925E-2,50849.97750164217,5649.9975001824614,0,0,0,0,29662.03964660436,3295.7821829560385,0,0,103.90032342288046,1.0494982163927331,76277.64962858471,8475.2944031760762,0,0,0,0,196291.94481372702]
[null,2041,{"$f":"IF($B$10=1,C76,C113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Levelized Program Costs"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,2013,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2014,{"$f":"Capacity!C48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C11*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":21090.60698436508},{"$f":"Capacity!D48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D11*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":5167.5692392117253},{"$f":"Capacity!E48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E11*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":444.61275624010415},{"$f":"Capacity!F48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F11*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":17.46035722828724},{"$f":"Capacity!G48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G11*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":1.6239884776539271},{"$f":"Capacity!H48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H11*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":1.6403924016706345E-2},{"$f":"Capacity!I48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I11*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":41727.273350885196},{"$f":"Capacity!J48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J11*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":14082.35375108158},{"$f":"Capacity!K48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K11*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":38.647463848608425},{"$f":"Capacity!L48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L11*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M11*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N11*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O11*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":63949.692245243787},{"$f":"Capacity!P48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P11*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":4388.6110680110578},{"$f":"Capacity!Q48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q11*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":20217.759354672198},{"$f":"Capacity!R48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R11*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":60.376764601157312},{"$f":"Capacity!S48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S11*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":71.455493016772778},{"$f":"Capacity!T48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T11*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":0.72177265673507929},{"$f":"Capacity!U48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U11*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":79623.809283342329},{"$f":"Capacity!V48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V11*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":9687.4523637496277},{"$f":"Capacity!W48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W11*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":8.8923368147240627},{"$f":"Capacity!X48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X11*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y11*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z11*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$49)","v":0},{"$f":"SUM(C49:Z49)","v":260578.93497737063}]
[null,2015,{"$f":"Capacity!C49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C12*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":33826.167266293829},{"$f":"Capacity!D49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D12*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":6188.2277196624145},{"$f":"Capacity!E49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E12*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":382.52122348811349},{"$f":"Capacity!F49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F12*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":15.021964880146452},{"$f":"Capacity!G49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G12*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":2.8014081015770307},{"$f":"Capacity!H49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H12*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":2.8297051531081144E-2},{"$f":"Capacity!I49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I12*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":67276.389369969009},{"$f":"Capacity!J49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J12*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":15320.109351952335},{"$f":"Capacity!K49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K12*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":32.096965212671165},{"$f":"Capacity!L49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L12*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M12*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N12*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O12*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":78539.516254589282},{"$f":"Capacity!P49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P12*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":6389.1274657679678},{"$f":"Capacity!Q49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q12*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":17394.28735679599},{"$f":"Capacity!R49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R12*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":51.944964559263141},{"$f":"Capacity!S49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S12*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":123.26195646938935},{"$f":"Capacity!T49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T12*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":1.2450702673675704},{"$f":"Capacity!U49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U12*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":115059.86998248901},{"$f":"Capacity!V49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V12*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":13482.356366956765},{"$f":"Capacity!W49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W12*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":7.3851424383137196},{"$f":"Capacity!X49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X12*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y12*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z12*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$49)","v":0},{"$f":"SUM(C50:Z50)","v":354092.35812694498}]
[null,2016,{"$f":"Capacity!C50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C13*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":43350.157156307105},{"$f":"Capacity!D50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D13*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":7124.2618627600359},{"$f":"Capacity!E50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E13*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":363.28516165255354},{"$f":"Capacity!F50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F13*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":14.266546807676843},{"$f":"Capacity!G50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G13*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":4.0008336619042231},{"$f":"Capacity!H50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H13*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":4.041246123135582E-2},{"$f":"Capacity!I50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I13*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":85832.602965151134},{"$f":"Capacity!J50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J13*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":16866.746728935628},{"$f":"Capacity!K50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K13*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":29.989215031550334},{"$f":"Capacity!L50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L13*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M13*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N13*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O13*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":91425.970299874112},{"$f":"Capacity!P50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P13*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":7938.5021503739354},{"$f":"Capacity!Q50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q13*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":16519.570957716962},{"$f":"Capacity!R50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R13*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":49.332778649168134},{"$f":"Capacity!S50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S13*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":176.0366811237858},{"$f":"Capacity!T50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T13*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":1.7781482941796563},{"$f":"Capacity!U50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U13*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":141966.50715500722},{"$f":"Capacity!V50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V13*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":16426.151145641259},{"$f":"Capacity!W50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W13*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":6.9001733700912276},{"$f":"Capacity!X50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X13*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y13*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z13*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$49)","v":0},428096.10037281958]
[null,2017,{"$f":"Capacity!C51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C14*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":44049.510696119993},{"$f":"Capacity!D51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D14*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":7239.1951889371539},{"$f":"Capacity!E51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E14*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":369.14591926981262},{"$f":"Capacity!F51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F14*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":14.4967042203681},{"$f":"Capacity!G51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G14*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":4.0653777689432475},{"$f":"Capacity!H51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H14*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":4.1064421908517675E-2},{"$f":"Capacity!I51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I14*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":87244.427754821154},{"$f":"Capacity!J51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J14*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":17144.18083125064},{"$f":"Capacity!K51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K14*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":30.482495157535539},{"$f":"Capacity!L51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L14*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M14*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N14*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O14*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":92900.914801909006},{"$f":"Capacity!P51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P14*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":8066.571341903229},{"$f":"Capacity!Q51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q14*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":16786.075653047425},{"$f":"Capacity!R51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R14*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":50.128647814133345},{"$f":"Capacity!S51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S14*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":178.87662183350287},{"$f":"Capacity!T51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T14*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":1.8068345639747783},{"$f":"Capacity!U51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U14*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":144301.6551894398},{"$f":"Capacity!V51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V14*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":16696.338074443811},{"$f":"Capacity!W51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W14*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":7.0136714521763199},{"$f":"Capacity!X51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X14*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y14*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z14*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$49)","v":0},435084.92686837463]
[null,2018,{"$f":"Capacity!C52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C15*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":44760.35332763975},{"$f":"Capacity!D52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D15*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":7356.01665816275},{"$f":"Capacity!E52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E15*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":375.10295834974164},{"$f":"Capacity!F52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F15*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":14.730642695813589},{"$f":"Capacity!G52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G15*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":4.1309822168866859},{"$f":"Capacity!H52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H15*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":4.1727093099865553E-2},{"$f":"Capacity!I52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I15*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":88679.947113967035},{"$f":"Capacity!J52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J15*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":17426.271093211213},{"$f":"Capacity!K52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K15*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":30.984053973838229},{"$f":"Capacity!L52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L15*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M15*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N15*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O15*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":94400.089927915542},{"$f":"Capacity!P52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P15*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":8196.7444745760858},{"$f":"Capacity!Q52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q15*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":17056.958530099524},{"$f":"Capacity!R52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R15*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":50.937591644918385},{"$f":"Capacity!S52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S15*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":181.76321754301418},{"$f":"Capacity!T52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T15*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":1.8359920963940848},{"$f":"Capacity!U52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U15*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":146675.99387114189},{"$f":"Capacity!V52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V15*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":16971.059534020169},{"$f":"Capacity!W52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W15*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":7.1290743656618911},{"$f":"Capacity!X52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X15*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y15*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z15*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$49)","v":0},442190.09077071334]
[null,2019,{"$f":"Capacity!C53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C16*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":45482.877612812124},{"$f":"Capacity!D53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D16*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":7474.7579164980152},{"$f":"Capacity!E53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E16*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":381.1578926096177},{"$f":"Capacity!F53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F16*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":14.968425606194462},{"$f":"Capacity!G53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G16*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":4.1976647774882068},{"$f":"Capacity!H53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H16*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":4.2400654318062725E-2},{"$f":"Capacity!I53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I16*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":90139.567259276169},{"$f":"Capacity!J53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J16*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":17713.097339426506},{"$f":"Capacity!K53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K16*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":31.494033409272919},{"$f":"Capacity!L53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L16*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M16*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N16*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O16*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":95923.901793208774},{"$f":"Capacity!P53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P16*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":8329.0568113193367},{"$f":"Capacity!Q53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q16*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":17332.292969016133},{"$f":"Capacity!R53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R16*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":51.75982927834923},{"$f":"Capacity!S53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S16*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":184.69725020948113},{"$f":"Capacity!T53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T16*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":1.8656287899947606},{"$f":"Capacity!U53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U16*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":149090.19507958894},{"$f":"Capacity!V53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V16*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":17250.39326378956},{"$f":"Capacity!W53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W16*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":7.2464147667353629},{"$f":"Capacity!X53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X16*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y16*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z16*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$49)","v":0},449413.56958503701]
[null,2020,{"$f":"Capacity!C54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C17*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":46217.279410245355},{"$f":"Capacity!D54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D17*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":7595.4511517850478},{"$f":"Capacity!E54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E17*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":387.31236339357525},{"$f":"Capacity!F54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F17*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":15.210117408624269},{"$f":"Capacity!G54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G17*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":4.2654435267540887},{"$f":"Capacity!H54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H17*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":4.3085288149031224E-2},{"$f":"Capacity!I54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I17*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":91623.701523416647},{"$f":"Capacity!J54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J17*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":18004.740792848927},{"$f":"Capacity!K54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K17*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":32.012577878920084},{"$f":"Capacity!L54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L17*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M17*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N17*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O17*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":97472.7634658022},{"$f":"Capacity!P54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P17*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":8463.5442187615063},{"$f":"Capacity!Q54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q17*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":17612.153606208958},{"$f":"Capacity!R54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R17*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":52.595583602876602},{"$f":"Capacity!S54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S17*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":187.67951517717984},{"$f":"Capacity!T54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T17*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":1.8957526785573746},{"$f":"Capacity!U54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U17*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":151544.94246403719},{"$f":"Capacity!V54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V17*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":17534.418364986763},{"$f":"Capacity!W54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W17*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":7.3657258836453305},{"$f":"Capacity!X54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X17*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y17*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z17*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$49)","v":0},456757.37516293093]
[null,2021,{"$f":"Capacity!C55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C18*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":46963.757932880384},{"$f":"Capacity!D55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D18*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":7718.1291031244809},{"$f":"Capacity!E55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E18*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":393.56804015589512},{"$f":"Capacity!F55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F18*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":15.455783664128228},{"$f":"Capacity!G55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G18*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":4.3343368502656556},{"$f":"Capacity!H55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H18*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":4.3781180305713735E-2},{"$f":"Capacity!I55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I18*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":93132.770482332329},{"$f":"Capacity!J55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J18*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":18301.284099788641},{"$f":"Capacity!K55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K18*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":32.53983432860197},{"$f":"Capacity!L55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L18*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M18*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N18*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O18*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":99047.095088034737},{"$f":"Capacity!P55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P18*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":8600.2431777936308},{"$f":"Capacity!Q55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q18*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":17896.616356335046},{"$f":"Capacity!R55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R18*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":53.445081324205034},{"$f":"Capacity!S55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S18*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":190.71082141168881},{"$f":"Capacity!T55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T18*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":1.9263719334514047},{"$f":"Capacity!U55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U18*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":154040.9316540689},{"$f":"Capacity!V55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V18*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":17823.215325023135},{"$f":"Capacity!W55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W18*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":7.4870415269349655},{"$f":"Capacity!X55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X18*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y18*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z18*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$49)","v":0},464223.55431175674]
[null,2022,{"$f":"Capacity!C56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C19*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":47722.515806691154},{"$f":"Capacity!D56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D19*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":7842.8250705224309},{"$f":"Capacity!E56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E19*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":399.92662095292889},{"$f":"Capacity!F56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F19*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":15.705491056961506},{"$f":"Capacity!G56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G19*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":4.404363448596806},{"$f":"Capacity!H56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H19*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":4.4488519682796053E-2},{"$f":"Capacity!I56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I19*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":94667.202084860226},{"$f":"Capacity!J56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J19*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":18602.811355384285},{"$f":"Capacity!K56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K19*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":33.075952280169844},{"$f":"Capacity!L56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L19*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M19*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N19*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O19*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":100647.32400037041},{"$f":"Capacity!P56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P19*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":8739.1907943187871},{"$f":"Capacity!Q56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q19*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":18185.758434665884},{"$f":"Capacity!R56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R19*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":54.308553032094174},{"$f":"Capacity!S56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S19*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":193.79199173825941},{"$f":"Capacity!T56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T19*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":1.9574948660430265},{"$f":"Capacity!U56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U19*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":156578.87047397852},{"$f":"Capacity!V56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V19*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":18116.866042292015},{"$f":"Capacity!W56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W19*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":7.6103960998620899},{"$f":"Capacity!X56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X19*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y19*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z19*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$49)","v":0},471814.18941507832]
[null,2023,{"$f":"Capacity!C57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C20*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":48493.7591304339},{"$f":"Capacity!D57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D20*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":7969.5729247098379},{"$f":"Capacity!E57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E20*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":406.38983294381262},{"$f":"Capacity!F57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F20*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":15.959307414272766},{"$f":"Capacity!G57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G20*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":4.4755423428283336},{"$f":"Capacity!H57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H20*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":4.5207498412407447E-2},{"$f":"Capacity!I57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I20*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":96227.431784712608},{"$f":"Capacity!J57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J20*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":18909.408129538486},{"$f":"Capacity!K57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K20*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":33.621083877617508},{"$f":"Capacity!L57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L20*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M20*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N20*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O20*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":102273.88486741036},{"$f":"Capacity!P57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P20*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":8880.4248101936882},{"$f":"Capacity!Q57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q20*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":18479.658379856286},{"$f":"Capacity!R57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R20*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":55.186233268354059},{"$f":"Capacity!S57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S20*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":196.92386308444662},{"$f":"Capacity!T57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T20*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":1.989129930145928},{"$f":"Capacity!U57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U20*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":159159.47916107002},{"$f":"Capacity!V57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V20*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":18415.453851426726},{"$f":"Capacity!W57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W20*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":7.7358246090093399},{"$f":"Capacity!X57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X20*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y20*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z20*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$49)","v":0},479531.39906432084]
[null,2024,{"$f":"Capacity!C58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C21*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":49277.697536464882},{"$f":"Capacity!D58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D21*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":8098.4071171373689},{"$f":"Capacity!E58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E21*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":412.95943290013417},{"$f":"Capacity!F58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F21*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":16.217301726119203},{"$f":"Capacity!G58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G21*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":4.5478928801608598},{"$f":"Capacity!H58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H21*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":4.5938311920816793E-2},{"$f":"Capacity!I58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I21*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":97813.902674868528},{"$f":"Capacity!J58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J21*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":19221.161493326756},{"$f":"Capacity!K58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K21*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":34.17538393403661},{"$f":"Capacity!L58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L21*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M21*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N21*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O21*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":103927.21980615787},{"$f":"Capacity!P58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P21*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":9023.983614365914},{"$f":"Capacity!Q58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q21*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":18778.396077120291},{"$f":"Capacity!R58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R21*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":56.078360596055802},{"$f":"Capacity!S58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S21*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":200.10728672707779},{"$f":"Capacity!T58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T21*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":2.0212857245159395},{"$f":"Capacity!U58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U21*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":161783.4905879398},{"$f":"Capacity!V58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V21*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":18719.063549019629},{"$f":"Capacity!W58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W21*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":7.8633626750880694},{"$f":"Capacity!X58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X21*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y21*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z21*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$49)","v":0},487377.33870187611]
[null,2025,{"$f":"Capacity!C59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C22*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":50074.544252645443},{"$f":"Capacity!D59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D22*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":8229.362690149057},{"$f":"Capacity!E59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E22*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":419.63720772471407},{"$f":"Capacity!F59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F22*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":16.479544165839631},{"$f":"Capacity!G59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G22*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":4.6214347396281275},{"$f":"Capacity!H59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H22*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":4.6681158986142737E-2},{"$f":"Capacity!I59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I22*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":99427.065624419047},{"$f":"Capacity!J59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J22*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":19538.160045888631},{"$f":"Capacity!K59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K22*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":34.739009979429198},{"$f":"Capacity!L59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L22*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M22*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N22*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O22*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":105607.77851657719},{"$f":"Capacity!P59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P22*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":9169.9062542103165},{"$f":"Capacity!Q59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q22*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":19082.052781821621},{"$f":"Capacity!R59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R22*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":56.985177669980381},{"$f":"Capacity!S59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S22*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":203.34312854363756},{"$f":"Capacity!T59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T22*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":2.0539709953902809},{"$f":"Capacity!U59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U22*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":164451.65048881731},{"$f":"Capacity!V59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V22*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":19027.781419810795},{"$f":"Capacity!W59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W22*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":7.9930465439394611},{"$f":"Capacity!X59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X22*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y22*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z22*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$49)","v":0},495354.20127586101]
[null,2026,{"$f":"Capacity!C60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C23*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":50884.516165354893},{"$f":"Capacity!D60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D23*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":8362.4752873379457},{"$f":"Capacity!E60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E23*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":426.42497497966775},{"$f":"Capacity!F60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F23*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":16.746106110791921},{"$f":"Capacity!G60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G23*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":4.6961879379125158},{"$f":"Capacity!H60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H23*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":4.7436241797096157E-2},{"$f":"Capacity!I60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I23*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":101067.37941791181},{"$f":"Capacity!J60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J23*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":19860.493941809917},{"$f":"Capacity!K60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K23*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":35.312122309393658},{"$f":"Capacity!L60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L23*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M23*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N23*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O23*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":107316.01841448793},{"$f":"Capacity!P60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P23*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":9318.2324470682088},{"$f":"Capacity!Q60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q23*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":19390.711143486049},{"$f":"Capacity!R60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R23*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":57.906931308327337},{"$f":"Capacity!S60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S23*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":206.63226926815068},{"$f":"Capacity!T60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T23*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":2.0871946390722314},{"$f":"Capacity!U60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U23*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":167164.7176900403},{"$f":"Capacity!V60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V23*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":19341.695263354974},{"$f":"Capacity!W60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W23*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":8.1249130977365951},{"$f":"Capacity!X60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X23*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y23*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z23*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$49)","v":0},503464.21790674486]
[null,2027,{"$f":"Capacity!C61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C24*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":51707.833883630577},{"$f":"Capacity!D61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D24*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":8497.7811640870641},{"$f":"Capacity!E61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E24*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":433.32458342391709},{"$f":"Capacity!F61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F24*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":17.017060163461622},{"$f":"Capacity!G61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G24*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":4.7721728352646196},{"$f":"Capacity!H61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H24*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":4.8203766012773985E-2},{"$f":"Capacity!I61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I24*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":102735.31089724133},{"$f":"Capacity!J61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J24*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":20188.254919005172},{"$f":"Capacity!K61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K24*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":35.894884034700006},{"$f":"Capacity!L61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L24*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M24*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N24*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O24*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":109052.4047668378},{"$f":"Capacity!P61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P24*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":9469.0025919930849},{"$f":"Capacity!Q61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q24*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":19704.45523024358},{"$f":"Capacity!R61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R24*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":58.843872565706917},{"$f":"Capacity!S61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S24*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":209.97560475164329},{"$f":"Capacity!T61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T24*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":2.1209657045620558},{"$f":"Capacity!U61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U24*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":169923.46434474026},{"$f":"Capacity!V61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V24*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":19660.894421175737},{"$f":"Capacity!W61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W24*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":8.2589998663911501},{"$f":"Capacity!X61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X24*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y24*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z24*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$49)","v":0},511709.6585660663]
[null,2028,{"$f":"Capacity!C62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C25*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":52544.721804456829},{"$f":"Capacity!D62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D25*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":8635.3171982990989},{"$f":"Capacity!E62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E25*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":440.33791356032691},{"$f":"Capacity!F62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F25*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":17.292480172948483},{"$f":"Capacity!G62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G25*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":4.8494101415288142},{"$f":"Capacity!H62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H25*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":4.8983940823523427E-2},{"$f":"Capacity!I62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I25*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":104431.33510613297},{"$f":"Capacity!J62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J25*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":20521.53632710989},{"$f":"Capacity!K62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K25*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":36.48746113177134},{"$f":"Capacity!L62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L25*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M25*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N25*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O25*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":110817.41082939718},{"$f":"Capacity!P62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P25*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":9622.257781706614},{"$f":"Capacity!Q62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q25*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":20023.370553708191},{"$f":"Capacity!R62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R25*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":59.796256807439171},{"$f":"Capacity!S62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S25*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":213.37404622726788},{"$f":"Capacity!T62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T25*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":2.1552933962350309},{"$f":"Capacity!U62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U25*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":172728.67617181764},{"$f":"Capacity!V62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V25*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":19985.469804415967},{"$f":"Capacity!W62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W25*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":8.3953450391686264},{"$f":"Capacity!X62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X25*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y25*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z25*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$49)","v":0},520092.83276746178]
[null,2029,{"$f":"Capacity!C63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C26*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":53395.408179222577},{"$f":"Capacity!D63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D26*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":8775.1209013182342},{"$f":"Capacity!E63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E26*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":447.46687819263695},{"$f":"Capacity!F63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F26*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":17.572441256837713},{"$f":"Capacity!G63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G26*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":4.9279209222767211},{"$f":"Capacity!H63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H26*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":4.9776979012896204E-2},{"$f":"Capacity!I63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I26*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":106155.9354372675},{"$f":"Capacity!J63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J26*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":20860.433156391588},{"$f":"Capacity!K63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K26*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":37.090022494088117},{"$f":"Capacity!L63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L26*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M26*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N26*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O26*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":112611.51798691932},{"$f":"Capacity!P63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P26*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":9778.0398147687265},{"$f":"Capacity!Q63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q26*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":20347.544094303095},{"$f":"Capacity!R63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R26*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":60.764343785183286},{"$f":"Capacity!S63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S26*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":216.82852058017568},{"$f":"Capacity!T63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T26*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":2.1901870765674336},{"$f":"Capacity!U63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U26*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":175581.15269928519},{"$f":"Capacity!V63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V26*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":20315.513921993766},{"$f":"Capacity!W63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W26*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":8.533987476515847},{"$f":"Capacity!X63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X26*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y26*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z26*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$49)","v":0},528616.09027023322]
[null,2030,{"$f":"Capacity!C64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C27*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":54107.417861508453},{"$f":"Capacity!D64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D27*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":8914.3076801027455},{"$f":"Capacity!E64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E27*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":454.77327627469452},{"$f":"Capacity!F64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F27*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":17.859370317631246},{"$f":"Capacity!G64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G27*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":5.0083857649942027},{"$f":"Capacity!H64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H27*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":5.0589755201961684E-2},{"$f":"Capacity!I64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I27*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":107870.37558666611},{"$f":"Capacity!J64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J27*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":21208.533161332169},{"$f":"Capacity!K64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K27*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":37.708947178759985},{"$f":"Capacity!L64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L27*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M27*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N27*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O27*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":114391.78408152884},{"$f":"Capacity!P64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P27*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":9937.699121033962},{"$f":"Capacity!Q64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q27*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":20679.786019662301},{"$f":"Capacity!R64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R27*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":61.756525567850133},{"$f":"Capacity!S64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S27*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":220.36897365974488},{"$f":"Capacity!T64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T27*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":2.2259492288863143},{"$f":"Capacity!U64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U27*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":178490.10666920457},{"$f":"Capacity!V64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V27*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":20654.520808552577},{"$f":"Capacity!W64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W27*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":8.6763949260863669},{"$f":"Capacity!X64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X27*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y27*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z27*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$49)","v":0},537062.95940226549]
[null,2031,{"$f":"Capacity!C65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C28*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":54688.952953603322},{"$f":"Capacity!D65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D28*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":9061.4656817650975},{"$f":"Capacity!E65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E28*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":462.28070466371037},{"$f":"Capacity!F65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F28*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":18.154194025899333},{"$f":"Capacity!G65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G28*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":5.0910645401923933},{"$f":"Capacity!H65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H28*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":5.1424894345377753E-2},{"$f":"Capacity!I65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I28*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":109540.74175296334},{"$f":"Capacity!J65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J28*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":21555.347174996539},{"$f":"Capacity!K65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K28*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":38.346651978764825},{"$f":"Capacity!L65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L28*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M28*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N28*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O28*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":116198.96339453818},{"$f":"Capacity!P65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P28*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":10101.751338688204},{"$f":"Capacity!Q65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q28*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":21021.169343490263},{"$f":"Capacity!R65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R28*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":62.776006521201083},{"$f":"Capacity!S65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S28*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":224.00683976846531},{"$f":"Capacity!T65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T28*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":2.2626953511966219},{"$f":"Capacity!U65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U28*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":181392.43297885964},{"$f":"Capacity!V65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V28*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":21003.814226875133},{"$f":"Capacity!W65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W28*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":8.8231234641405791},{"$f":"Capacity!X65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X28*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y28*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z28*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$49)","v":0},545386.43155098753]
[null,2032,{"$f":"Capacity!C66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C29*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":55218.278689217907},{"$f":"Capacity!D66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D29*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":9208.9691976731629},{"$f":"Capacity!E66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E29*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":469.96771026159564},{"$f":"Capacity!F66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F29*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":18.456069898489993},{"$f":"Capacity!G66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G29*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":5.17572098642699},{"$f":"Capacity!H66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H29*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":5.2280009963909024E-2},{"$f":"Capacity!I66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I29*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":111013.01034254917},{"$f":"Capacity!J66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J29*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":21916.828359035993},{"$f":"Capacity!K66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K29*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":39.000881246586545},{"$f":"Capacity!L66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L29*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M29*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N29*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O29*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":118087.50828635518},{"$f":"Capacity!P66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P29*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":10269.727674939206},{"$f":"Capacity!Q66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q29*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":21370.718534679312},{"$f":"Capacity!R66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R29*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":63.819873394018977},{"$f":"Capacity!S66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S29*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":227.73172340278751},{"$f":"Capacity!T66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T29*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":2.3003204384119975},{"$f":"Capacity!U66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U29*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":184405.4950163762},{"$f":"Capacity!V66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V29*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":21362.15867923362},{"$f":"Capacity!W66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W29*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":8.9736540921349572},{"$f":"Capacity!X66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X29*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y29*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z29*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$49)","v":0},553688.17301379028]
[null,2033,{"$f":"Capacity!C67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C30*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":55936.431043191908},{"$f":"Capacity!D67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D30*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":9334.0518681251087},{"$f":"Capacity!E67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E30*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":477.93363542870145},{"$f":"Capacity!F67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F30*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":18.768899202461554},{"$f":"Capacity!G67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G30*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":5.2634491540509876},{"$f":"Capacity!H67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H30*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":5.3166153071222154E-2},{"$f":"Capacity!I67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I30*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":112582.2799352557},{"$f":"Capacity!J67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J30*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":22299.535270020046},{"$f":"Capacity!K67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K30*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":39.681906189750052},{"$f":"Capacity!L67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L30*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M30*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N30*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O30*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":119649.708609935},{"$f":"Capacity!P67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P30*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":10443.798957622828},{"$f":"Capacity!Q67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q30*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":21732.950962349238},{"$f":"Capacity!R67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R30*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":64.901616510685315},{"$f":"Capacity!S67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S30*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":231.59176277824346},{"$f":"Capacity!T67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T30*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":2.3393107351337754},{"$f":"Capacity!U67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U30*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":187521.73175899481},{"$f":"Capacity!V67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V30*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":21303.079226700669},{"$f":"Capacity!W67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W30*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":9.1303500967566507},{"$f":"Capacity!X67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X30*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y30*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z30*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$49)","v":0},561653.23172844411]
[null,2034,{"$f":"Capacity!C68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C31*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":56256.291688576988},{"$f":"Capacity!D68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D31*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":9215.8237101566356},{"$f":"Capacity!E68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E31*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":421.03470338301099},{"$f":"Capacity!F68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F31*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":19.109319103680605},{"$f":"Capacity!G68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G31*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":5.3589146803860928},{"$f":"Capacity!H68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H31*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":5.4130451317031286E-2},{"$f":"Capacity!I68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I31*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":114095.50719240305},{"$f":"Capacity!J68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J31*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":22607.298167990426},{"$f":"Capacity!K68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K31*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":31.130317334864685},{"$f":"Capacity!L68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L31*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M31*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N31*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O31*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":121087.70595937259},{"$f":"Capacity!P68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P31*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":10463.871539620841},{"$f":"Capacity!Q68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q31*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":22127.131193165929},{"$f":"Capacity!R68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R31*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":66.07876609432347},{"$f":"Capacity!S68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S31*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":235.79224593698808},{"$f":"Capacity!T68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T31*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":2.3817398579493774},{"$f":"Capacity!U68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U31*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":190903.37484544292},{"$f":"Capacity!V68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V31*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":20384.769368766887},{"$f":"Capacity!W68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W31*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!X68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X31*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y31*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z31*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$49)","v":0},567922.71380233893]
[null,2035,{"$f":"Capacity!C69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C32*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":56324.238430849204},{"$f":"Capacity!D69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D32*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":8598.9200125937787},{"$f":"Capacity!E69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E32*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":176.61000816253517},{"$f":"Capacity!F69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F32*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":14.02983088140679},{"$f":"Capacity!G69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G32*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":5.4678509002268232},{"$f":"Capacity!H69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H32*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":5.5230817174008379E-2},{"$f":"Capacity!I69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I32*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":115315.20150933237},{"$f":"Capacity!J69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J32*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":22660.680311929689},{"$f":"Capacity!K69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K32*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":18.278766355110459},{"$f":"Capacity!L69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L32*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M32*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N32*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O32*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":119239.36454737697},{"$f":"Capacity!P69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P32*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":10656.263549590052},{"$f":"Capacity!Q69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q32*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":22513.025765083778},{"$f":"Capacity!R69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R32*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":65.280406665305094},{"$f":"Capacity!S69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S32*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":240.58543960998026},{"$f":"Capacity!T69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T32*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":2.4301559556563688},{"$f":"Capacity!U69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U32*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":193889.96618421518},{"$f":"Capacity!V69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V32*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":20814.183635364607},{"$f":"Capacity!W69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W32*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!X69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X32*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y32*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z32*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$49)","v":0},570534.58163568308]
[null,2036,{"$f":"Capacity!C70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C33*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":57042.728979316482},{"$f":"Capacity!D70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D33*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":8184.1069281169002},{"$f":"Capacity!E70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E33*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":47.244025939021959},{"$f":"Capacity!F70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F33*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":14.546435586624863},{"$f":"Capacity!G70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G33*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":5.6691874328169334},{"$f":"Capacity!H70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H33*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":5.726451952340339E-2},{"$f":"Capacity!I70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I33*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":118511.66009892992},{"$f":"Capacity!J70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J33*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":23012.067335201424},{"$f":"Capacity!K70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K33*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":19.050568212004123},{"$f":"Capacity!L70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L33*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M33*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N33*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O33*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":103496.77851828052},{"$f":"Capacity!P70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P33*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":9948.7873524334718},{"$f":"Capacity!Q70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q33*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":22892.234500830909},{"$f":"Capacity!R70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R33*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":67.684153761539832},{"$f":"Capacity!S70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S33*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":249.44424704394498},{"$f":"Capacity!T70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T33*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":2.5196388590297505},{"$f":"Capacity!U70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U33*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":184834.18472948903},{"$f":"Capacity!V70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V33*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":21632.570530564688},{"$f":"Capacity!W70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W33*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!X70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X33*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y33*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z33*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$49)","v":0},549961.33449451777]
[null,2037,{"$f":"Capacity!C71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C34*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":58964.041599518256},{"$f":"Capacity!D71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D34*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":7462.0014272925655},{"$f":"Capacity!E71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E34*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!F71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F34*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":9.1925528554144762},{"$f":"Capacity!G71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G34*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":5.8988648430250148},{"$f":"Capacity!H71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H34*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":5.9584493363889102E-2},{"$f":"Capacity!I71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I34*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":123763.37818642247},{"$f":"Capacity!J71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J34*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":21061.496419952291},{"$f":"Capacity!K71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K34*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!L71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L34*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M34*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N34*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O34*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":92048.590319106821},{"$f":"Capacity!P71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P34*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":9976.9146134011644},{"$f":"Capacity!Q71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q34*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":4377.2773743870703},{"$f":"Capacity!R71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R34*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":46.923803893774803},{"$f":"Capacity!S71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S34*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":259.5500530931007},{"$f":"Capacity!T71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T34*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":2.6217177080111211},{"$f":"Capacity!U71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U34*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":186538.71957455215},{"$f":"Capacity!V71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V34*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":21233.357198544407},{"$f":"Capacity!W71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W34*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!X71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X34*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y34*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z34*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$49)","v":0},525750.02329006384]
[null,2038,{"$f":"Capacity!C72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C35*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":60309.502583784364},{"$f":"Capacity!D72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D35*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":6701.0558426427069},{"$f":"Capacity!E72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E35*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!F72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F35*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!G72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G35*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":6.0791213489520768},{"$f":"Capacity!H72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H35*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":6.1405266151031132E-2},{"$f":"Capacity!I72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I35*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":126247.61643995816},{"$f":"Capacity!J72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J35*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":14027.512937773128},{"$f":"Capacity!K72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K35*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!L72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L35*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M35*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N35*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O35*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":90463.079451940765},{"$f":"Capacity!P72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P35*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":10051.453272437859},{"$f":"Capacity!Q72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q35*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!R72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R35*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!S72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S35*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":267.48133935389137},{"$f":"Capacity!T72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T35*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":2.7018317106453704},{"$f":"Capacity!U72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U35*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":189369.57351347443},{"$f":"Capacity!V72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V35*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":21041.063723719377},{"$f":"Capacity!W72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W35*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!X72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X35*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y35*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z35*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$49)","v":0},518487.18146341044]
[null,2039,{"$f":"Capacity!C73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C36*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":46839.867606231775},{"$f":"Capacity!D73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D36*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":5204.4297340257508},{"$f":"Capacity!E73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E36*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!F73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F36*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!G73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G36*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":4.7954699648907013},{"$f":"Capacity!H73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H36*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":4.8439090554451572E-2},{"$f":"Capacity!I73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I36*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":101184.3207748665},{"$f":"Capacity!J73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J36*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":11242.702308318498},{"$f":"Capacity!K73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K36*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!L73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L36*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M36*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N36*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O36*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":70255.710946672538},{"$f":"Capacity!P73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P36*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":7806.1901051858349},{"$f":"Capacity!Q73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q36*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!R73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R36*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!S73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S36*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":211.00067845519087},{"$f":"Capacity!T73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T36*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":2.1313199843958692},{"$f":"Capacity!U73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U36*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":151777.6343569996},{"$f":"Capacity!V73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V36*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":16864.181595222173},{"$f":"Capacity!W73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W36*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!X73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X36*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y36*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z36*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$49)","v":0},411393.01333501766]
[null,2040,{"$f":"Capacity!C74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C37*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":31527.82427774692},{"$f":"Capacity!D74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D37*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":3503.0915864163235},{"$f":"Capacity!E74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E37*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!F74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F37*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!G74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G37*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":3.764516331671274},{"$f":"Capacity!H74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H37*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":3.8025417491629063E-2},{"$f":"Capacity!I74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I37*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":72668.343829682854},{"$f":"Capacity!J74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J37*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":8074.2604255203132},{"$f":"Capacity!K74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K37*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!L74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L37*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M37*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N37*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O37*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":47287.458557152582},{"$f":"Capacity!P74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P37*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":5254.1620619058403},{"$f":"Capacity!Q74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q37*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!R74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R37*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!S74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S37*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":165.63871859353605},{"$f":"Capacity!T74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T37*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":1.6731183696316791},{"$f":"Capacity!U74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U37*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":109006.35048562346},{"$f":"Capacity!V74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V37*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":12111.816720624825},{"$f":"Capacity!W74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W37*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!X74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X37*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y37*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z37*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$49)","v":0},289604.42232338543]
[null,2041,{"$f":"Capacity!C75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,C$77,Capacity!C38*'Program Costs'!C$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!D75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,D$77,Capacity!D38*'Program Costs'!D$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!E75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,E$77,Capacity!E38*'Program Costs'!E$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!F75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,F$77,Capacity!F38*'Program Costs'!F$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!G75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,G$77,Capacity!G38*'Program Costs'!G$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!H75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,H$77,Capacity!H38*'Program Costs'!H$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!I75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,I$77,Capacity!I38*'Program Costs'!I$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!J75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,J$77,Capacity!J38*'Program Costs'!J$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!K75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,K$77,Capacity!K38*'Program Costs'!K$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!L75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,L$77,Capacity!L38*'Program Costs'!L$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!M75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,M$77,Capacity!M38*'Program Costs'!M$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!N75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,N$77,Capacity!N38*'Program Costs'!N$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!O75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,O$77,Capacity!O38*'Program Costs'!O$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!P75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,P$77,Capacity!P38*'Program Costs'!P$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Q75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Q$77,Capacity!Q38*'Program Costs'!Q$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!R75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,R$77,Capacity!R38*'Program Costs'!R$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!S75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,S$77,Capacity!S38*'Program Costs'!S$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!T75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,T$77,Capacity!T38*'Program Costs'!T$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!U75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,U$77,Capacity!U38*'Program Costs'!U$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!V75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,V$77,Capacity!V38*'Program Costs'!V$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!W75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,W$77,Capacity!W38*'Program Costs'!W$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!X75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,X$77,Capacity!X38*'Program Costs'!X$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Y75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Y$77,Capacity!Y38*'Program Costs'!Y$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},{"$f":"Capacity!Z75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)+PMT(nominalDiscountRate,Z$77,Capacity!Z38*'Program Costs'!Z$78)*-1*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$49)","v":0},0]
[null,"System Lifetime",{"$f":"IF(C47=\"PV\",PVSystemLifetime,windSystemLifetime)","v":25},25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25]
[null,"$/kW installation Cost ($2014)",{"$f":"INDEX($C$5:$C$6,MATCH(C46,$A$5:$A$6,0))","v":17.28},{"$f":"INDEX($C$5:$C$6,MATCH(D46,$A$5:$A$6,0))","v":17.28},17.28,17.28,17.28,17.28,12.631167455845254,12.631167455845254,12.631167455845254,12.631167455845254,12.631167455845254,12.631167455845254,17.28,17.28,17.28,17.28,17.28,17.28,12.631167455845254,12.631167455845254,12.631167455845254,12.631167455845254,12.631167455845254,12.631167455845254]
[]
[]
[null,"Installation Year Program Costs"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,2013,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2014,{"$f":"Capacity!C48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B86-$B$86),0)","v":148571.04973038146},{"$f":"Capacity!D48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B86-$B$86),0)","v":17655.733299242693},{"$f":"Capacity!E48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B86-$B$86),0)","v":180.70586685109657},{"$f":"Capacity!F48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B86-$B$86),0)","v":7.096487773201809},{"$f":"Capacity!G48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B86-$B$86),0)","v":14.345804592720068},{"$f":"Capacity!H48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B86-$B$86),0)","v":0.14490711709818263},{"$f":"Capacity!I48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B86-$B$86),0)","v":283392.86041099543},{"$f":"Capacity!J48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B86-$B$86),0)","v":36068.524012191796},{"$f":"Capacity!K48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B86-$B$86),0)","v":18.740432773353692},{"$f":"Capacity!L48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B86-$B$86),0)","v":0},{"$f":"Capacity!M48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B86-$B$86),0)","v":0},{"$f":"Capacity!N48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B86-$B$86),0)","v":0},{"$f":"Capacity!O48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B86-$B$86),0)","v":236005.55532382039},{"$f":"Capacity!P48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B86-$B$86),0)","v":25118.593993345658},{"$f":"Capacity!Q48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B86-$B$86),0)","v":8217.1905297290323},{"$f":"Capacity!R48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B86-$B$86),0)","v":24.539187038135211},{"$f":"Capacity!S48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B86-$B$86),0)","v":631.21540207968292},{"$f":"Capacity!T48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B86-$B$86),0)","v":6.3759131523200363},{"$f":"Capacity!U48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B86-$B$86),0)","v":433331.61371474148},{"$f":"Capacity!V48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B86-$B$86),0)","v":48555.45486341192},{"$f":"Capacity!W48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B86-$B$86),0)","v":4.3119579832495223},{"$f":"Capacity!X48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B86-$B$86),0)","v":0},{"$f":"Capacity!Y48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B86-$B$86),0)","v":0},{"$f":"Capacity!Z48*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B49-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B86&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B86-$B$86),0)","v":0},{"$f":"SUM(C86:Z86)","v":1237804.0518372206}]
[null,2015,{"$f":"Capacity!C49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B87-$B$86),0)","v":165905.84783791032},{"$f":"Capacity!D49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B87-$B$86),0)","v":19153.711216377709},{"$f":"Capacity!E49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B87-$B$86),0)","v":113.30779619081022},{"$f":"Capacity!F49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B87-$B$86),0)","v":4.4497027367634026},{"$f":"Capacity!G49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B87-$B$86),0)","v":14.7892889690931},{"$f":"Capacity!H49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B87-$B$86),0)","v":0.14938675726356682},{"$f":"Capacity!I49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B87-$B$86),0)","v":317611.35015529516},{"$f":"Capacity!J49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B87-$B$86),0)","v":38162.21088556348},{"$f":"Capacity!K49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B87-$B$86),0)","v":11.750792457449506},{"$f":"Capacity!L49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B87-$B$86),0)","v":0},{"$f":"Capacity!M49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B87-$B$86),0)","v":0},{"$f":"Capacity!N49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B87-$B$86),0)","v":0},{"$f":"Capacity!O49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B87-$B$86),0)","v":257085.64292882511},{"$f":"Capacity!P49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B87-$B$86),0)","v":27872.677632312549},{"$f":"Capacity!Q49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B87-$B$86),0)","v":5152.4157241159501},{"$f":"Capacity!R49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B87-$B$86),0)","v":15.386778813862975},{"$f":"Capacity!S49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B87-$B$86),0)","v":650.72871464009643},{"$f":"Capacity!T49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B87-$B$86),0)","v":6.5730173195969401},{"$f":"Capacity!U49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B87-$B$86),0)","v":481589.85790800303},{"$f":"Capacity!V49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B87-$B$86),0)","v":53765.497088598269},{"$f":"Capacity!W49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B87-$B$86),0)","v":2.7037221583512139},{"$f":"Capacity!X49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B87-$B$86),0)","v":0},{"$f":"Capacity!Y49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B87-$B$86),0)","v":0},{"$f":"Capacity!Z49*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B50-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B87&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B87-$B$86),0)","v":0},{"$f":"SUM(C87:Z87)","v":1367119.0505770452}]
[null,2016,{"$f":"Capacity!C50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B88-$B$86),0)","v":129936.05653277982},{"$f":"Capacity!D50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B88-$B$86),0)","v":15006.233428398355},{"$f":"Capacity!E50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B88-$B$86),0)","v":89.561741727209849},{"$f":"Capacity!F50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B88-$B$86),0)","v":3.5171730513737112},{"$f":"Capacity!G50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B88-$B$86),0)","v":15.225001799330343},{"$f":"Capacity!H50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B88-$B$86),0)","v":0.15378789696293291},{"$f":"Capacity!I50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B88-$B$86),0)","v":250711.51432005505},{"$f":"Capacity!J50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B88-$B$86),0)","v":30126.994457684264},{"$f":"Capacity!K50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B88-$B$86),0)","v":9.2881644030200832},{"$f":"Capacity!L50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B88-$B$86),0)","v":0},{"$f":"Capacity!M50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B88-$B$86),0)","v":0},{"$f":"Capacity!N50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B88-$B$86),0)","v":0},{"$f":"Capacity!O50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B88-$B$86),0)","v":201396.55395655378},{"$f":"Capacity!P50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B88-$B$86),0)","v":21830.106902544663},{"$f":"Capacity!Q50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B88-$B$86),0)","v":4072.6176120960868},{"$f":"Capacity!R50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B88-$B$86),0)","v":12.162152618520944},{"$f":"Capacity!S50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B88-$B$86),0)","v":669.90007917053504},{"$f":"Capacity!T50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B88-$B$86),0)","v":6.7666674663690483},{"$f":"Capacity!U50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B88-$B$86),0)","v":380172.8127178573},{"$f":"Capacity!V50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B88-$B$86),0)","v":42443.388363528262},{"$f":"Capacity!W50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B88-$B$86),0)","v":2.1370997741462148},{"$f":"Capacity!X50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B88-$B$86),0)","v":0},{"$f":"Capacity!Y50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B88-$B$86),0)","v":0},{"$f":"Capacity!Z50*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B51-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B88&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B88-$B$86),0)","v":0},1076504.9901594049]
[null,2017,{"$f":"Capacity!C51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B89-$B$86),0)","v":10900.984429515425},{"$f":"Capacity!D51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B89-$B$86),0)","v":1791.4921820863244},{"$f":"Capacity!E51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B89-$B$86),0)","v":91.35297656175409},{"$f":"Capacity!F51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B89-$B$86),0)","v":3.5875165124011881},{"$f":"Capacity!G51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B89-$B$86),0)","v":1.0060638372369488},{"$f":"Capacity!H51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B89-$B$86),0)","v":1.0162260982191407E-2},{"$f":"Capacity!I51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B89-$B$86),0)","v":27115.477119809915},{"$f":"Capacity!J51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B89-$B$86),0)","v":5328.3935149883691},{"$f":"Capacity!K51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B89-$B$86),0)","v":9.4739276910804904},{"$f":"Capacity!L51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B89-$B$86),0)","v":0},{"$f":"Capacity!M51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B89-$B$86),0)","v":0},{"$f":"Capacity!N51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B89-$B$86),0)","v":0},{"$f":"Capacity!O51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B89-$B$86),0)","v":22990.299091620825},{"$f":"Capacity!P51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B89-$B$86),0)","v":1996.2439356995606},{"$f":"Capacity!Q51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B89-$B$86),0)","v":4154.0699643380103},{"$f":"Capacity!R51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B89-$B$86),0)","v":12.40539567089137},{"$f":"Capacity!S51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B89-$B$86),0)","v":44.266808838425739},{"$f":"Capacity!T51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B89-$B$86),0)","v":0.44713948321642211},{"$f":"Capacity!U51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B89-$B$86),0)","v":44848.803875886864},{"$f":"Capacity!V51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B89-$B$86),0)","v":5189.2044534291117},{"$f":"Capacity!W51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B89-$B$86),0)","v":2.1798417696291392},{"$f":"Capacity!X51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B89-$B$86),0)","v":0},{"$f":"Capacity!Y51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B89-$B$86),0)","v":0},{"$f":"Capacity!Z51*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B52-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B89&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B89-$B$86),0)","v":0},124479.69840000002]
[null,2018,{"$f":"Capacity!C52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B90-$B$86),0)","v":11119.00411810573},{"$f":"Capacity!D52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B90-$B$86),0)","v":1827.3220257280504},{"$f":"Capacity!E52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B90-$B$86),0)","v":93.180036092989141},{"$f":"Capacity!F52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B90-$B$86),0)","v":3.6592668426492101},{"$f":"Capacity!G52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B90-$B$86),0)","v":1.0261851139816873},{"$f":"Capacity!H52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B90-$B$86),0)","v":1.0365506201835234E-2},{"$f":"Capacity!I52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B90-$B$86),0)","v":27657.786662206105},{"$f":"Capacity!J52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B90-$B$86),0)","v":5434.9613852881357},{"$f":"Capacity!K52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B90-$B$86),0)","v":9.6634062449020988},{"$f":"Capacity!L52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B90-$B$86),0)","v":0},{"$f":"Capacity!M52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B90-$B$86),0)","v":0},{"$f":"Capacity!N52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B90-$B$86),0)","v":0},{"$f":"Capacity!O52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B90-$B$86),0)","v":23450.105073453233},{"$f":"Capacity!P52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B90-$B$86),0)","v":2036.1688144135512},{"$f":"Capacity!Q52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B90-$B$86),0)","v":4237.1513636247691},{"$f":"Capacity!R52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B90-$B$86),0)","v":12.653503584309195},{"$f":"Capacity!S52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B90-$B$86),0)","v":45.15214501519425},{"$f":"Capacity!T52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B90-$B$86),0)","v":0.45608227288075048},{"$f":"Capacity!U52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B90-$B$86),0)","v":45745.779953404592},{"$f":"Capacity!V52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B90-$B$86),0)","v":5292.9885424976919},{"$f":"Capacity!W52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B90-$B$86),0)","v":2.2234386050217219},{"$f":"Capacity!X52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B90-$B$86),0)","v":0},{"$f":"Capacity!Y52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B90-$B$86),0)","v":0},{"$f":"Capacity!Z52*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B53-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B90&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B90-$B$86),0)","v":0},126969.29236800001]
[null,2019,{"$f":"Capacity!C53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B91-$B$86),0)","v":11341.384200467848},{"$f":"Capacity!D53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B91-$B$86),0)","v":1863.8684662426122},{"$f":"Capacity!E53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B91-$B$86),0)","v":95.043636814848938},{"$f":"Capacity!F53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B91-$B$86),0)","v":3.7324521795021961},{"$f":"Capacity!G53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B91-$B$86),0)","v":1.0467088162613214},{"$f":"Capacity!H53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B91-$B$86),0)","v":1.0572816325871939E-2},{"$f":"Capacity!I53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B91-$B$86),0)","v":28210.942395450224},{"$f":"Capacity!J53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B91-$B$86),0)","v":5543.6606129939},{"$f":"Capacity!K53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B91-$B$86),0)","v":9.8566743698001407},{"$f":"Capacity!L53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B91-$B$86),0)","v":0},{"$f":"Capacity!M53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B91-$B$86),0)","v":0},{"$f":"Capacity!N53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B91-$B$86),0)","v":0},{"$f":"Capacity!O53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B91-$B$86),0)","v":23919.107174922301},{"$f":"Capacity!P53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B91-$B$86),0)","v":2076.8921907018225},{"$f":"Capacity!Q53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B91-$B$86),0)","v":4321.8943908972651},{"$f":"Capacity!R53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B91-$B$86),0)","v":12.906573655995381},{"$f":"Capacity!S53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B91-$B$86),0)","v":46.055187915498145},{"$f":"Capacity!T53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B91-$B$86),0)","v":0.46520391833836555},{"$f":"Capacity!U53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B91-$B$86),0)","v":46660.695552472695},{"$f":"Capacity!V53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B91-$B$86),0)","v":5398.8483133476475},{"$f":"Capacity!W53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B91-$B$86),0)","v":2.2679073771221563},{"$f":"Capacity!X53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B91-$B$86),0)","v":0},{"$f":"Capacity!Y53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B91-$B$86),0)","v":0},{"$f":"Capacity!Z53*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B54-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B91&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B91-$B$86),0)","v":0},129508.67821536001]
[null,2020,{"$f":"Capacity!C54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B92-$B$86),0)","v":11568.211884477199},{"$f":"Capacity!D54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B92-$B$86),0)","v":1901.1458355674633},{"$f":"Capacity!E54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B92-$B$86),0)","v":96.944509551145885},{"$f":"Capacity!F54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B92-$B$86),0)","v":3.8071012230922383},{"$f":"Capacity!G54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B92-$B$86),0)","v":1.0676429925865476},{"$f":"Capacity!H54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B92-$B$86),0)","v":1.0784272652389376E-2},{"$f":"Capacity!I54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B92-$B$86),0)","v":28775.161243359231},{"$f":"Capacity!J54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B92-$B$86),0)","v":5654.5338252537758},{"$f":"Capacity!K54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B92-$B$86),0)","v":10.053807857196139},{"$f":"Capacity!L54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B92-$B$86),0)","v":0},{"$f":"Capacity!M54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B92-$B$86),0)","v":0},{"$f":"Capacity!N54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B92-$B$86),0)","v":0},{"$f":"Capacity!O54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B92-$B$86),0)","v":24397.489318420743},{"$f":"Capacity!P54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B92-$B$86),0)","v":2118.4300345158586},{"$f":"Capacity!Q54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B92-$B$86),0)","v":4408.3322787152092},{"$f":"Capacity!R54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B92-$B$86),0)","v":13.164705129115282},{"$f":"Capacity!S54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B92-$B$86),0)","v":46.976291673808085},{"$f":"Capacity!T54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B92-$B$86),0)","v":0.47450799670513272},{"$f":"Capacity!U54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B92-$B$86),0)","v":47593.909463522126},{"$f":"Capacity!V54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B92-$B$86),0)","v":5506.825279614598},{"$f":"Capacity!W54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B92-$B$86),0)","v":2.3132655246645988},{"$f":"Capacity!X54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B92-$B$86),0)","v":0},{"$f":"Capacity!Y54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B92-$B$86),0)","v":0},{"$f":"Capacity!Z54*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B55-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B92&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B92-$B$86),0)","v":0},132098.85177966719]
[null,2021,{"$f":"Capacity!C55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B93-$B$86),0)","v":11799.576122166742},{"$f":"Capacity!D55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B93-$B$86),0)","v":1939.1687522788122},{"$f":"Capacity!E55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B93-$B$86),0)","v":98.883399742168791},{"$f":"Capacity!F55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B93-$B$86),0)","v":3.8832432475540828},{"$f":"Capacity!G55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B93-$B$86),0)","v":1.0889958524382783},{"$f":"Capacity!H55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B93-$B$86),0)","v":1.0999958105437163E-2},{"$f":"Capacity!I55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B93-$B$86),0)","v":29350.664468226409},{"$f":"Capacity!J55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B93-$B$86),0)","v":5767.6245017588517},{"$f":"Capacity!K55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B93-$B$86),0)","v":10.254884014340062},{"$f":"Capacity!L55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B93-$B$86),0)","v":0},{"$f":"Capacity!M55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B93-$B$86),0)","v":0},{"$f":"Capacity!N55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B93-$B$86),0)","v":0},{"$f":"Capacity!O55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B93-$B$86),0)","v":24885.439104789155},{"$f":"Capacity!P55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B93-$B$86),0)","v":2160.7986352061757},{"$f":"Capacity!Q55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B93-$B$86),0)","v":4496.4989242895135},{"$f":"Capacity!R55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B93-$B$86),0)","v":13.427999231697589},{"$f":"Capacity!S55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B93-$B$86),0)","v":47.915817507284245},{"$f":"Capacity!T55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B93-$B$86),0)","v":0.48399815663923534},{"$f":"Capacity!U55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B93-$B$86),0)","v":48545.787652792576},{"$f":"Capacity!V55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B93-$B$86),0)","v":5616.9617852068905},{"$f":"Capacity!W55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B93-$B$86),0)","v":2.3595308351578907},{"$f":"Capacity!X55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B93-$B$86),0)","v":0},{"$f":"Capacity!Y55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B93-$B$86),0)","v":0},{"$f":"Capacity!Z55*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B56-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B93&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B93-$B$86),0)","v":0},134740.82881526049]
[null,2022,{"$f":"Capacity!C56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B94-$B$86),0)","v":12035.567644610079},{"$f":"Capacity!D56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B94-$B$86),0)","v":1977.952127324389},{"$f":"Capacity!E56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B94-$B$86),0)","v":100.86106773701219},{"$f":"Capacity!F56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B94-$B$86),0)","v":3.9609081125051642},{"$f":"Capacity!G56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B94-$B$86),0)","v":1.1107757694870439},{"$f":"Capacity!H56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B94-$B$86),0)","v":1.1219957267545908E-2},{"$f":"Capacity!I56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B94-$B$86),0)","v":29937.677757590944},{"$f":"Capacity!J56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B94-$B$86),0)","v":5882.9769917940275},{"$f":"Capacity!K56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B94-$B$86),0)","v":10.459981694626864},{"$f":"Capacity!L56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B94-$B$86),0)","v":0},{"$f":"Capacity!M56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B94-$B$86),0)","v":0},{"$f":"Capacity!N56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B94-$B$86),0)","v":0},{"$f":"Capacity!O56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B94-$B$86),0)","v":25383.147886884941},{"$f":"Capacity!P56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B94-$B$86),0)","v":2204.0146079102992},{"$f":"Capacity!Q56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B94-$B$86),0)","v":4586.4289027753039},{"$f":"Capacity!R56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B94-$B$86),0)","v":13.696559216331542},{"$f":"Capacity!S56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B94-$B$86),0)","v":48.874133857429932},{"$f":"Capacity!T56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B94-$B$86),0)","v":0.49367811977202003},{"$f":"Capacity!U56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B94-$B$86),0)","v":49516.703405848428},{"$f":"Capacity!V56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B94-$B$86),0)","v":5729.301020911028},{"$f":"Capacity!W56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B94-$B$86),0)","v":2.4067214518610491},{"$f":"Capacity!X56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B94-$B$86),0)","v":0},{"$f":"Capacity!Y56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B94-$B$86),0)","v":0},{"$f":"Capacity!Z56*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B57-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B94&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B94-$B$86),0)","v":0},137435.64539156575]
[null,2023,{"$f":"Capacity!C57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B95-$B$86),0)","v":12276.278997502286},{"$f":"Capacity!D57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B95-$B$86),0)","v":2017.5111698708774},{"$f":"Capacity!E57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B95-$B$86),0)","v":102.87828909175248},{"$f":"Capacity!F57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B95-$B$86),0)","v":4.04012627475527},{"$f":"Capacity!G57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B95-$B$86),0)","v":1.1329912848767854},{"$f":"Capacity!H57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B95-$B$86),0)","v":1.1444356412896831E-2},{"$f":"Capacity!I57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B95-$B$86),0)","v":30536.431312742778},{"$f":"Capacity!J57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B95-$B$86),0)","v":6000.6365316299116},{"$f":"Capacity!K57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B95-$B$86),0)","v":10.669181328519404},{"$f":"Capacity!L57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B95-$B$86),0)","v":0},{"$f":"Capacity!M57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B95-$B$86),0)","v":0},{"$f":"Capacity!N57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B95-$B$86),0)","v":0},{"$f":"Capacity!O57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B95-$B$86),0)","v":25890.810844622651},{"$f":"Capacity!P57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B95-$B$86),0)","v":2248.0949000685059},{"$f":"Capacity!Q57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B95-$B$86),0)","v":4678.1574808308105},{"$f":"Capacity!R57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B95-$B$86),0)","v":13.970490400658178},{"$f":"Capacity!S57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B95-$B$86),0)","v":49.851616534578547},{"$f":"Capacity!T57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B95-$B$86),0)","v":0.50355168216746071},{"$f":"Capacity!U57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B95-$B$86),0)","v":50507.037473965407},{"$f":"Capacity!V57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B95-$B$86),0)","v":5843.8870413292507},{"$f":"Capacity!W57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B95-$B$86),0)","v":2.4548558808982706},{"$f":"Capacity!X57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B95-$B$86),0)","v":0},{"$f":"Capacity!Y57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B95-$B$86),0)","v":0},{"$f":"Capacity!Z57*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B58-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B95&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B95-$B$86),0)","v":0},140184.35829939711]
[null,2024,{"$f":"Capacity!C58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B96-$B$86),0)","v":12521.804577452323},{"$f":"Capacity!D58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B96-$B$86),0)","v":2057.8613932682933},{"$f":"Capacity!E58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B96-$B$86),0)","v":104.93585487358745},{"$f":"Capacity!F58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B96-$B$86),0)","v":4.120928800250371},{"$f":"Capacity!G58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B96-$B$86),0)","v":1.1556511105743201},{"$f":"Capacity!H58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B96-$B$86),0)","v":1.167324354115476E-2},{"$f":"Capacity!I58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B96-$B$86),0)","v":31147.159938997604},{"$f":"Capacity!J58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B96-$B$86),0)","v":6120.6492622625046},{"$f":"Capacity!K58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B96-$B$86),0)","v":10.882564955089787},{"$f":"Capacity!L58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B96-$B$86),0)","v":0},{"$f":"Capacity!M58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B96-$B$86),0)","v":0},{"$f":"Capacity!N58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B96-$B$86),0)","v":0},{"$f":"Capacity!O58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B96-$B$86),0)","v":26408.627061515082},{"$f":"Capacity!P58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B96-$B$86),0)","v":2293.0567980698738},{"$f":"Capacity!Q58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B96-$B$86),0)","v":4771.7206304474239},{"$f":"Capacity!R58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B96-$B$86),0)","v":14.249900208671329},{"$f":"Capacity!S58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B96-$B$86),0)","v":50.848648865270086},{"$f":"Capacity!T58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B96-$B$86),0)","v":0.51362271581080943},{"$f":"Capacity!U58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B96-$B$86),0)","v":51517.178223444687},{"$f":"Capacity!V58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B96-$B$86),0)","v":5960.7647821558321},{"$f":"Capacity!W58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B96-$B$86),0)","v":2.5039529985162345},{"$f":"Capacity!X58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B96-$B$86),0)","v":0},{"$f":"Capacity!Y58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B96-$B$86),0)","v":0},{"$f":"Capacity!Z58*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B59-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B96&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B96-$B$86),0)","v":0},142988.04546538493]
[null,2025,{"$f":"Capacity!C59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B97-$B$86),0)","v":12772.24066900137},{"$f":"Capacity!D59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B97-$B$86),0)","v":2099.0186211336609},{"$f":"Capacity!E59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B97-$B$86),0)","v":107.03457197105924},{"$f":"Capacity!F59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B97-$B$86),0)","v":4.2033473762553806},{"$f":"Capacity!G59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B97-$B$86),0)","v":1.1787641327858069},{"$f":"Capacity!H59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B97-$B$86),0)","v":1.1906708411977858E-2},{"$f":"Capacity!I59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B97-$B$86),0)","v":31770.103137777569},{"$f":"Capacity!J59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B97-$B$86),0)","v":6243.062247507758},{"$f":"Capacity!K59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B97-$B$86),0)","v":11.100216254191588},{"$f":"Capacity!L59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B97-$B$86),0)","v":0},{"$f":"Capacity!M59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B97-$B$86),0)","v":0},{"$f":"Capacity!N59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B97-$B$86),0)","v":0},{"$f":"Capacity!O59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B97-$B$86),0)","v":26936.799602745396},{"$f":"Capacity!P59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B97-$B$86),0)","v":2338.917934031273},{"$f":"Capacity!Q59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B97-$B$86),0)","v":4867.1550430563757},{"$f":"Capacity!R59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B97-$B$86),0)","v":14.534898212844764},{"$f":"Capacity!S59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B97-$B$86),0)","v":51.8656218425755},{"$f":"Capacity!T59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B97-$B$86),0)","v":0.52389517012702591},{"$f":"Capacity!U59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B97-$B$86),0)","v":52547.521787913603},{"$f":"Capacity!V59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B97-$B$86),0)","v":6079.9800777989503},{"$f":"Capacity!W59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B97-$B$86),0)","v":2.5540320584865603},{"$f":"Capacity!X59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B97-$B$86),0)","v":0},{"$f":"Capacity!Y59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B97-$B$86),0)","v":0},{"$f":"Capacity!Z59*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B60-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B97&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B97-$B$86),0)","v":0},145847.80637469268]
[null,2026,{"$f":"Capacity!C60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B98-$B$86),0)","v":13027.685482381403},{"$f":"Capacity!D60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B98-$B$86),0)","v":2140.998993556334},{"$f":"Capacity!E60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B98-$B$86),0)","v":109.17526341048045},{"$f":"Capacity!F60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B98-$B$86),0)","v":4.2874143237804896},{"$f":"Capacity!G60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B98-$B$86),0)","v":1.2023394154415232},{"$f":"Capacity!H60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B98-$B$86),0)","v":1.2144842580217417E-2},{"$f":"Capacity!I60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B98-$B$86),0)","v":32405.505200533124},{"$f":"Capacity!J60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B98-$B$86),0)","v":6367.9234924579123},{"$f":"Capacity!K60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B98-$B$86),0)","v":11.32222057927542},{"$f":"Capacity!L60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B98-$B$86),0)","v":0},{"$f":"Capacity!M60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B98-$B$86),0)","v":0},{"$f":"Capacity!N60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B98-$B$86),0)","v":0},{"$f":"Capacity!O60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B98-$B$86),0)","v":27475.535594800302},{"$f":"Capacity!P60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B98-$B$86),0)","v":2385.6962927118989},{"$f":"Capacity!Q60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B98-$B$86),0)","v":4964.4981439175026},{"$f":"Capacity!R60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B98-$B$86),0)","v":14.825596177101662},{"$f":"Capacity!S60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B98-$B$86),0)","v":52.902934279427015},{"$f":"Capacity!T60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B98-$B$86),0)","v":0.53437307352956642},{"$f":"Capacity!U60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B98-$B$86),0)","v":53598.472223671881},{"$f":"Capacity!V60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B98-$B$86),0)","v":6201.5796793549298},{"$f":"Capacity!W60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B98-$B$86),0)","v":2.6051126996562912},{"$f":"Capacity!X60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B98-$B$86),0)","v":0},{"$f":"Capacity!Y60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B98-$B$86),0)","v":0},{"$f":"Capacity!Z60*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B61-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B98&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B98-$B$86),0)","v":0},148764.76250218658]
[null,2027,{"$f":"Capacity!C61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B99-$B$86),0)","v":13288.23919202903},{"$f":"Capacity!D61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B99-$B$86),0)","v":2183.8189734274602},{"$f":"Capacity!E61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B99-$B$86),0)","v":111.35876867869003},{"$f":"Capacity!F61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B99-$B$86),0)","v":4.3731626102560988},{"$f":"Capacity!G61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B99-$B$86),0)","v":1.2263862037503537},{"$f":"Capacity!H61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B99-$B$86),0)","v":1.2387739431821768E-2},{"$f":"Capacity!I61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B99-$B$86),0)","v":33053.615304543782},{"$f":"Capacity!J61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B99-$B$86),0)","v":6495.2819623070718},{"$f":"Capacity!K61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B99-$B$86),0)","v":11.548664990860928},{"$f":"Capacity!L61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B99-$B$86),0)","v":0},{"$f":"Capacity!M61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B99-$B$86),0)","v":0},{"$f":"Capacity!N61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B99-$B$86),0)","v":0},{"$f":"Capacity!O61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B99-$B$86),0)","v":28025.046306696313},{"$f":"Capacity!P61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B99-$B$86),0)","v":2433.4102185661363},{"$f":"Capacity!Q61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B99-$B$86),0)","v":5063.7881067958533},{"$f":"Capacity!R61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B99-$B$86),0)","v":15.122108100643693},{"$f":"Capacity!S61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B99-$B$86),0)","v":53.960992965015571},{"$f":"Capacity!T61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B99-$B$86),0)","v":0.54506053500015783},{"$f":"Capacity!U61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B99-$B$86),0)","v":54670.441668145315},{"$f":"Capacity!V61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B99-$B$86),0)","v":6325.6112729420283},{"$f":"Capacity!W61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B99-$B$86),0)","v":2.6572149536494174},{"$f":"Capacity!X61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B99-$B$86),0)","v":0},{"$f":"Capacity!Y61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B99-$B$86),0)","v":0},{"$f":"Capacity!Z61*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B62-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B99&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B99-$B$86),0)","v":0},151740.05775223029]
[null,2028,{"$f":"Capacity!C62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B100-$B$86),0)","v":13554.003975869606},{"$f":"Capacity!D62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B100-$B$86),0)","v":2227.4953528960091},{"$f":"Capacity!E62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B100-$B$86),0)","v":113.5859440522638},{"$f":"Capacity!F62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B100-$B$86),0)","v":4.4606258624612201},{"$f":"Capacity!G62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B100-$B$86),0)","v":1.2509139278253603},{"$f":"Capacity!H62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B100-$B$86),0)","v":1.2635494220458199E-2},{"$f":"Capacity!I62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B100-$B$86),0)","v":33714.687610634654},{"$f":"Capacity!J62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B100-$B$86),0)","v":6625.1876015532116},{"$f":"Capacity!K62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B100-$B$86),0)","v":11.779638290678143},{"$f":"Capacity!L62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B100-$B$86),0)","v":0},{"$f":"Capacity!M62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B100-$B$86),0)","v":0},{"$f":"Capacity!N62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B100-$B$86),0)","v":0},{"$f":"Capacity!O62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B100-$B$86),0)","v":28585.547232830231},{"$f":"Capacity!P62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B100-$B$86),0)","v":2482.078422937459},{"$f":"Capacity!Q62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B100-$B$86),0)","v":5165.0638689317684},{"$f":"Capacity!R62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B100-$B$86),0)","v":15.424550262656563},{"$f":"Capacity!S62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B100-$B$86),0)","v":55.040212824315873},{"$f":"Capacity!T62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B100-$B$86),0)","v":0.55596174570016088},{"$f":"Capacity!U62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B100-$B$86),0)","v":55763.850501508205},{"$f":"Capacity!V62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B100-$B$86),0)","v":6452.123498400867},{"$f":"Capacity!W62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B100-$B$86),0)","v":2.7103592527224047},{"$f":"Capacity!X62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B100-$B$86),0)","v":0},{"$f":"Capacity!Y62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B100-$B$86),0)","v":0},{"$f":"Capacity!Z62*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B63-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B100&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B100-$B$86),0)","v":0},154774.85890727487]
[null,2029,{"$f":"Capacity!C63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B101-$B$86),0)","v":13825.084055387004},{"$f":"Capacity!D63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B101-$B$86),0)","v":2272.0452599539294},{"$f":"Capacity!E63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B101-$B$86),0)","v":115.8576629333091},{"$f":"Capacity!F63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B101-$B$86),0)","v":4.5498383797104438},{"$f":"Capacity!G63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B101-$B$86),0)","v":1.2759322063818681},{"$f":"Capacity!H63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B101-$B$86),0)","v":1.2888204104867365E-2},{"$f":"Capacity!I63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B101-$B$86),0)","v":34388.981362847349},{"$f":"Capacity!J63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B101-$B$86),0)","v":6757.6913535842768},{"$f":"Capacity!K63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B101-$B$86),0)","v":12.015231056491709},{"$f":"Capacity!L63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B101-$B$86),0)","v":0},{"$f":"Capacity!M63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B101-$B$86),0)","v":0},{"$f":"Capacity!N63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B101-$B$86),0)","v":0},{"$f":"Capacity!O63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B101-$B$86),0)","v":29157.258177486834},{"$f":"Capacity!P63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B101-$B$86),0)","v":2531.7199913962081},{"$f":"Capacity!Q63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B101-$B$86),0)","v":5268.3651463104043},{"$f":"Capacity!R63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B101-$B$86),0)","v":15.733041267909698},{"$f":"Capacity!S63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B101-$B$86),0)","v":56.1410170808022},{"$f":"Capacity!T63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B101-$B$86),0)","v":0.56708098061416412},{"$f":"Capacity!U63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B101-$B$86),0)","v":56879.127511538376},{"$f":"Capacity!V63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B101-$B$86),0)","v":6581.1659683688868},{"$f":"Capacity!W63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B101-$B$86),0)","v":2.7645664377768533},{"$f":"Capacity!X63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B101-$B$86),0)","v":0},{"$f":"Capacity!Y63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B101-$B$86),0)","v":0},{"$f":"Capacity!Z63*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B64-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B101&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B101-$B$86),0)","v":0},157870.35608542038]
[null,2030,{"$f":"Capacity!C64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B102-$B$86),0)","v":14067.311715189677},{"$f":"Capacity!D64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B102-$B$86),0)","v":2317.6183565455881},{"$f":"Capacity!E64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B102-$B$86),0)","v":118.23586653994225},{"$f":"Capacity!F64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B102-$B$86),0)","v":4.643232651356108},{"$f":"Capacity!G64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B102-$B$86),0)","v":1.3021231936520277},{"$f":"Capacity!H64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B102-$B$86),0)","v":1.3152759531838676E-2},{"$f":"Capacity!I64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B102-$B$86),0)","v":35076.349231143664},{"$f":"Capacity!J64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B102-$B$86),0)","v":6896.4060966812322},{"$f":"Capacity!K64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B102-$B$86),0)","v":12.261867015733587},{"$f":"Capacity!L64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B102-$B$86),0)","v":0},{"$f":"Capacity!M64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B102-$B$86),0)","v":0},{"$f":"Capacity!N64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B102-$B$86),0)","v":0},{"$f":"Capacity!O64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B102-$B$86),0)","v":29740.559574481158},{"$f":"Capacity!P64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B102-$B$86),0)","v":2583.6884625536959},{"$f":"Capacity!Q64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B102-$B$86),0)","v":5376.5085757115994},{"$f":"Capacity!R64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B102-$B$86),0)","v":16.055992504274517},{"$f":"Capacity!S64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B102-$B$86),0)","v":57.293420520689203},{"$f":"Capacity!T64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B102-$B$86),0)","v":0.5787214194009016},{"$f":"Capacity!U64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B102-$B$86),0)","v":58039.858318681909},{"$f":"Capacity!V64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B102-$B$86),0)","v":6716.2571850011045},{"$f":"Capacity!W64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B102-$B$86),0)","v":2.8213145345935691},{"$f":"Capacity!X64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B102-$B$86),0)","v":0},{"$f":"Capacity!Y64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B102-$B$86),0)","v":0},{"$f":"Capacity!Z64*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B65-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B102&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B102-$B$86),0)","v":0},161027.76320712877]
[null,2031,{"$f":"Capacity!C65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B103-$B$86),0)","v":14284.25688360588},{"$f":"Capacity!D65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B103-$B$86),0)","v":2366.7723836315158},{"$f":"Capacity!E65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B103-$B$86),0)","v":120.74351365536069},{"$f":"Capacity!F65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B103-$B$86),0)","v":4.7417102902073998},{"$f":"Capacity!G65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B103-$B$86),0)","v":1.3297397330832155},{"$f":"Capacity!H65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B103-$B$86),0)","v":1.3431714475588045E-2},{"$f":"Capacity!I65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B103-$B$86),0)","v":35770.037735294027},{"$f":"Capacity!J65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B103-$B$86),0)","v":7038.8019061056921},{"$f":"Capacity!K65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B103-$B$86),0)","v":12.521927151050157},{"$f":"Capacity!L65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B103-$B$86),0)","v":0},{"$f":"Capacity!M65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B103-$B$86),0)","v":0},{"$f":"Capacity!N65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B103-$B$86),0)","v":0},{"$f":"Capacity!O65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B103-$B$86),0)","v":30350.111916467733},{"$f":"Capacity!P65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B103-$B$86),0)","v":2638.4855314115966},{"$f":"Capacity!Q65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B103-$B$86),0)","v":5490.5381558673898},{"$f":"Capacity!R65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B103-$B$86),0)","v":16.396521689425985},{"$f":"Capacity!S65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B103-$B$86),0)","v":58.508548255661466},{"$f":"Capacity!T65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B103-$B$86),0)","v":0.59099543692587408},{"$f":"Capacity!U65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B103-$B$86),0)","v":59232.885123083201},{"$f":"Capacity!V65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B103-$B$86),0)","v":6858.7012964982441},{"$f":"Capacity!W65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B103-$B$86),0)","v":2.8811513798876471},{"$f":"Capacity!X65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B103-$B$86),0)","v":0},{"$f":"Capacity!Y65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B103-$B$86),0)","v":0},{"$f":"Capacity!Z65*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B66-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B103&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B103-$B$86),0)","v":0},164248.31847127137]
[null,2032,{"$f":"Capacity!C66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B104-$B$86),0)","v":14493.749127530145},{"$f":"Capacity!D66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B104-$B$86),0)","v":2417.1794638047936},{"$f":"Capacity!E66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B104-$B$86),0)","v":123.35759556918957},{"$f":"Capacity!F66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B104-$B$86),0)","v":4.844367722768351},{"$f":"Capacity!G66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B104-$B$86),0)","v":1.3585284313835995},{"$f":"Capacity!H66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B104-$B$86),0)","v":1.3722509407915157E-2},{"$f":"Capacity!I66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B104-$B$86),0)","v":36414.363080279123},{"$f":"Capacity!J66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B104-$B$86),0)","v":7189.1334445526982},{"$f":"Capacity!K66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B104-$B$86),0)","v":12.793025302005693},{"$f":"Capacity!L66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B104-$B$86),0)","v":0},{"$f":"Capacity!M66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B104-$B$86),0)","v":0},{"$f":"Capacity!N66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B104-$B$86),0)","v":0},{"$f":"Capacity!O66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B104-$B$86),0)","v":30995.727516797226},{"$f":"Capacity!P66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B104-$B$86),0)","v":2695.6084119602697},{"$f":"Capacity!Q66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B104-$B$86),0)","v":5609.407617720286},{"$f":"Capacity!R66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B104-$B$86),0)","v":16.751504325763474},{"$f":"Capacity!S66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B104-$B$86),0)","v":59.775250980878361},{"$f":"Capacity!T66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B104-$B$86),0)","v":0.60379041394826705},{"$f":"Capacity!U66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B104-$B$86),0)","v":60488.483546249612},{"$f":"Capacity!V66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B104-$B$86),0)","v":7007.1913186016791},{"$f":"Capacity!W66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B104-$B$86),0)","v":2.9435279455942309},{"$f":"Capacity!X66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B104-$B$86),0)","v":0},{"$f":"Capacity!Y66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B104-$B$86),0)","v":0},{"$f":"Capacity!Z66*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B67-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B104&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B104-$B$86),0)","v":0},167533.28484069678]
[null,2033,{"$f":"Capacity!C67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B105-$B$86),0)","v":14767.664693561859},{"$f":"Capacity!D67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B105-$B$86),0)","v":2464.2642665984536},{"$f":"Capacity!E67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B105-$B$86),0)","v":126.17829815306268},{"$f":"Capacity!F67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B105-$B$86),0)","v":4.9551393415713454},{"$f":"Capacity!G67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B105-$B$86),0)","v":1.389592628435977},{"$f":"Capacity!H67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B105-$B$86),0)","v":1.4036289176120991E-2},{"$f":"Capacity!I67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B105-$B$86),0)","v":37125.263260099091},{"$f":"Capacity!J67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B105-$B$86),0)","v":7353.520624679637},{"$f":"Capacity!K67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B105-$B$86),0)","v":13.08555142784674},{"$f":"Capacity!L67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B105-$B$86),0)","v":0},{"$f":"Capacity!M67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B105-$B$86),0)","v":0},{"$f":"Capacity!N67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B105-$B$86),0)","v":0},{"$f":"Capacity!O67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B105-$B$86),0)","v":31588.479001628381},{"$f":"Capacity!P67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B105-$B$86),0)","v":2757.2463644320469},{"$f":"Capacity!Q67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B105-$B$86),0)","v":5737.6726871575893},{"$f":"Capacity!R67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B105-$B$86),0)","v":17.134545283374717},{"$f":"Capacity!S67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B105-$B$86),0)","v":61.142075651182978},{"$f":"Capacity!T67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B105-$B$86),0)","v":0.61759672374932373},{"$f":"Capacity!U67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B105-$B$86),0)","v":61837.383845361692},{"$f":"Capacity!V67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B105-$B$86),0)","v":7024.9281236517381},{"$f":"Capacity!W67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B105-$B$86),0)","v":3.0108348418054445},{"$f":"Capacity!X67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B105-$B$86),0)","v":0},{"$f":"Capacity!Y67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B105-$B$86),0)","v":0},{"$f":"Capacity!Z67*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B68-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B105&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B105-$B$86),0)","v":0},170883.95053751071]
[null,2034,{"$f":"Capacity!C68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B106-$B$86),0)","v":14987.344015471044},{"$f":"Capacity!D68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B106-$B$86),0)","v":2455.2048523685048},{"$f":"Capacity!E68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B106-$B$86),0)","v":112.16864376672554},{"$f":"Capacity!F68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B106-$B$86),0)","v":5.090949486925175},{"$f":"Capacity!G68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B106-$B$86),0)","v":1.4276784952182124},{"$f":"Capacity!H68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B106-$B$86),0)","v":1.4420994901194077E-2},{"$f":"Capacity!I68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B106-$B$86),0)","v":37936.804764569875},{"$f":"Capacity!J68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B106-$B$86),0)","v":7516.9362752136194},{"$f":"Capacity!K68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B106-$B$86),0)","v":10.350843780380702},{"$f":"Capacity!L68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B106-$B$86),0)","v":0},{"$f":"Capacity!M68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B106-$B$86),0)","v":0},{"$f":"Capacity!N68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B106-$B$86),0)","v":0},{"$f":"Capacity!O68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B106-$B$86),0)","v":32259.202496026188},{"$f":"Capacity!P68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B106-$B$86),0)","v":2787.6996117367275},{"$f":"Capacity!Q68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B106-$B$86),0)","v":5894.9304569034703},{"$f":"Capacity!R68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B106-$B$86),0)","v":17.604167815678515},{"$f":"Capacity!S68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B106-$B$86),0)","v":62.817853789601337},{"$f":"Capacity!T68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B106-$B$86),0)","v":0.63452377565253959},{"$f":"Capacity!U68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B106-$B$86),0)","v":63475.453491750515},{"$f":"Capacity!V68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B106-$B$86),0)","v":6777.9445023159105},{"$f":"Capacity!W68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B106-$B$86),0)","v":0},{"$f":"Capacity!X68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B106-$B$86),0)","v":0},{"$f":"Capacity!Y68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B106-$B$86),0)","v":0},{"$f":"Capacity!Z68*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B69-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B106&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B106-$B$86),0)","v":0},174301.62954826094]
[null,2035,{"$f":"Capacity!C69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B107-$B$86),0)","v":15231.250241022319},{"$f":"Capacity!D69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B107-$B$86),0)","v":2325.3275350566678},{"$f":"Capacity!E69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B107-$B$86),0)","v":47.75903419795268},{"$f":"Capacity!F69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B107-$B$86),0)","v":3.7939592428983273},{"$f":"Capacity!G69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B107-$B$86),0)","v":1.4786210637220019},{"$f":"Capacity!H69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B107-$B$86),0)","v":1.4935566300222256E-2},{"$f":"Capacity!I69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B107-$B$86),0)","v":38868.041450175879},{"$f":"Capacity!J69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B107-$B$86),0)","v":7637.9891820419462},{"$f":"Capacity!K69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B107-$B$86),0)","v":6.1610250777822797},{"$f":"Capacity!L69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B107-$B$86),0)","v":0},{"$f":"Capacity!M69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B107-$B$86),0)","v":0},{"$f":"Capacity!N69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B107-$B$86),0)","v":0},{"$f":"Capacity!O69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B107-$B$86),0)","v":32244.814143938016},{"$f":"Capacity!P69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B107-$B$86),0)","v":2881.6761891483193},{"$f":"Capacity!Q69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B107-$B$86),0)","v":6087.9922865102462},{"$f":"Capacity!R69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B107-$B$86),0)","v":17.653185155369567},{"$f":"Capacity!S69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B107-$B$86),0)","v":65.059326803768087},{"$f":"Capacity!T69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B107-$B$86),0)","v":0.65716491720977932},{"$f":"Capacity!U69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B107-$B$86),0)","v":65352.383239874776},{"$f":"Capacity!V69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B107-$B$86),0)","v":7015.6106194329614},{"$f":"Capacity!W69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B107-$B$86),0)","v":0},{"$f":"Capacity!X69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B107-$B$86),0)","v":0},{"$f":"Capacity!Y69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B107-$B$86),0)","v":0},{"$f":"Capacity!Z69*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B70-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B107&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B107-$B$86),0)","v":0},177787.66213922613]
[null,2036,{"$f":"Capacity!C70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B108-$B$86),0)","v":16329.592809605556},{"$f":"Capacity!D70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B108-$B$86),0)","v":2342.8600986968795},{"$f":"Capacity!E70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B108-$B$86),0)","v":13.524523108815607},{"$f":"Capacity!F70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B108-$B$86),0)","v":4.1642006652043264},{"$f":"Capacity!G70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B108-$B$86),0)","v":1.6229153828317222},{"$f":"Capacity!H70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B108-$B$86),0)","v":1.639308467506791E-2},{"$f":"Capacity!I70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B108-$B$86),0)","v":42067.34591417895},{"$f":"Capacity!J70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B108-$B$86),0)","v":8168.4502266037998},{"$f":"Capacity!K70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B108-$B$86),0)","v":6.7622615544078037},{"$f":"Capacity!L70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B108-$B$86),0)","v":0},{"$f":"Capacity!M70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B108-$B$86),0)","v":0},{"$f":"Capacity!N70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B108-$B$86),0)","v":0},{"$f":"Capacity!O70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B108-$B$86),0)","v":29627.969778975046},{"$f":"Capacity!P70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B108-$B$86),0)","v":2848.034259957999},{"$f":"Capacity!Q70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B108-$B$86),0)","v":6553.3482459459301},{"$f":"Capacity!R70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B108-$B$86),0)","v":19.375908031844684},{"$f":"Capacity!S70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B108-$B$86),0)","v":71.408276844595761},{"$f":"Capacity!T70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B108-$B$86),0)","v":0.72129572570298828},{"$f":"Capacity!U70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B108-$B$86),0)","v":65609.439436507193},{"$f":"Capacity!V70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B108-$B$86),0)","v":7678.7788371412344},{"$f":"Capacity!W70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B108-$B$86),0)","v":0},{"$f":"Capacity!X70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B108-$B$86),0)","v":0},{"$f":"Capacity!Y70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B108-$B$86),0)","v":0},{"$f":"Capacity!Z70*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B71-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B108&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B108-$B$86),0)","v":0},181343.41538201069]
[null,2037,{"$f":"Capacity!C71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B109-$B$86),0)","v":17944.586076899712},{"$f":"Capacity!D71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B109-$B$86),0)","v":2270.9183984954984},{"$f":"Capacity!E71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B109-$B$86),0)","v":0},{"$f":"Capacity!F71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B109-$B$86),0)","v":2.797578854936956},{"$f":"Capacity!G71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B109-$B$86),0)","v":1.7952074698442095},{"$f":"Capacity!H71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B109-$B$86),0)","v":1.8133408786305167E-2},{"$f":"Capacity!I71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B109-$B$86),0)","v":46429.020109470664},{"$f":"Capacity!J71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B109-$B$86),0)","v":7901.0823326474674},{"$f":"Capacity!K71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B109-$B$86),0)","v":0},{"$f":"Capacity!L71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B109-$B$86),0)","v":0},{"$f":"Capacity!M71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B109-$B$86),0)","v":0},{"$f":"Capacity!N71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B109-$B$86),0)","v":0},{"$f":"Capacity!O71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B109-$B$86),0)","v":28013.240060056956},{"$f":"Capacity!P71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B109-$B$86),0)","v":3036.2844575348531},{"$f":"Capacity!Q71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B109-$B$86),0)","v":1332.1412253361561},{"$f":"Capacity!R71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B109-$B$86),0)","v":14.280368427700916},{"$f":"Capacity!S71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B109-$B$86),0)","v":78.989128673145231},{"$f":"Capacity!T71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B109-$B$86),0)","v":0.79786998659742736},{"$f":"Capacity!U71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B109-$B$86),0)","v":69978.777965127723},{"$f":"Capacity!V71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B109-$B$86),0)","v":7965.5547772607961},{"$f":"Capacity!W71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B109-$B$86),0)","v":0},{"$f":"Capacity!X71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B109-$B$86),0)","v":0},{"$f":"Capacity!Y71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B109-$B$86),0)","v":0},{"$f":"Capacity!Z71*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B72-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B109&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B109-$B$86),0)","v":0},184970.28368965082]
[null,2038,{"$f":"Capacity!C72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B110-$B$86),0)","v":19009.830020610556},{"$f":"Capacity!D72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B110-$B$86),0)","v":2112.2033356233951},{"$f":"Capacity!E72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B110-$B$86),0)","v":0},{"$f":"Capacity!F72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B110-$B$86),0)","v":0},{"$f":"Capacity!G72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B110-$B$86),0)","v":1.9161667493061965},{"$f":"Capacity!H72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B110-$B$86),0)","v":1.9355219689961595E-2},{"$f":"Capacity!I72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B110-$B$86),0)","v":48880.337457312569},{"$f":"Capacity!J72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B110-$B$86),0)","v":5431.1486063680632},{"$f":"Capacity!K72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B110-$B$86),0)","v":0},{"$f":"Capacity!L72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B110-$B$86),0)","v":0},{"$f":"Capacity!M72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B110-$B$86),0)","v":0},{"$f":"Capacity!N72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B110-$B$86),0)","v":0},{"$f":"Capacity!O72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B110-$B$86),0)","v":28514.37484720294},{"$f":"Capacity!P72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B110-$B$86),0)","v":3168.2638719114366},{"$f":"Capacity!Q72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B110-$B$86),0)","v":0},{"$f":"Capacity!R72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B110-$B$86),0)","v":0},{"$f":"Capacity!S72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B110-$B$86),0)","v":84.311336969472634},{"$f":"Capacity!T72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B110-$B$86),0)","v":0.85162966635831028},{"$f":"Capacity!U72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B110-$B$86),0)","v":73319.789462229121},{"$f":"Capacity!V72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B110-$B$86),0)","v":8146.6432735810131},{"$f":"Capacity!W72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B110-$B$86),0)","v":0},{"$f":"Capacity!X72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B110-$B$86),0)","v":0},{"$f":"Capacity!Y72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B110-$B$86),0)","v":0},{"$f":"Capacity!Z72*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B73-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B110&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B110-$B$86),0)","v":0},188669.68936344393]
[null,2039,{"$f":"Capacity!C73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B111-$B$86),0)","v":19390.510361046596},{"$f":"Capacity!D73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B111-$B$86),0)","v":2154.5011512273991},{"$f":"Capacity!E73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B111-$B$86),0)","v":0},{"$f":"Capacity!F73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B111-$B$86),0)","v":0},{"$f":"Capacity!G73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B111-$B$86),0)","v":1.9852022388707515},{"$f":"Capacity!H73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B111-$B$86),0)","v":2.0052547867381344E-2},{"$f":"Capacity!I73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B111-$B$86),0)","v":49856.964497209097},{"$f":"Capacity!J73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B111-$B$86),0)","v":5539.6627219121201},{"$f":"Capacity!K73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B111-$B$86),0)","v":0},{"$f":"Capacity!L73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B111-$B$86),0)","v":0},{"$f":"Capacity!M73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B111-$B$86),0)","v":0},{"$f":"Capacity!N73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B111-$B$86),0)","v":0},{"$f":"Capacity!O73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B111-$B$86),0)","v":29084.072194365115},{"$f":"Capacity!P73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B111-$B$86),0)","v":3231.5635771516781},{"$f":"Capacity!Q73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B111-$B$86),0)","v":0},{"$f":"Capacity!R73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B111-$B$86),0)","v":0},{"$f":"Capacity!S73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B111-$B$86),0)","v":87.348898510313077},{"$f":"Capacity!T73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B111-$B$86),0)","v":0.8823121061647794},{"$f":"Capacity!U73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B111-$B$86),0)","v":74786.014964157817},{"$f":"Capacity!V73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B111-$B$86),0)","v":8309.5572182397555},{"$f":"Capacity!W73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B111-$B$86),0)","v":0},{"$f":"Capacity!X73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B111-$B$86),0)","v":0},{"$f":"Capacity!Y73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B111-$B$86),0)","v":0},{"$f":"Capacity!Z73*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B74-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B111&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B111-$B$86),0)","v":0},192443.08315071277]
[null,2040,{"$f":"Capacity!C74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B112-$B$86),0)","v":19776.482015150545},{"$f":"Capacity!D74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B112-$B$86),0)","v":2197.386890572282},{"$f":"Capacity!E74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B112-$B$86),0)","v":0},{"$f":"Capacity!F74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B112-$B$86),0)","v":0},{"$f":"Capacity!G74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B112-$B$86),0)","v":2.3613709868836468},{"$f":"Capacity!H74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B112-$B$86),0)","v":2.3852232190743925E-2},{"$f":"Capacity!I74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B112-$B$86),0)","v":50849.97750164217},{"$f":"Capacity!J74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B112-$B$86),0)","v":5649.9975001824614},{"$f":"Capacity!K74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B112-$B$86),0)","v":0},{"$f":"Capacity!L74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B112-$B$86),0)","v":0},{"$f":"Capacity!M74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B112-$B$86),0)","v":0},{"$f":"Capacity!N74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B112-$B$86),0)","v":0},{"$f":"Capacity!O74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B112-$B$86),0)","v":29662.03964660436},{"$f":"Capacity!P74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B112-$B$86),0)","v":3295.7821829560385},{"$f":"Capacity!Q74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B112-$B$86),0)","v":0},{"$f":"Capacity!R74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B112-$B$86),0)","v":0},{"$f":"Capacity!S74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B112-$B$86),0)","v":103.90032342288046},{"$f":"Capacity!T74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B112-$B$86),0)","v":1.0494982163927331},{"$f":"Capacity!U74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B112-$B$86),0)","v":76277.64962858471},{"$f":"Capacity!V74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B112-$B$86),0)","v":8475.2944031760762},{"$f":"Capacity!W74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B112-$B$86),0)","v":0},{"$f":"Capacity!X74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B112-$B$86),0)","v":0},{"$f":"Capacity!Y74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B112-$B$86),0)","v":0},{"$f":"Capacity!Z74*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B75-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B112&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B112-$B$86),0)","v":0},196291.94481372702]
[null,2041,{"$f":"Capacity!C75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!C$82&'Program Costs'!C$83&'Program Costs'!C$114&'Program Costs'!C$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*C$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!D75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!D$82&'Program Costs'!D$83&'Program Costs'!D$114&'Program Costs'!D$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*D$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!E75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!E$82&'Program Costs'!E$83&'Program Costs'!E$114&'Program Costs'!E$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*E$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!F75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!F$82&'Program Costs'!F$83&'Program Costs'!F$114&'Program Costs'!F$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*F$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!G75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!G$82&'Program Costs'!G$83&'Program Costs'!G$114&'Program Costs'!G$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*G$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!H75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!H$82&'Program Costs'!H$83&'Program Costs'!H$114&'Program Costs'!H$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*H$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!I75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!I$82&'Program Costs'!I$83&'Program Costs'!I$114&'Program Costs'!I$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*I$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!J75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!J$82&'Program Costs'!J$83&'Program Costs'!J$114&'Program Costs'!J$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*J$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!K75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!K$82&'Program Costs'!K$83&'Program Costs'!K$114&'Program Costs'!K$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*K$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!L75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!L$82&'Program Costs'!L$83&'Program Costs'!L$114&'Program Costs'!L$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*L$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!M75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!M$82&'Program Costs'!M$83&'Program Costs'!M$114&'Program Costs'!M$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*M$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!N75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!N$82&'Program Costs'!N$83&'Program Costs'!N$114&'Program Costs'!N$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*N$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!O75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!O$82&'Program Costs'!O$83&'Program Costs'!O$114&'Program Costs'!O$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*O$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!P75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!P$82&'Program Costs'!P$83&'Program Costs'!P$114&'Program Costs'!P$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*P$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!Q75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!Q$82&'Program Costs'!Q$83&'Program Costs'!Q$114&'Program Costs'!Q$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Q$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!R75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!R$82&'Program Costs'!R$83&'Program Costs'!R$114&'Program Costs'!R$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*R$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!S75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!S$82&'Program Costs'!S$83&'Program Costs'!S$114&'Program Costs'!S$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*S$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!T75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!T$82&'Program Costs'!T$83&'Program Costs'!T$114&'Program Costs'!T$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*T$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!U75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!U$82&'Program Costs'!U$83&'Program Costs'!U$114&'Program Costs'!U$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*U$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!V75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!V$82&'Program Costs'!V$83&'Program Costs'!V$114&'Program Costs'!V$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*V$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!W75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!W$82&'Program Costs'!W$83&'Program Costs'!W$114&'Program Costs'!W$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*W$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!X75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!X$82&'Program Costs'!X$83&'Program Costs'!X$114&'Program Costs'!X$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*X$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!Y75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!Y$82&'Program Costs'!Y$83&'Program Costs'!Y$114&'Program Costs'!Y$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Y$78*(1+inflation)^($B113-$B$86),0)","v":0},{"$f":"Capacity!Z75*'Program Costs'!$C$4*(1+inflation)^('Program Costs'!$B76-'Program Costs'!$B$48)+IFERROR(INDEX(Installations!$G$16:$G$223,MATCH('Program Costs'!$B113&'Program Costs'!Z$82&'Program Costs'!Z$83&'Program Costs'!Z$114&'Program Costs'!Z$85,Installations!$C$16:$C$223&Installations!$B$16:$B$223&Installations!$E$16:$E$223&Installations!$D$16:$D$223&Installations!$F$16:$F$223,0))*Z$78*(1+inflation)^($B113-$B$86),0)","v":0},0]
[null,null,{"$f":"IF(C84=\"PV\",\"PV\",IF(C84=\"New Wind\",\"Wind\",\"\"))","v":"PV"},{"$f":"IF(D84=\"PV\",\"PV\",IF(D84=\"New Wind\",\"Wind\",\"\"))","v":"PV"},"","","Wind","Wind","PV","PV","","","Wind","Wind","PV","PV","","","Wind","Wind","PV","PV","","","Wind","Wind"]

{"sheet":"Owner Costs","index":12,"n_rows":1250,"n_cols":71,"rows_kept":281,"cut":true,"hidden":false,"merged":[[1,1,1,6]],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[null,null,null,null,null,null,null,"these values are copied and pasted from the \"Nevada NEM Pro Forma Financial Model\""]
[null,"NEM Generation System CapEX, O&M, and Incentives ($/kW-yr)",null,null,null,null,null,2014,null,null,null,null,null,null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,null,null,"CapEx and O&M Annual Costs ($ nominal)"]
[null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2004,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2004,{"$f":"IFERROR($H3*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H3*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K3&'Owner Costs'!$L3&'Owner Costs'!$M3&'Owner Costs'!$N3&'Owner Costs'!$P3&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,"CapEx","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2005,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2005,{"$f":"IFERROR($H4*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H4*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K4&'Owner Costs'!$L4&'Owner Costs'!$M4&'Owner Costs'!$N4&'Owner Costs'!$P4&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,"O&M","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2006,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2006,{"$f":"IFERROR($H5*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H5*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K5&'Owner Costs'!$L5&'Owner Costs'!$M5&'Owner Costs'!$N5&'Owner Costs'!$P5&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2007,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2007,{"$f":"IFERROR($H6*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H6*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K6&'Owner Costs'!$L6&'Owner Costs'!$M6&'Owner Costs'!$N6&'Owner Costs'!$P6&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2013,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2008,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2008,{"$f":"IFERROR($H7*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H7*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K7&'Owner Costs'!$L7&'Owner Costs'!$M7&'Owner Costs'!$N7&'Owner Costs'!$P7&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2014,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU7,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$3,$K$3:$K$1250,AV$3,$L$3:$L$1250,AV$4,$M$3:$M$1250,AV$5,$N$3:$N$1250,AV$6)+SUMIFS(OFFSET($P$2,1,MATCH($AU7,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$4,$K$3:$K$1250,AV$3,$L$3:$L$1250,AV$4,$M$3:$M$1250,AV$5,$N$3:$N$1250,AV$6)","v":6162781.3819723958},{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU7,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$3,$K$3:$K$1250,AW$3,$L$3:$L$1250,AW$4,$M$3:$M$1250,AW$5,$N$3:$N$1250,AW$6)+SUMIFS(OFFSET($P$2,1,MATCH($AU7,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$4,$K$3:$K$1250,AW$3,$L$3:$L$1250,AW$4,$M$3:$M$1250,AW$5,$N$3:$N$1250,AW$6)","v":1636212.7031178151},164013.64286427872,6413.7109289237642,588.3935830466221,5.9312735907470762,13871985.288394168,4798573.293629312,17158.438949518088,0,0,0,18902235.642234419,1158815.3714237558,4629742.7243176755,14155.256289636789,16323.538245681919,164.14747112048923,25127524.2805565,3057618.3960796939,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2009,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2009,{"$f":"IFERROR($H8*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H8*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K8&'Owner Costs'!$L8&'Owner Costs'!$M8&'Owner Costs'!$N8&'Owner Costs'!$P8&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2015,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU8,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$3,$K$3:$K$1250,AV$3,$L$3:$L$1250,AV$4,$M$3:$M$1250,AV$5,$N$3:$N$1250,AV$6)+SUMIFS(OFFSET($P$2,1,MATCH($AU8,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$4,$K$3:$K$1250,AV$3,$L$3:$L$1250,AV$4,$M$3:$M$1250,AV$5,$N$3:$N$1250,AV$6)","v":10930173.879962653},2163852.0559956077,164013.64286427872,6413.7109289237642,1188.6540834097641,11.982367880462117,26129816.391143713,6155229.8041781252,17158.438949518088,0,0,0,25114919.956851594,1846450.2178103025,4629742.7243176755,14155.256289636789,32975.115965997509,331.63340458023566,41105433.668127678,4825688.9983897423,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2010,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2010,{"$f":"IFERROR($H9*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H9*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K9&'Owner Costs'!$L9&'Owner Costs'!$M9&'Owner Costs'!$N9&'Owner Costs'!$P9&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2016,14458965.858056134,2554901.2468315037,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52946742.484928496,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2011,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2011,{"$f":"IFERROR($H10*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H10*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K10&'Owner Costs'!$L10&'Owner Costs'!$M10&'Owner Costs'!$N10&'Owner Costs'!$P10&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2017,14458965.858056134,2554901.2468315037,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52946742.484928496,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2012,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2012,{"$f":"IFERROR($H11*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H11*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K11&'Owner Costs'!$L11&'Owner Costs'!$M11&'Owner Costs'!$N11&'Owner Costs'!$P11&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2018,14458965.858056134,2554901.2468315037,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52946742.484928496,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2013,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2013,{"$f":"IFERROR($H12*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H12*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K12&'Owner Costs'!$L12&'Owner Costs'!$M12&'Owner Costs'!$N12&'Owner Costs'!$P12&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2019,14458965.858056134,2554901.2468315037,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52946742.484928496,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2014,433.04477778187817,null,null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2014,{"$f":"IFERROR($H13*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15090.74441614289},{"$f":"IFERROR($H13*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H13*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H13*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K13&'Owner Costs'!$L13&'Owner Costs'!$M13&'Owner Costs'!$N13&'Owner Costs'!$P13&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2020,14458965.858056134,2554901.2468315037,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52946742.484928496,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2015,441.78300636576023,null,null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2015,{"$f":"IFERROR($H14*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H14*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H14*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H14*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K14&'Owner Costs'!$L14&'Owner Costs'!$M14&'Owner Costs'!$N14&'Owner Costs'!$P14&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2021,14458965.858056134,2554901.2468315037,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52946742.484928496,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2016,441.78300636576023,null,null,"Non-Residential","NVE North","New Wind","Incentivized","CapEx",2016,{"$f":"IFERROR($H15*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H15*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H15*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":15395.254205834011},{"$f":"IFERROR($H15*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K15&'Owner Costs'!$L15&'Owner Costs'!$M15&'Owner Costs'!$N15&'Owner Costs'!$P15&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2022,14458965.858056134,2554901.2468315037,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52946742.484928496,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2004,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2004,{"$f":"IFERROR($H16*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H16*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K16&'Owner Costs'!$L16&'Owner Costs'!$M16&'Owner Costs'!$N16&'Owner Costs'!$P16&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2023,14458965.858056134,2554901.2468315037,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52946742.484928496,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2005,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2005,{"$f":"IFERROR($H17*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H17*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K17&'Owner Costs'!$L17&'Owner Costs'!$M17&'Owner Costs'!$N17&'Owner Costs'!$P17&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2024,14458965.858056134,2554901.2468315037,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52946742.484928496,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2006,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2006,{"$f":"IFERROR($H18*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H18*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K18&'Owner Costs'!$L18&'Owner Costs'!$M18&'Owner Costs'!$N18&'Owner Costs'!$P18&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2025,14458965.858056134,2554901.2468315037,164013.64286427872,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU18,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$3,$K$3:$K$1250,AY$3,$L$3:$L$1250,AY$4,$M$3:$M$1250,AY$5,$N$3:$N$1250,AY$6)+SUMIFS(OFFSET($P$2,1,MATCH($AU18,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$4,$K$3:$K$1250,AY$3,$L$3:$L$1250,AY$4,$M$3:$M$1250,AY$5,$N$3:$N$1250,AY$6)","v":6413.7109289237642},1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52946742.484928496,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU18,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$3,$K$3:$K$1250,BO$3,$L$3:$L$1250,BO$4,$M$3:$M$1250,BO$5,$N$3:$N$1250,BO$6)+SUMIFS(OFFSET($P$2,1,MATCH($AU18,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$4,$K$3:$K$1250,BO$3,$L$3:$L$1250,BO$4,$M$3:$M$1250,BO$5,$N$3:$N$1250,BO$6)","v":6137739.7688205875},5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2007,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2007,{"$f":"IFERROR($H19*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H19*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K19&'Owner Costs'!$L19&'Owner Costs'!$M19&'Owner Costs'!$N19&'Owner Costs'!$P19&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2026,14458965.858056134,2554901.2468315037,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU19,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$3,$K$3:$K$1250,BL$3,$L$3:$L$1250,BL$4,$M$3:$M$1250,BL$5,$N$3:$N$1250,BL$6)+SUMIFS(OFFSET($P$2,1,MATCH($AU19,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$4,$K$3:$K$1250,BL$3,$L$3:$L$1250,BL$4,$M$3:$M$1250,BL$5,$N$3:$N$1250,BL$6)","v":49651.820156602735},499.3726552132315,52946742.484928496,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2008,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2008,{"$f":"IFERROR($H20*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H20*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K20&'Owner Costs'!$L20&'Owner Costs'!$M20&'Owner Costs'!$N20&'Owner Costs'!$P20&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2027,14458965.858056134,2554901.2468315037,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52946742.484928496,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2009,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2009,{"$f":"IFERROR($H21*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H21*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K21&'Owner Costs'!$L21&'Owner Costs'!$M21&'Owner Costs'!$N21&'Owner Costs'!$P21&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2028,14458965.858056134,2554901.2468315037,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52946742.484928496,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2010,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2010,{"$f":"IFERROR($H22*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H22*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K22&'Owner Costs'!$L22&'Owner Costs'!$M22&'Owner Costs'!$N22&'Owner Costs'!$P22&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2029,14458965.858056134,2554901.2468315037,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35203168.899267383,7160709.0669108564,17158.438949518088,0,0,0,29718927.470510945,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52946742.484928496,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2011,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2011,{"$f":"IFERROR($H23*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H23*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K23&'Owner Costs'!$L23&'Owner Costs'!$M23&'Owner Costs'!$N23&'Owner Costs'!$P23&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2030,14388510.599242385,2553232.9618001794,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35171750.184280574,7160709.0669108564,17158.438949518088,0,0,0,29687703.077100743,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52932732.167557098,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2012,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2012,{"$f":"IFERROR($H24*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H24*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K24&'Owner Costs'!$L24&'Owner Costs'!$M24&'Owner Costs'!$N24&'Owner Costs'!$P24&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2031,14246948.990984997,2553232.9618001794,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,35084384.24662295,7154086.9722874425,17158.438949518088,0,0,0,29618632.244418699,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52809210.453011215,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2013,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2013,{"$f":"IFERROR($H25*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H25*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K25&'Owner Costs'!$L25&'Owner Costs'!$M25&'Owner Costs'!$N25&'Owner Costs'!$P25&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2032,14074878.379317276,2551818.0868561072,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,34859996.787649117,7150593.0385770453,17158.438949518088,0,0,0,29598938.711526927,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52763106.787457526,6137739.7688205875,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2014,165.63535576580625,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2014,{"$f":"IFERROR($H26*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5772.0608777268162},{"$f":"IFERROR($H26*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H26*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H26*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K26&'Owner Costs'!$L26&'Owner Costs'!$M26&'Owner Costs'!$N26&'Owner Costs'!$P26&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2033,13976044.337542571,2537941.8022180302,164013.64286427872,6413.7109289237642,1789.4849643474868,18.03921852066539,34650719.259676836,7150593.0385770453,17158.438949518088,0,0,0,29372887.167594016,2356666.5414697183,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52696586.237748265,5865515.7510176655,5568.6407780973659,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2015,167.37892695365093,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2015,{"$f":"IFERROR($H27*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H27*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H27*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H27*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K27&'Owner Costs'!$L27&'Owner Costs'!$M27&'Owner Costs'!$N27&'Owner Costs'!$P27&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2034,13681377.869756302,2417716.7643571361,142583.39571039187,6413.7109289237642,1789.4849643474868,18.03921852066539,34322754.941157728,7090748.4831297081,13363.408122648054,0,0,0,29144525.41251117,2305212.3903136933,4629742.7243176755,14155.256289636789,49651.820156602735,499.3726552132315,52630018.509094454,5364259.9301881157,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2016,167.37892695365093,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Fed Incentive",2016,{"$f":"IFERROR($H28*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H28*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H28*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5832.8208464808276},{"$f":"IFERROR($H28*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K28&'Owner Costs'!$L28&'Owner Costs'!$M28&'Owner Costs'!$N28&'Owner Costs'!$P28&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2035,13284087.670516776,2125020.003402797,54720.496180726157,4549.7097796228818,1789.4849643474868,18.03921852066539,33745780.839399941,6892686.4720938969,7507.9915473641358,0,0,0,27694297.332667165,2298550.7202477236,4599579.9276678832,13161.917269001209,49651.820156602735,499.3726552132315,52147399.616065554,5359185.6170284245,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2004,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2004,{"$f":"IFERROR($H29*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H29*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K29&'Owner Costs'!$L29&'Owner Costs'!$M29&'Owner Costs'!$N29&'Owner Costs'!$P29&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2036,12856504.914771119,1897176.1648000514,15015.983094728272,4549.7097796228818,1789.4849643474868,18.03921852066539,33091549.074179813,6658837.5645512175,7507.9915473641358,0,0,0,21363290.782116026,1961345.7755680126,4481963.6428289572,13161.917269001209,49651.820156602735,499.3726552132315,45423468.247408129,5336197.2677001832,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2005,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2005,{"$f":"IFERROR($H30*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H30*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K30&'Owner Costs'!$L30&'Owner Costs'!$M30&'Owner Costs'!$N30&'Owner Costs'!$P30&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2037,12750241.043771423,1613483.8732274398,0,2764.214836948267,1789.4849643474868,18.03921852066539,32998105.36882041,5655102.2112591472,0,0,0,0,17288338.013296071,1865940.6547487101,846586.85228021827,8869.9619340246318,49651.820156602735,499.3726552132315,43201322.553592771,4894369.5053927517,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2006,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2006,{"$f":"IFERROR($H31*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H31*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K31&'Owner Costs'!$L31&'Owner Costs'!$M31&'Owner Costs'!$N31&'Owner Costs'!$P31&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2038,12650415.06749092,1400119.8636819404,0,0,1789.4849643474868,18.03921852066539,32528260.256117042,3600155.5051128101,0,0,0,0,16476261.914138757,1824500.3282254008,0,0,49651.820156602735,499.3726552132315,42396836.468542926,4691385.5959567139,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2007,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2007,{"$f":"IFERROR($H32*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H32*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K32&'Owner Costs'!$L32&'Owner Costs'!$M32&'Owner Costs'!$N32&'Owner Costs'!$P32&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2039,8296184.4760837369,918688.54371368897,0,0,1201.0913813008644,12.107944929918316,21331183.610873219,2362135.7732815449,0,0,0,0,10816691.828276522,1197851.1700459626,0,0,33328.281910920821,335.22518409274227,27819218.204371992,3080121.3727408936,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2008,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2008,{"$f":"IFERROR($H33*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H33*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K33&'Owner Costs'!$L33&'Owner Costs'!$M33&'Owner Costs'!$N33&'Owner Costs'!$P33&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2040,3528791.9780934807,391049.19083589641,0,0,600.83088093772267,6.0568506402032751,9073352.5081236716,1005479.2627327322,0,0,0,0,4604007.5136593496,510216.32365941594,0,0,16676.704190605225,167.73925063299586,11841308.816800814,1312050.7704308447,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2009,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2009,{"$f":"IFERROR($H34*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H34*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K34&'Owner Costs'!$L34&'Owner Costs'!$M34&'Owner Costs'!$N34&'Owner Costs'!$P34&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2041,0,0,0,0,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU34,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$3,$K$3:$K$1250,AZ$3,$L$3:$L$1250,AZ$4,$M$3:$M$1250,AZ$5,$N$3:$N$1250,AZ$6)+SUMIFS(OFFSET($P$2,1,MATCH($AU34,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$4,$K$3:$K$1250,AZ$3,$L$3:$L$1250,AZ$4,$M$3:$M$1250,AZ$5,$N$3:$N$1250,AZ$6)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2010,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2010,{"$f":"IFERROR($H35*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H35*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K35&'Owner Costs'!$L35&'Owner Costs'!$M35&'Owner Costs'!$N35&'Owner Costs'!$P35&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2011,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2011,{"$f":"IFERROR($H36*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H36*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K36&'Owner Costs'!$L36&'Owner Costs'!$M36&'Owner Costs'!$N36&'Owner Costs'!$P36&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,"Federal Incentives ($ nominal)"]
[null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2012,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2012,{"$f":"IFERROR($H37*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H37*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K37&'Owner Costs'!$L37&'Owner Costs'!$M37&'Owner Costs'!$N37&'Owner Costs'!$P37&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,"Fed Incentive","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2013,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2013,{"$f":"IFERROR($H38*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H38*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K38&'Owner Costs'!$L38&'Owner Costs'!$M38&'Owner Costs'!$N38&'Owner Costs'!$P38&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2014,35.376315126808677,null,null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2014,{"$f":"IFERROR($H39*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1232.7938295390288},{"$f":"IFERROR($H39*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H39*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H39*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K39&'Owner Costs'!$L39&'Owner Costs'!$M39&'Owner Costs'!$N39&'Owner Costs'!$P39&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2015,36.051524175894812,null,null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2015,{"$f":"IFERROR($H40*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H40*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1256.3235144815824},{"$f":"IFERROR($H40*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H40*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K40&'Owner Costs'!$L40&'Owner Costs'!$M40&'Owner Costs'!$N40&'Owner Costs'!$P40&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2013,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2016,36.772554659412705,null,null,"Non-Residential","NVE North","New Wind","Incentivized","O&M",2016,{"$f":"IFERROR($H41*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H41*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H41*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1281.4499847712138},{"$f":"IFERROR($H41*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K41&'Owner Costs'!$L41&'Owner Costs'!$M41&'Owner Costs'!$N41&'Owner Costs'!$P41&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2014,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU41,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$37,$K$3:$K$1250,AV$37,$L$3:$L$1250,AV$38,$M$3:$M$1250,AV$39,$N$3:$N$1250,AV$40)","v":2196298.6135813203},{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU41,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$37,$K$3:$K$1250,AW$37,$L$3:$L$1250,AW$38,$M$3:$M$1250,AW$39,$N$3:$N$1250,AW$40)","v":626362.78333382041},54697.994739075264,2464.1226415229685,218.00854285604035,2.225430851645398,5014817.0355066853,1854969.3029215548,5815.679284286708,0,0,0,6381475.9530313499,438589.63029964064,1479159.8491260447,5331.7173301513803,5772.0608777268162,59.707884614155653,8705901.7135894522,1158642.6586430711,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2004,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2004,{"$f":"IFERROR($H42*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H42*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K42&'Owner Costs'!$L42&'Owner Costs'!$M42&'Owner Costs'!$N42&'Owner Costs'!$P42&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2015,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU42,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$37,$K$3:$K$1250,AV$37,$L$3:$L$1250,AV$38,$M$3:$M$1250,AV$39,$N$3:$N$1250,AV$40)","v":3930078.728739121},822928.4739569868,54697.994739075264,2464.1226415229685,438.23206882596264,4.4728639662687977,9472680.2867219225,2360375.3581749937,5815.679284286708,0,0,0,8623043.6413435172,692684.69090128038,1479159.8491260447,5331.7173301513803,11604.881724207644,119.95519017843171,14462605.981179863,1811980.7045590919,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2005,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2005,{"$f":"IFERROR($H43*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H43*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K43&'Owner Costs'!$L43&'Owner Costs'!$M43&'Owner Costs'!$N43&'Owner Costs'!$P43&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2016,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2006,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2006,{"$f":"IFERROR($H44*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H44*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K44&'Owner Costs'!$L44&'Owner Costs'!$M44&'Owner Costs'!$N44&'Owner Costs'!$P44&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2017,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2007,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2007,{"$f":"IFERROR($H45*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H45*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K45&'Owner Costs'!$L45&'Owner Costs'!$M45&'Owner Costs'!$N45&'Owner Costs'!$P45&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2018,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2008,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2008,{"$f":"IFERROR($H46*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H46*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K46&'Owner Costs'!$L46&'Owner Costs'!$M46&'Owner Costs'!$N46&'Owner Costs'!$P46&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2019,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2009,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2009,{"$f":"IFERROR($H47*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H47*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K47&'Owner Costs'!$L47&'Owner Costs'!$M47&'Owner Costs'!$N47&'Owner Costs'!$P47&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2020,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2010,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2010,{"$f":"IFERROR($H48*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H48*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K48&'Owner Costs'!$L48&'Owner Costs'!$M48&'Owner Costs'!$N48&'Owner Costs'!$P48&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2021,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2011,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2011,{"$f":"IFERROR($H49*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H49*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K49&'Owner Costs'!$L49&'Owner Costs'!$M49&'Owner Costs'!$N49&'Owner Costs'!$P49&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2022,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2012,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2012,{"$f":"IFERROR($H50*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H50*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K50&'Owner Costs'!$L50&'Owner Costs'!$M50&'Owner Costs'!$N50&'Owner Costs'!$P50&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2023,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2013,0,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2013,{"$f":"IFERROR($H51*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H51*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K51&'Owner Costs'!$L51&'Owner Costs'!$M51&'Owner Costs'!$N51&'Owner Costs'!$P51&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2024,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2014,47.825467560977131,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2014,{"$f":"IFERROR($H52*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1666.621893564931},{"$f":"IFERROR($H52*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H52*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H52*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K52&'Owner Costs'!$L52&'Owner Costs'!$M52&'Owner Costs'!$N52&'Owner Costs'!$P52&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2025,5221542.7394362008,968389.98431303061,54697.994739075264,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU52,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$37,$K$3:$K$1250,AY$37,$L$3:$L$1250,AY$38,$M$3:$M$1250,AY$39,$N$3:$N$1250,AY$40)","v":2464.1226415229685},658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU52,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$37,$K$3:$K$1250,BO$37,$L$3:$L$1250,BO$38,$M$3:$M$1250,BO$39,$N$3:$N$1250,BO$40)","v":2295997.533076535},1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2015,48.168306481976309,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2015,{"$f":"IFERROR($H53*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H53*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H53*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H53*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K53&'Owner Costs'!$L53&'Owner Costs'!$M53&'Owner Costs'!$N53&'Owner Costs'!$P53&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2026,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU53,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$37,$K$3:$K$1250,BL$37,$L$3:$L$1250,BL$38,$M$3:$M$1250,BL$39,$N$3:$N$1250,BL$40)","v":17437.702570688471},180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2016,48.168306481976309,null,null,"Non-Residential","NVE North","New Wind","Incentivized","Utility Incentive",2016,{"$f":"IFERROR($H54*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H54*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H54*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1678.5691442839104},{"$f":"IFERROR($H54*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K54&'Owner Costs'!$L54&'Owner Costs'!$M54&'Owner Costs'!$N54&'Owner Costs'!$P54&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2027,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","CapEx",2004,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","CapEx",2004,{"$f":"IFERROR($H55*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H55*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K55&'Owner Costs'!$L55&'Owner Costs'!$M55&'Owner Costs'!$N55&'Owner Costs'!$P55&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2028,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","CapEx",2005,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","CapEx",2005,{"$f":"IFERROR($H56*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H56*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K56&'Owner Costs'!$L56&'Owner Costs'!$M56&'Owner Costs'!$N56&'Owner Costs'!$P56&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2029,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","CapEx",2006,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","CapEx",2006,{"$f":"IFERROR($H57*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H57*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K57&'Owner Costs'!$L57&'Owner Costs'!$M57&'Owner Costs'!$N57&'Owner Costs'!$P57&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2030,5221542.7394362008,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12793337.410563126,2734391.0462682135,5815.679284286708,0,0,0,10294264.311875891,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18756772.826261789,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","CapEx",2007,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","CapEx",2007,{"$f":"IFERROR($H58*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H58*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K58&'Owner Costs'!$L58&'Owner Costs'!$M58&'Owner Costs'!$N58&'Owner Costs'!$P58&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2031,5173743.9576649452,968389.98431303061,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12763837.990206547,2731924.4581652121,5815.679284286708,0,0,0,10269730.455483932,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18712898.09812716,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","CapEx",2008,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","CapEx",2008,{"$f":"IFERROR($H59*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H59*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K59&'Owner Costs'!$L59&'Owner Costs'!$M59&'Owner Costs'!$N59&'Owner Costs'!$P59&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2032,5115571.9979375331,967863.04586993472,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12687979.259303864,2730623.2209093333,5815.679284286708,0,0,0,10263089.27465078,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18697515.579318475,2295997.533076535,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","CapEx",2009,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","CapEx",2009,{"$f":"IFERROR($H60*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H60*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K60&'Owner Costs'!$L60&'Owner Costs'!$M60&'Owner Costs'!$N60&'Owner Costs'!$P60&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2033,5081066.489210939,962575.55877436302,54697.994739075264,2464.1226415229685,658.45559479588496,6.7202970808921974,12614915.085886888,2730623.2209093333,5815.679284286708,0,0,0,10186998.864245415,880903.99795931939,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18674687.958750769,2192013.9573178515,1929.2279836241873,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","CapEx",2010,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","CapEx",2010,{"$f":"IFERROR($H61*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H61*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K61&'Owner Costs'!$L61&'Owner Costs'!$M61&'Owner Costs'!$N61&'Owner Costs'!$P61&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2034,4978332.2243602937,916714.15417877422,47556.513019536302,2464.1226415229685,658.45559479588496,6.7202970808921974,12500571.660883598,2707794.7367678764,4551.0114957836904,0,0,0,10114436.620924745,861468.95919772587,1479159.8491260447,5331.7173301513803,17437.702570688471,180.20249574270775,18653783.075399742,2002681.7831701105,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","CapEx",2011,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","CapEx",2011,{"$f":"IFERROR($H62*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H62*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K62&'Owner Costs'!$L62&'Owner Costs'!$M62&'Owner Costs'!$N62&'Owner Costs'!$P62&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2035,4840717.9355536532,805448.31640733127,18442.176034638796,1767.7382221829721,658.45559479588496,6.7202970808921974,12300718.050537229,2632503.3822727231,2610.7548883607651,0,0,0,9651469.7579682097,858946.73832460062,1468959.4924597153,4956.301907201243,17437.702570688471,180.20249574270775,18499273.126708731,2000760.5624489691,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","CapEx",2012,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","CapEx",2012,{"$f":"IFERROR($H63*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H63*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K63&'Owner Costs'!$L63&'Owner Costs'!$M63&'Owner Costs'!$N63&'Owner Costs'!$P63&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2036,4689865.6712916447,718392.05237953889,5221.5097767215302,1767.7382221829721,658.45559479588496,6.7202970808921974,12069903.449598804,2543152.6569579989,2610.7548883607651,0,0,0,7607574.641327966,730169.10211866593,1430955.0561568579,4956.301907201243,17437.702570688471,180.20249574270775,16330400.374802198,1991981.3753893636,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","CapEx",2013,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","CapEx",2013,{"$f":"IFERROR($H64*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H64*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K64&'Owner Costs'!$L64&'Owner Costs'!$M64&'Owner Costs'!$N64&'Owner Costs'!$P64&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2037,4651359.9763128851,606615.70989135245,0,1073.6182122384403,658.45559479588496,6.7202970808921974,12036043.260031033,2147675.3389274557,0,0,0,0,6246150.6084676171,692700.63505288586,271811.19305360789,3341.4022701327744,17437.702570688471,180.20249574270775,15587715.497914225,1818462.2936189235,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","CapEx",2014,431.02381560734955,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","CapEx",2014,{"$f":"IFERROR($H65*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":151.72038309378721},{"$f":"IFERROR($H65*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H65*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H65*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K65&'Owner Costs'!$L65&'Owner Costs'!$M65&'Owner Costs'!$N65&'Owner Costs'!$P65&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2038,4615810.6291630296,523346.03765464842,0,0,658.45559479588496,6.7202970808921974,11868725.216767211,1345690.3225734662,0,0,0,0,5983966.3931763312,676669.28203610983,0,0,17437.702570688471,180.20249574270775,15326999.478082132,1739937.1713068672,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","CapEx",2015,439.82975794679811,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","CapEx",2015,{"$f":"IFERROR($H66*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H66*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H66*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H66*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K66&'Owner Costs'!$L66&'Owner Costs'!$M66&'Owner Costs'!$N66&'Owner Costs'!$P66&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2039,3025244.1258548805,342027.2009792102,0,0,440.44705193984453,4.4948662292467993,7778520.37505644,879421.74334665888,0,0,0,0,3912788.3588445419,442314.36765967874,0,0,11665.641692961655,120.49461112855211,10050871.112672338,1137354.8744334639,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","CapEx",2016,439.82975794679811,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","CapEx",2016,{"$f":"IFERROR($H67*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H67*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H67*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":154.82007479727309},{"$f":"IFERROR($H67*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K67&'Owner Costs'!$L67&'Owner Costs'!$M67&'Owner Costs'!$N67&'Owner Costs'!$P67&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2040,1291464.0106970801,145461.51035604384,0,0,220.22352596992226,2.2474331146233997,3320657.1238412028,374015.68809321994,0,0,0,0,1671220.6705323744,188219.30705803898,0,0,5832.8208464808276,60.247305564276054,4294166.8450819263,484016.82851744309,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2004,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2004,{"$f":"IFERROR($H68*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H68*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K68&'Owner Costs'!$L68&'Owner Costs'!$M68&'Owner Costs'!$N68&'Owner Costs'!$P68&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2041,0,0,0,0,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU68,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$37,$K$3:$K$1250,AZ$37,$L$3:$L$1250,AZ$38,$M$3:$M$1250,AZ$39,$N$3:$N$1250,AZ$40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2005,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2005,{"$f":"IFERROR($H69*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H69*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K69&'Owner Costs'!$L69&'Owner Costs'!$M69&'Owner Costs'!$N69&'Owner Costs'!$P69&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2006,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2006,{"$f":"IFERROR($H70*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H70*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K70&'Owner Costs'!$L70&'Owner Costs'!$M70&'Owner Costs'!$N70&'Owner Costs'!$P70&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,"Utility Incentives ($ nominal)"]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2007,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2007,{"$f":"IFERROR($H71*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H71*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K71&'Owner Costs'!$L71&'Owner Costs'!$M71&'Owner Costs'!$N71&'Owner Costs'!$P71&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,"Utility Incentive","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2008,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2008,{"$f":"IFERROR($H72*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H72*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K72&'Owner Costs'!$L72&'Owner Costs'!$M72&'Owner Costs'!$N72&'Owner Costs'!$P72&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2009,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2009,{"$f":"IFERROR($H73*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H73*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K73&'Owner Costs'!$L73&'Owner Costs'!$M73&'Owner Costs'!$N73&'Owner Costs'!$P73&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2010,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2010,{"$f":"IFERROR($H74*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H74*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K74&'Owner Costs'!$L74&'Owner Costs'!$M74&'Owner Costs'!$N74&'Owner Costs'!$P74&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2013,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2011,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2011,{"$f":"IFERROR($H75*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H75*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K75&'Owner Costs'!$L75&'Owner Costs'!$M75&'Owner Costs'!$N75&'Owner Costs'!$P75&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2014,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU75,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$71,$K$3:$K$1250,AV$71,$L$3:$L$1250,AV$72,$M$3:$M$1250,AV$73,$N$3:$N$1250,AV$74)","v":938344.90854038345},{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU75,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$71,$K$3:$K$1250,AW$71,$L$3:$L$1250,AW$72,$M$3:$M$1250,AW$73,$N$3:$N$1250,AW$74)","v":0},66021.064099741488,0,25.518255308240352,0,1769079.005746762,0,6378.463340107066,0,0,0,8471814.3049600236,0,2385969.7868107348,0,1666.621893564931,0,8266775.1171561051,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2012,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2012,{"$f":"IFERROR($H76*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H76*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K76&'Owner Costs'!$L76&'Owner Costs'!$M76&'Owner Costs'!$N76&'Owner Costs'!$P76&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2015,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU76,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$71,$K$3:$K$1250,AV$71,$L$3:$L$1250,AV$72,$M$3:$M$1250,AV$73,$N$3:$N$1250,AV$74)","v":1277101.7661999189},0,66021.064099741488,0,51.211364289557366,0,2640084.3504586252,0,6378.463340107066,0,0,0,9043887.3336838074,0,2385969.7868107348,0,3345.1910378488415,0,9832736.1899992935,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2013,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2013,{"$f":"IFERROR($H77*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H77*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K77&'Owner Costs'!$L77&'Owner Costs'!$M77&'Owner Costs'!$N77&'Owner Costs'!$P77&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2016,1443932.2854762501,0,66021.064099741488,0,76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,5023.7601821327517,0,10603157.699970117,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2014,169.62467219930565,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2014,{"$f":"IFERROR($H78*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":59.707884614155653},{"$f":"IFERROR($H78*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H78*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H78*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K78&'Owner Costs'!$L78&'Owner Costs'!$M78&'Owner Costs'!$N78&'Owner Costs'!$P78&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2017,1443932.2854762501,0,66021.064099741488,0,76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,5023.7601821327517,0,10603157.699970117,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2015,171.15711808032952,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2015,{"$f":"IFERROR($H79*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H79*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H79*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H79*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K79&'Owner Costs'!$L79&'Owner Costs'!$M79&'Owner Costs'!$N79&'Owner Costs'!$P79&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2018,1443932.2854762501,0,66021.064099741488,0,76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,5023.7601821327517,0,10603157.699970117,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2016,171.15711808032952,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2016,{"$f":"IFERROR($H80*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H80*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H80*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60.247305564276054},{"$f":"IFERROR($H80*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K80&'Owner Costs'!$L80&'Owner Costs'!$M80&'Owner Costs'!$N80&'Owner Costs'!$P80&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2019,1443932.2854762501,0,66021.064099741488,0,76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,5023.7601821327517,0,10603157.699970117,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","O&M",2004,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","O&M",2004,{"$f":"IFERROR($H81*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H81*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K81&'Owner Costs'!$L81&'Owner Costs'!$M81&'Owner Costs'!$N81&'Owner Costs'!$P81&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2020,1443932.2854762501,0,66021.064099741488,0,76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,5023.7601821327517,0,10603157.699970117,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","O&M",2005,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","O&M",2005,{"$f":"IFERROR($H82*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H82*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K82&'Owner Costs'!$L82&'Owner Costs'!$M82&'Owner Costs'!$N82&'Owner Costs'!$P82&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2021,1443932.2854762501,0,66021.064099741488,0,76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,5023.7601821327517,0,10603157.699970117,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","O&M",2006,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","O&M",2006,{"$f":"IFERROR($H83*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H83*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K83&'Owner Costs'!$L83&'Owner Costs'!$M83&'Owner Costs'!$N83&'Owner Costs'!$P83&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2022,1443932.2854762501,0,66021.064099741488,0,76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,5023.7601821327517,0,10603157.699970117,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","O&M",2007,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","O&M",2007,{"$f":"IFERROR($H84*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H84*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K84&'Owner Costs'!$L84&'Owner Costs'!$M84&'Owner Costs'!$N84&'Owner Costs'!$P84&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2023,1443932.2854762501,0,66021.064099741488,0,76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,5023.7601821327517,0,10603157.699970117,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","O&M",2008,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","O&M",2008,{"$f":"IFERROR($H85*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H85*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K85&'Owner Costs'!$L85&'Owner Costs'!$M85&'Owner Costs'!$N85&'Owner Costs'!$P85&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2024,1443932.2854762501,0,66021.064099741488,0,76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,5023.7601821327517,0,10603157.699970117,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","O&M",2009,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","O&M",2009,{"$f":"IFERROR($H86*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H86*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K86&'Owner Costs'!$L86&'Owner Costs'!$M86&'Owner Costs'!$N86&'Owner Costs'!$P86&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2025,1443932.2854762501,0,66021.064099741488,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU86,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$71,$K$3:$K$1250,AY$71,$L$3:$L$1250,AY$72,$M$3:$M$1250,AY$73,$N$3:$N$1250,AY$74)","v":0},76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,5023.7601821327517,0,10603157.699970117,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU86,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$71,$K$3:$K$1250,BO$71,$L$3:$L$1250,BO$72,$M$3:$M$1250,BO$73,$N$3:$N$1250,BO$74)","v":0},1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","O&M",2010,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","O&M",2010,{"$f":"IFERROR($H87*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H87*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K87&'Owner Costs'!$L87&'Owner Costs'!$M87&'Owner Costs'!$N87&'Owner Costs'!$P87&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2026,1443932.2854762501,0,66021.064099741488,0,76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU87,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$71,$K$3:$K$1250,BL$71,$L$3:$L$1250,BL$72,$M$3:$M$1250,BL$73,$N$3:$N$1250,BL$74)","v":5023.7601821327517},0,10603157.699970117,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","O&M",2011,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","O&M",2011,{"$f":"IFERROR($H88*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H88*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K88&'Owner Costs'!$L88&'Owner Costs'!$M88&'Owner Costs'!$N88&'Owner Costs'!$P88&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2027,1443932.2854762501,0,66021.064099741488,0,76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,5023.7601821327517,0,10603157.699970117,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","O&M",2012,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","O&M",2012,{"$f":"IFERROR($H89*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H89*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K89&'Owner Costs'!$L89&'Owner Costs'!$M89&'Owner Costs'!$N89&'Owner Costs'!$P89&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2028,1443932.2854762501,0,66021.064099741488,0,76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,5023.7601821327517,0,10603157.699970117,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","O&M",2013,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","O&M",2013,{"$f":"IFERROR($H90*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H90*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K90&'Owner Costs'!$L90&'Owner Costs'!$M90&'Owner Costs'!$N90&'Owner Costs'!$P90&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2029,1443932.2854762501,0,66021.064099741488,0,76.904473270874377,0,3069044.7765490557,0,6378.463340107066,0,0,0,9325254.3363424819,0,2385969.7868107348,0,5023.7601821327517,0,10603157.699970117,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","O&M",2014,35.304227348585215,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","O&M",2014,{"$f":"IFERROR($H91*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.427088026702009},{"$f":"IFERROR($H91*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H91*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H91*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K91&'Owner Costs'!$L91&'Owner Costs'!$M91&'Owner Costs'!$N91&'Owner Costs'!$P91&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2030,1403945.6207696092,0,66021.064099741488,0,76.904473270874377,0,3051213.1818200881,0,6378.463340107066,0,0,0,9310152.4986932501,0,2385969.7868107348,0,5023.7601821327517,0,10596381.538282124,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","O&M",2015,35.982553018390028,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","O&M",2015,{"$f":"IFERROR($H92*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H92*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.665858662473303},{"$f":"IFERROR($H92*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H92*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K92&'Owner Costs'!$L92&'Owner Costs'!$M92&'Owner Costs'!$N92&'Owner Costs'!$P92&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2031,1353291.2296862095,0,66021.064099741488,0,76.904473270874377,0,3019951.3981489749,0,6378.463340107066,0,0,0,9296514.1247888338,0,2385969.7868107348,0,5023.7601821327517,0,10571991.571303641,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","O&M",2016,36.702204078757831,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","O&M",2016,{"$f":"IFERROR($H93*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H93*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H93*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":12.91917583572277},{"$f":"IFERROR($H93*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K93&'Owner Costs'!$L93&'Owner Costs'!$M93&'Owner Costs'!$N93&'Owner Costs'!$P93&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},null,null,2032,1292464.3612329843,0,66021.064099741488,0,76.904473270874377,0,2940630.5523795001,0,6378.463340107066,0,0,0,9289359.9550011307,0,2385969.7868107348,0,5023.7601821327517,0,10552821.842879934,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2004,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2004,{"$f":"IFERROR($H94*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H94*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K94&'Owner Costs'!$L94&'Owner Costs'!$M94&'Owner Costs'!$N94&'Owner Costs'!$P94&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2033,1263743.5261457614,0,66021.064099741488,0,76.904473270874377,0,2879815.2172942986,0,6378.463340107066,0,0,0,9185973.8386556972,0,2385969.7868107348,0,5023.7601821327517,0,10527740.642660687,0,1631.6477571796572,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2005,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2005,{"$f":"IFERROR($H95*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H95*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K95&'Owner Costs'!$L95&'Owner Costs'!$M95&'Owner Costs'!$N95&'Owner Costs'!$P95&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2034,1175045.5869570724,0,57804.044048252879,0,76.904473270874377,0,2781094.2484694119,0,4923.3310601812791,0,0,0,9026491.4121013414,0,2385969.7868107348,0,5023.7601821327517,0,10477442.857058117,0,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2006,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2006,{"$f":"IFERROR($H96*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H96*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K96&'Owner Costs'!$L96&'Owner Costs'!$M96&'Owner Costs'!$N96&'Owner Costs'!$P96&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2035,1051520.336434247,0,20770.408111738667,0,76.904473270874377,0,2601701.7776729111,0,2455.3113742104106,0,0,0,8039483.0489694057,0,2374250.8115977221,0,5023.7601821327517,0,10155367.286627786,0,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2007,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2007,{"$f":"IFERROR($H97*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H97*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K97&'Owner Costs'!$L97&'Owner Costs'!$M97&'Owner Costs'!$N97&'Owner Costs'!$P97&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2036,940511.80005286809,0,4910.6227484208212,0,76.904473270874377,0,2431850.8897795449,0,2455.3113742104106,0,0,0,3920511.3000675049,0,2314607.8948708237,0,5023.7601821327517,0,5755917.8781733271,0,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2008,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2008,{"$f":"IFERROR($H98*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H98*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K98&'Owner Costs'!$L98&'Owner Costs'!$M98&'Owner Costs'!$N98&'Owner Costs'!$P98&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2037,915479.03249302541,0,0,0,76.904473270874377,0,2409838.1912566461,0,0,0,0,0,1782185.881443938,0,421708.9049110171,0,5023.7601821327517,0,4592796.9224534724,0,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2009,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2009,{"$f":"IFERROR($H99*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H99*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K99&'Owner Costs'!$L99&'Owner Costs'!$M99&'Owner Costs'!$N99&'Owner Costs'!$P99&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2038,889335.19063188939,0,0,0,76.904473270874377,0,2286788.4923363123,0,0,0,0,0,1289967.9327502134,0,0,0,5023.7601821327517,0,4117004.331958659,0,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2010,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2010,{"$f":"IFERROR($H100*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H100*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K100&'Owner Costs'!$L100&'Owner Costs'!$M100&'Owner Costs'!$N100&'Owner Costs'!$P100&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2039,505587.37693586643,0,0,0,51.386217962634028,0,1299965.7708022937,0,0,0,0,0,853440.03138245852,0,0,0,3357.1382885678208,0,2336382.5828140108,0,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2011,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2011,{"$f":"IFERROR($H101*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H101*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K101&'Owner Costs'!$L101&'Owner Costs'!$M101&'Owner Costs'!$N101&'Owner Costs'!$P101&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2040,166830.51927633106,0,0,0,25.693108981317014,0,428960.42609043064,0,0,0,0,0,281367.00265867473,0,0,0,1678.5691442839104,0,770421.50997082354,0,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2012,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2012,{"$f":"IFERROR($H102*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H102*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K102&'Owner Costs'!$L102&'Owner Costs'!$M102&'Owner Costs'!$N102&'Owner Costs'!$P102&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},null,null,2041,0,0,0,0,{"$f":"SUMIFS(OFFSET($P$2,1,MATCH($AU102,$Q$2:$AR$2,0),COUNT($P$3:$P$1250),1),$O$3:$O$1250,$AU$71,$K$3:$K$1250,AZ$71,$L$3:$L$1250,AZ$72,$M$3:$M$1250,AZ$73,$N$3:$N$1250,AZ$74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2013,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2013,{"$f":"IFERROR($H103*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H103*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K103&'Owner Costs'!$L103&'Owner Costs'!$M103&'Owner Costs'!$N103&'Owner Costs'!$P103&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2014,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2014,{"$f":"IFERROR($H104*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H104*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K104&'Owner Costs'!$L104&'Owner Costs'!$M104&'Owner Costs'!$N104&'Owner Costs'!$P104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2015,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2015,{"$f":"IFERROR($H105*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H105*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K105&'Owner Costs'!$L105&'Owner Costs'!$M105&'Owner Costs'!$N105&'Owner Costs'!$P105&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2016,0,null,null,"Non-Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2016,{"$f":"IFERROR($H106*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H106*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K106&'Owner Costs'!$L106&'Owner Costs'!$M106&'Owner Costs'!$N106&'Owner Costs'!$P106&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2004,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2004,{"$f":"IFERROR($H107*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H107*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K107&'Owner Costs'!$L107&'Owner Costs'!$M107&'Owner Costs'!$N107&'Owner Costs'!$P107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2005,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2005,{"$f":"IFERROR($H108*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H108*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K108&'Owner Costs'!$L108&'Owner Costs'!$M108&'Owner Costs'!$N108&'Owner Costs'!$P108&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2006,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2006,{"$f":"IFERROR($H109*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H109*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K109&'Owner Costs'!$L109&'Owner Costs'!$M109&'Owner Costs'!$N109&'Owner Costs'!$P109&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2007,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2007,{"$f":"IFERROR($H110*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H110*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K110&'Owner Costs'!$L110&'Owner Costs'!$M110&'Owner Costs'!$N110&'Owner Costs'!$P110&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2008,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2008,{"$f":"IFERROR($H111*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H111*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K111&'Owner Costs'!$L111&'Owner Costs'!$M111&'Owner Costs'!$N111&'Owner Costs'!$P111&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2009,1037.689462106568,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2009,{"$f":"IFERROR($H112*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H112*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K112&'Owner Costs'!$L112&'Owner Costs'!$M112&'Owner Costs'!$N112&'Owner Costs'!$P112&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2010,1042.4749771406489,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2010,{"$f":"IFERROR($H113*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29241.42310879517},{"$f":"IFERROR($H113*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H113*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H113*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H113*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H113*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H113*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H113*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K113&'Owner Costs'!$L113&'Owner Costs'!$M113&'Owner Costs'!$N113&'Owner Costs'!$P113&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2011,584.12456654822267,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2011,{"$f":"IFERROR($H114*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111217.31747078156},{"$f":"IFERROR($H114*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H114*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H114*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H114*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H114*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H114*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K114&'Owner Costs'!$L114&'Owner Costs'!$M114&'Owner Costs'!$N114&'Owner Costs'!$P114&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2012,425.32859217690338,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2012,{"$f":"IFERROR($H115*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3364417.2166940542},{"$f":"IFERROR($H115*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H115*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H115*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H115*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H115*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K115&'Owner Costs'!$L115&'Owner Costs'!$M115&'Owner Costs'!$N115&'Owner Costs'!$P115&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2013,440.44536863302994,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2013,{"$f":"IFERROR($H116*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":784389.15699856298},{"$f":"IFERROR($H116*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H116*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H116*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H116*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K116&'Owner Costs'!$L116&'Owner Costs'!$M116&'Owner Costs'!$N116&'Owner Costs'!$P116&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2014,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2014,{"$f":"IFERROR($H117*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H117*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K117&'Owner Costs'!$L117&'Owner Costs'!$M117&'Owner Costs'!$N117&'Owner Costs'!$P117&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2015,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2015,{"$f":"IFERROR($H118*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H118*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K118&'Owner Costs'!$L118&'Owner Costs'!$M118&'Owner Costs'!$N118&'Owner Costs'!$P118&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2016,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","CapEx",2016,{"$f":"IFERROR($H119*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H119*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K119&'Owner Costs'!$L119&'Owner Costs'!$M119&'Owner Costs'!$N119&'Owner Costs'!$P119&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2004,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2004,{"$f":"IFERROR($H120*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H120*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K120&'Owner Costs'!$L120&'Owner Costs'!$M120&'Owner Costs'!$N120&'Owner Costs'!$P120&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2005,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2005,{"$f":"IFERROR($H121*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H121*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K121&'Owner Costs'!$L121&'Owner Costs'!$M121&'Owner Costs'!$N121&'Owner Costs'!$P121&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2006,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2006,{"$f":"IFERROR($H122*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H122*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K122&'Owner Costs'!$L122&'Owner Costs'!$M122&'Owner Costs'!$N122&'Owner Costs'!$P122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2007,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2007,{"$f":"IFERROR($H123*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H123*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K123&'Owner Costs'!$L123&'Owner Costs'!$M123&'Owner Costs'!$N123&'Owner Costs'!$P123&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2008,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2008,{"$f":"IFERROR($H124*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H124*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K124&'Owner Costs'!$L124&'Owner Costs'!$M124&'Owner Costs'!$N124&'Owner Costs'!$P124&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2009,373.07696405951253,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2009,{"$f":"IFERROR($H125*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H125*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K125&'Owner Costs'!$L125&'Owner Costs'!$M125&'Owner Costs'!$N125&'Owner Costs'!$P125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2011,199.60313184273923,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2011,{"$f":"IFERROR($H127*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":38004.436302857539},{"$f":"IFERROR($H127*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H127*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H127*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H127*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H127*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H127*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K127&'Owner Costs'!$L127&'Owner Costs'!$M127&'Owner Costs'!$N127&'Owner Costs'!$P127&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","O&M",2009,32.133349174754912,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","O&M",2009,{"$f":"IFERROR($H138*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H138*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K138&'Owner Costs'!$L138&'Owner Costs'!$M138&'Owner Costs'!$N138&'Owner Costs'!$P138&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","Utility Incentive",2008,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","Utility Incentive",2008,{"$f":"IFERROR($H150*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H150*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K150&'Owner Costs'!$L150&'Owner Costs'!$M150&'Owner Costs'!$N150&'Owner Costs'!$P150&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Incentivized","Utility Incentive",2015,0,null,null,"Non-Residential","NVE North","Old Wind","Incentivized","Utility Incentive",2015,{"$f":"IFERROR($H157*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H157*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K157&'Owner Costs'!$L157&'Owner Costs'!$M157&'Owner Costs'!$N157&'Owner Costs'!$P157&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE North","Old Wind","Unincentivized","CapEx",2011,571.48298164673201,null,null,"Non-Residential","NVE North","Old Wind","Non-Incentivized","CapEx",2011,{"$f":"IFERROR($H166*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H166*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K166&'Owner Costs'!$L166&'Owner Costs'!$M166&'Owner Costs'!$N166&'Owner Costs'!$P166&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Unincentivized","CapEx",2016,0,null,null,"Non-Residential","NVE North","Old Wind","Non-Incentivized","CapEx",2016,{"$f":"IFERROR($H171*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H171*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K171&'Owner Costs'!$L171&'Owner Costs'!$M171&'Owner Costs'!$N171&'Owner Costs'!$P171&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE North","Old Wind","Unincentivized","Fed Incentive",2010,399.37810952142269,null,null,"Non-Residential","NVE North","Old Wind","Non-Incentivized","Fed Incentive",2010,{"$f":"IFERROR($H178*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":375.41542295013733},{"$f":"IFERROR($H178*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H178*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H178*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H178*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H178*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H178*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H178*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K178&'Owner Costs'!$L178&'Owner Costs'!$M178&'Owner Costs'!$N178&'Owner Costs'!$P178&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Unincentivized","O&M",2009,31.946715621153228,null,null,"Non-Residential","NVE North","Old Wind","Non-Incentivized","O&M",2009,{"$f":"IFERROR($H190*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H190*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K190&'Owner Costs'!$L190&'Owner Costs'!$M190&'Owner Costs'!$N190&'Owner Costs'!$P190&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","Old Wind","Unincentivized","O&M",2016,0,null,null,"Non-Residential","NVE North","Old Wind","Non-Incentivized","O&M",2016,{"$f":"IFERROR($H197*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H197*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K197&'Owner Costs'!$L197&'Owner Costs'!$M197&'Owner Costs'!$N197&'Owner Costs'!$P197&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE North","Old Wind","Unincentivized","Utility Incentive",2014,0,null,null,"Non-Residential","NVE North","Old Wind","Non-Incentivized","Utility Incentive",2014,{"$f":"IFERROR($H208*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H208*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K208&'Owner Costs'!$L208&'Owner Costs'!$M208&'Owner Costs'!$N208&'Owner Costs'!$P208&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE North","PV","Incentivized","CapEx",2013,444.36110432057359,null,null,"Non-Residential","NVE North","PV","Incentivized","CapEx",2013,{"$f":"IFERROR($H220*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":771588.17718113959},{"$f":"IFERROR($H220*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H220*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H220*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H220*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K220&'Owner Costs'!$L220&'Owner Costs'!$M220&'Owner Costs'!$N220&'Owner Costs'!$P220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","PV","Incentivized","Fed Incentive",2007,328.02434224799867,null,null,"Non-Residential","NVE North","PV","Incentivized","Fed Incentive",2007,{"$f":"IFERROR($H227*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6641.1808331529937},{"$f":"IFERROR($H227*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H227*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H227*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H227*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H227*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H227*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H227*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H227*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H227*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H227*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K227&'Owner Costs'!$L227&'Owner Costs'!$M227&'Owner Costs'!$N227&'Owner Costs'!$P227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","PV","Incentivized","Fed Incentive",2016,167.98551258793941,null,null,"Non-Residential","NVE North","PV","Incentivized","Fed Incentive",2016,{"$f":"IFERROR($H236*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H236*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H236*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1671220.6705323744},{"$f":"IFERROR($H236*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K236&'Owner Costs'!$L236&'Owner Costs'!$M236&'Owner Costs'!$N236&'Owner Costs'!$P236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","PV","Incentivized","O&M",2008,21.046791025185364,null,null,"Non-Residential","NVE North","PV","Incentivized","O&M",2008,{"$f":"IFERROR($H241*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4216.5351607766625},{"$f":"IFERROR($H241*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H241*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H241*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H241*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H241*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H241*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H241*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H241*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H241*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K241&'Owner Costs'!$L241&'Owner Costs'!$M241&'Owner Costs'!$N241&'Owner Costs'!$P241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","PV","Incentivized","O&M",2015,24.027782970876899,null,null,"Non-Residential","NVE North","PV","Incentivized","O&M",2015,{"$f":"IFERROR($H248*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H248*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":318752.56889165292},{"$f":"IFERROR($H248*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H248*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K248&'Owner Costs'!$L248&'Owner Costs'!$M248&'Owner Costs'!$N248&'Owner Costs'!$P248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","PV","Incentivized","Utility Incentive",2014,35.917580088842378,null,null,"Non-Residential","NVE North","PV","Incentivized","Utility Incentive",2014,{"$f":"IFERROR($H260*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":436527.90136775479},{"$f":"IFERROR($H260*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H260*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H260*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K260&'Owner Costs'!$L260&'Owner Costs'!$M260&'Owner Costs'!$N260&'Owner Costs'!$P260&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","PV","Unincentivized","CapEx",2008,1085.3233263529969,null,null,"Non-Residential","NVE North","PV","Non-Incentivized","CapEx",2008,{"$f":"IFERROR($H267*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H267*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K267&'Owner Costs'!$L267&'Owner Costs'!$M267&'Owner Costs'!$N267&'Owner Costs'!$P267&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","PV","Unincentivized","Fed Incentive",2006,672.95887773996117,null,null,"Non-Residential","NVE North","PV","Non-Incentivized","Fed Incentive",2006,{"$f":"IFERROR($H278*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H278*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K278&'Owner Costs'!$L278&'Owner Costs'!$M278&'Owner Costs'!$N278&'Owner Costs'!$P278&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","PV","Unincentivized","O&M",2005,19.057286411013934,null,null,"Non-Residential","NVE North","PV","Non-Incentivized","O&M",2005,{"$f":"IFERROR($H290*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H290*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K290&'Owner Costs'!$L290&'Owner Costs'!$M290&'Owner Costs'!$N290&'Owner Costs'!$P290&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","PV","Unincentivized","O&M",2012,22.559525107496182,null,null,"Non-Residential","NVE North","PV","Non-Incentivized","O&M",2012,{"$f":"IFERROR($H297*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":3441.252519422575},{"$f":"IFERROR($H297*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H297*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H297*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H297*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H297*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K297&'Owner Costs'!$L297&'Owner Costs'!$M297&'Owner Costs'!$N297&'Owner Costs'!$P297&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE North","PV","Unincentivized","Utility Incentive",2008,0,null,null,"Non-Residential","NVE North","PV","Non-Incentivized","Utility Incentive",2008,{"$f":"IFERROR($H306*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H306*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K306&'Owner Costs'!$L306&'Owner Costs'!$M306&'Owner Costs'!$N306&'Owner Costs'!$P306&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","New Wind","Incentivized","CapEx",2004,0,null,null,"Non-Residential","NVE South","New Wind","Incentivized","CapEx",2004,{"$f":"IFERROR($H315*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H315*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K315&'Owner Costs'!$L315&'Owner Costs'!$M315&'Owner Costs'!$N315&'Owner Costs'!$P315&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","New Wind","Incentivized","CapEx",2007,0,null,null,"Non-Residential","NVE South","New Wind","Incentivized","CapEx",2007,{"$f":"IFERROR($H318*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H318*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K318&'Owner Costs'!$L318&'Owner Costs'!$M318&'Owner Costs'!$N318&'Owner Costs'!$P318&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","New Wind","Incentivized","Fed Incentive",2006,0,null,null,"Non-Residential","NVE South","New Wind","Incentivized","Fed Incentive",2006,{"$f":"IFERROR($H330*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H330*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K330&'Owner Costs'!$L330&'Owner Costs'!$M330&'Owner Costs'!$N330&'Owner Costs'!$P330&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","New Wind","Incentivized","Fed Incentive",2013,0,null,null,"Non-Residential","NVE South","New Wind","Incentivized","Fed Incentive",2013,{"$f":"IFERROR($H337*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H337*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K337&'Owner Costs'!$L337&'Owner Costs'!$M337&'Owner Costs'!$N337&'Owner Costs'!$P337&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","New Wind","Incentivized","O&M",2011,0,null,null,"Non-Residential","NVE South","New Wind","Incentivized","O&M",2011,{"$f":"IFERROR($H348*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H348*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K348&'Owner Costs'!$L348&'Owner Costs'!$M348&'Owner Costs'!$N348&'Owner Costs'!$P348&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","New Wind","Incentivized","Utility Incentive",2010,0,null,null,"Non-Residential","NVE South","New Wind","Incentivized","Utility Incentive",2010,{"$f":"IFERROR($H360*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H360*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K360&'Owner Costs'!$L360&'Owner Costs'!$M360&'Owner Costs'!$N360&'Owner Costs'!$P360&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","New Wind","Unincentivized","CapEx",2004,0,null,null,"Non-Residential","NVE South","New Wind","Non-Incentivized","CapEx",2004,{"$f":"IFERROR($H367*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H367*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K367&'Owner Costs'!$L367&'Owner Costs'!$M367&'Owner Costs'!$N367&'Owner Costs'!$P367&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","New Wind","Unincentivized","CapEx",2013,0,null,null,"Non-Residential","NVE South","New Wind","Non-Incentivized","CapEx",2013,{"$f":"IFERROR($H376*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H376*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K376&'Owner Costs'!$L376&'Owner Costs'!$M376&'Owner Costs'!$N376&'Owner Costs'!$P376&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","New Wind","Unincentivized","Fed Incentive",2009,0,null,null,"Non-Residential","NVE South","New Wind","Non-Incentivized","Fed Incentive",2009,{"$f":"IFERROR($H385*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H385*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K385&'Owner Costs'!$L385&'Owner Costs'!$M385&'Owner Costs'!$N385&'Owner Costs'!$P385&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","New Wind","Unincentivized","Fed Incentive",2012,0,null,null,"Non-Residential","NVE South","New Wind","Non-Incentivized","Fed Incentive",2012,{"$f":"IFERROR($H388*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H388*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K388&'Owner Costs'!$L388&'Owner Costs'!$M388&'Owner Costs'!$N388&'Owner Costs'!$P388&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","New Wind","Unincentivized","O&M",2011,0,null,null,"Non-Residential","NVE South","New Wind","Non-Incentivized","O&M",2011,{"$f":"IFERROR($H400*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H400*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K400&'Owner Costs'!$L400&'Owner Costs'!$M400&'Owner Costs'!$N400&'Owner Costs'!$P400&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","New Wind","Unincentivized","Utility Incentive",2005,0,null,null,"Non-Residential","NVE South","New Wind","Non-Incentivized","Utility Incentive",2005,{"$f":"IFERROR($H407*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H407*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K407&'Owner Costs'!$L407&'Owner Costs'!$M407&'Owner Costs'!$N407&'Owner Costs'!$P407&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","New Wind","Unincentivized","Utility Incentive",2016,0,null,null,"Non-Residential","NVE South","New Wind","Non-Incentivized","Utility Incentive",2016,{"$f":"IFERROR($H418*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H418*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K418&'Owner Costs'!$L418&'Owner Costs'!$M418&'Owner Costs'!$N418&'Owner Costs'!$P418&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","Old Wind","Incentivized","CapEx",2015,0,null,null,"Non-Residential","NVE South","Old Wind","Incentivized","CapEx",2015,{"$f":"IFERROR($H430*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H430*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K430&'Owner Costs'!$L430&'Owner Costs'!$M430&'Owner Costs'!$N430&'Owner Costs'!$P430&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","Old Wind","Incentivized","Fed Incentive",2009,371.00538146618987,null,null,"Non-Residential","NVE South","Old Wind","Incentivized","Fed Incentive",2009,{"$f":"IFERROR($H437*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1929.2279836241873},{"$f":"IFERROR($H437*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H437*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H437*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H437*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H437*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H437*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H437*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H437*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K437&'Owner Costs'!$L437&'Owner Costs'!$M437&'Owner Costs'!$N437&'Owner Costs'!$P437&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","Old Wind","Incentivized","O&M",2005,0,null,null,"Non-Residential","NVE South","Old Wind","Incentivized","O&M",2005,{"$f":"IFERROR($H446*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H446*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K446&'Owner Costs'!$L446&'Owner Costs'!$M446&'Owner Costs'!$N446&'Owner Costs'!$P446&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","Old Wind","Incentivized","O&M",2014,0,null,null,"Non-Residential","NVE South","Old Wind","Incentivized","O&M",2014,{"$f":"IFERROR($H455*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H455*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K455&'Owner Costs'!$L455&'Owner Costs'!$M455&'Owner Costs'!$N455&'Owner Costs'!$P455&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","Old Wind","Incentivized","Utility Incentive",2004,0,null,null,"Non-Residential","NVE South","Old Wind","Incentivized","Utility Incentive",2004,{"$f":"IFERROR($H458*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H458*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K458&'Owner Costs'!$L458&'Owner Costs'!$M458&'Owner Costs'!$N458&'Owner Costs'!$P458&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","Old Wind","Incentivized","Utility Incentive",2016,0,null,null,"Non-Residential","NVE South","Old Wind","Incentivized","Utility Incentive",2016,{"$f":"IFERROR($H470*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H470*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K470&'Owner Costs'!$L470&'Owner Costs'!$M470&'Owner Costs'!$N470&'Owner Costs'!$P470&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","Old Wind","Unincentivized","CapEx",2010,1024.1579890404455,null,null,"Non-Residential","NVE South","Old Wind","Non-Incentivized","CapEx",2010,{"$f":"IFERROR($H477*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H477*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K477&'Owner Costs'!$L477&'Owner Costs'!$M477&'Owner Costs'!$N477&'Owner Costs'!$P477&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","Old Wind","Unincentivized","Fed Incentive",2008,0,null,null,"Non-Residential","NVE South","Old Wind","Non-Incentivized","Fed Incentive",2008,{"$f":"IFERROR($H488*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H488*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K488&'Owner Costs'!$L488&'Owner Costs'!$M488&'Owner Costs'!$N488&'Owner Costs'!$P488&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","Old Wind","Unincentivized","Fed Incentive",2015,0,null,null,"Non-Residential","NVE South","Old Wind","Non-Incentivized","Fed Incentive",2015,{"$f":"IFERROR($H495*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H495*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K495&'Owner Costs'!$L495&'Owner Costs'!$M495&'Owner Costs'!$N495&'Owner Costs'!$P495&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","Old Wind","Unincentivized","O&M",2014,0,null,null,"Non-Residential","NVE South","Old Wind","Non-Incentivized","O&M",2014,{"$f":"IFERROR($H507*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H507*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K507&'Owner Costs'!$L507&'Owner Costs'!$M507&'Owner Costs'!$N507&'Owner Costs'!$P507&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Non-Residential","NVE South","Old Wind","Unincentivized","Utility Incentive",2010,0,null,null,"Non-Residential","NVE South","Old Wind","Non-Incentivized","Utility Incentive",2010,{"$f":"IFERROR($H516*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H516*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K516&'Owner Costs'!$L516&'Owner Costs'!$M516&'Owner Costs'!$N516&'Owner Costs'!$P516&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","PV","Incentivized","CapEx",2006,1784.1386193079766,null,null,"Non-Residential","NVE South","PV","Incentivized","CapEx",2006,{"$f":"IFERROR($H525*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":122143.91401644341},{"$f":"IFERROR($H525*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H525*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H525*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H525*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H525*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H525*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H525*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H525*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H525*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H525*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H525*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K525&'Owner Costs'!$L525&'Owner Costs'!$M525&'Owner Costs'!$N525&'Owner Costs'!$P525&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","PV","Incentivized","CapEx",2009,676.01584158917433,null,null,"Non-Residential","NVE South","PV","Incentivized","CapEx",2009,{"$f":"IFERROR($H528*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":64508.135667805393},{"$f":"IFERROR($H528*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H528*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H528*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H528*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H528*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H528*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H528*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H528*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K528&'Owner Costs'!$L528&'Owner Costs'!$M528&'Owner Costs'!$N528&'Owner Costs'!$P528&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","PV","Incentivized","Fed Incentive",2008,386.09736431403667,null,null,"Non-Residential","NVE South","PV","Incentivized","Fed Incentive",2008,{"$f":"IFERROR($H540*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":22827.620567703114},{"$f":"IFERROR($H540*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H540*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H540*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H540*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H540*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H540*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H540*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H540*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H540*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K540&'Owner Costs'!$L540&'Owner Costs'!$M540&'Owner Costs'!$N540&'Owner Costs'!$P540&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","PV","Incentivized","Fed Incentive",2015,168.76881464645004,null,null,"Non-Residential","NVE South","PV","Incentivized","Fed Incentive",2015,{"$f":"IFERROR($H547*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H547*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5756704.2675904119},{"$f":"IFERROR($H547*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H547*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K547&'Owner Costs'!$L547&'Owner Costs'!$M547&'Owner Costs'!$N547&'Owner Costs'!$P547&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","PV","Incentivized","O&M",2013,23.31087546033384,null,null,"Non-Residential","NVE South","PV","Incentivized","O&M",2013,{"$f":"IFERROR($H558*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":40118.424607555091},{"$f":"IFERROR($H558*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H558*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H558*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H558*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K558&'Owner Costs'!$L558&'Owner Costs'!$M558&'Owner Costs'!$N558&'Owner Costs'!$P558&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","PV","Incentivized","Utility Incentive",2007,405.10837750860622,null,null,"Non-Residential","NVE South","PV","Incentivized","Utility Incentive",2007,{"$f":"IFERROR($H565*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":19169.728423707256},{"$f":"IFERROR($H565*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H565*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H565*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H565*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H565*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H565*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H565*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H565*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H565*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H565*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K565&'Owner Costs'!$L565&'Owner Costs'!$M565&'Owner Costs'!$N565&'Owner Costs'!$P565&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","PV","Unincentivized","CapEx",2006,1766.7816361131117,null,null,"Non-Residential","NVE South","PV","Non-Incentivized","CapEx",2006,{"$f":"IFERROR($H577*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H577*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K577&'Owner Costs'!$L577&'Owner Costs'!$M577&'Owner Costs'!$N577&'Owner Costs'!$P577&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","PV","Unincentivized","CapEx",2015,442.52280978892185,null,null,"Non-Residential","NVE South","PV","Non-Incentivized","CapEx",2015,{"$f":"IFERROR($H586*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H586*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1677161.4491000138},{"$f":"IFERROR($H586*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H586*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K586&'Owner Costs'!$L586&'Owner Costs'!$M586&'Owner Costs'!$N586&'Owner Costs'!$P586&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","PV","Unincentivized","Fed Incentive",2011,276.57951797635445,null,null,"Non-Residential","NVE South","PV","Non-Incentivized","Fed Incentive",2011,{"$f":"IFERROR($H595*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8779.1870596054487},{"$f":"IFERROR($H595*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H595*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H595*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H595*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H595*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H595*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K595&'Owner Costs'!$L595&'Owner Costs'!$M595&'Owner Costs'!$N595&'Owner Costs'!$P595&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","PV","Unincentivized","Fed Incentive",2014,173.54481218633822,null,null,"Non-Residential","NVE South","PV","Non-Incentivized","Fed Incentive",2014,{"$f":"IFERROR($H598*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":602582.29687340325},{"$f":"IFERROR($H598*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H598*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H598*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K598&'Owner Costs'!$L598&'Owner Costs'!$M598&'Owner Costs'!$N598&'Owner Costs'!$P598&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","PV","Unincentivized","Utility Incentive",2004,0,null,null,"Non-Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2004,{"$f":"IFERROR($H614*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H614*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K614&'Owner Costs'!$L614&'Owner Costs'!$M614&'Owner Costs'!$N614&'Owner Costs'!$P614&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Non-Residential","NVE South","PV","Unincentivized","Utility Incentive",2007,0,null,null,"Non-Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2007,{"$f":"IFERROR($H617*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H617*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K617&'Owner Costs'!$L617&'Owner Costs'!$M617&'Owner Costs'!$N617&'Owner Costs'!$P617&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","New Wind","Incentivized","CapEx",2005,0,null,null,"Residential","NVE North","New Wind","Incentivized","CapEx",2005,{"$f":"IFERROR($H628*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H628*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K628&'Owner Costs'!$L628&'Owner Costs'!$M628&'Owner Costs'!$N628&'Owner Costs'!$P628&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE North","New Wind","Incentivized","CapEx",2012,0,null,null,"Residential","NVE North","New Wind","Incentivized","CapEx",2012,{"$f":"IFERROR($H635*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H635*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K635&'Owner Costs'!$L635&'Owner Costs'!$M635&'Owner Costs'!$N635&'Owner Costs'!$P635&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE North","New Wind","Incentivized","Fed Incentive",2011,0,null,null,"Residential","NVE North","New Wind","Incentivized","Fed Incentive",2011,{"$f":"IFERROR($H647*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H647*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K647&'Owner Costs'!$L647&'Owner Costs'!$M647&'Owner Costs'!$N647&'Owner Costs'!$P647&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE North","New Wind","Incentivized","O&M",2007,0,null,null,"Residential","NVE North","New Wind","Incentivized","O&M",2007,{"$f":"IFERROR($H656*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H656*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K656&'Owner Costs'!$L656&'Owner Costs'!$M656&'Owner Costs'!$N656&'Owner Costs'!$P656&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE North","New Wind","Incentivized","O&M",2016,36.729052151035404,null,null,"Residential","NVE North","New Wind","Incentivized","O&M",2016,{"$f":"IFERROR($H665*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H665*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H665*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29.089409303620041},{"$f":"IFERROR($H665*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K665&'Owner Costs'!$L665&'Owner Costs'!$M665&'Owner Costs'!$N665&'Owner Costs'!$P665&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","New Wind","Incentivized","Utility Incentive",2006,0,null,null,"Residential","NVE North","New Wind","Incentivized","Utility Incentive",2006,{"$f":"IFERROR($H668*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H668*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K668&'Owner Costs'!$L668&'Owner Costs'!$M668&'Owner Costs'!$N668&'Owner Costs'!$P668&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE North","New Wind","Unincentivized","CapEx",2009,0,null,null,"Residential","NVE North","New Wind","Non-Incentivized","CapEx",2009,{"$f":"IFERROR($H684*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H684*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K684&'Owner Costs'!$L684&'Owner Costs'!$M684&'Owner Costs'!$N684&'Owner Costs'!$P684&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE North","New Wind","Unincentivized","CapEx",2012,0,null,null,"Residential","NVE North","New Wind","Non-Incentivized","CapEx",2012,{"$f":"IFERROR($H687*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H687*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K687&'Owner Costs'!$L687&'Owner Costs'!$M687&'Owner Costs'!$N687&'Owner Costs'!$P687&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE North","New Wind","Unincentivized","Fed Incentive",2010,0,null,null,"Residential","NVE North","New Wind","Non-Incentivized","Fed Incentive",2010,{"$f":"IFERROR($H698*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H698*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K698&'Owner Costs'!$L698&'Owner Costs'!$M698&'Owner Costs'!$N698&'Owner Costs'!$P698&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE North","New Wind","Unincentivized","O&M",2004,0,null,null,"Residential","NVE North","New Wind","Non-Incentivized","O&M",2004,{"$f":"IFERROR($H705*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H705*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K705&'Owner Costs'!$L705&'Owner Costs'!$M705&'Owner Costs'!$N705&'Owner Costs'!$P705&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE North","New Wind","Unincentivized","O&M",2016,36.696734362486083,null,null,"Residential","NVE North","New Wind","Non-Incentivized","O&M",2016,{"$f":"IFERROR($H717*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H717*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H717*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0.2935738748998889},{"$f":"IFERROR($H717*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K717&'Owner Costs'!$L717&'Owner Costs'!$M717&'Owner Costs'!$N717&'Owner Costs'!$P717&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","New Wind","Unincentivized","Utility Incentive",2012,0,null,null,"Residential","NVE North","New Wind","Non-Incentivized","Utility Incentive",2012,{"$f":"IFERROR($H726*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H726*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K726&'Owner Costs'!$L726&'Owner Costs'!$M726&'Owner Costs'!$N726&'Owner Costs'!$P726&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE North","Old Wind","Incentivized","CapEx",2008,0,null,null,"Residential","NVE North","Old Wind","Incentivized","CapEx",2008,{"$f":"IFERROR($H735*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H735*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K735&'Owner Costs'!$L735&'Owner Costs'!$M735&'Owner Costs'!$N735&'Owner Costs'!$P735&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","Old Wind","Incentivized","CapEx",2011,656.74761445089143,null,null,"Residential","NVE North","Old Wind","Incentivized","CapEx",2011,{"$f":"IFERROR($H738*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":37774.809287986376},{"$f":"IFERROR($H738*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H738*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H738*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H738*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H738*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H738*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K738&'Owner Costs'!$L738&'Owner Costs'!$M738&'Owner Costs'!$N738&'Owner Costs'!$P738&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2014,0,null,null,"Residential","NVE North","Old Wind","Incentivized","Fed Incentive",2014,{"$f":"IFERROR($H754*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H754*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K754&'Owner Costs'!$L754&'Owner Costs'!$M754&'Owner Costs'!$N754&'Owner Costs'!$P754&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE North","Old Wind","Incentivized","O&M",2004,0,null,null,"Residential","NVE North","Old Wind","Incentivized","O&M",2004,{"$f":"IFERROR($H757*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H757*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K757&'Owner Costs'!$L757&'Owner Costs'!$M757&'Owner Costs'!$N757&'Owner Costs'!$P757&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","Old Wind","Incentivized","O&M",2015,0,null,null,"Residential","NVE North","Old Wind","Incentivized","O&M",2015,{"$f":"IFERROR($H768*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H768*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K768&'Owner Costs'!$L768&'Owner Costs'!$M768&'Owner Costs'!$N768&'Owner Costs'!$P768&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE North","Old Wind","Incentivized","Utility Incentive",2009,279.83313075495897,null,null,"Residential","NVE North","Old Wind","Incentivized","Utility Incentive",2009,{"$f":"IFERROR($H775*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":8217.0200514886146},{"$f":"IFERROR($H775*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H775*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H775*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H775*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H775*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H775*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H775*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H775*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K775&'Owner Costs'!$L775&'Owner Costs'!$M775&'Owner Costs'!$N775&'Owner Costs'!$P775&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","Old Wind","Unincentivized","CapEx",2008,0,null,null,"Residential","NVE North","Old Wind","Non-Incentivized","CapEx",2008,{"$f":"IFERROR($H787*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H787*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K787&'Owner Costs'!$L787&'Owner Costs'!$M787&'Owner Costs'!$N787&'Owner Costs'!$P787&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","Old Wind","Unincentivized","Fed Incentive",2004,0,null,null,"Residential","NVE North","Old Wind","Non-Incentivized","Fed Incentive",2004,{"$f":"IFERROR($H796*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H796*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K796&'Owner Costs'!$L796&'Owner Costs'!$M796&'Owner Costs'!$N796&'Owner Costs'!$P796&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","Old Wind","Unincentivized","Fed Incentive",2013,287.0636931118824,null,null,"Residential","NVE North","Old Wind","Non-Incentivized","Fed Incentive",2013,{"$f":"IFERROR($H805*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1073.6182122384403},{"$f":"IFERROR($H805*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H805*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H805*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H805*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K805&'Owner Costs'!$L805&'Owner Costs'!$M805&'Owner Costs'!$N805&'Owner Costs'!$P805&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","Old Wind","Unincentivized","Fed Incentive",2016,0,null,null,"Residential","NVE North","Old Wind","Non-Incentivized","Fed Incentive",2016,{"$f":"IFERROR($H808*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H808*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K808&'Owner Costs'!$L808&'Owner Costs'!$M808&'Owner Costs'!$N808&'Owner Costs'!$P808&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE North","Old Wind","Unincentivized","Utility Incentive",2006,0,null,null,"Residential","NVE North","Old Wind","Non-Incentivized","Utility Incentive",2006,{"$f":"IFERROR($H824*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H824*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K824&'Owner Costs'!$L824&'Owner Costs'!$M824&'Owner Costs'!$N824&'Owner Costs'!$P824&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","Old Wind","Unincentivized","Utility Incentive",2009,0,null,null,"Residential","NVE North","Old Wind","Non-Incentivized","Utility Incentive",2009,{"$f":"IFERROR($H827*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H827*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K827&'Owner Costs'!$L827&'Owner Costs'!$M827&'Owner Costs'!$N827&'Owner Costs'!$P827&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","PV","Incentivized","CapEx",2007,955.78435231510821,null,null,"Residential","NVE North","PV","Incentivized","CapEx",2007,{"$f":"IFERROR($H838*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":168442.65533025307},{"$f":"IFERROR($H838*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H838*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H838*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H838*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H838*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H838*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H838*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H838*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H838*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H838*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K838&'Owner Costs'!$L838&'Owner Costs'!$M838&'Owner Costs'!$N838&'Owner Costs'!$P838&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","PV","Incentivized","CapEx",2014,513.85384190343518,null,null,"Residential","NVE North","PV","Incentivized","CapEx",2014,{"$f":"IFERROR($H845*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4163141.0563332513},{"$f":"IFERROR($H845*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H845*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H845*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K845&'Owner Costs'!$L845&'Owner Costs'!$M845&'Owner Costs'!$N845&'Owner Costs'!$P845&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","PV","Incentivized","Fed Incentive",2013,197.31878614721975,null,null,"Residential","NVE North","PV","Incentivized","Fed Incentive",2013,{"$f":"IFERROR($H857*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":35549.347149855392},{"$f":"IFERROR($H857*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H857*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H857*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H857*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K857&'Owner Costs'!$L857&'Owner Costs'!$M857&'Owner Costs'!$N857&'Owner Costs'!$P857&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","PV","Incentivized","O&M",2009,21.434332519172084,null,null,"Residential","NVE North","PV","Incentivized","O&M",2009,{"$f":"IFERROR($H866*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":6668.4351900396277},{"$f":"IFERROR($H866*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H866*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H866*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H866*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H866*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H866*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H866*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H866*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K866&'Owner Costs'!$L866&'Owner Costs'!$M866&'Owner Costs'!$N866&'Owner Costs'!$P866&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","PV","Incentivized","Utility Incentive",2005,522.03275159456712,null,null,"Residential","NVE North","PV","Incentivized","Utility Incentive",2005,{"$f":"IFERROR($H875*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":39986.664706640651},{"$f":"IFERROR($H875*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H875*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H875*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H875*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H875*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H875*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H875*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H875*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H875*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H875*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H875*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H875*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K875&'Owner Costs'!$L875&'Owner Costs'!$M875&'Owner Costs'!$N875&'Owner Costs'!$P875&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","PV","Incentivized","Utility Incentive",2008,289.21259414968466,null,null,"Residential","NVE North","PV","Incentivized","Utility Incentive",2008,{"$f":"IFERROR($H878*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":28720.835087222738},{"$f":"IFERROR($H878*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H878*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H878*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H878*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H878*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H878*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H878*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H878*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H878*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K878&'Owner Costs'!$L878&'Owner Costs'!$M878&'Owner Costs'!$N878&'Owner Costs'!$P878&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","PV","Unincentivized","CapEx",2011,713.6481928405359,null,null,"Residential","NVE North","PV","Non-Incentivized","CapEx",2011,{"$f":"IFERROR($H894*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":220976.88102391482},{"$f":"IFERROR($H894*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H894*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H894*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H894*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H894*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H894*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K894&'Owner Costs'!$L894&'Owner Costs'!$M894&'Owner Costs'!$N894&'Owner Costs'!$P894&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","PV","Unincentivized","CapEx",2014,511.27049318135613,null,null,"Residential","NVE North","PV","Non-Incentivized","CapEx",2014,{"$f":"IFERROR($H897*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":460245.69796185667},{"$f":"IFERROR($H897*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H897*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H897*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K897&'Owner Costs'!$L897&'Owner Costs'!$M897&'Owner Costs'!$N897&'Owner Costs'!$P897&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","PV","Unincentivized","Fed Incentive",2012,260.7411526082816,null,null,"Residential","NVE North","PV","Non-Incentivized","Fed Incentive",2012,{"$f":"IFERROR($H908*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":111776.34248818643},{"$f":"IFERROR($H908*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H908*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H908*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H908*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H908*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K908&'Owner Costs'!$L908&'Owner Costs'!$M908&'Owner Costs'!$N908&'Owner Costs'!$P908&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","PV","Unincentivized","O&M",2006,20.04262802791883,null,null,"Residential","NVE North","PV","Non-Incentivized","O&M",2006,{"$f":"IFERROR($H915*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H915*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K915&'Owner Costs'!$L915&'Owner Costs'!$M915&'Owner Costs'!$N915&'Owner Costs'!$P915&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","PV","Unincentivized","Utility Incentive",2005,0,null,null,"Residential","NVE North","PV","Non-Incentivized","Utility Incentive",2005,{"$f":"IFERROR($H927*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H927*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K927&'Owner Costs'!$L927&'Owner Costs'!$M927&'Owner Costs'!$N927&'Owner Costs'!$P927&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE North","PV","Unincentivized","Utility Incentive",2014,0,null,null,"Residential","NVE North","PV","Non-Incentivized","Utility Incentive",2014,{"$f":"IFERROR($H936*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H936*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K936&'Owner Costs'!$L936&'Owner Costs'!$M936&'Owner Costs'!$N936&'Owner Costs'!$P936&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","New Wind","Incentivized","CapEx",2010,0,null,null,"Residential","NVE South","New Wind","Incentivized","CapEx",2010,{"$f":"IFERROR($H945*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H945*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K945&'Owner Costs'!$L945&'Owner Costs'!$M945&'Owner Costs'!$N945&'Owner Costs'!$P945&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","New Wind","Incentivized","CapEx",2013,0,null,null,"Residential","NVE South","New Wind","Incentivized","CapEx",2013,{"$f":"IFERROR($H948*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H948*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K948&'Owner Costs'!$L948&'Owner Costs'!$M948&'Owner Costs'!$N948&'Owner Costs'!$P948&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","New Wind","Incentivized","Fed Incentive",2016,278.29397804298742,null,null,"Residential","NVE South","New Wind","Incentivized","Fed Incentive",2016,{"$f":"IFERROR($H964*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H964*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K964&'Owner Costs'!$L964&'Owner Costs'!$M964&'Owner Costs'!$N964&'Owner Costs'!$P964&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","New Wind","Incentivized","O&M",2006,0,null,null,"Residential","NVE South","New Wind","Incentivized","O&M",2006,{"$f":"IFERROR($H967*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H967*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K967&'Owner Costs'!$L967&'Owner Costs'!$M967&'Owner Costs'!$N967&'Owner Costs'!$P967&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","New Wind","Incentivized","Utility Incentive",2008,0,null,null,"Residential","NVE South","New Wind","Incentivized","Utility Incentive",2008,{"$f":"IFERROR($H982*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H982*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K982&'Owner Costs'!$L982&'Owner Costs'!$M982&'Owner Costs'!$N982&'Owner Costs'!$P982&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","New Wind","Incentivized","Utility Incentive",2011,0,null,null,"Residential","NVE South","New Wind","Incentivized","Utility Incentive",2011,{"$f":"IFERROR($H985*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H985*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K985&'Owner Costs'!$L985&'Owner Costs'!$M985&'Owner Costs'!$N985&'Owner Costs'!$P985&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","New Wind","Unincentivized","CapEx",2010,0,null,null,"Residential","NVE South","New Wind","Non-Incentivized","CapEx",2010,{"$f":"IFERROR($H997*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H997*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K997&'Owner Costs'!$L997&'Owner Costs'!$M997&'Owner Costs'!$N997&'Owner Costs'!$P997&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","New Wind","Unincentivized","Fed Incentive",2006,0,null,null,"Residential","NVE South","New Wind","Non-Incentivized","Fed Incentive",2006,{"$f":"IFERROR($H1006*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1006*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1006&'Owner Costs'!$L1006&'Owner Costs'!$M1006&'Owner Costs'!$N1006&'Owner Costs'!$P1006&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","New Wind","Unincentivized","Fed Incentive",2015,280.9291393279247,null,null,"Residential","NVE South","New Wind","Non-Incentivized","Fed Incentive",2015,{"$f":"IFERROR($H1015*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1015*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1015&'Owner Costs'!$L1015&'Owner Costs'!$M1015&'Owner Costs'!$N1015&'Owner Costs'!$P1015&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","New Wind","Unincentivized","O&M",2005,0,null,null,"Residential","NVE South","New Wind","Non-Incentivized","O&M",2005,{"$f":"IFERROR($H1018*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1018*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1018&'Owner Costs'!$L1018&'Owner Costs'!$M1018&'Owner Costs'!$N1018&'Owner Costs'!$P1018&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","New Wind","Unincentivized","Utility Incentive",2008,0,null,null,"Residential","NVE South","New Wind","Non-Incentivized","Utility Incentive",2008,{"$f":"IFERROR($H1034*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1034*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1034&'Owner Costs'!$L1034&'Owner Costs'!$M1034&'Owner Costs'!$N1034&'Owner Costs'!$P1034&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","New Wind","Unincentivized","Utility Incentive",2011,0,null,null,"Residential","NVE South","New Wind","Non-Incentivized","Utility Incentive",2011,{"$f":"IFERROR($H1037*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1037*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1037&'Owner Costs'!$L1037&'Owner Costs'!$M1037&'Owner Costs'!$N1037&'Owner Costs'!$P1037&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","Old Wind","Incentivized","CapEx",2013,716.68397384784305,null,null,"Residential","NVE South","Old Wind","Incentivized","CapEx",2013,{"$f":"IFERROR($H1052*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1052*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1052&'Owner Costs'!$L1052&'Owner Costs'!$M1052&'Owner Costs'!$N1052&'Owner Costs'!$P1052&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","Old Wind","Incentivized","CapEx",2016,0,null,null,"Residential","NVE South","Old Wind","Incentivized","CapEx",2016,{"$f":"IFERROR($H1055*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1055*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1055&'Owner Costs'!$L1055&'Owner Costs'!$M1055&'Owner Costs'!$N1055&'Owner Costs'!$P1055&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","Old Wind","Incentivized","Fed Incentive",2015,0,null,null,"Residential","NVE South","Old Wind","Incentivized","Fed Incentive",2015,{"$f":"IFERROR($H1067*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1067*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1067&'Owner Costs'!$L1067&'Owner Costs'!$M1067&'Owner Costs'!$N1067&'Owner Costs'!$P1067&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","Old Wind","Incentivized","O&M",2011,33.549563580296734,null,null,"Residential","NVE South","Old Wind","Incentivized","O&M",2011,{"$f":"IFERROR($H1076*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1076*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1076&'Owner Costs'!$L1076&'Owner Costs'!$M1076&'Owner Costs'!$N1076&'Owner Costs'!$P1076&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","Old Wind","Incentivized","Utility Incentive",2007,0,null,null,"Residential","NVE South","Old Wind","Incentivized","Utility Incentive",2007,{"$f":"IFERROR($H1085*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1085*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1085&'Owner Costs'!$L1085&'Owner Costs'!$M1085&'Owner Costs'!$N1085&'Owner Costs'!$P1085&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","Old Wind","Incentivized","Utility Incentive",2014,0,null,null,"Residential","NVE South","Old Wind","Incentivized","Utility Incentive",2014,{"$f":"IFERROR($H1092*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1092*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1092&'Owner Costs'!$L1092&'Owner Costs'!$M1092&'Owner Costs'!$N1092&'Owner Costs'!$P1092&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","Old Wind","Unincentivized","CapEx",2013,704.57880277490699,null,null,"Residential","NVE South","Old Wind","Non-Incentivized","CapEx",2013,{"$f":"IFERROR($H1104*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1104*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1104&'Owner Costs'!$L1104&'Owner Costs'!$M1104&'Owner Costs'!$N1104&'Owner Costs'!$P1104&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","Old Wind","Unincentivized","CapEx",2016,0,null,null,"Residential","NVE South","Old Wind","Non-Incentivized","CapEx",2016,{"$f":"IFERROR($H1107*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1107*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1107&'Owner Costs'!$L1107&'Owner Costs'!$M1107&'Owner Costs'!$N1107&'Owner Costs'!$P1107&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","Old Wind","Unincentivized","O&M",2005,0,null,null,"Residential","NVE South","Old Wind","Non-Incentivized","O&M",2005,{"$f":"IFERROR($H1122*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1122*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1122&'Owner Costs'!$L1122&'Owner Costs'!$M1122&'Owner Costs'!$N1122&'Owner Costs'!$P1122&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","Old Wind","Unincentivized","O&M",2008,0,null,null,"Residential","NVE South","Old Wind","Non-Incentivized","O&M",2008,{"$f":"IFERROR($H1125*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1125*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1125&'Owner Costs'!$L1125&'Owner Costs'!$M1125&'Owner Costs'!$N1125&'Owner Costs'!$P1125&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","Old Wind","Unincentivized","Utility Incentive",2007,0,null,null,"Residential","NVE South","Old Wind","Non-Incentivized","Utility Incentive",2007,{"$f":"IFERROR($H1137*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1137*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1137&'Owner Costs'!$L1137&'Owner Costs'!$M1137&'Owner Costs'!$N1137&'Owner Costs'!$P1137&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","Old Wind","Unincentivized","Utility Incentive",2016,0,null,null,"Residential","NVE South","Old Wind","Non-Incentivized","Utility Incentive",2016,{"$f":"IFERROR($H1146*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""},{"$f":"IFERROR($H1146*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1146&'Owner Costs'!$L1146&'Owner Costs'!$M1146&'Owner Costs'!$N1146&'Owner Costs'!$P1146&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":""}]
[null,"Residential","NVE South","PV","Incentivized","CapEx",2012,647.57017498778509,null,null,"Residential","NVE South","PV","Incentivized","CapEx",2012,{"$f":"IFERROR($H1155*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":90279.700805572065},{"$f":"IFERROR($H1155*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1155*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1155*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1155*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1155*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1155&'Owner Costs'!$L1155&'Owner Costs'!$M1155&'Owner Costs'!$N1155&'Owner Costs'!$P1155&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Incentivized","Fed Incentive",2006,325.32776431005692,null,null,"Residential","NVE South","PV","Incentivized","Fed Incentive",2006,{"$f":"IFERROR($H1162*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":29499.420356578717},{"$f":"IFERROR($H1162*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1162*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1162*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1162*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1162*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1162*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1162*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1162*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1162*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1162*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1162*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1162&'Owner Costs'!$L1162&'Owner Costs'!$M1162&'Owner Costs'!$N1162&'Owner Costs'!$P1162&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Incentivized","O&M",2005,19.564392252673219,null,null,"Residential","NVE South","PV","Incentivized","O&M",2005,{"$f":"IFERROR($H1174*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":668.28051056681181},{"$f":"IFERROR($H1174*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1174*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1174*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1174*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1174*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1174*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1174*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1174*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1174*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1174*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1174*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1174*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1174&'Owner Costs'!$L1174&'Owner Costs'!$M1174&'Owner Costs'!$N1174&'Owner Costs'!$P1174&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Incentivized","O&M",2008,20.98731975791161,null,null,"Residential","NVE South","PV","Incentivized","O&M",2008,{"$f":"IFERROR($H1177*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":4413.1926113738955},{"$f":"IFERROR($H1177*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1177*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1177*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1177*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1177*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1177*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1177*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1177*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1177*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1177&'Owner Costs'!$L1177&'Owner Costs'!$M1177&'Owner Costs'!$N1177&'Owner Costs'!$P1177&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Incentivized","Utility Incentive",2010,261.64007490235628,null,null,"Residential","NVE South","PV","Incentivized","Utility Incentive",2010,{"$f":"IFERROR($H1192*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":179392.47079650094},{"$f":"IFERROR($H1192*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1192*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1192*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1192*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1192*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1192*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1192*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1192&'Owner Costs'!$L1192&'Owner Costs'!$M1192&'Owner Costs'!$N1192&'Owner Costs'!$P1192&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Incentivized","Utility Incentive",2013,145.11296422739551,null,null,"Residential","NVE South","PV","Incentivized","Utility Incentive",2013,{"$f":"IFERROR($H1195*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":123049.69892033379},{"$f":"IFERROR($H1195*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1195*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1195*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1195*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1195&'Owner Costs'!$L1195&'Owner Costs'!$M1195&'Owner Costs'!$N1195&'Owner Costs'!$P1195&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","CapEx",2012,639.21262724565986,null,null,"Residential","NVE South","PV","Non-Incentivized","CapEx",2012,{"$f":"IFERROR($H1207*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":969521.27788646496},{"$f":"IFERROR($H1207*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1207*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1207*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1207*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1207*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1207&'Owner Costs'!$L1207&'Owner Costs'!$M1207&'Owner Costs'!$N1207&'Owner Costs'!$P1207&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Fed Incentive",2006,353.22756737813023,null,null,"Residential","NVE South","PV","Non-Incentivized","Fed Incentive",2006,{"$f":"IFERROR($H1214*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":2466.5881030014834},{"$f":"IFERROR($H1214*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1214*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1214*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1214*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1214*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1214*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1214*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1214*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1214*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1214*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1214*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1214&'Owner Costs'!$L1214&'Owner Costs'!$M1214&'Owner Costs'!$N1214&'Owner Costs'!$P1214&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Fed Incentive",2012,260.7411526082816,null,null,"Residential","NVE South","PV","Non-Incentivized","Fed Incentive",2012,{"$f":"IFERROR($H1220*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":395477.31803054333},{"$f":"IFERROR($H1220*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1220*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1220*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1220*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1220*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1220&'Owner Costs'!$L1220&'Owner Costs'!$M1220&'Owner Costs'!$N1220&'Owner Costs'!$P1220&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Fed Incentive",2013,213.27573620170492,null,null,"Residential","NVE South","PV","Non-Incentivized","Fed Incentive",2013,{"$f":"IFERROR($H1221*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":801985.01635398937},{"$f":"IFERROR($H1221*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1221*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1221*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1221*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1221&'Owner Costs'!$L1221&'Owner Costs'!$M1221&'Owner Costs'!$N1221&'Owner Costs'!$P1221&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Fed Incentive",2014,201.42061394738752,null,null,"Residential","NVE South","PV","Non-Incentivized","Fed Incentive",2014,{"$f":"IFERROR($H1222*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":466268.57922680728},{"$f":"IFERROR($H1222*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1222*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1222*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1222&'Owner Costs'!$L1222&'Owner Costs'!$M1222&'Owner Costs'!$N1222&'Owner Costs'!$P1222&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Fed Incentive",2015,200.02614289525431,null,null,"Residential","NVE South","PV","Non-Incentivized","Fed Incentive",2015,{"$f":"IFERROR($H1223*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1223*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":505406.05525343894},{"$f":"IFERROR($H1223*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1223*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1223&'Owner Costs'!$L1223&'Owner Costs'!$M1223&'Owner Costs'!$N1223&'Owner Costs'!$P1223&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Fed Incentive",2016,197.36975624972033,null,null,"Residential","NVE South","PV","Non-Incentivized","Fed Incentive",2016,{"$f":"IFERROR($H1224*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1224*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1224*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":374015.68809321994},{"$f":"IFERROR($H1224*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1224&'Owner Costs'!$L1224&'Owner Costs'!$M1224&'Owner Costs'!$N1224&'Owner Costs'!$P1224&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","O&M",2004,18.683614128445036,null,null,"Residential","NVE South","PV","Non-Incentivized","O&M",2004,{"$f":"IFERROR($H1225*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1225*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1225&'Owner Costs'!$L1225&'Owner Costs'!$M1225&'Owner Costs'!$N1225&'Owner Costs'!$P1225&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","O&M",2005,19.057286411013934,null,null,"Residential","NVE South","PV","Non-Incentivized","O&M",2005,{"$f":"IFERROR($H1226*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1226*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1226&'Owner Costs'!$L1226&'Owner Costs'!$M1226&'Owner Costs'!$N1226&'Owner Costs'!$P1226&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","O&M",2006,20.04262802791883,null,null,"Residential","NVE South","PV","Non-Incentivized","O&M",2006,{"$f":"IFERROR($H1227*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":139.9576715189572},{"$f":"IFERROR($H1227*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1227*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1227*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1227*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1227*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1227*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1227*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1227*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1227*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1227*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1227*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1227&'Owner Costs'!$L1227&'Owner Costs'!$M1227&'Owner Costs'!$N1227&'Owner Costs'!$P1227&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","O&M",2007,20.4434805884772,null,null,"Residential","NVE South","PV","Non-Incentivized","O&M",2007,{"$f":"IFERROR($H1228*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":74.312051939114625},{"$f":"IFERROR($H1228*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1228*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1228*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1228*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1228*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1228*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1228*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1228*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1228*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1228*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1228&'Owner Costs'!$L1228&'Owner Costs'!$M1228&'Owner Costs'!$N1228&'Owner Costs'!$P1228&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","O&M",2008,20.855685743688387,null,null,"Residential","NVE South","PV","Non-Incentivized","O&M",2008,{"$f":"IFERROR($H1229*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1229*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1229&'Owner Costs'!$L1229&'Owner Costs'!$M1229&'Owner Costs'!$N1229&'Owner Costs'!$P1229&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","O&M",2009,21.296215772821579,null,null,"Residential","NVE South","PV","Non-Incentivized","O&M",2009,{"$f":"IFERROR($H1230*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":1365.0022461747715},{"$f":"IFERROR($H1230*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1230*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1230*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1230*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1230*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1230*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1230*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1230*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1230&'Owner Costs'!$L1230&'Owner Costs'!$M1230&'Owner Costs'!$N1230&'Owner Costs'!$P1230&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","O&M",2010,21.72214008827801,null,null,"Residential","NVE South","PV","Non-Incentivized","O&M",2010,{"$f":"IFERROR($H1231*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":5188.7241586067912},{"$f":"IFERROR($H1231*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1231*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1231*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1231*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1231*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1231*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1231*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1231&'Owner Costs'!$L1231&'Owner Costs'!$M1231&'Owner Costs'!$N1231&'Owner Costs'!$P1231&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","O&M",2011,22.176943776824089,null,null,"Residential","NVE South","PV","Non-Incentivized","O&M",2011,{"$f":"IFERROR($H1232*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":7047.9436169935798},{"$f":"IFERROR($H1232*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1232*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1232*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1232*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1232*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1232*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1232&'Owner Costs'!$L1232&'Owner Costs'!$M1232&'Owner Costs'!$N1232&'Owner Costs'!$P1232&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","O&M",2012,22.557595720306708,null,null,"Residential","NVE South","PV","Non-Incentivized","O&M",2012,{"$f":"IFERROR($H1233*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":34214.075405605196},{"$f":"IFERROR($H1233*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1233*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1233*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1233*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1233*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1233&'Owner Costs'!$L1233&'Owner Costs'!$M1233&'Owner Costs'!$N1233&'Owner Costs'!$P1233&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","O&M",2013,23.010715609646102,null,null,"Residential","NVE South","PV","Non-Incentivized","O&M",2013,{"$f":"IFERROR($H1234*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":86527.654121263811},{"$f":"IFERROR($H1234*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1234*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1234*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1234*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1234&'Owner Costs'!$L1234&'Owner Costs'!$M1234&'Owner Costs'!$N1234&'Owner Costs'!$P1234&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","O&M",2014,23.534350151515945,null,null,"Residential","NVE South","PV","Non-Incentivized","O&M",2014,{"$f":"IFERROR($H1235*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":54479.667165744249},{"$f":"IFERROR($H1235*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1235*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1235*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1235&'Owner Costs'!$L1235&'Owner Costs'!$M1235&'Owner Costs'!$N1235&'Owner Costs'!$P1235&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","O&M",2015,23.984793700971284,null,null,"Residential","NVE South","PV","Non-Incentivized","O&M",2015,{"$f":"IFERROR($H1236*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1236*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":60602.37824424413},{"$f":"IFERROR($H1236*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1236*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1236&'Owner Costs'!$L1236&'Owner Costs'!$M1236&'Owner Costs'!$N1236&'Owner Costs'!$P1236&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","O&M",2016,24.464489574990715,null,null,"Residential","NVE South","PV","Non-Incentivized","O&M",2016,{"$f":"IFERROR($H1237*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1237*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1237*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":46360.207744607396},{"$f":"IFERROR($H1237*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1237&'Owner Costs'!$L1237&'Owner Costs'!$M1237&'Owner Costs'!$N1237&'Owner Costs'!$P1237&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Utility Incentive",2004,0,null,null,"Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2004,{"$f":"IFERROR($H1238*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1238*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1238&'Owner Costs'!$L1238&'Owner Costs'!$M1238&'Owner Costs'!$N1238&'Owner Costs'!$P1238&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Utility Incentive",2005,0,null,null,"Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2005,{"$f":"IFERROR($H1239*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1239*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1239&'Owner Costs'!$L1239&'Owner Costs'!$M1239&'Owner Costs'!$N1239&'Owner Costs'!$P1239&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Utility Incentive",2006,0,null,null,"Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2006,{"$f":"IFERROR($H1240*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1240*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1240&'Owner Costs'!$L1240&'Owner Costs'!$M1240&'Owner Costs'!$N1240&'Owner Costs'!$P1240&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Utility Incentive",2007,0,null,null,"Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2007,{"$f":"IFERROR($H1241*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1241*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1241&'Owner Costs'!$L1241&'Owner Costs'!$M1241&'Owner Costs'!$N1241&'Owner Costs'!$P1241&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Utility Incentive",2008,0,null,null,"Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2008,{"$f":"IFERROR($H1242*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1242*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1242&'Owner Costs'!$L1242&'Owner Costs'!$M1242&'Owner Costs'!$N1242&'Owner Costs'!$P1242&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Utility Incentive",2009,0,null,null,"Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2009,{"$f":"IFERROR($H1243*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1243*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1243&'Owner Costs'!$L1243&'Owner Costs'!$M1243&'Owner Costs'!$N1243&'Owner Costs'!$P1243&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Utility Incentive",2010,0,null,null,"Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2010,{"$f":"IFERROR($H1244*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1244*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1244&'Owner Costs'!$L1244&'Owner Costs'!$M1244&'Owner Costs'!$N1244&'Owner Costs'!$P1244&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Utility Incentive",2011,0,null,null,"Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2011,{"$f":"IFERROR($H1245*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1245*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1245&'Owner Costs'!$L1245&'Owner Costs'!$M1245&'Owner Costs'!$N1245&'Owner Costs'!$P1245&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Utility Incentive",2012,0,null,null,"Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2012,{"$f":"IFERROR($H1246*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1246*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1246&'Owner Costs'!$L1246&'Owner Costs'!$M1246&'Owner Costs'!$N1246&'Owner Costs'!$P1246&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Utility Incentive",2013,0,null,null,"Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2013,{"$f":"IFERROR($H1247*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1247*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1247&'Owner Costs'!$L1247&'Owner Costs'!$M1247&'Owner Costs'!$N1247&'Owner Costs'!$P1247&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Utility Incentive",2014,0,null,null,"Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2014,{"$f":"IFERROR($H1248*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1248*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1248&'Owner Costs'!$L1248&'Owner Costs'!$M1248&'Owner Costs'!$N1248&'Owner Costs'!$P1248&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Utility Incentive",2015,0,null,null,"Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2015,{"$f":"IFERROR($H1249*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1249*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1249&'Owner Costs'!$L1249&'Owner Costs'!$M1249&'Owner Costs'!$N1249&'Owner Costs'!$P1249&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]
[null,"Residential","NVE South","PV","Unincentivized","Utility Incentive",2016,0,null,null,"Residential","NVE South","PV","Non-Incentivized","Utility Incentive",2016,{"$f":"IFERROR($H1250*INDEX(Capacity!H$80:H$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!I$80:I$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!J$80:J$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!K$80:K$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!L$80:L$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!M$80:M$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!N$80:N$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!O$80:O$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!P$80:P$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!Q$80:Q$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!R$80:R$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!S$80:S$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!T$80:T$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!U$80:U$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!V$80:V$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!W$80:W$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!X$80:X$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!Y$80:Y$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!Z$80:Z$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!AA$80:AA$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!AB$80:AB$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!AC$80:AC$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!AD$80:AD$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!AE$80:AE$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!AF$80:AF$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!AG$80:AG$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!AH$80:AH$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0},{"$f":"IFERROR($H1250*INDEX(Capacity!AI$80:AI$287,MATCH('Owner Costs'!$K1250&'Owner Costs'!$L1250&'Owner Costs'!$M1250&'Owner Costs'!$N1250&'Owner Costs'!$P1250&TRUE,Capacity!$B$80:$B$287&Capacity!$D$80:$D$287&Capacity!$AK$80:$AK$287&Capacity!$C$80:$C$287&Capacity!$F$80:$F$287&Capacity!$AM$291:$AM$498,0)),\"\")","v":0}]

{"sheet":"All Costs","index":13,"n_rows":393,"n_cols":26,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[]
[null,null,"Societal NPVs ($2014)"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,"Avoided Costs",{"$f":"NPV(nominalDiscountRate,C58:C85)","v":60986373.105504811},{"$f":"NPV(nominalDiscountRate,D58:D85)","v":9820413.1014456376},38956.871781084046,1283.4663454035242,3590.5079777110268,25.859543771435714,151989930.88729742,29040277.136564862,2542.6021988144767,0,0,0,125927769.8731053,11171450.418662101,1911551.6002977886,4563.2921402061111,157982.35101928512,1137.8199259431717,249667914.2399359,28433790.612127747,543.93887448071814,0,0,0]
[null,"Criteria Pollutant (Social Net Benefit)",{"$f":"NPV(nominalDiscountRate,C92:C119)","v":-305383.36843528738},34732.303850901117,41.172877092410701,6.6130840078672808,-0.71445237935214967,0.11543110792685714,-1608938.4817901324,95538.755579397955,-14.53770074091333,0,0,0,-686746.79354769154,39253.164088145662,-1919.7382499570749,24.920844638094927,-141.26708364860957,5.5696013094608956,-2704099.4925762299,93477.242626505758,3.1436220492413675E-3,0,0,0]
[null,"Bill Savings",{"$f":"NPV(nominalDiscountRate,C126:C153)","v":70008213.933830708},11344431.3996925,57565.574287154101,2844.3222653665634,5616.6766266576451,58.672119988241143,205539146.32310125,38307348.609887771,6919.5620393178478,0,0,0,134026622.16172607,12673482.398949498,2753479.1985559049,6988.1728068023085,192303.88675639094,1719.5215802355008,318067781.07526881,36043115.87422736,568.9128832640373,0,0,0]
[null,"Integration Costs",{"$f":"NPV(nominalDiscountRate,C160:C187)","v":1408387.8345053033},230086.98206853628,1122.6328967752147,60.430248974316108,105.93315034851378,1.228621811771299,3756809.6450312166,733103.15335383778,102.32024732712981,0,0,0,2954013.225023149,259178.0009350781,72516.09200462552,175.66162506417783,5158.0022312879601,42.345590856021524,6190179.3887942601,701513.59679777978,12.432557480937593,0,0,0]
[null,"CapEx and O&M",{"$f":"NPV(nominalDiscountRate,C194:C221)","v":192015535.49878481},33883910.164892629,2107480.3185188337,85641.878708309858,23873.62141371864,240.66211443707019,469622700.54652911,96294894.609203622,222434.92053883951,0,0,0,394634581.35904461,31410078.313926339,62298224.835760519,191917.36098869811,662402.5162973752,6662.0798619958714,706306587.26613593,81368728.606698588,69045.873003514775,0,0,0]
[null,"Fed Incentives",{"$f":"NPV(nominalDiscountRate,C228:C255)","v":69431048.064491585},12846290.880589442,702973.33447246917,32919.846172190075,8786.0593061147574,89.672247146802434,170724858.68714297,36781185.404665746,75443.219120325652,0,0,0,136805624.87342998,11742005.574204462,19903604.427831728,72286.875246290059,232677.45254698858,2404.5645799080185,250292189.74098739,30439621.824531205,23920.600315263055,0,0,0]
[null,"Utility Incentives",{"$f":"NPV(nominalDiscountRate,C262:C289)","v":18886934.617390439},0,847689.15422688716,0,1026.225491954774,0,40800732.497781269,0,82450.834104362279,0,0,0,122879145.89473137,0,32104191.027047023,0,67037.504326133159,0,140931223.91808236,0,20230.887269979063,0,0,0]
[null,"NEM Program Costs",{"$f":"NPV(nominalDiscountRate,C297:C324)","v":562235.55522713659},71940.934701463048,1429.5771388113762,59.054753069743519,55.194961474372953,0.55752486337750495,1171209.3066478085,169116.4220450453,149.93231106925879,0,0,0,951779.55048382946,96711.903310263544,68926.102284194698,208.74591170386424,2428.5783048724084,24.531093988610223,1825276.018131071,205855.90430073396,32.674535447848143,0,0,0]
[null,"Avoided RPS",{"$f":"NPV(nominalDiscountRate,C332:C359)","v":49697095.862304181},796823.62153252005,22196.549688532199,213.49691568954387,1958.0967688977682,4.1864454932165396,165654496.24471071,3205812.0155341709,2472.71746296225,0,0,0,110389322.56716396,890162.94371371437,1404720.3138763632,616.52661946464275,95341.896939951926,144.2897287825312,277707406.13600445,3063254.1432510098,303.11148751596181,0,0,0]
[null,"Generation (kWh)",{"$f":"NPV(nominalDiscountRate,C366:C393)","v":572379397.27078068},94415709.32653439,474294.62619176297,25260.204191914148,42844.716650526781,496.91671797558962,1524437373.7181804,300757638.5152182,43122.907938447803,0,0,0,1210857581.926424,105572058.36227232,30260562.378006499,73094.754616120495,2086156.6313780269,17126.69580444356,2518958962.9244313,285971605.41074616,5301.1884018325327,0,0,0]
[]
[]
[null,null,"Participant NPVs ($2014)"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,"Avoided Costs",{"$f":"NPV(participantNominalDiscountRate,C58:C85)","v":49232961.475932173},7991803.3459387608,32637.064926096529,1063.3707300280198,2886.7458110067932,20.797825628261702,122538802.29528041,23622434.247886837,2124.7094453733012,0,0,0,102387763.4486872,9035393.3592969999,1580855.8438691765,3763.0364502279112,127016.81568429885,915.10432764351503,201762040.99194881,23012921.988221504,460.11482101230189,0,0,0]
[null,"Criteria Pollutant (Social Net Benefit)",{"$f":"NPV(participantNominalDiscountRate,C94:C119)","v":-287965.445637014},29215.833970748768,14.131467033526659,5.2958233068211076,-1.3882221146717084,9.8759635663276682E-2,-1501940.9736342533,78618.511968658044,-15.48353853779671,0,0,0,-656504.88135190471,33362.964054327684,-2861.2154523925865,20.113453797717902,-159.91634809611736,4.7845296169918861,-2533126.4572913283,78434.355695969003,-0.42928484108083365,0,0,0]
[null,"Bill Savings",{"$f":"NPV(participantNominalDiscountRate,C126:C153)","v":57362256.497663766},9375617.6982980147,48874.556643107637,2390.3784815998874,4582.6918744062559,47.871057103086891,168181187.7606881,31649616.601519588,5860.9221506311742,0,0,0,110660430.31670414,10405339.576107161,2310436.5626911325,5847.6622439741486,156902.29611450442,1402.9715608357294,260911915.8133828,29612530.691003438,487.25177386655912,0,0,0]
[null,"Integration Costs",{"$f":"NPV(participantNominalDiscountRate,C160:C187)","v":1165773.7011836367},191987.91164674718,959.86240962211525,51.207560508041588,87.333612272358494,1.0129027654288263,3105647.5085448492,611584.94173321233,87.304547700350128,0,0,0,2462645.8214645376,214938.16084971663,61361.361656955662,148.28568516394114,4252.3701550010828,34.910633744931374,5129297.9422366731,582144.76275372133,10.71254587265395,0,0,0]
[null,"CapEx and O&M",{"$f":"NPV(participantNominalDiscountRate,C194:C221)","v":161054210.99959406},28659123.405929394,1817788.7813950055,73306.922861835948,19914.503497635291,200.75151352093167,393144052.67111826,81325972.994382247,191508.2005666653,0,0,0,333669489.73946959,26397220.552882213,53253335.921999246,163785.37901111552,552550.56553346093,5557.2420314771653,593107291.84751129,68455239.414609879,59950.724434651536,0,0,0]
[null,"Fed Incentives",{"$f":"NPV(participantNominalDiscountRate,C228:C255)","v":58211571.999255814},10867589.587550713,606320.36817412963,28175.641052986219,7329.4465523367035,74.805883319732274,142900752.6434584,31071500.239011656,64945.298432949479,0,0,0,115583577.55731784,9870175.6127378922,17013871.144955024,61690.898415149655,194102.20997140501,2005.931869521143,210080083.66090944,25614763.998942971,20769.631194883626,0,0,0]
[null,"Utility Incentives",{"$f":"NPV(participantNominalDiscountRate,C262:C289)","v":16023971.588591572},0,731278.80897189816,0,856.10639188207006,0,34434838.677911669,0,71026.856162247364,0,0,0,105133627.1834304,0,27443420.385497365,0,55924.488795546844,0,119835010.74292733,0,17565.949926207384,0,0,0]
[null,"NEM Program Costs",{"$f":"NPV(participantNominalDiscountRate,C297:C324)","v":517503.23296169506},65600.839618426282,1232.8452331297128,50.418022030005211,50.809178849398705,0.51322402878180551,1065969.8470870738,151578.23036190122,128.99844930660089,0,0,0,869006.06980403152,88811.193533397367,58767.348075442511,177.45835901261569,2235.6038693735422,22.581857266399446,1657482.5428414384,186816.19385178457,28.405199833325685,0,0,0]
[null,"Avoided RPS",{"$f":"NPV(participantNominalDiscountRate,C332:C359)","v":40841347.861350104},652441.61851486668,18488.718821640476,176.03876434477741,1602.3926373008633,3.4077424655899069,133454790.50365672,2576572.2384007736,2025.6678373304694,0,0,0,91006134.14819245,726685.27160629176,1163263.7985902973,507.2063890180923,78022.269435067472,117.45100632921321,224041989.40075681,2455070.5734634693,249.95255756576427,0,0,0]
[null,"Generation (kWh)",{"$f":"NPV(participantNominalDiscountRate,C366:C393)","v":481146987.62282026},79953427.21806629,410237.01246423513,21690.318548696479,35880.553419020362,416.14575233532787,1279946462.1957719,254683592.93702364,37237.462132692766,0,0,0,1024524184.9339036,88900144.510571569,25952192.145663809,62568.205455188254,1747063.8226681454,14342.849521332837,2119559058.5017564,240953924.14731383,4614.5934788673776,0,0,0]
[]
[]
[null,null,"Utility NPVs ($2014)"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,"Avoided Costs",{"$f":"NPV(utilityNominalDiscountRate,C58:C85)","v":49232961.475932173},{"$f":"NPV(utilityNominalDiscountRate,D58:D85)","v":7991803.3459387608},32637.064926096529,1063.3707300280198,2886.7458110067932,20.797825628261702,122538802.29528041,23622434.247886837,2124.7094453733012,0,0,0,102387763.4486872,9035393.3592969999,1580855.8438691765,3763.0364502279112,127016.81568429885,915.10432764351503,201762040.99194881,23012921.988221504,460.11482101230189,0,0,0]
[null,"Criteria Pollutant (Social Cost)",{"$f":"NPV(utilityNominalDiscountRate,C94:C119)","v":-287965.445637014},29215.833970748768,14.131467033526659,5.2958233068211076,-1.3882221146717084,9.8759635663276682E-2,-1501940.9736342533,78618.511968658044,-15.48353853779671,0,0,0,-656504.88135190471,33362.964054327684,-2861.2154523925865,20.113453797717902,-159.91634809611736,4.7845296169918861,-2533126.4572913283,78434.355695969003,-0.42928484108083365,0,0,0]
[null,"Bill Savings",{"$f":"NPV(utilityNominalDiscountRate,C126:C153)","v":57362256.497663766},9375617.6982980147,48874.556643107637,2390.3784815998874,4582.6918744062559,47.871057103086891,168181187.7606881,31649616.601519588,5860.9221506311742,0,0,0,110660430.31670414,10405339.576107161,2310436.5626911325,5847.6622439741486,156902.29611450442,1402.9715608357294,260911915.8133828,29612530.691003438,487.25177386655912,0,0,0]
[null,"Integration Costs",{"$f":"NPV(utilityNominalDiscountRate,C160:C187)","v":1165773.7011836367},191987.91164674718,959.86240962211525,51.207560508041588,87.333612272358494,1.0129027654288263,3105647.5085448492,611584.94173321233,87.304547700350128,0,0,0,2462645.8214645376,214938.16084971663,61361.361656955662,148.28568516394114,4252.3701550010828,34.910633744931374,5129297.9422366731,582144.76275372133,10.71254587265395,0,0,0]
[null,"CapEx and O&M",{"$f":"NPV(utilityNominalDiscountRate,C194:C221)","v":161054210.99959406},28659123.405929394,1817788.7813950055,73306.922861835948,19914.503497635291,200.75151352093167,393144052.67111826,81325972.994382247,191508.2005666653,0,0,0,333669489.73946959,26397220.552882213,53253335.921999246,163785.37901111552,552550.56553346093,5557.2420314771653,593107291.84751129,68455239.414609879,59950.724434651536,0,0,0]
[null,"Fed Incentives",{"$f":"NPV(utilityNominalDiscountRate,C228:C255)","v":58211571.999255814},10867589.587550713,606320.36817412963,28175.641052986219,7329.4465523367035,74.805883319732274,142900752.6434584,31071500.239011656,64945.298432949479,0,0,0,115583577.55731784,9870175.6127378922,17013871.144955024,61690.898415149655,194102.20997140501,2005.931869521143,210080083.66090944,25614763.998942971,20769.631194883626,0,0,0]
[null,"Utility Incentives",{"$f":"NPV(utilityNominalDiscountRate,C262:C289)","v":16023971.588591572},0,731278.80897189816,0,856.10639188207006,0,34434838.677911669,0,71026.856162247364,0,0,0,105133627.1834304,0,27443420.385497365,0,55924.488795546844,0,119835010.74292733,0,17565.949926207384,0,0,0]
[null,"NEM Program Costs",{"$f":"NPV(utilityNominalDiscountRate,C297:C324)","v":517503.23296169506},65600.839618426282,1232.8452331297128,50.418022030005211,50.809178849398705,0.51322402878180551,1065969.8470870738,151578.23036190122,128.99844930660089,0,0,0,869006.06980403152,88811.193533397367,58767.348075442511,177.45835901261569,2235.6038693735422,22.581857266399446,1657482.5428414384,186816.19385178457,28.405199833325685,0,0,0]
[null,"Avoided RPS",{"$f":"NPV(utilityNominalDiscountRate,C332:C359)","v":40841347.861350104},652441.61851486668,18488.718821640476,176.03876434477741,1602.3926373008633,3.4077424655899069,133454790.50365672,2576572.2384007736,2025.6678373304694,0,0,0,91006134.14819245,726685.27160629176,1163263.7985902973,507.2063890180923,78022.269435067472,117.45100632921321,224041989.40075681,2455070.5734634693,249.95255756576427,0,0,0]
[null,"Generation (kWh)",{"$f":"NPV(utilityNominalDiscountRate,C366:C393)","v":481146987.62282026},79953427.21806629,410237.01246423513,21690.318548696479,35880.553419020362,416.14575233532787,1279946462.1957719,254683592.93702364,37237.462132692766,0,0,0,1024524184.9339036,88900144.510571569,25952192.145663809,62568.205455188254,1747063.8226681454,14342.849521332837,2119559058.5017564,240953924.14731383,4614.5934788673776,0,0,0]
[]
[]
[null,"Total Avoided Costs ($ nominal)"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2014,{"$f":"'Avoided Costs'!C535","v":842291.05386770028},{"$f":"'Avoided Costs'!D535","v":207207.75951670003},{"$f":"'Avoided Costs'!E535","v":1702.1342614999996},{"$f":"'Avoided Costs'!F535","v":52.794301999999995},{"$f":"'Avoided Costs'!G535","v":43.409520000000001},{"$f":"'Avoided Costs'!H535","v":0.31600000000000034},{"$f":"'Avoided Costs'!I535","v":2000102.7859476001},{"$f":"'Avoided Costs'!J535","v":670007.65971749788},{"$f":"'Avoided Costs'!K535","v":109.73655999999998},{"$f":"'Avoided Costs'!L535","v":0},{"$f":"'Avoided Costs'!M535","v":0},{"$f":"'Avoided Costs'!N535","v":0},{"$f":"'Avoided Costs'!O535","v":2553945.1622085702},{"$f":"'Avoided Costs'!P535","v":175973.31060270005},{"$f":"'Avoided Costs'!Q535","v":77400.705232499982},{"$f":"'Avoided Costs'!R535","v":182.55921699999999},{"$f":"'Avoided Costs'!S535","v":1910.0188799999999},{"$f":"'Avoided Costs'!T535","v":13.904000000000018},{"$f":"'Avoided Costs'!U535","v":3816587.8090377301},{"$f":"'Avoided Costs'!V535","v":460907.84265109961},{"$f":"'Avoided Costs'!W535","v":25.249119999999998},{"$f":"'Avoided Costs'!X535","v":0},{"$f":"'Avoided Costs'!Y535","v":0},{"$f":"'Avoided Costs'!Z535","v":0}]
[null,2015,{"$f":"'Avoided Costs'!C536","v":1696079.6928281153},{"$f":"'Avoided Costs'!D536","v":311610.562127496},{"$f":"'Avoided Costs'!E536","v":1775.6079168515},{"$f":"'Avoided Costs'!F536","v":55.749931391000004},{"$f":"'Avoided Costs'!G536","v":92.274336000000019},{"$f":"'Avoided Costs'!H536","v":0.67319280000000081},{"$f":"'Avoided Costs'!I536","v":4170629.3661394576},{"$f":"'Avoided Costs'!J536","v":942469.29126781039},{"$f":"'Avoided Costs'!K536","v":113.88653585},{"$f":"'Avoided Costs'!L536","v":0},{"$f":"'Avoided Costs'!M536","v":0},{"$f":"'Avoided Costs'!N536","v":0},{"$f":"'Avoided Costs'!O536","v":3938054.1565727214},{"$f":"'Avoided Costs'!P536","v":321726.94530717604},{"$f":"'Avoided Costs'!Q536","v":80741.753508682523},{"$f":"'Avoided Costs'!R536","v":192.77958864850001},{"$f":"'Avoided Costs'!S536","v":4060.0707840000005},{"$f":"'Avoided Costs'!T536","v":29.620483200000038},{"$f":"'Avoided Costs'!U536","v":7132845.2241130956},{"$f":"'Avoided Costs'!V536","v":829413.58693151223},{"$f":"'Avoided Costs'!W536","v":26.2039817},{"$f":"'Avoided Costs'!X536","v":0},{"$f":"'Avoided Costs'!Y536","v":0},{"$f":"'Avoided Costs'!Z536","v":0}]
[null,2016,{"$f":"'Avoided Costs'!C537","v":2461709.052400202},{"$f":"'Avoided Costs'!D537","v":406330.89635375427},{"$f":"'Avoided Costs'!E537","v":1828.9840284710701},{"$f":"'Avoided Costs'!F537","v":56.482814227674986},{"$f":"'Avoided Costs'!G537","v":144.37801758600003},{"$f":"'Avoided Costs'!H537","v":1.040699116000001},{"$f":"'Avoided Costs'!I537","v":6103585.597729519},{"$f":"'Avoided Costs'!J537","v":1190635.2993724961},{"$f":"'Avoided Costs'!K537","v":118.21489544924999},{"$f":"'Avoided Costs'!L537","v":0},{"$f":"'Avoided Costs'!M537","v":0},{"$f":"'Avoided Costs'!N537","v":0},{"$f":"'Avoided Costs'!O537","v":5191772.1520630531},{"$f":"'Avoided Costs'!P537","v":452770.93355156126},{"$f":"'Avoided Costs'!Q537","v":83168.911445261867},{"$f":"'Avoided Costs'!R537","v":195.31384919836245},{"$f":"'Avoided Costs'!S537","v":6352.6327737840011},{"$f":"'Avoided Costs'!T537","v":45.79076110400004},{"$f":"'Avoided Costs'!U537","v":10095286.621833852},{"$f":"'Avoided Costs'!V537","v":1159533.3528828428},{"$f":"'Avoided Costs'!W537","v":27.1998874485},{"$f":"'Avoided Costs'!X537","v":0},{"$f":"'Avoided Costs'!Y537","v":0},{"$f":"'Avoided Costs'!Z537","v":0}]
[null,2017,{"$f":"'Avoided Costs'!C538","v":2655343.8588309865},{"$f":"'Avoided Costs'!D538","v":437934.99521048582},{"$f":"'Avoided Costs'!E538","v":1958.6765989875951},{"$f":"'Avoided Costs'!F538","v":60.813865841028438},{"$f":"'Avoided Costs'!G538","v":154.19451707055003},{"$f":"'Avoided Costs'!H538","v":1.1198464568700011},{"$f":"'Avoided Costs'!I538","v":6593580.098685151},{"$f":"'Avoided Costs'!J538","v":1285845.4296139888},{"$f":"'Avoided Costs'!K538","v":126.70588624479498},{"$f":"'Avoided Costs'!L538","v":0},{"$f":"'Avoided Costs'!M538","v":0},{"$f":"'Avoided Costs'!N538","v":0},{"$f":"'Avoided Costs'!O538","v":5600150.142434123},{"$f":"'Avoided Costs'!P538","v":487987.10212703742},{"$f":"'Avoided Costs'!Q538","v":89066.387718695521},{"$f":"'Avoided Costs'!R538","v":210.2903402469683},{"$f":"'Avoided Costs'!S538","v":6784.5587511041995},{"$f":"'Avoided Costs'!T538","v":49.273244102280053},{"$f":"'Avoided Costs'!U538","v":10905733.997571426},{"$f":"'Avoided Costs'!V538","v":1252256.3904120629},{"$f":"'Avoided Costs'!W538","v":29.153566746589998},{"$f":"'Avoided Costs'!X538","v":0},{"$f":"'Avoided Costs'!Y538","v":0},{"$f":"'Avoided Costs'!Z538","v":0}]
[null,2018,{"$f":"'Avoided Costs'!C539","v":2878174.3104821942},{"$f":"'Avoided Costs'!D539","v":474881.12661416875},{"$f":"'Avoided Costs'!E539","v":2082.7759560226873},{"$f":"'Avoided Costs'!F539","v":64.265576984970934},{"$f":"'Avoided Costs'!G539","v":165.31357661311185},{"$f":"'Avoided Costs'!H539","v":1.1941571677025509},{"$f":"'Avoided Costs'!I539","v":7138450.7341093821},{"$f":"'Avoided Costs'!J539","v":1390734.4613375778},{"$f":"'Avoided Costs'!K539","v":133.78657445076507},{"$f":"'Avoided Costs'!L539","v":0},{"$f":"'Avoided Costs'!M539","v":0},{"$f":"'Avoided Costs'!N539","v":0},{"$f":"'Avoided Costs'!O539","v":6070102.0778126735},{"$f":"'Avoided Costs'!P539","v":529155.85044737323},{"$f":"'Avoided Costs'!Q539","v":94709.525261177769},{"$f":"'Avoided Costs'!R539","v":222.22612990374446},{"$f":"'Avoided Costs'!S539","v":7273.7973709769203},{"$f":"'Avoided Costs'!T539","v":52.542915378912255},{"$f":"'Avoided Costs'!U539","v":11806946.104513047},{"$f":"'Avoided Costs'!V539","v":1354405.495767151},{"$f":"'Avoided Costs'!W539","v":30.78275164353887},{"$f":"'Avoided Costs'!X539","v":0},{"$f":"'Avoided Costs'!Y539","v":0},{"$f":"'Avoided Costs'!Z539","v":0}]
[null,2019,{"$f":"'Avoided Costs'!C540","v":3931929.9978327504},{"$f":"'Avoided Costs'!D540","v":648711.8339746634},{"$f":"'Avoided Costs'!E540","v":3053.5620796880371},{"$f":"'Avoided Costs'!F540","v":94.089395104353542},{"$f":"'Avoided Costs'!G540","v":239.52270774295997},{"$f":"'Avoided Costs'!H540","v":1.7358200973618569},{"$f":"'Avoided Costs'!I540","v":9830629.4910421539},{"$f":"'Avoided Costs'!J540","v":1916004.1694273863},{"$f":"'Avoided Costs'!K540","v":199.12820189998058},{"$f":"'Avoided Costs'!L540","v":0},{"$f":"'Avoided Costs'!M540","v":0},{"$f":"'Avoided Costs'!N540","v":0},{"$f":"'Avoided Costs'!O540","v":8292484.7055771155},{"$f":"'Avoided Costs'!P540","v":722853.87429397204},{"$f":"'Avoided Costs'!Q540","v":138853.82827015818},{"$f":"'Avoided Costs'!R540","v":325.35492747407505},{"$f":"'Avoided Costs'!S540","v":10538.999140690239},{"$f":"'Avoided Costs'!T540","v":76.376084283921728},{"$f":"'Avoided Costs'!U540","v":16259790.379943348},{"$f":"'Avoided Costs'!V540","v":1865954.0330145906},{"$f":"'Avoided Costs'!W540","v":45.817108401765445},{"$f":"'Avoided Costs'!X540","v":0},{"$f":"'Avoided Costs'!Y540","v":0},{"$f":"'Avoided Costs'!Z540","v":0}]
[null,2020,{"$f":"'Avoided Costs'!C541","v":4126940.5536840595},{"$f":"'Avoided Costs'!D541","v":681284.06861227937},{"$f":"'Avoided Costs'!E541","v":3126.665709255084},{"$f":"'Avoided Costs'!F541","v":96.097825837450472},{"$f":"'Avoided Costs'!G541","v":244.81328344850272},{"$f":"'Avoided Costs'!H541","v":1.7805070555940494},{"$f":"'Avoided Costs'!I541","v":10231141.965307198},{"$f":"'Avoided Costs'!J541","v":1996259.508227522},{"$f":"'Avoided Costs'!K541","v":200.31463755227009},{"$f":"'Avoided Costs'!L541","v":0},{"$f":"'Avoided Costs'!M541","v":0},{"$f":"'Avoided Costs'!N541","v":0},{"$f":"'Avoided Costs'!O541","v":8703764.1669903211},{"$f":"'Avoided Costs'!P541","v":759148.828030137},{"$f":"'Avoided Costs'!Q541","v":142178.05046080868},{"$f":"'Avoided Costs'!R541","v":332.29994858701468},{"$f":"'Avoided Costs'!S541","v":10771.784471734118},{"$f":"'Avoided Costs'!T541","v":78.3423104461382},{"$f":"'Avoided Costs'!U541","v":16922235.12796646},{"$f":"'Avoided Costs'!V541","v":1944112.9303148091},{"$f":"'Avoided Costs'!W541","v":46.090093596097539},{"$f":"'Avoided Costs'!X541","v":0},{"$f":"'Avoided Costs'!Y541","v":0},{"$f":"'Avoided Costs'!Z541","v":0}]
[null,2021,{"$f":"'Avoided Costs'!C542","v":4323899.839852036},{"$f":"'Avoided Costs'!D542","v":713924.92433852772},{"$f":"'Avoided Costs'!E542","v":3186.4005945079448},{"$f":"'Avoided Costs'!F542","v":97.590523364323701},{"$f":"'Avoided Costs'!G542","v":252.30447723360911},{"$f":"'Avoided Costs'!H542","v":1.8184156822174238},{"$f":"'Avoided Costs'!I542","v":10691409.078595093},{"$f":"'Avoided Costs'!J542","v":2084822.8139092992},{"$f":"'Avoided Costs'!K542","v":204.30674680501389},{"$f":"'Avoided Costs'!L542","v":0},{"$f":"'Avoided Costs'!M542","v":0},{"$f":"'Avoided Costs'!N542","v":0},{"$f":"'Avoided Costs'!O542","v":9119153.5226170942},{"$f":"'Avoided Costs'!P542","v":795520.24564005667},{"$f":"'Avoided Costs'!Q542","v":144894.35924451149},{"$f":"'Avoided Costs'!R542","v":337.46159826132634},{"$f":"'Avoided Costs'!S542","v":11101.396998278798},{"$f":"'Avoided Costs'!T542","v":80.01029001756666},{"$f":"'Avoided Costs'!U542","v":17683513.61859234},{"$f":"'Avoided Costs'!V542","v":2030362.7725911983},{"$f":"'Avoided Costs'!W542","v":47.008632008233278},{"$f":"'Avoided Costs'!X542","v":0},{"$f":"'Avoided Costs'!Y542","v":0},{"$f":"'Avoided Costs'!Z542","v":0}]
[null,2022,{"$f":"'Avoided Costs'!C543","v":4481003.4493267611},{"$f":"'Avoided Costs'!D543","v":739563.65208313218},{"$f":"'Avoided Costs'!E543","v":3249.6261516394429},{"$f":"'Avoided Costs'!F543","v":99.474916620861407},{"$f":"'Avoided Costs'!G543","v":257.42054247858323},{"$f":"'Avoided Costs'!H543","v":1.8538151678343615},{"$f":"'Avoided Costs'!I543","v":11068911.205950845},{"$f":"'Avoided Costs'!J543","v":2158599.3850730998},{"$f":"'Avoided Costs'!K543","v":208.0378960545826},{"$f":"'Avoided Costs'!L543","v":0},{"$f":"'Avoided Costs'!M543","v":0},{"$f":"'Avoided Costs'!N543","v":0},{"$f":"'Avoided Costs'!O543","v":9450486.8066476341},{"$f":"'Avoided Costs'!P543","v":824089.25380598346},{"$f":"'Avoided Costs'!Q543","v":147769.39843582831},{"$f":"'Avoided Costs'!R543","v":343.97770595479687},{"$f":"'Avoided Costs'!S543","v":11326.50386905766},{"$f":"'Avoided Costs'!T543","v":81.567867384711903},{"$f":"'Avoided Costs'!U543","v":18307899.418543439},{"$f":"'Avoided Costs'!V543","v":2102212.1415548497},{"$f":"'Avoided Costs'!W543","v":47.867126525833172},{"$f":"'Avoided Costs'!X543","v":0},{"$f":"'Avoided Costs'!Y543","v":0},{"$f":"'Avoided Costs'!Z543","v":0}]
[null,2023,{"$f":"'Avoided Costs'!C544","v":4721756.402443097},{"$f":"'Avoided Costs'!D544","v":778666.6912583838},{"$f":"'Avoided Costs'!E544","v":3366.0294268661182},{"$f":"'Avoided Costs'!F544","v":105.814806454839},{"$f":"'Avoided Costs'!G544","v":268.27700896284063},{"$f":"'Avoided Costs'!H544","v":1.9501463557619141},{"$f":"'Avoided Costs'!I544","v":11680458.966339057},{"$f":"'Avoided Costs'!J544","v":2277284.0782133783},{"$f":"'Avoided Costs'!K544","v":217.5303001590876},{"$f":"'Avoided Costs'!L544","v":0},{"$f":"'Avoided Costs'!M544","v":0},{"$f":"'Avoided Costs'!N544","v":0},{"$f":"'Avoided Costs'!O544","v":9958237.4997271579},{"$f":"'Avoided Costs'!P544","v":867661.42543003871},{"$f":"'Avoided Costs'!Q544","v":153062.57406697841},{"$f":"'Avoided Costs'!R544","v":365.9006271813567},{"$f":"'Avoided Costs'!S544","v":11804.188394364986},{"$f":"'Avoided Costs'!T544","v":85.806439653524237},{"$f":"'Avoided Costs'!U544","v":19319395.009980075},{"$f":"'Avoided Costs'!V544","v":2217796.5360754449},{"$f":"'Avoided Costs'!W544","v":50.051219505630783},{"$f":"'Avoided Costs'!X544","v":0},{"$f":"'Avoided Costs'!Y544","v":0},{"$f":"'Avoided Costs'!Z544","v":0}]
[null,2024,{"$f":"'Avoided Costs'!C545","v":4850724.8308791099},{"$f":"'Avoided Costs'!D545","v":800293.11500693171},{"$f":"'Avoided Costs'!E545","v":3435.816502483472},{"$f":"'Avoided Costs'!F545","v":105.85265559714782},{"$f":"'Avoided Costs'!G545","v":276.04318668422474},{"$f":"'Avoided Costs'!H545","v":1.9775609220541925},{"$f":"'Avoided Costs'!I545","v":11969751.193229483},{"$f":"'Avoided Costs'!J545","v":2331696.1405334007},{"$f":"'Avoided Costs'!K545","v":221.14792362912465},{"$f":"'Avoided Costs'!L545","v":0},{"$f":"'Avoided Costs'!M545","v":0},{"$f":"'Avoided Costs'!N545","v":0},{"$f":"'Avoided Costs'!O545","v":10230233.369668238},{"$f":"'Avoided Costs'!P545","v":891759.55864579801},{"$f":"'Avoided Costs'!Q545","v":156235.98346897052},{"$f":"'Avoided Costs'!R545","v":366.03150702107916},{"$f":"'Avoided Costs'!S545","v":12145.900214105886},{"$f":"'Avoided Costs'!T545","v":87.012680570384489},{"$f":"'Avoided Costs'!U545","v":19797882.269831702},{"$f":"'Avoided Costs'!V545","v":2270787.2386797257},{"$f":"'Avoided Costs'!W545","v":50.883593047409207},{"$f":"'Avoided Costs'!X545","v":0},{"$f":"'Avoided Costs'!Y545","v":0},{"$f":"'Avoided Costs'!Z545","v":0}]
[null,2025,{"$f":"'Avoided Costs'!C546","v":4954044.211580052},{"$f":"'Avoided Costs'!D546","v":817418.24716546014},{"$f":"'Avoided Costs'!E546","v":3435.053445997326},{"$f":"'Avoided Costs'!F546","v":106.04864903750369},{"$f":"'Avoided Costs'!G546","v":276.87763021547192},{"$f":"'Avoided Costs'!H546","v":1.9804561446570146},{"$f":"'Avoided Costs'!I546","v":12186423.64553364},{"$f":"'Avoided Costs'!J546","v":2373658.0102023892},{"$f":"'Avoided Costs'!K546","v":221.10621778279224},{"$f":"'Avoided Costs'!L546","v":0},{"$f":"'Avoided Costs'!M546","v":0},{"$f":"'Avoided Costs'!N546","v":0},{"$f":"'Avoided Costs'!O546","v":10448135.108693225},{"$f":"'Avoided Costs'!P546","v":910841.9423488091},{"$f":"'Avoided Costs'!Q546","v":156201.28520133335},{"$f":"'Avoided Costs'!R546","v":366.70923942122539},{"$f":"'Avoided Costs'!S546","v":12182.615729480764},{"$f":"'Avoided Costs'!T546","v":87.140070364908652},{"$f":"'Avoided Costs'!U546","v":20156256.945510827},{"$f":"'Avoided Costs'!V546","v":2311652.9743555938},{"$f":"'Avoided Costs'!W546","v":50.873997011969898},{"$f":"'Avoided Costs'!X546","v":0},{"$f":"'Avoided Costs'!Y546","v":0},{"$f":"'Avoided Costs'!Z546","v":0}]
[null,2026,{"$f":"'Avoided Costs'!C547","v":5109809.3813375412},{"$f":"'Avoided Costs'!D547","v":843040.78610241832},{"$f":"'Avoided Costs'!E547","v":3544.4662594624251},{"$f":"'Avoided Costs'!F547","v":109.28692028489891},{"$f":"'Avoided Costs'!G547","v":286.39874503543854},{"$f":"'Avoided Costs'!H547","v":2.047777044401395},{"$f":"'Avoided Costs'!I547","v":12577591.521276899},{"$f":"'Avoided Costs'!J547","v":2449797.1124059088},{"$f":"'Avoided Costs'!K547","v":226.14122559101256},{"$f":"'Avoided Costs'!L547","v":0},{"$f":"'Avoided Costs'!M547","v":0},{"$f":"'Avoided Costs'!N547","v":0},{"$f":"'Avoided Costs'!O547","v":10776645.608266603},{"$f":"'Avoided Costs'!P547","v":939392.91146917781},{"$f":"'Avoided Costs'!Q547","v":161176.58539663503},{"$f":"'Avoided Costs'!R547","v":377.90696798212355},{"$f":"'Avoided Costs'!S547","v":12601.544781559294},{"$f":"'Avoided Costs'!T547","v":90.10218995366138},{"$f":"'Avoided Costs'!U547","v":20803245.794876859},{"$f":"'Avoided Costs'!V547","v":2385803.1599834398},{"$f":"'Avoided Costs'!W547","v":52.0324943837728},{"$f":"'Avoided Costs'!X547","v":0},{"$f":"'Avoided Costs'!Y547","v":0},{"$f":"'Avoided Costs'!Z547","v":0}]
[null,2027,{"$f":"'Avoided Costs'!C548","v":5171046.4498996111},{"$f":"'Avoided Costs'!D548","v":853207.72585103509},{"$f":"'Avoided Costs'!E548","v":3575.5007566650925},{"$f":"'Avoided Costs'!F548","v":110.33609075586583},{"$f":"'Avoided Costs'!G548","v":289.53087294544184},{"$f":"'Avoided Costs'!H548","v":2.0707588900355742},{"$f":"'Avoided Costs'!I548","v":12718518.240577161},{"$f":"'Avoided Costs'!J548","v":2477362.2423764034},{"$f":"'Avoided Costs'!K548","v":229.01351559582724},{"$f":"'Avoided Costs'!L548","v":0},{"$f":"'Avoided Costs'!M548","v":0},{"$f":"'Avoided Costs'!N548","v":0},{"$f":"'Avoided Costs'!O548","v":10905795.276430901},{"$f":"'Avoided Costs'!P548","v":950721.84274822101},{"$f":"'Avoided Costs'!Q548","v":162587.80895540747},{"$f":"'Avoided Costs'!R548","v":381.53493032698498},{"$f":"'Avoided Costs'!S548","v":12739.358409599441},{"$f":"'Avoided Costs'!T548","v":91.113391161565289},{"$f":"'Avoided Costs'!U548","v":21036337.573673259},{"$f":"'Avoided Costs'!V548","v":2412648.2296653013},{"$f":"'Avoided Costs'!W548","v":52.693375269836359},{"$f":"'Avoided Costs'!X548","v":0},{"$f":"'Avoided Costs'!Y548","v":0},{"$f":"'Avoided Costs'!Z548","v":0}]
[null,2028,{"$f":"'Avoided Costs'!C549","v":5309694.5419404581},{"$f":"'Avoided Costs'!D549","v":876174.73443514213},{"$f":"'Avoided Costs'!E549","v":3693.0555017130609},{"$f":"'Avoided Costs'!F549","v":114.3885287384719},{"$f":"'Avoided Costs'!G549","v":297.63330750515064},{"$f":"'Avoided Costs'!H549","v":2.1397811731518748},{"$f":"'Avoided Costs'!I549","v":13074316.5572499},{"$f":"'Avoided Costs'!J549","v":2547270.9709814643},{"$f":"'Avoided Costs'!K549","v":237.51145501768343},{"$f":"'Avoided Costs'!L549","v":0},{"$f":"'Avoided Costs'!M549","v":0},{"$f":"'Avoided Costs'!N549","v":0},{"$f":"'Avoided Costs'!O549","v":11198205.666071586},{"$f":"'Avoided Costs'!P549","v":976313.77782091021},{"$f":"'Avoided Costs'!Q549","v":167933.34507200102},{"$f":"'Avoided Costs'!R549","v":395.54799380200973},{"$f":"'Avoided Costs'!S549","v":13095.865530226629},{"$f":"'Avoided Costs'!T549","v":94.150371618682513},{"$f":"'Avoided Costs'!U549","v":21624825.427061182},{"$f":"'Avoided Costs'!V549","v":2480730.7924096822},{"$f":"'Avoided Costs'!W549","v":54.648653366900611},{"$f":"'Avoided Costs'!X549","v":0},{"$f":"'Avoided Costs'!Y549","v":0},{"$f":"'Avoided Costs'!Z549","v":0}]
[null,2029,{"$f":"'Avoided Costs'!C550","v":5533947.3067879342},{"$f":"'Avoided Costs'!D550","v":913168.86686803563},{"$f":"'Avoided Costs'!E550","v":3901.8637301350427},{"$f":"'Avoided Costs'!F550","v":120.29331063313616},{"$f":"'Avoided Costs'!G550","v":314.64036854488501},{"$f":"'Avoided Costs'!H550","v":2.2563886786024039},{"$f":"'Avoided Costs'!I550","v":13657869.906189686},{"$f":"'Avoided Costs'!J550","v":2660645.4567808527},{"$f":"'Avoided Costs'!K550","v":250.92466812386749},{"$f":"'Avoided Costs'!L550","v":0},{"$f":"'Avoided Costs'!M550","v":0},{"$f":"'Avoided Costs'!N550","v":0},{"$f":"'Avoided Costs'!O550","v":11671157.27602041},{"$f":"'Avoided Costs'!P550","v":1017536.0132646771},{"$f":"'Avoided Costs'!Q550","v":177428.42692527839},{"$f":"'Avoided Costs'!R550","v":415.96634044945068},{"$f":"'Avoided Costs'!S550","v":13844.17621597494},{"$f":"'Avoided Costs'!T550","v":99.281101858505778},{"$f":"'Avoided Costs'!U550","v":22590018.463572316},{"$f":"'Avoided Costs'!V550","v":2591143.6935890932},{"$f":"'Avoided Costs'!W550","v":57.734879391332335},{"$f":"'Avoided Costs'!X550","v":0},{"$f":"'Avoided Costs'!Y550","v":0},{"$f":"'Avoided Costs'!Z550","v":0}]
[null,2030,{"$f":"'Avoided Costs'!C551","v":5623393.0443667639},{"$f":"'Avoided Costs'!D551","v":930113.61713640206},{"$f":"'Avoided Costs'!E551","v":4018.4369372477368},{"$f":"'Avoided Costs'!F551","v":124.25003643495295},{"$f":"'Avoided Costs'!G551","v":322.08120902396166},{"$f":"'Avoided Costs'!H551","v":2.3087756024647104},{"$f":"'Avoided Costs'!I551","v":13919025.566716282},{"$f":"'Avoided Costs'!J551","v":2712708.7042993424},{"$f":"'Avoided Costs'!K551","v":259.83948135380433},{"$f":"'Avoided Costs'!L551","v":0},{"$f":"'Avoided Costs'!M551","v":0},{"$f":"'Avoided Costs'!N551","v":0},{"$f":"'Avoided Costs'!O551","v":11888757.371184599},{"$f":"'Avoided Costs'!P551","v":1036893.6778017521},{"$f":"'Avoided Costs'!Q551","v":182729.32982455107},{"$f":"'Avoided Costs'!R551","v":429.64843751104962},{"$f":"'Avoided Costs'!S551","v":14171.573197054311},{"$f":"'Avoided Costs'!T551","v":101.58612650844726},{"$f":"'Avoided Costs'!U551","v":23031424.008888621},{"$f":"'Avoided Costs'!V551","v":2641846.9374698177},{"$f":"'Avoided Costs'!W551","v":59.786075355742597},{"$f":"'Avoided Costs'!X551","v":0},{"$f":"'Avoided Costs'!Y551","v":0},{"$f":"'Avoided Costs'!Z551","v":0}]
[null,2031,{"$f":"'Avoided Costs'!C552","v":5766861.5548368925},{"$f":"'Avoided Costs'!D552","v":959146.76594712958},{"$f":"'Avoided Costs'!E552","v":4189.5006769867487},{"$f":"'Avoided Costs'!F552","v":128.55517052471055},{"$f":"'Avoided Costs'!G552","v":334.11065787502622},{"$f":"'Avoided Costs'!H552","v":2.3951370780545425},{"$f":"'Avoided Costs'!I552","v":14340261.69600882},{"$f":"'Avoided Costs'!J552","v":2798070.1505070818},{"$f":"'Avoided Costs'!K552","v":268.86537515897766},{"$f":"'Avoided Costs'!L552","v":0},{"$f":"'Avoided Costs'!M552","v":0},{"$f":"'Avoided Costs'!N552","v":0},{"$f":"'Avoided Costs'!O552","v":12252992.579330595},{"$f":"'Avoided Costs'!P552","v":1069259.926283529},{"$f":"'Avoided Costs'!Q552","v":190508.06643481134},{"$f":"'Avoided Costs'!R552","v":444.53530747110995},{"$f":"'Avoided Costs'!S552","v":14700.868946501152},{"$f":"'Avoided Costs'!T552","v":105.38603143439988},{"$f":"'Avoided Costs'!U552","v":23746552.35089476},{"$f":"'Avoided Costs'!V552","v":2726476.4124600436},{"$f":"'Avoided Costs'!W552","v":61.862829682596633},{"$f":"'Avoided Costs'!X552","v":0},{"$f":"'Avoided Costs'!Y552","v":0},{"$f":"'Avoided Costs'!Z552","v":0}]
[null,2032,{"$f":"'Avoided Costs'!C553","v":5984662.1531404816},{"$f":"'Avoided Costs'!D553","v":1001967.8531111007},{"$f":"'Avoided Costs'!E553","v":4392.4345940471585},{"$f":"'Avoided Costs'!F553","v":135.22612040151287},{"$f":"'Avoided Costs'!G553","v":351.33568942229942},{"$f":"'Avoided Costs'!H553","v":2.5173836518090527},{"$f":"'Avoided Costs'!I553","v":14958190.36310895},{"$f":"'Avoided Costs'!J553","v":2927960.7933761631},{"$f":"'Avoided Costs'!K553","v":279.02732992977127},{"$f":"'Avoided Costs'!L553","v":0},{"$f":"'Avoided Costs'!M553","v":0},{"$f":"'Avoided Costs'!N553","v":0},{"$f":"'Avoided Costs'!O553","v":12798548.929378489},{"$f":"'Avoided Costs'!P553","v":1117382.0619461357},{"$f":"'Avoided Costs'!Q553","v":199736.0272668949},{"$f":"'Avoided Costs'!R553","v":467.60301250782544},{"$f":"'Avoided Costs'!S553","v":15458.770334581173},{"$f":"'Avoided Costs'!T553","v":110.76488067959833},{"$f":"'Avoided Costs'!U553","v":24847290.330627687},{"$f":"'Avoided Costs'!V553","v":2853860.1502935481},{"$f":"'Avoided Costs'!W553","v":64.20097856791196},{"$f":"'Avoided Costs'!X553","v":0},{"$f":"'Avoided Costs'!Y553","v":0},{"$f":"'Avoided Costs'!Z553","v":0}]
[null,2033,{"$f":"'Avoided Costs'!C554","v":6094994.8721915334},{"$f":"'Avoided Costs'!D554","v":1021223.2589443831},{"$f":"'Avoided Costs'!E554","v":4526.2086958920245},{"$f":"'Avoided Costs'!F554","v":139.42723338832511},{"$f":"'Avoided Costs'!G554","v":359.58745241473326},{"$f":"'Avoided Costs'!H554","v":2.5868133662192161},{"$f":"'Avoided Costs'!I554","v":15252367.415765185},{"$f":"'Avoided Costs'!J554","v":2995465.6580514326},{"$f":"'Avoided Costs'!K554","v":290.9209212353565},{"$f":"'Avoided Costs'!L554","v":0},{"$f":"'Avoided Costs'!M554","v":0},{"$f":"'Avoided Costs'!N554","v":0},{"$f":"'Avoided Costs'!O554","v":13037377.373498425},{"$f":"'Avoided Costs'!P554","v":1142638.8623021289},{"$f":"'Avoided Costs'!Q554","v":205819.10194486551},{"$f":"'Avoided Costs'!R554","v":482.13018434922941},{"$f":"'Avoided Costs'!S554","v":15821.847906248266},{"$f":"'Avoided Costs'!T554","v":113.81978811364554},{"$f":"'Avoided Costs'!U554","v":25404978.055814639},{"$f":"'Avoided Costs'!V554","v":2861613.0991806695},{"$f":"'Avoided Costs'!W554","v":66.937557098400617},{"$f":"'Avoided Costs'!X554","v":0},{"$f":"'Avoided Costs'!Y554","v":0},{"$f":"'Avoided Costs'!Z554","v":0}]
[null,2034,{"$f":"'Avoided Costs'!C555","v":6256998.4492104398},{"$f":"'Avoided Costs'!D555","v":1029173.0427593293},{"$f":"'Avoided Costs'!E555","v":4086.8259402161525},{"$f":"'Avoided Costs'!F555","v":146.35601594704534},{"$f":"'Avoided Costs'!G555","v":376.15098879147888},{"$f":"'Avoided Costs'!H555","v":2.7109084787722955},{"$f":"'Avoided Costs'!I555","v":15786404.154100107},{"$f":"'Avoided Costs'!J555","v":3101588.6329505392},{"$f":"'Avoided Costs'!K555","v":235.39266431226665},{"$f":"'Avoided Costs'!L555","v":0},{"$f":"'Avoided Costs'!M555","v":0},{"$f":"'Avoided Costs'!N555","v":0},{"$f":"'Avoided Costs'!O555","v":13467748.507143179},{"$f":"'Avoided Costs'!P555","v":1168548.2329274386},{"$f":"'Avoided Costs'!Q555","v":214779.7628466115},{"$f":"'Avoided Costs'!R555","v":506.08945780800576},{"$f":"'Avoided Costs'!S555","v":16550.643506825068},{"$f":"'Avoided Costs'!T555","v":119.27997306598103},{"$f":"'Avoided Costs'!U555","v":26413641.552158274},{"$f":"'Avoided Costs'!V555","v":2796670.7250761162},{"$f":"'Avoided Costs'!W555","v":0},{"$f":"'Avoided Costs'!X555","v":0},{"$f":"'Avoided Costs'!Y555","v":0},{"$f":"'Avoided Costs'!Z555","v":0}]
[null,2035,{"$f":"'Avoided Costs'!C556","v":6311856.307489248},{"$f":"'Avoided Costs'!D556","v":967506.93059748481},{"$f":"'Avoided Costs'!E556","v":1752.9588367796473},{"$f":"'Avoided Costs'!F556","v":108.75628686588152},{"$f":"'Avoided Costs'!G556","v":390.73442721610826},{"$f":"'Avoided Costs'!H556","v":2.8033028031647094},{"$f":"'Avoided Costs'!I556","v":16071953.335057203},{"$f":"'Avoided Costs'!J556","v":3131998.3862656341},{"$f":"'Avoided Costs'!K556","v":140.15936404985197},{"$f":"'Avoided Costs'!L556","v":0},{"$f":"'Avoided Costs'!M556","v":0},{"$f":"'Avoided Costs'!N556","v":0},{"$f":"'Avoided Costs'!O556","v":13362306.463200305},{"$f":"'Avoided Costs'!P556","v":1198988.8059665556},{"$f":"'Avoided Costs'!Q556","v":223455.10239279404},{"$f":"'Avoided Costs'!R556","v":506.03992977721708},{"$f":"'Avoided Costs'!S556","v":17192.314797508763},{"$f":"'Avoided Costs'!T556","v":123.34532333924722},{"$f":"'Avoided Costs'!U556","v":27023241.063289773},{"$f":"'Avoided Costs'!V556","v":2876788.7221408491},{"$f":"'Avoided Costs'!W556","v":0},{"$f":"'Avoided Costs'!X556","v":0},{"$f":"'Avoided Costs'!Y556","v":0},{"$f":"'Avoided Costs'!Z556","v":0}]
[null,2036,{"$f":"'Avoided Costs'!C557","v":6412115.9009388685},{"$f":"'Avoided Costs'!D557","v":923548.56489404314},{"$f":"'Avoided Costs'!E557","v":479.41667200975252},{"$f":"'Avoided Costs'!F557","v":115.67543684062463},{"$f":"'Avoided Costs'!G557","v":411.27909681192654},{"$f":"'Avoided Costs'!H557","v":2.9564879300876425},{"$f":"'Avoided Costs'!I557","v":16509649.92508602},{"$f":"'Avoided Costs'!J557","v":3179075.412322578},{"$f":"'Avoided Costs'!K557","v":148.63699050413888},{"$f":"'Avoided Costs'!L557","v":0},{"$f":"'Avoided Costs'!M557","v":0},{"$f":"'Avoided Costs'!N557","v":0},{"$f":"'Avoided Costs'!O557","v":11633968.975671666},{"$f":"'Avoided Costs'!P557","v":1122686.7344816166},{"$f":"'Avoided Costs'!Q557","v":232302.78667234161},{"$f":"'Avoided Costs'!R557","v":538.23453910269859},{"$f":"'Avoided Costs'!S557","v":18096.280259724765},{"$f":"'Avoided Costs'!T557","v":130.08546892385633},{"$f":"'Avoided Costs'!U557","v":25748923.620892707},{"$f":"'Avoided Costs'!V557","v":2988500.4279408096},{"$f":"'Avoided Costs'!W557","v":0},{"$f":"'Avoided Costs'!X557","v":0},{"$f":"'Avoided Costs'!Y557","v":0},{"$f":"'Avoided Costs'!Z557","v":0}]
[null,2037,{"$f":"'Avoided Costs'!C558","v":6610855.4090633607},{"$f":"'Avoided Costs'!D558","v":839872.27633584768},{"$f":"'Avoided Costs'!E558","v":0},{"$f":"'Avoided Costs'!F558","v":73.185976733096879},{"$f":"'Avoided Costs'!G558","v":429.14014963751703},{"$f":"'Avoided Costs'!H558","v":3.0852871993084636},{"$f":"'Avoided Costs'!I558","v":17112336.649279699},{"$f":"'Avoided Costs'!J558","v":2887844.0951119117},{"$f":"'Avoided Costs'!K558","v":0},{"$f":"'Avoided Costs'!L558","v":0},{"$f":"'Avoided Costs'!M558","v":0},{"$f":"'Avoided Costs'!N558","v":0},{"$f":"'Avoided Costs'!O558","v":10320186.756205942},{"$f":"'Avoided Costs'!P558","v":1122933.8494251522},{"$f":"'Avoided Costs'!Q558","v":44623.705353431287},{"$f":"'Avoided Costs'!R558","v":373.58114486939905},{"$f":"'Avoided Costs'!S558","v":18882.166584050752},{"$f":"'Avoided Costs'!T558","v":135.75263676957243},{"$f":"'Avoided Costs'!U558","v":25792067.203248892},{"$f":"'Avoided Costs'!V558","v":2911408.7613987955},{"$f":"'Avoided Costs'!W558","v":0},{"$f":"'Avoided Costs'!X558","v":0},{"$f":"'Avoided Costs'!Y558","v":0},{"$f":"'Avoided Costs'!Z558","v":0}]
[null,2038,{"$f":"'Avoided Costs'!C559","v":6935901.7659234814},{"$f":"'Avoided Costs'!D559","v":773713.16859186138},{"$f":"'Avoided Costs'!E559","v":0},{"$f":"'Avoided Costs'!F559","v":0},{"$f":"'Avoided Costs'!G559","v":458.54211234175682},{"$f":"'Avoided Costs'!H559","v":3.3089651476913788},{"$f":"'Avoided Costs'!I559","v":17871143.563252203},{"$f":"'Avoided Costs'!J559","v":1969479.3327517558},{"$f":"'Avoided Costs'!K559","v":0},{"$f":"'Avoided Costs'!L559","v":0},{"$f":"'Avoided Costs'!M559","v":0},{"$f":"'Avoided Costs'!N559","v":0},{"$f":"'Avoided Costs'!O559","v":10403717.584138971},{"$f":"'Avoided Costs'!P559","v":1160554.6861558347},{"$f":"'Avoided Costs'!Q559","v":0},{"$f":"'Avoided Costs'!R559","v":0},{"$f":"'Avoided Costs'!S559","v":20175.852943037302},{"$f":"'Avoided Costs'!T559","v":145.59446649842067},{"$f":"'Avoided Costs'!U559","v":26806453.303462181},{"$f":"'Avoided Costs'!V559","v":2954190.1210006378},{"$f":"'Avoided Costs'!W559","v":0},{"$f":"'Avoided Costs'!X559","v":0},{"$f":"'Avoided Costs'!Y559","v":0},{"$f":"'Avoided Costs'!Z559","v":0}]
[null,2039,{"$f":"'Avoided Costs'!C560","v":4633236.1197409863},{"$f":"'Avoided Costs'!D560","v":516790.49361709744},{"$f":"'Avoided Costs'!E560","v":0},{"$f":"'Avoided Costs'!F560","v":0},{"$f":"'Avoided Costs'!G560","v":314.81202629834837},{"$f":"'Avoided Costs'!H560","v":2.2715538966918727},{"$f":"'Avoided Costs'!I560","v":11960026.483967684},{"$f":"'Avoided Costs'!J560","v":1317969.3252937545},{"$f":"'Avoided Costs'!K560","v":0},{"$f":"'Avoided Costs'!L560","v":0},{"$f":"'Avoided Costs'!M560","v":0},{"$f":"'Avoided Costs'!N560","v":0},{"$f":"'Avoided Costs'!O560","v":6949449.5653292164},{"$f":"'Avoided Costs'!P560","v":775140.60980651714},{"$f":"'Avoided Costs'!Q560","v":0},{"$f":"'Avoided Costs'!R560","v":0},{"$f":"'Avoided Costs'!S560","v":13851.729157127329},{"$f":"'Avoided Costs'!T560","v":99.948371454442409},{"$f":"'Avoided Costs'!U560","v":17940176.034018286},{"$f":"'Avoided Costs'!V560","v":1976969.0087979033},{"$f":"'Avoided Costs'!W560","v":0},{"$f":"'Avoided Costs'!X560","v":0},{"$f":"'Avoided Costs'!Y560","v":0},{"$f":"'Avoided Costs'!Z560","v":0}]
[null,2040,{"$f":"'Avoided Costs'!C561","v":2080935.3488799559},{"$f":"'Avoided Costs'!D561","v":232116.81858383},{"$f":"'Avoided Costs'!E561","v":0},{"$f":"'Avoided Costs'!F561","v":0},{"$f":"'Avoided Costs'!G561","v":164.81328250040835},{"$f":"'Avoided Costs'!H561","v":1.1868389230166319},{"$f":"'Avoided Costs'!I561","v":5373407.2833792763},{"$f":"'Avoided Costs'!J561","v":592307.06601404026},{"$f":"'Avoided Costs'!K561","v":0},{"$f":"'Avoided Costs'!L561","v":0},{"$f":"'Avoided Costs'!M561","v":0},{"$f":"'Avoided Costs'!N561","v":0},{"$f":"'Avoided Costs'!O561","v":3121120.6711694757},{"$f":"'Avoided Costs'!P561","v":348143.73305639852},{"$f":"'Avoided Costs'!Q561","v":0},{"$f":"'Avoided Costs'!R561","v":0},{"$f":"'Avoided Costs'!S561","v":7251.7844300179677},{"$f":"'Avoided Costs'!T561","v":52.220912612731816},{"$f":"'Avoided Costs'!U561","v":8060394.4821814951},{"$f":"'Avoided Costs'!V561","v":888491.85533061274},{"$f":"'Avoided Costs'!W561","v":0},{"$f":"'Avoided Costs'!X561","v":0},{"$f":"'Avoided Costs'!Y561","v":0},{"$f":"'Avoided Costs'!Z561","v":0}]
[null,2041,{"$f":"'Avoided Costs'!C562","v":0},{"$f":"'Avoided Costs'!D562","v":0},{"$f":"'Avoided Costs'!E562","v":0},{"$f":"'Avoided Costs'!F562","v":0},{"$f":"'Avoided Costs'!G562","v":0},{"$f":"'Avoided Costs'!H562","v":0},{"$f":"'Avoided Costs'!I562","v":0},{"$f":"'Avoided Costs'!J562","v":0},{"$f":"'Avoided Costs'!K562","v":0},{"$f":"'Avoided Costs'!L562","v":0},{"$f":"'Avoided Costs'!M562","v":0},{"$f":"'Avoided Costs'!N562","v":0},{"$f":"'Avoided Costs'!O562","v":0},{"$f":"'Avoided Costs'!P562","v":0},{"$f":"'Avoided Costs'!Q562","v":0},{"$f":"'Avoided Costs'!R562","v":0},{"$f":"'Avoided Costs'!S562","v":0},{"$f":"'Avoided Costs'!T562","v":0},{"$f":"'Avoided Costs'!U562","v":0},{"$f":"'Avoided Costs'!V562","v":0},{"$f":"'Avoided Costs'!W562","v":0},{"$f":"'Avoided Costs'!X562","v":0},{"$f":"'Avoided Costs'!Y562","v":0},{"$f":"'Avoided Costs'!Z562","v":0}]
[]
[null,"Criteria Pollutant Net Benefit ($ nominal)"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2014,{"$f":"'Avoided Costs'!C605-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":5554.2455622000007},{"$f":"'Avoided Costs'!D605-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1360.8877419},{"$f":"'Avoided Costs'!E605-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":15.1782673},{"$f":"'Avoided Costs'!F605-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.51091259999999994},{"$f":"'Avoided Costs'!G605-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.38016},{"$f":"'Avoided Costs'!H605-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.8000000000000021E-3},{"$f":"'Avoided Costs'!I605-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":13839.0214614},{"$f":"'Avoided Costs'!J605-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4670.4704174999852},{"$f":"'Avoided Costs'!K605-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.1243500000000002},{"$f":"'Avoided Costs'!L605-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M605-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N605-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O605-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":16841.255191020002},{"$f":"'Avoided Costs'!P605-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1155.7478439000001},{"$f":"'Avoided Costs'!Q605-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":690.19737150000003},{"$f":"'Avoided Costs'!R605-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.7667021000000001},{"$f":"'Avoided Costs'!S605-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":16.727039999999999},{"$f":"'Avoided Costs'!T605-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.12320000000000011},{"$f":"'Avoided Costs'!U605-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":26407.563136094996},{"$f":"'Avoided Costs'!V605-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3212.8833350999971},{"$f":"'Avoided Costs'!W605-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.25870000000000004},{"$f":"'Avoided Costs'!X605-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y605-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z605-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B92)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B92)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2015,{"$f":"'Avoided Costs'!C606-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":10302.396334389001},{"$f":"'Avoided Costs'!D606-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1919.6439199162501},{"$f":"'Avoided Costs'!E606-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":15.102375963500002},{"$f":"'Avoided Costs'!F606-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.50835803700000004},{"$f":"'Avoided Costs'!G606-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.77421960000000001},{"$f":"'Avoided Costs'!H606-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":5.586000000000005E-3},{"$f":"'Avoided Costs'!I606-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":27200.776255041998},{"$f":"'Avoided Costs'!J606-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":6194.1324525249847},{"$f":"'Avoided Costs'!K606-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.11872825},{"$f":"'Avoided Costs'!L606-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M606-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N606-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O606-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":23920.6889150649},{"$f":"'Avoided Costs'!P606-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1981.9648288412504},{"$f":"'Avoided Costs'!Q606-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":686.74638464250017},{"$f":"'Avoided Costs'!R606-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.7578685895000001},{"$f":"'Avoided Costs'!S606-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":34.065662400000001},{"$f":"'Avoided Costs'!T606-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.24578400000000025},{"$f":"'Avoided Costs'!U606-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":46520.299448842852},{"$f":"'Avoided Costs'!V606-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":5451.1034608529972},{"$f":"'Avoided Costs'!W606-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.25740650000000004},{"$f":"'Avoided Costs'!X606-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y606-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z606-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B93)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B93)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2016,{"$f":"'Avoided Costs'!C607-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":13832.704352717055},{"$f":"'Avoided Costs'!D607-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2273.2975966745471},{"$f":"'Avoided Costs'!E607-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":15.026864083682501},{"$f":"'Avoided Costs'!F607-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.50581624681499993},{"$f":"'Avoided Costs'!G607-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.1347871040000002},{"$f":"'Avoided Costs'!H607-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":8.3580700000000074E-3},{"$f":"'Avoided Costs'!I607-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":32866.452871773086},{"$f":"'Avoided Costs'!J607-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":7057.8023922691373},{"$f":"'Avoided Costs'!K607-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.99452259003983579},{"$f":"'Avoided Costs'!L607-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M607-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N607-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O607-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":29173.329470489578},{"$f":"'Avoided Costs'!P607-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2533.1154591570976},{"$f":"'Avoided Costs'!Q607-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":683.3126527192876},{"$f":"'Avoided Costs'!R607-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.7490792465525},{"$f":"'Avoided Costs'!S607-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":49.930632576000001},{"$f":"'Avoided Costs'!T607-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.36775508000000035},{"$f":"'Avoided Costs'!U607-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":53494.190395035592},{"$f":"'Avoided Costs'!V607-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":6896.7054325081617},{"$f":"'Avoided Costs'!W607-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.24091603521991914},{"$f":"'Avoided Costs'!X607-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y607-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z607-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B94)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B94)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2017,{"$f":"'Avoided Costs'!C608-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":12744.01928791988},{"$f":"'Avoided Costs'!D608-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2094.3806561955321},{"$f":"'Avoided Costs'!E608-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":14.951729763264089},{"$f":"'Avoided Costs'!F608-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.41940597131743762},{"$f":"'Avoided Costs'!G608-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.0350204044400002},{"$f":"'Avoided Costs'!H608-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":7.6034556800000062E-3},{"$f":"'Avoided Costs'!I608-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":33601.898579837791},{"$f":"'Avoided Costs'!J608-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":6603.0237156807862},{"$f":"'Avoided Costs'!K608-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.88605514856500012},{"$f":"'Avoided Costs'!L608-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M608-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N608-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O608-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":26877.28039179364},{"$f":"'Avoided Costs'!P608-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2333.749890612326},{"$f":"'Avoided Costs'!Q608-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":679.89608945569114},{"$f":"'Avoided Costs'!R608-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.4502782085997816},{"$f":"'Avoided Costs'!S608-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":45.540897795360003},{"$f":"'Avoided Costs'!T608-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.33455204992000037},{"$f":"'Avoided Costs'!U608-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":55577.298256854381},{"$f":"'Avoided Costs'!V608-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":6430.5385807421098},{"$f":"'Avoided Costs'!W608-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.20387109613000004},{"$f":"'Avoided Costs'!X608-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y608-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z608-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B95)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B95)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2018,{"$f":"'Avoided Costs'!C609-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":13948.32911062831},{"$f":"'Avoided Costs'!D609-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2292.2996282060103},{"$f":"'Avoided Costs'!E609-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":14.876971114447768},{"$f":"'Avoided Costs'!F609-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.50077072975302039},{"$f":"'Avoided Costs'!G609-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.14687317769255},{"$f":"'Avoided Costs'!H609-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":8.5111182018000071E-3},{"$f":"'Avoided Costs'!I609-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":37218.857662818438},{"$f":"'Avoided Costs'!J609-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":7189.8207289044931},{"$f":"'Avoided Costs'!K609-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.1020310910277189},{"$f":"'Avoided Costs'!L609-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M609-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N609-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O609-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":29417.183388818139},{"$f":"'Avoided Costs'!P609-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2554.289255275191},{"$f":"'Avoided Costs'!Q609-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":676.49660900841275},{"$f":"'Avoided Costs'!R609-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.731632181068139},{"$f":"'Avoided Costs'!S609-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":50.462419818472199},{"$f":"'Avoided Costs'!T609-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.3744892008792004},{"$f":"'Avoided Costs'!U609-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":61559.722531483712},{"$f":"'Avoided Costs'!V609-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":7002.0071980118328},{"$f":"'Avoided Costs'!W609-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.25356467581168757},{"$f":"'Avoided Costs'!X609-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y609-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z609-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B96)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B96)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2019,{"$f":"'Avoided Costs'!C610-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":14383.263372896083},{"$f":"'Avoided Costs'!D610-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2363.7776984309789},{"$f":"'Avoided Costs'!E610-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":16.917241438714889},{"$f":"'Avoided Costs'!F610-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.49826687610425541},{"$f":"'Avoided Costs'!G610-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.1644273589837626},{"$f":"'Avoided Costs'!H610-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":8.703800461090757E-3},{"$f":"'Avoided Costs'!I610-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":37660.437330004417},{"$f":"'Avoided Costs'!J610-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":7400.5568537172121},{"$f":"'Avoided Costs'!K610-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.0965209355725802},{"$f":"'Avoided Costs'!L610-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M610-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N610-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O610-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":30334.464652669463},{"$f":"'Avoided Costs'!P610-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2633.9366384169534},{"$f":"'Avoided Costs'!Q610-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":769.2732868152807},{"$f":"'Avoided Costs'!R610-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.7229740201627983},{"$f":"'Avoided Costs'!S610-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":51.234803795285558},{"$f":"'Avoided Costs'!T610-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.3829672202879934},{"$f":"'Avoided Costs'!U610-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":62290.092120840302},{"$f":"'Avoided Costs'!V610-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":7207.238443470801},{"$f":"'Avoided Costs'!W610-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.25229685243262912},{"$f":"'Avoided Costs'!X610-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y610-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z610-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B97)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B97)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2020,{"$f":"'Avoided Costs'!C611-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-38368.526899162694},{"$f":"'Avoided Costs'!D611-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1685.0125371696447},{"$f":"'Avoided Costs'!E611-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-16.862253656133284},{"$f":"'Avoided Costs'!F611-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.21780319721576319},{"$f":"'Avoided Costs'!G611-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.4288675639763615},{"$f":"'Avoided Costs'!H611-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":5.9498526107386561E-3},{"$f":"'Avoided Costs'!I611-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-174349.39801487027},{"$f":"'Avoided Costs'!J611-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3738.3191929819732},{"$f":"'Avoided Costs'!K611-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-4.0175183726720105},{"$f":"'Avoided Costs'!L611-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M611-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N611-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O611-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-102036.43906549292},{"$f":"'Avoided Costs'!P611-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1974.8237336515649},{"$f":"'Avoided Costs'!Q611-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-1293.8442926882085},{"$f":"'Avoided Costs'!R611-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.92261754001612795},{"$f":"'Avoided Costs'!S611-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-26.751986782766231},{"$f":"'Avoided Costs'!T611-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.29209806024185164},{"$f":"'Avoided Costs'!U611-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-315165.68318216538},{"$f":"'Avoided Costs'!V611-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4405.9089426139526},{"$f":"'Avoided Costs'!W611-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.40376839232715761},{"$f":"'Avoided Costs'!X611-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y611-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z611-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B98)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B98)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2021,{"$f":"'Avoided Costs'!C612-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-55409.979524026996},{"$f":"'Avoided Costs'!D612-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1256.5997129744869},{"$f":"'Avoided Costs'!E612-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-16.375769982712328},{"$f":"'Avoided Costs'!F612-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.22762373233525274},{"$f":"'Avoided Costs'!G612-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-1.5994987657906936},{"$f":"'Avoided Costs'!H612-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3.1084001075353382E-3},{"$f":"'Avoided Costs'!I612-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-262750.12890767399},{"$f":"'Avoided Costs'!J612-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1918.4185713453608},{"$f":"'Avoided Costs'!K612-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-3.5711351311670736},{"$f":"'Avoided Costs'!L612-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M612-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N612-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O612-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-124001.80094665282},{"$f":"'Avoided Costs'!P612-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1397.4822603251764},{"$f":"'Avoided Costs'!Q612-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-1230.0477593317144},{"$f":"'Avoided Costs'!R612-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.94907785126330313},{"$f":"'Avoided Costs'!S612-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-83.181168330313483},{"$f":"'Avoided Costs'!T612-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.1870683998146575},{"$f":"'Avoided Costs'!U612-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-442460.12137103354},{"$f":"'Avoided Costs'!V612-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1967.3340970772088},{"$f":"'Avoided Costs'!W612-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.3471078950670321},{"$f":"'Avoided Costs'!X612-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y612-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z612-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B99)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B99)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2022,{"$f":"'Avoided Costs'!C613-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-95392.052932831517},{"$f":"'Avoided Costs'!D613-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1071.8179964611572},{"$f":"'Avoided Costs'!E613-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-31.755081459572033},{"$f":"'Avoided Costs'!F613-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.12005975605286462},{"$f":"'Avoided Costs'!G613-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-3.0654447208730611},{"$f":"'Avoided Costs'!H613-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.2088158248218205E-3},{"$f":"'Avoided Costs'!I613-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-244172.17432573633},{"$f":"'Avoided Costs'!J613-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3642.543826801264},{"$f":"'Avoided Costs'!K613-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-3.1272015975789977},{"$f":"'Avoided Costs'!L613-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M613-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N613-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O613-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-212698.76244052208},{"$f":"'Avoided Costs'!P613-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1189.6570311978235},{"$f":"'Avoided Costs'!Q613-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-2233.9807558711145},{"$f":"'Avoided Costs'!R613-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.69107558023005233},{"$f":"'Avoided Costs'!S613-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-155.71700221693698},{"$f":"'Avoided Costs'!T613-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.13887219959915287},{"$f":"'Avoided Costs'!U613-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-410668.28113859188},{"$f":"'Avoided Costs'!V613-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3601.3426540710179},{"$f":"'Avoided Costs'!W613-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.26874275083423016},{"$f":"'Avoided Costs'!X613-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y613-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z613-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B100)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B100)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2023,{"$f":"'Avoided Costs'!C614-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-76470.901916140952},{"$f":"'Avoided Costs'!D614-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1841.8348036234524},{"$f":"'Avoided Costs'!E614-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-21.06807965825092},{"$f":"'Avoided Costs'!F614-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.32620202400030207},{"$f":"'Avoided Costs'!G614-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-2.1691549555170972},{"$f":"'Avoided Costs'!H614-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4.3812171581894422E-3},{"$f":"'Avoided Costs'!I614-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-278132.60907521227},{"$f":"'Avoided Costs'!J614-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4591.3156484076171},{"$f":"'Avoided Costs'!K614-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-3.6009690890768509},{"$f":"'Avoided Costs'!L614-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M614-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N614-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O614-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-171210.53709891223},{"$f":"'Avoided Costs'!P614-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2048.1558409297791},{"$f":"'Avoided Costs'!Q614-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-1644.2197488741592},{"$f":"'Avoided Costs'!R614-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.3757275053179305},{"$f":"'Avoided Costs'!S614-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-113.54250235071866},{"$f":"'Avoided Costs'!T614-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.26970845336663185},{"$f":"'Avoided Costs'!U614-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-467838.38748806075},{"$f":"'Avoided Costs'!V614-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4535.5315049032142},{"$f":"'Avoided Costs'!W614-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.3082239340160004},{"$f":"'Avoided Costs'!X614-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y614-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z614-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B101)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B101)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2024,{"$f":"'Avoided Costs'!C615-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-24785.983903647499},{"$f":"'Avoided Costs'!D615-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2862.1487011195863},{"$f":"'Avoided Costs'!E615-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3.633209174629215},{"$f":"'Avoided Costs'!F615-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.53330879295588129},{"$f":"'Avoided Costs'!G615-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-4.0127377663818464E-2},{"$f":"'Avoided Costs'!H615-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9.4220526175731456E-3},{"$f":"'Avoided Costs'!I615-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-298598.74962850945},{"$f":"'Avoided Costs'!J615-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4591.5778510393466},{"$f":"'Avoided Costs'!K615-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-3.7976338452531029},{"$f":"'Avoided Costs'!L615-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M615-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N615-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O615-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-57054.70629802045},{"$f":"'Avoided Costs'!P615-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3187.2529755464129},{"$f":"'Avoided Costs'!Q615-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-165.07194525465911},{"$f":"'Avoided Costs'!R615-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.9633914132925083},{"$f":"'Avoided Costs'!S615-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-10.477445495785787},{"$f":"'Avoided Costs'!T615-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.4516010490534883},{"$f":"'Avoided Costs'!U615-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-502212.34593012487},{"$f":"'Avoided Costs'!V615-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4544.3292616688286},{"$f":"'Avoided Costs'!W615-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.31240244278643142},{"$f":"'Avoided Costs'!X615-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y615-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z615-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B102)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B102)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2025,{"$f":"'Avoided Costs'!C616-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-27517.833391638393},{"$f":"'Avoided Costs'!D616-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3035.4401465398032},{"$f":"'Avoided Costs'!E616-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3.2260668850896792},{"$f":"'Avoided Costs'!F616-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.56491718540147962},{"$f":"'Avoided Costs'!G616-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-9.6429155054437388E-2},{"$f":"'Avoided Costs'!H616-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9.5966848545149322E-3},{"$f":"'Avoided Costs'!I616-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-599523.05738264532},{"$f":"'Avoided Costs'!J616-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-572.54193289589239},{"$f":"'Avoided Costs'!K616-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-8.5651185158057093},{"$f":"'Avoided Costs'!L616-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M616-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N616-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O616-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-63219.283408597141},{"$f":"'Avoided Costs'!P616-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3379.8833155473267},{"$f":"'Avoided Costs'!Q616-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-220.11733797316833},{"$f":"'Avoided Costs'!R616-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.1003277296230323},{"$f":"'Avoided Costs'!S616-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-13.918309146922425},{"$f":"'Avoided Costs'!T616-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.46786723897624732},{"$f":"'Avoided Costs'!U616-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-1007025.9277471036},{"$f":"'Avoided Costs'!V616-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-417.94584317028603},{"$f":"'Avoided Costs'!W616-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.92436017731793263},{"$f":"'Avoided Costs'!X616-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y616-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z616-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B103)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B103)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2026,{"$f":"'Avoided Costs'!C617-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-27664.289813249768},{"$f":"'Avoided Costs'!D617-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3046.6396339833072},{"$f":"'Avoided Costs'!E617-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.8571444621176738},{"$f":"'Avoided Costs'!F617-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.55846803513924659},{"$f":"'Avoided Costs'!G617-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.10449068970007458},{"$f":"'Avoided Costs'!H617-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9.7038524399706769E-3},{"$f":"'Avoided Costs'!I617-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-107951.82270700003},{"$f":"'Avoided Costs'!J617-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":8881.6119587333924},{"$f":"'Avoided Costs'!K617-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.98544800115173259},{"$f":"'Avoided Costs'!L617-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M617-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N617-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O617-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-63580.230724167079},{"$f":"'Avoided Costs'!P617-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3392.337886688576},{"$f":"'Avoided Costs'!Q617-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-240.5777115626388},{"$f":"'Avoided Costs'!R617-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.079502335899333},{"$f":"'Avoided Costs'!S617-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-14.370201051021908},{"$f":"'Avoided Costs'!T617-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.47304077149884316},{"$f":"'Avoided Costs'!U617-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-182500.81868215403},{"$f":"'Avoided Costs'!V617-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":8688.820249171813},{"$f":"'Avoided Costs'!W617-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4.6318121251541611E-2},{"$f":"'Avoided Costs'!X617-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y617-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z617-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B104)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B104)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2027,{"$f":"'Avoided Costs'!C618-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-28427.36876078838},{"$f":"'Avoided Costs'!D618-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3122.0754301969191},{"$f":"'Avoided Costs'!E618-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4.1294659479523474},{"$f":"'Avoided Costs'!F618-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.62780261094444167},{"$f":"'Avoided Costs'!G618-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.10236766896743488},{"$f":"'Avoided Costs'!H618-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9.9553372132061523E-3},{"$f":"'Avoided Costs'!I618-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-92239.63310608342},{"$f":"'Avoided Costs'!J618-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9462.1085066915166},{"$f":"'Avoided Costs'!K618-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.57057629686203426},{"$f":"'Avoided Costs'!L618-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M618-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N618-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O618-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-65328.067150184441},{"$f":"'Avoided Costs'!P618-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3476.3290491472926},{"$f":"'Avoided Costs'!Q618-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-192.52177039457479},{"$f":"'Avoided Costs'!R618-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.3231808751093617},{"$f":"'Avoided Costs'!S618-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-14.535281029386283},{"$f":"'Avoided Costs'!T618-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.48532472104894842},{"$f":"'Avoided Costs'!U618-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-156199.5242651219},{"$f":"'Avoided Costs'!V618-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9251.0405697962324},{"$f":"'Avoided Costs'!W618-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.12010327174044866},{"$f":"'Avoided Costs'!X618-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y618-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z618-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B105)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B105)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2028,{"$f":"'Avoided Costs'!C619-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-28647.718992250677},{"$f":"'Avoided Costs'!D619-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3170.7794581882517},{"$f":"'Avoided Costs'!E619-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3.7223715670057409},{"$f":"'Avoided Costs'!F619-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.62069326452700657},{"$f":"'Avoided Costs'!G619-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.1135838720626281},{"$f":"'Avoided Costs'!H619-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.0051579721579804E-2},{"$f":"'Avoided Costs'!I619-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-93933.145783125336},{"$f":"'Avoided Costs'!J619-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9592.4395722155296},{"$f":"'Avoided Costs'!K619-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.61073941671835263},{"$f":"'Avoided Costs'!L619-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M619-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N619-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O619-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-65851.344308766158},{"$f":"'Avoided Costs'!P619-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3530.5714944969804},{"$f":"'Avoided Costs'!Q619-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-215.17695171319383},{"$f":"'Avoided Costs'!R619-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.3002563704679244},{"$f":"'Avoided Costs'!S619-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-15.138085948388706},{"$f":"'Avoided Costs'!T619-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.49007462935748691},{"$f":"'Avoided Costs'!U619-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-159045.80621173716},{"$f":"'Avoided Costs'!V619-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9378.4161693276692},{"$f":"'Avoided Costs'!W619-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.11398905727211228},{"$f":"'Avoided Costs'!X619-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y619-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z619-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B106)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B106)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2029,{"$f":"'Avoided Costs'!C620-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-28715.682338288821},{"$f":"'Avoided Costs'!D620-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3151.1843101071763},{"$f":"'Avoided Costs'!E620-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3.607158666608079},{"$f":"'Avoided Costs'!F620-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.61659732500277364},{"$f":"'Avoided Costs'!G620-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-9.9362366920769052E-2},{"$f":"'Avoided Costs'!H620-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.0205350558810136E-2},{"$f":"'Avoided Costs'!I620-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-100960.93397729358},{"$f":"'Avoided Costs'!J620-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9373.572696610745},{"$f":"'Avoided Costs'!K620-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.7340845135884273},{"$f":"'Avoided Costs'!L620-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M620-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N620-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O620-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-65988.869533893754},{"$f":"'Avoided Costs'!P620-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3508.739574470952},{"$f":"'Avoided Costs'!Q620-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-220.00485932768288},{"$f":"'Avoided Costs'!R620-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.2859282522554736},{"$f":"'Avoided Costs'!S620-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-14.501495196300453},{"$f":"'Avoided Costs'!T620-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.49678942157499867},{"$f":"'Avoided Costs'!U620-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-170837.61723259732},{"$f":"'Avoided Costs'!V620-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9166.9337558268635},{"$f":"'Avoided Costs'!W620-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9.7217587679397477E-2},{"$f":"'Avoided Costs'!X620-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y620-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z620-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B107)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B107)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2030,{"$f":"'Avoided Costs'!C621-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-30369.650552309628},{"$f":"'Avoided Costs'!D621-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3349.3132272193434},{"$f":"'Avoided Costs'!E621-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4.0593901177931251},{"$f":"'Avoided Costs'!F621-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.59778548903356232},{"$f":"'Avoided Costs'!G621-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.10128210989844888},{"$f":"'Avoided Costs'!H621-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.0732456617391252E-2},{"$f":"'Avoided Costs'!I621-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-108631.22994179936},{"$f":"'Avoided Costs'!J621-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9881.8397331943142},{"$f":"'Avoided Costs'!K621-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.92414584451853066},{"$f":"'Avoided Costs'!L621-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M621-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N621-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O621-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-69991.912136315834},{"$f":"'Avoided Costs'!P621-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3731.0789675010578},{"$f":"'Avoided Costs'!Q621-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-221.46827167317929},{"$f":"'Avoided Costs'!R621-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.2296985265613847},{"$f":"'Avoided Costs'!S621-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-15.16698241523774},{"$f":"'Avoided Costs'!T621-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.52272119839447362},{"$f":"'Avoided Costs'!U621-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-183884.79604464077},{"$f":"'Avoided Costs'!V621-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9664.5680942475465},{"$f":"'Avoided Costs'!W621-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":7.1899382162712799E-2},{"$f":"'Avoided Costs'!X621-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y621-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z621-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B108)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B108)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2031,{"$f":"'Avoided Costs'!C622-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-31255.642891676987},{"$f":"'Avoided Costs'!D622-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3479.8955229263838},{"$f":"'Avoided Costs'!E622-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4.7948428498996556},{"$f":"'Avoided Costs'!F622-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.66030011882546646},{"$f":"'Avoided Costs'!G622-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.12172227488208476},{"$f":"'Avoided Costs'!H622-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.1091254472855461E-2},{"$f":"'Avoided Costs'!I622-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-116040.09710970269},{"$f":"'Avoided Costs'!J622-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":10288.841773916029},{"$f":"'Avoided Costs'!K622-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.88666825782879855},{"$f":"'Avoided Costs'!L622-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M622-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N622-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O622-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-72542.483012665296},{"$f":"'Avoided Costs'!P622-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3876.535561912196},{"$f":"'Avoided Costs'!Q622-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-205.32053008149637},{"$f":"'Avoided Costs'!R622-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.4527954353296528},{"$f":"'Avoided Costs'!S622-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-16.522544974607342},{"$f":"'Avoided Costs'!T622-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.54065895699816924},{"$f":"'Avoided Costs'!U622-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-196567.70110441733},{"$f":"'Avoided Costs'!V622-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":10068.783273019719},{"$f":"'Avoided Costs'!W622-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9.679614266848019E-2},{"$f":"'Avoided Costs'!X622-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y622-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z622-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B109)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B109)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2032,{"$f":"'Avoided Costs'!C623-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-30368.669710661958},{"$f":"'Avoided Costs'!D623-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3400.2138675329293},{"$f":"'Avoided Costs'!E623-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3.2174413078107946},{"$f":"'Avoided Costs'!F623-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.66139405768938397},{"$f":"'Avoided Costs'!G623-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.10530446653341707},{"$f":"'Avoided Costs'!H623-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.0902684302979412E-2},{"$f":"'Avoided Costs'!I623-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-122763.78145028131},{"$f":"'Avoided Costs'!J623-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9862.183359573608},{"$f":"'Avoided Costs'!K623-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.98686657033313585},{"$f":"'Avoided Costs'!L623-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M623-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N623-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O623-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-71079.810490930278},{"$f":"'Avoided Costs'!P623-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3789.0724482808387},{"$f":"'Avoided Costs'!Q623-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-268.24029623965748},{"$f":"'Avoided Costs'!R623-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.4530508773762785},{"$f":"'Avoided Costs'!S623-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-15.567807937682502},{"$f":"'Avoided Costs'!T623-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.53126647972502672},{"$f":"'Avoided Costs'!U623-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-208641.67051035844},{"$f":"'Avoided Costs'!V623-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9657.1075437787003},{"$f":"'Avoided Costs'!W623-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":8.2900702643504465E-2},{"$f":"'Avoided Costs'!X623-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y623-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z623-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B110)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B110)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2033,{"$f":"'Avoided Costs'!C624-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-32548.217371980994},{"$f":"'Avoided Costs'!D624-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3670.5516649007704},{"$f":"'Avoided Costs'!E624-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4.902307083278739},{"$f":"'Avoided Costs'!F624-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.7124721781671699},{"$f":"'Avoided Costs'!G624-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.12826403568550893},{"$f":"'Avoided Costs'!H624-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.1706590580281092E-2},{"$f":"'Avoided Costs'!I624-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-113810.38801673726},{"$f":"'Avoided Costs'!J624-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":10992.731497435168},{"$f":"'Avoided Costs'!K624-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.7545568206075095},{"$f":"'Avoided Costs'!L624-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M624-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N624-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O624-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-76248.586204960797},{"$f":"'Avoided Costs'!P624-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4103.9252485471525},{"$f":"'Avoided Costs'!Q624-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-224.61840742302093},{"$f":"'Avoided Costs'!R624-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.6428870361823615},{"$f":"'Avoided Costs'!S624-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-17.448294618703059},{"$f":"'Avoided Costs'!T624-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.57074107108696992},{"$f":"'Avoided Costs'!U624-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-194371.42079484288},{"$f":"'Avoided Costs'!V624-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":10544.604216687112},{"$f":"'Avoided Costs'!W624-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.1324655039607629},{"$f":"'Avoided Costs'!X624-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y624-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z624-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B111)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B111)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2034,{"$f":"'Avoided Costs'!C625-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-32271.864814613768},{"$f":"'Avoided Costs'!D625-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3567.6535251123573},{"$f":"'Avoided Costs'!E625-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3.9615112787253359},{"$f":"'Avoided Costs'!F625-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.70583420064378588},{"$f":"'Avoided Costs'!G625-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.11074905758540643},{"$f":"'Avoided Costs'!H625-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.1805181877522331E-2},{"$f":"'Avoided Costs'!I625-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-128683.66161094554},{"$f":"'Avoided Costs'!J625-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":10637.747786328935},{"$f":"'Avoided Costs'!K625-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.7834115893040563},{"$f":"'Avoided Costs'!L625-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M625-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N625-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O625-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-76261.077281619277},{"$f":"'Avoided Costs'!P625-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4047.8061421687762},{"$f":"'Avoided Costs'!Q625-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-241.79082400865423},{"$f":"'Avoided Costs'!R625-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.6209123998064436},{"$f":"'Avoided Costs'!S625-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-16.742128118929699},{"$f":"'Avoided Costs'!T625-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.57538312695113802},{"$f":"'Avoided Costs'!U625-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-220783.60888518731},{"$f":"'Avoided Costs'!V625-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9635.7993830783635},{"$f":"'Avoided Costs'!W625-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!X625-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y625-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z625-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B112)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B112)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2035,{"$f":"'Avoided Costs'!C626-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-31284.960090296445},{"$f":"'Avoided Costs'!D626-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3246.7739566195673},{"$f":"'Avoided Costs'!E626-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.6264095196938815},{"$f":"'Avoided Costs'!F626-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.50547445479454622},{"$f":"'Avoided Costs'!G626-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.10872724987654347},{"$f":"'Avoided Costs'!H626-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.1749561311042904E-2},{"$f":"'Avoided Costs'!I626-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-129471.86205103839},{"$f":"'Avoided Costs'!J626-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":10316.988527426765},{"$f":"'Avoided Costs'!K626-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.47062837813869951},{"$f":"'Avoided Costs'!L626-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M626-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N626-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O626-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-72626.764203194733},{"$f":"'Avoided Costs'!P626-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4020.6117222968751},{"$f":"'Avoided Costs'!Q626-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-238.88366634096883},{"$f":"'Avoided Costs'!R626-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.5254456539444003},{"$f":"'Avoided Costs'!S626-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-16.586935895677044},{"$f":"'Avoided Costs'!T626-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.57262357961973864},{"$f":"'Avoided Costs'!U626-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-223517.133798341},{"$f":"'Avoided Costs'!V626-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9520.6075230599981},{"$f":"'Avoided Costs'!W626-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!X626-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y626-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z626-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B113)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B113)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2036,{"$f":"'Avoided Costs'!C627-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-31586.938777718828},{"$f":"'Avoided Costs'!D627-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3111.7501528987359},{"$f":"'Avoided Costs'!E627-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.48176553121828203},{"$f":"'Avoided Costs'!F627-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.4937658403608382},{"$f":"'Avoided Costs'!G627-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.13187050498826425},{"$f":"'Avoided Costs'!H627-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.2301528433862091E-2},{"$f":"'Avoided Costs'!I627-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-139732.20687675959},{"$f":"'Avoided Costs'!J627-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":10301.192514270155},{"$f":"'Avoided Costs'!K627-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.58773362708324262},{"$f":"'Avoided Costs'!L627-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M627-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N627-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O627-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-60746.938961775122},{"$f":"'Avoided Costs'!P627-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3779.9351506993335},{"$f":"'Avoided Costs'!Q627-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-220.97904311490356},{"$f":"'Avoided Costs'!R627-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2.4776302278109692},{"$f":"'Avoided Costs'!S627-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-18.05864291521182},{"$f":"'Avoided Costs'!T627-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.59904762592268856},{"$f":"'Avoided Costs'!U627-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-219627.24419915021},{"$f":"'Avoided Costs'!V627-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9731.2453924304973},{"$f":"'Avoided Costs'!W627-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!X627-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y627-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z627-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B114)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B114)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2037,{"$f":"'Avoided Costs'!C628-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-32307.70714139158},{"$f":"'Avoided Costs'!D628-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2814.080627594587},{"$f":"'Avoided Costs'!E628-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!F628-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.32606187850372476},{"$f":"'Avoided Costs'!G628-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.13222809519852508},{"$f":"'Avoided Costs'!H628-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.2635690460132992E-2},{"$f":"'Avoided Costs'!I628-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-144031.87855700878},{"$f":"'Avoided Costs'!J628-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9364.4740973771804},{"$f":"'Avoided Costs'!K628-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!L628-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M628-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N628-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O628-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-51219.628426621217},{"$f":"'Avoided Costs'!P628-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3759.7327833174495},{"$f":"'Avoided Costs'!Q628-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-53.819215769212519},{"$f":"'Avoided Costs'!R628-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.7887643198091481},{"$f":"'Avoided Costs'!S628-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-18.51698359427408},{"$f":"'Avoided Costs'!T628-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.61583734700936876},{"$f":"'Avoided Costs'!U628-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-216802.41172525857},{"$f":"'Avoided Costs'!V628-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":9487.074618248269},{"$f":"'Avoided Costs'!W628-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!X628-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y628-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z628-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B115)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B115)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2038,{"$f":"'Avoided Costs'!C629-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-31566.059932420729},{"$f":"'Avoided Costs'!D629-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2424.8161369438922},{"$f":"'Avoided Costs'!E629-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!F629-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!G629-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-0.12251914570930289},{"$f":"'Avoided Costs'!H629-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1.2428744587140593E-2},{"$f":"'Avoided Costs'!I629-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-152109.71145507088},{"$f":"'Avoided Costs'!J629-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":5757.4718247992214},{"$f":"'Avoided Costs'!K629-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!L629-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M629-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N629-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O629-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-47460.105285467849},{"$f":"'Avoided Costs'!P629-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":3634.507526737259},{"$f":"'Avoided Costs'!Q629-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!R629-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!S629-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-17.884526402748392},{"$f":"'Avoided Costs'!T629-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.60576405012867196},{"$f":"'Avoided Costs'!U629-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-227580.76470760148},{"$f":"'Avoided Costs'!V629-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":8682.2090478719838},{"$f":"'Avoided Costs'!W629-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!X629-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y629-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z629-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B116)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B116)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2039,{"$f":"'Avoided Costs'!C630-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-17832.778482810343},{"$f":"'Avoided Costs'!D630-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1669.0157723385719},{"$f":"'Avoided Costs'!E630-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!F630-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!G630-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-9.2129730331807158E-2},{"$f":"'Avoided Costs'!H630-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":8.755475426223687E-3},{"$f":"'Avoided Costs'!I630-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-82906.494613007177},{"$f":"'Avoided Costs'!J630-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4082.0227937828631},{"$f":"'Avoided Costs'!K630-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!L630-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M630-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N630-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O630-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-26817.216695308362},{"$f":"'Avoided Costs'!P630-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2501.5363498302813},{"$f":"'Avoided Costs'!Q630-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!R630-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!S630-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-12.808224213226936},{"$f":"'Avoided Costs'!T630-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.42651255382504971},{"$f":"'Avoided Costs'!U630-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-124015.00346240263},{"$f":"'Avoided Costs'!V630-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":6153.2811986650377},{"$f":"'Avoided Costs'!W630-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!X630-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y630-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z630-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B117)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B117)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2040,{"$f":"'Avoided Costs'!C631-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-1356.3744182879382},{"$f":"'Avoided Costs'!D631-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":753.51075828174737},{"$f":"'Avoided Costs'!E631-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!F631-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!G631-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-4.4126970344499861E-2},{"$f":"'Avoided Costs'!H631-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":4.6662746894885598E-3},{"$f":"'Avoided Costs'!I631-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-13513.498033892254},{"$f":"'Avoided Costs'!J631-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1838.9207632751175},{"$f":"'Avoided Costs'!K631-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!L631-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M631-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N631-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O631-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-2053.191510317034},{"$f":"'Avoided Costs'!P631-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":1129.3304058988565},{"$f":"'Avoided Costs'!Q631-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!R631-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!S631-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-6.5628635457205462},{"$f":"'Avoided Costs'!T631-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0.22710228788495448},{"$f":"'Avoided Costs'!U631-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":-20175.789555380587},{"$f":"'Avoided Costs'!V631-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":2772.3601099662455},{"$f":"'Avoided Costs'!W631-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!X631-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y631-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z631-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B118)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B118)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[null,2041,{"$f":"'Avoided Costs'!C632-IF(C$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=C$88)*('NVE North RPS Value'!$D$194:$D$217=C$91)*('NVE North RPS Value'!$B$194:$B$217=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=C$88)*('NVE South RPS Value'!$D$193:$D$216=C$91)*('NVE South RPS Value'!$B$193:$B$216=IF(C$90=\"PV\",\"PV\",\"Wind\"))*(IF(C$90=\"PV\",TRUE,IF(C$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!D632-IF(D$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=D$88)*('NVE North RPS Value'!$D$194:$D$217=D$91)*('NVE North RPS Value'!$B$194:$B$217=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=D$88)*('NVE South RPS Value'!$D$193:$D$216=D$91)*('NVE South RPS Value'!$B$193:$B$216=IF(D$90=\"PV\",\"PV\",\"Wind\"))*(IF(D$90=\"PV\",TRUE,IF(D$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!E632-IF(E$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=E$88)*('NVE North RPS Value'!$D$194:$D$217=E$91)*('NVE North RPS Value'!$B$194:$B$217=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=E$88)*('NVE South RPS Value'!$D$193:$D$216=E$91)*('NVE South RPS Value'!$B$193:$B$216=IF(E$90=\"PV\",\"PV\",\"Wind\"))*(IF(E$90=\"PV\",TRUE,IF(E$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!F632-IF(F$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=F$88)*('NVE North RPS Value'!$D$194:$D$217=F$91)*('NVE North RPS Value'!$B$194:$B$217=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=F$88)*('NVE South RPS Value'!$D$193:$D$216=F$91)*('NVE South RPS Value'!$B$193:$B$216=IF(F$90=\"PV\",\"PV\",\"Wind\"))*(IF(F$90=\"PV\",TRUE,IF(F$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!G632-IF(G$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=G$88)*('NVE North RPS Value'!$D$194:$D$217=G$91)*('NVE North RPS Value'!$B$194:$B$217=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=G$88)*('NVE South RPS Value'!$D$193:$D$216=G$91)*('NVE South RPS Value'!$B$193:$B$216=IF(G$90=\"PV\",\"PV\",\"Wind\"))*(IF(G$90=\"PV\",TRUE,IF(G$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!H632-IF(H$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=H$88)*('NVE North RPS Value'!$D$194:$D$217=H$91)*('NVE North RPS Value'!$B$194:$B$217=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=H$88)*('NVE South RPS Value'!$D$193:$D$216=H$91)*('NVE South RPS Value'!$B$193:$B$216=IF(H$90=\"PV\",\"PV\",\"Wind\"))*(IF(H$90=\"PV\",TRUE,IF(H$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!I632-IF(I$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=I$88)*('NVE North RPS Value'!$D$194:$D$217=I$91)*('NVE North RPS Value'!$B$194:$B$217=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=I$88)*('NVE South RPS Value'!$D$193:$D$216=I$91)*('NVE South RPS Value'!$B$193:$B$216=IF(I$90=\"PV\",\"PV\",\"Wind\"))*(IF(I$90=\"PV\",TRUE,IF(I$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!J632-IF(J$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=J$88)*('NVE North RPS Value'!$D$194:$D$217=J$91)*('NVE North RPS Value'!$B$194:$B$217=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=J$88)*('NVE South RPS Value'!$D$193:$D$216=J$91)*('NVE South RPS Value'!$B$193:$B$216=IF(J$90=\"PV\",\"PV\",\"Wind\"))*(IF(J$90=\"PV\",TRUE,IF(J$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!K632-IF(K$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=K$88)*('NVE North RPS Value'!$D$194:$D$217=K$91)*('NVE North RPS Value'!$B$194:$B$217=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=K$88)*('NVE South RPS Value'!$D$193:$D$216=K$91)*('NVE South RPS Value'!$B$193:$B$216=IF(K$90=\"PV\",\"PV\",\"Wind\"))*(IF(K$90=\"PV\",TRUE,IF(K$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!L632-IF(L$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=L$88)*('NVE North RPS Value'!$D$194:$D$217=L$91)*('NVE North RPS Value'!$B$194:$B$217=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=L$88)*('NVE South RPS Value'!$D$193:$D$216=L$91)*('NVE South RPS Value'!$B$193:$B$216=IF(L$90=\"PV\",\"PV\",\"Wind\"))*(IF(L$90=\"PV\",TRUE,IF(L$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!M632-IF(M$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=M$88)*('NVE North RPS Value'!$D$194:$D$217=M$91)*('NVE North RPS Value'!$B$194:$B$217=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=M$88)*('NVE South RPS Value'!$D$193:$D$216=M$91)*('NVE South RPS Value'!$B$193:$B$216=IF(M$90=\"PV\",\"PV\",\"Wind\"))*(IF(M$90=\"PV\",TRUE,IF(M$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!N632-IF(N$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=N$88)*('NVE North RPS Value'!$D$194:$D$217=N$91)*('NVE North RPS Value'!$B$194:$B$217=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=N$88)*('NVE South RPS Value'!$D$193:$D$216=N$91)*('NVE South RPS Value'!$B$193:$B$216=IF(N$90=\"PV\",\"PV\",\"Wind\"))*(IF(N$90=\"PV\",TRUE,IF(N$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!O632-IF(O$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=O$88)*('NVE North RPS Value'!$D$194:$D$217=O$91)*('NVE North RPS Value'!$B$194:$B$217=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=O$88)*('NVE South RPS Value'!$D$193:$D$216=O$91)*('NVE South RPS Value'!$B$193:$B$216=IF(O$90=\"PV\",\"PV\",\"Wind\"))*(IF(O$90=\"PV\",TRUE,IF(O$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!P632-IF(P$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=P$88)*('NVE North RPS Value'!$D$194:$D$217=P$91)*('NVE North RPS Value'!$B$194:$B$217=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=P$88)*('NVE South RPS Value'!$D$193:$D$216=P$91)*('NVE South RPS Value'!$B$193:$B$216=IF(P$90=\"PV\",\"PV\",\"Wind\"))*(IF(P$90=\"PV\",TRUE,IF(P$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Q632-IF(Q$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=Q$88)*('NVE North RPS Value'!$D$194:$D$217=Q$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=Q$88)*('NVE South RPS Value'!$D$193:$D$216=Q$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Q$90=\"PV\",\"PV\",\"Wind\"))*(IF(Q$90=\"PV\",TRUE,IF(Q$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!R632-IF(R$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=R$88)*('NVE North RPS Value'!$D$194:$D$217=R$91)*('NVE North RPS Value'!$B$194:$B$217=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=R$88)*('NVE South RPS Value'!$D$193:$D$216=R$91)*('NVE South RPS Value'!$B$193:$B$216=IF(R$90=\"PV\",\"PV\",\"Wind\"))*(IF(R$90=\"PV\",TRUE,IF(R$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!S632-IF(S$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=S$88)*('NVE North RPS Value'!$D$194:$D$217=S$91)*('NVE North RPS Value'!$B$194:$B$217=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=S$88)*('NVE South RPS Value'!$D$193:$D$216=S$91)*('NVE South RPS Value'!$B$193:$B$216=IF(S$90=\"PV\",\"PV\",\"Wind\"))*(IF(S$90=\"PV\",TRUE,IF(S$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!T632-IF(T$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=T$88)*('NVE North RPS Value'!$D$194:$D$217=T$91)*('NVE North RPS Value'!$B$194:$B$217=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=T$88)*('NVE South RPS Value'!$D$193:$D$216=T$91)*('NVE South RPS Value'!$B$193:$B$216=IF(T$90=\"PV\",\"PV\",\"Wind\"))*(IF(T$90=\"PV\",TRUE,IF(T$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!U632-IF(U$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=U$88)*('NVE North RPS Value'!$D$194:$D$217=U$91)*('NVE North RPS Value'!$B$194:$B$217=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=U$88)*('NVE South RPS Value'!$D$193:$D$216=U$91)*('NVE South RPS Value'!$B$193:$B$216=IF(U$90=\"PV\",\"PV\",\"Wind\"))*(IF(U$90=\"PV\",TRUE,IF(U$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!V632-IF(V$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=V$88)*('NVE North RPS Value'!$D$194:$D$217=V$91)*('NVE North RPS Value'!$B$194:$B$217=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=V$88)*('NVE South RPS Value'!$D$193:$D$216=V$91)*('NVE South RPS Value'!$B$193:$B$216=IF(V$90=\"PV\",\"PV\",\"Wind\"))*(IF(V$90=\"PV\",TRUE,IF(V$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!W632-IF(W$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=W$88)*('NVE North RPS Value'!$D$194:$D$217=W$91)*('NVE North RPS Value'!$B$194:$B$217=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=W$88)*('NVE South RPS Value'!$D$193:$D$216=W$91)*('NVE South RPS Value'!$B$193:$B$216=IF(W$90=\"PV\",\"PV\",\"Wind\"))*(IF(W$90=\"PV\",TRUE,IF(W$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!X632-IF(X$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=X$88)*('NVE North RPS Value'!$D$194:$D$217=X$91)*('NVE North RPS Value'!$B$194:$B$217=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=X$88)*('NVE South RPS Value'!$D$193:$D$216=X$91)*('NVE South RPS Value'!$B$193:$B$216=IF(X$90=\"PV\",\"PV\",\"Wind\"))*(IF(X$90=\"PV\",TRUE,IF(X$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Y632-IF(Y$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=Y$88)*('NVE North RPS Value'!$D$194:$D$217=Y$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=Y$88)*('NVE South RPS Value'!$D$193:$D$216=Y$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Y$90=\"PV\",\"PV\",\"Wind\"))*(IF(Y$90=\"PV\",TRUE,IF(Y$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0},{"$f":"'Avoided Costs'!Z632-IF(Z$363=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$194:$AG$217)*('NVE North RPS Value'!$F$192:$AG$192=$B119)*('NVE North RPS Value'!$E$194:$E$217=Z$88)*('NVE North RPS Value'!$D$194:$D$217=Z$91)*('NVE North RPS Value'!$B$194:$B$217=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE North RPS Value'!$C$194:$C$217=\"Existing\",'NVE North RPS Value'!$C$194:$C$217<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$193:$AG$216)*('NVE South RPS Value'!$F$191:$AG$191=$B119)*('NVE South RPS Value'!$E$193:$E$216=Z$88)*('NVE South RPS Value'!$D$193:$D$216=Z$91)*('NVE South RPS Value'!$B$193:$B$216=IF(Z$90=\"PV\",\"PV\",\"Wind\"))*(IF(Z$90=\"PV\",TRUE,IF(Z$90=\"Old Wind\",'NVE South RPS Value'!$C$193:$C$216=\"Existing\",'NVE South RPS Value'!$C$193:$C$216<>\"Existing\")))))","v":0}]
[]
[null,"Annual Bill Savings ($ nominal)"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2014,{"$f":"'Annual Bill Savings'!C8","v":1598898.7169477527},{"$f":"'Annual Bill Savings'!D8","v":391948.88909464527},{"$f":"'Annual Bill Savings'!E8","v":3625.7073147885703},{"$f":"'Annual Bill Savings'!F8","v":169.55968104277915},{"$f":"'Annual Bill Savings'!G8","v":106.11483343427174},{"$f":"'Annual Bill Savings'!H8","v":1.1084815191671007},{"$f":"'Annual Bill Savings'!I8","v":4432308.4047611151},{"$f":"'Annual Bill Savings'!J8","v":1429553.4690646648},{"$f":"'Annual Bill Savings'!K8","v":430.54339241174637},{"$f":"'Annual Bill Savings'!L8","v":0},{"$f":"'Annual Bill Savings'!M8","v":0},{"$f":"'Annual Bill Savings'!N8","v":0},{"$f":"'Annual Bill Savings'!O8","v":4455847.03935102},{"$f":"'Annual Bill Savings'!P8","v":329313.24845338939},{"$f":"'Annual Bill Savings'!Q8","v":162536.5644594219},{"$f":"'Annual Bill Savings'!R8","v":406.78016837098824},{"$f":"'Annual Bill Savings'!S8","v":3633.1617909184833},{"$f":"'Annual Bill Savings'!T8","v":32.486603413717916},{"$f":"'Annual Bill Savings'!U8","v":7944635.2642987669},{"$f":"'Annual Bill Savings'!V8","v":952402.33665421593},{"$f":"'Annual Bill Savings'!W8","v":37.675818161174803},{"$f":"'Annual Bill Savings'!X8","v":0},{"$f":"'Annual Bill Savings'!Y8","v":0},{"$f":"'Annual Bill Savings'!Z8","v":0}]
[null,2015,{"$f":"'Annual Bill Savings'!C9","v":3040187.4651172222},{"$f":"'Annual Bill Savings'!D9","v":556448.68083348835},{"$f":"'Annual Bill Savings'!E9","v":3698.1290055478144},{"$f":"'Annual Bill Savings'!F9","v":172.94655089176814},{"$f":"'Annual Bill Savings'!G9","v":217.01273992817653},{"$f":"'Annual Bill Savings'!H9","v":2.266927288569899},{"$f":"'Annual Bill Savings'!I9","v":8776452.0081762988},{"$f":"'Annual Bill Savings'!J9","v":1909999.9753052588},{"$f":"'Annual Bill Savings'!K9","v":439.14328140347476},{"$f":"'Annual Bill Savings'!L9","v":0},{"$f":"'Annual Bill Savings'!M9","v":0},{"$f":"'Annual Bill Savings'!N9","v":0},{"$f":"'Annual Bill Savings'!O9","v":6487774.3141623288},{"$f":"'Annual Bill Savings'!P9","v":568380.74678744504},{"$f":"'Annual Bill Savings'!Q9","v":165783.15106621664},{"$f":"'Annual Bill Savings'!R9","v":414.90539884411453},{"$f":"'Annual Bill Savings'!S9","v":7430.0865329817207},{"$f":"'Annual Bill Savings'!T9","v":66.437524233007451},{"$f":"'Annual Bill Savings'!U9","v":14099419.559196535},{"$f":"'Annual Bill Savings'!V9","v":1627882.3591731279},{"$f":"'Annual Bill Savings'!W9","v":38.428373791035177},{"$f":"'Annual Bill Savings'!X9","v":0},{"$f":"'Annual Bill Savings'!Y9","v":0},{"$f":"'Annual Bill Savings'!Z9","v":0}]
[null,2018,{"$f":"'Annual Bill Savings'!C12","v":4353254.6010721521},{"$f":"'Annual Bill Savings'!D12","v":715771.70105363149},{"$f":"'Annual Bill Savings'!E12","v":3924.1897567713004},{"$f":"'Annual Bill Savings'!F12","v":183.51849880311809},{"$f":"'Annual Bill Savings'!G12","v":346.28618436241203},{"$f":"'Annual Bill Savings'!H12","v":3.6173249609479496},{"$f":"'Annual Bill Savings'!I12","v":12716728.701928623},{"$f":"'Annual Bill Savings'!J12","v":2388194.1826765444},{"$f":"'Annual Bill Savings'!K12","v":465.98741256815032},{"$f":"'Annual Bill Savings'!L12","v":0},{"$f":"'Annual Bill Savings'!M12","v":0},{"$f":"'Annual Bill Savings'!N12","v":0},{"$f":"'Annual Bill Savings'!O12","v":8438260.1331584696},{"$f":"'Annual Bill Savings'!P12","v":789063.93139164778},{"$f":"'Annual Bill Savings'!Q12","v":175917.21172608106},{"$f":"'Annual Bill Savings'!R12","v":440.26790675248503},{"$f":"'Annual Bill Savings'!S12","v":11856.153310816375},{"$f":"'Annual Bill Savings'!T12","v":106.01403757561761},{"$f":"'Annual Bill Savings'!U12","v":19757412.564190898},{"$f":"'Annual Bill Savings'!V12","v":2252474.3045365596},{"$f":"'Annual Bill Savings'!W12","v":40.777439233172586},{"$f":"'Annual Bill Savings'!X12","v":0},{"$f":"'Annual Bill Savings'!Y12","v":0},{"$f":"'Annual Bill Savings'!Z12","v":0}]
[null,2019,{"$f":"'Annual Bill Savings'!C13","v":4440208.6851012679},{"$f":"'Annual Bill Savings'!D13","v":730068.88289632718},{"$f":"'Annual Bill Savings'!E13","v":4002.5734850679282},{"$f":"'Annual Bill Savings'!F13","v":187.18418905746103},{"$f":"'Annual Bill Savings'!G13","v":353.20307775195897},{"$f":"'Annual Bill Savings'!H13","v":3.6895792183804046},{"$f":"'Annual Bill Savings'!I13","v":12970738.999385292},{"$f":"'Annual Bill Savings'!J13","v":2435897.1673784172},{"$f":"'Annual Bill Savings'!K13","v":475.29527814049271},{"$f":"'Annual Bill Savings'!L13","v":0},{"$f":"'Annual Bill Savings'!M13","v":0},{"$f":"'Annual Bill Savings'!N13","v":0},{"$f":"'Annual Bill Savings'!O13","v":8606810.1601882428},{"$f":"'Annual Bill Savings'!P13","v":804825.08888923004},{"$f":"'Annual Bill Savings'!Q13","v":179431.0700717037},{"$f":"'Annual Bill Savings'!R13","v":449.06203805591252},{"$f":"'Annual Bill Savings'!S13","v":12092.974045123277},{"$f":"'Annual Bill Savings'!T13","v":108.13161496917176},{"$f":"'Annual Bill Savings'!U13","v":20152057.001454324},{"$f":"'Annual Bill Savings'!V13","v":2297466.3525325251},{"$f":"'Annual Bill Savings'!W13","v":41.591948193135593},{"$f":"'Annual Bill Savings'!X13","v":0},{"$f":"'Annual Bill Savings'!Y13","v":0},{"$f":"'Annual Bill Savings'!Z13","v":0}]
[null,2022,{"$f":"'Annual Bill Savings'!C16","v":4796396.8738625925},{"$f":"'Annual Bill Savings'!D16","v":788634.12870164099},{"$f":"'Annual Bill Savings'!E16","v":4323.6551055814307},{"$f":"'Annual Bill Savings'!F16","v":202.19987908321337},{"$f":"'Annual Bill Savings'!G16","v":381.53660291971266},{"$f":"'Annual Bill Savings'!H16","v":3.9855528160844877},{"$f":"'Annual Bill Savings'!I16","v":14011236.047776062},{"$f":"'Annual Bill Savings'!J16","v":2631301.9020632165},{"$f":"'Annual Bill Savings'!K16","v":513.42289246090172},{"$f":"'Annual Bill Savings'!L16","v":0},{"$f":"'Annual Bill Savings'!M16","v":0},{"$f":"'Annual Bill Savings'!N16","v":0},{"$f":"'Annual Bill Savings'!O16","v":9297238.0971130356},{"$f":"'Annual Bill Savings'!P16","v":869387.18743271066},{"$f":"'Annual Bill Savings'!Q16","v":193824.81423755665},{"$f":"'Annual Bill Savings'!R16","v":485.08525347668865},{"$f":"'Annual Bill Savings'!S16","v":13063.057846887634},{"$f":"'Annual Bill Savings'!T16","v":116.80580278672649},{"$f":"'Annual Bill Savings'!U16","v":21768630.724047113},{"$f":"'Annual Bill Savings'!V16","v":2481766.3341064728},{"$f":"'Annual Bill Savings'!W16","v":44.92840414478416},{"$f":"'Annual Bill Savings'!X16","v":0},{"$f":"'Annual Bill Savings'!Y16","v":0},{"$f":"'Annual Bill Savings'!Z16","v":0}]
[null,2023,{"$f":"'Annual Bill Savings'!C17","v":4936013.2719051084},{"$f":"'Annual Bill Savings'!D17","v":811590.16410036571},{"$f":"'Annual Bill Savings'!E17","v":4449.5106525877582},{"$f":"'Annual Bill Savings'!F17","v":208.08563448349503},{"$f":"'Annual Bill Savings'!G17","v":392.64259927946142},{"$f":"'Annual Bill Savings'!H17","v":4.1015666787867646},{"$f":"'Annual Bill Savings'!I17","v":14419083.513396356},{"$f":"'Annual Bill Savings'!J17","v":2707895.4166096142},{"$f":"'Annual Bill Savings'!K17","v":528.36791406838915},{"$f":"'Annual Bill Savings'!L17","v":0},{"$f":"'Annual Bill Savings'!M17","v":0},{"$f":"'Annual Bill Savings'!N17","v":0},{"$f":"'Annual Bill Savings'!O17","v":9567867.6819866616},{"$f":"'Annual Bill Savings'!P17","v":894693.83131681453},{"$f":"'Annual Bill Savings'!Q17","v":199466.783225272},{"$f":"'Annual Bill Savings'!R17","v":499.20540608604034},{"$f":"'Annual Bill Savings'!S17","v":13443.305172529546},{"$f":"'Annual Bill Savings'!T17","v":120.2058561777242},{"$f":"'Annual Bill Savings'!U17","v":22402285.088341109},{"$f":"'Annual Bill Savings'!V17","v":2554007.0776194441},{"$f":"'Annual Bill Savings'!W17","v":46.23620708967303},{"$f":"'Annual Bill Savings'!X17","v":0},{"$f":"'Annual Bill Savings'!Y17","v":0},{"$f":"'Annual Bill Savings'!Z17","v":0}]
[null,2026,{"$f":"'Annual Bill Savings'!C20","v":5379723.3306519827},{"$f":"'Annual Bill Savings'!D20","v":884545.9483647726},{"$f":"'Annual Bill Savings'!E20","v":4849.4878253177985},{"$f":"'Annual Bill Savings'!F20","v":226.79095070024343},{"$f":"'Annual Bill Savings'!G20","v":427.9381832245939},{"$f":"'Annual Bill Savings'!H20","v":4.4702663341052116},{"$f":"'Annual Bill Savings'!I20","v":15715249.475757277},{"$f":"'Annual Bill Savings'!J20","v":2951314.6232035425},{"$f":"'Annual Bill Savings'!K20","v":575.86417173156246},{"$f":"'Annual Bill Savings'!L20","v":0},{"$f":"'Annual Bill Savings'!M20","v":0},{"$f":"'Annual Bill Savings'!N20","v":0},{"$f":"'Annual Bill Savings'!O20","v":10427946.230685145},{"$f":"'Annual Bill Savings'!P20","v":975120.00332765852},{"$f":"'Annual Bill Savings'!Q20","v":217397.33025331429},{"$f":"'Annual Bill Savings'!R20","v":544.08017603893836},{"$f":"'Annual Bill Savings'!S20","v":14651.756082053336},{"$f":"'Annual Bill Savings'!T20","v":131.01144857957576},{"$f":"'Annual Bill Savings'!U20","v":24416080.166484315},{"$f":"'Annual Bill Savings'!V20","v":2783592.8927347809},{"$f":"'Annual Bill Savings'!W20","v":50.392490517993963},{"$f":"'Annual Bill Savings'!X20","v":0},{"$f":"'Annual Bill Savings'!Y20","v":0},{"$f":"'Annual Bill Savings'!Z20","v":0}]
[null,2027,{"$f":"'Annual Bill Savings'!C21","v":5536319.5451945979},{"$f":"'Annual Bill Savings'!D21","v":910293.84255734331},{"$f":"'Annual Bill Savings'!E21","v":4990.6496266298436},{"$f":"'Annual Bill Savings'!F21","v":233.39251776779651},{"$f":"'Annual Bill Savings'!G21","v":440.39486462480534},{"$f":"'Annual Bill Savings'!H21","v":4.6003895287181464},{"$f":"'Annual Bill Savings'!I21","v":16172698.386647305},{"$f":"'Annual Bill Savings'!J21","v":3037223.2600445254},{"$f":"'Annual Bill Savings'!K21","v":592.62677156082782},{"$f":"'Annual Bill Savings'!L21","v":0},{"$f":"'Annual Bill Savings'!M21","v":0},{"$f":"'Annual Bill Savings'!N21","v":0},{"$f":"'Annual Bill Savings'!O21","v":10731489.146335667},{"$f":"'Annual Bill Savings'!P21","v":1003504.3814565219},{"$f":"'Annual Bill Savings'!Q21","v":223725.46218072594},{"$f":"'Annual Bill Savings'!R21","v":559.91758825118541},{"$f":"'Annual Bill Savings'!S21","v":15078.2481891434},{"$f":"'Annual Bill Savings'!T21","v":134.82500843169922},{"$f":"'Annual Bill Savings'!U21","v":25126798.077618431},{"$f":"'Annual Bill Savings'!V21","v":2864619.3848122405},{"$f":"'Annual Bill Savings'!W21","v":51.859345367486043},{"$f":"'Annual Bill Savings'!X21","v":0},{"$f":"'Annual Bill Savings'!Y21","v":0},{"$f":"'Annual Bill Savings'!Z21","v":0}]
[null,2030,{"$f":"'Annual Bill Savings'!C24","v":6016218.8622928951},{"$f":"'Annual Bill Savings'!D24","v":991666.62309415278},{"$f":"'Annual Bill Savings'!E24","v":5439.2710782010881},{"$f":"'Annual Bill Savings'!F24","v":254.37273035337989},{"$f":"'Annual Bill Savings'!G24","v":479.98301410704426},{"$f":"'Annual Bill Savings'!H24","v":5.01392956510022},{"$f":"'Annual Bill Savings'!I24","v":17617192.851005685},{"$f":"'Annual Bill Savings'!J24","v":3310246.5354907829},{"$f":"'Annual Bill Savings'!K24","v":645.8994118758194},{"$f":"'Annual Bill Savings'!L24","v":0},{"$f":"'Annual Bill Savings'!M24","v":0},{"$f":"'Annual Bill Savings'!N24","v":0},{"$f":"'Annual Bill Savings'!O24","v":11690190.584129659},{"$f":"'Annual Bill Savings'!P24","v":1093711.7945085058},{"$f":"'Annual Bill Savings'!Q24","v":243836.67997918767},{"$f":"'Annual Bill Savings'!R24","v":610.24992171358178},{"$f":"'Annual Bill Savings'!S24","v":16433.668043438593},{"$f":"'Annual Bill Savings'!T24","v":146.94475145432841},{"$f":"'Annual Bill Savings'!U24","v":27382286.802808903},{"$f":"'Annual Bill Savings'!V24","v":3122126.8843882894},{"$f":"'Annual Bill Savings'!W24","v":56.521106167553853},{"$f":"'Annual Bill Savings'!X24","v":0},{"$f":"'Annual Bill Savings'!Y24","v":0},{"$f":"'Annual Bill Savings'!Z24","v":0}]
[null,2031,{"$f":"'Annual Bill Savings'!C25","v":6156257.8853657655},{"$f":"'Annual Bill Savings'!D25","v":1020532.6501591514},{"$f":"'Annual Bill Savings'!E25","v":5597.6006443080123},{"$f":"'Annual Bill Savings'!F25","v":261.77716441214432},{"$f":"'Annual Bill Savings'!G25","v":493.95464767148053},{"$f":"'Annual Bill Savings'!H25","v":5.1598780352388962},{"$f":"'Annual Bill Savings'!I25","v":18104575.977338534},{"$f":"'Annual Bill Savings'!J25","v":3404731.6817011},{"$f":"'Annual Bill Savings'!K25","v":664.70063949634789},{"$f":"'Annual Bill Savings'!L25","v":0},{"$f":"'Annual Bill Savings'!M25","v":0},{"$f":"'Annual Bill Savings'!N25","v":0},{"$f":"'Annual Bill Savings'!O25","v":12022073.786337977},{"$f":"'Annual Bill Savings'!P25","v":1125548.2136501365},{"$f":"'Annual Bill Savings'!Q25","v":250934.42436202988},{"$f":"'Annual Bill Savings'!R25","v":628.01344258477366},{"$f":"'Annual Bill Savings'!S25","v":16912.029113047829},{"$f":"'Annual Bill Savings'!T25","v":151.22210744651184},{"$f":"'Annual Bill Savings'!U25","v":28161312.673881982},{"$f":"'Annual Bill Savings'!V25","v":3213007.6270151949},{"$f":"'Annual Bill Savings'!W25","v":58.166356438542714},{"$f":"'Annual Bill Savings'!X25","v":0},{"$f":"'Annual Bill Savings'!Y25","v":0},{"$f":"'Annual Bill Savings'!Z25","v":0}]
[null,2033,{"$f":"'Annual Bill Savings'!C27","v":6450190.3992405944},{"$f":"'Annual Bill Savings'!D27","v":1076860.0100270677},{"$f":"'Annual Bill Savings'!E27","v":5928.2201868644988},{"$f":"'Annual Bill Savings'!F27","v":277.23890451282216},{"$f":"'Annual Bill Savings'!G27","v":523.12983719180841},{"$f":"'Annual Bill Savings'!H27","v":5.4646437061148054},{"$f":"'Annual Bill Savings'!I27","v":19043205.792555064},{"$f":"'Annual Bill Savings'!J27","v":3604798.7440011175},{"$f":"'Annual Bill Savings'!K27","v":703.96085745969174},{"$f":"'Annual Bill Savings'!L27","v":0},{"$f":"'Annual Bill Savings'!M27","v":0},{"$f":"'Annual Bill Savings'!N27","v":0},{"$f":"'Annual Bill Savings'!O27","v":12680879.230812121},{"$f":"'Annual Bill Savings'!P27","v":1192028.1680392874},{"$f":"'Annual Bill Savings'!Q27","v":265755.74332815019},{"$f":"'Annual Bill Savings'!R27","v":665.10674921747125},{"$f":"'Annual Bill Savings'!S27","v":17910.929835760802},{"$f":"'Annual Bill Savings'!T27","v":160.15396721382731},{"$f":"'Annual Bill Savings'!U27","v":29794950.934858005},{"$f":"'Annual Bill Savings'!V27","v":3335134.1818226259},{"$f":"'Annual Bill Savings'!W27","v":61.601923814619063},{"$f":"'Annual Bill Savings'!X27","v":0},{"$f":"'Annual Bill Savings'!Y27","v":0},{"$f":"'Annual Bill Savings'!Z27","v":0}]
[null,2034,{"$f":"'Annual Bill Savings'!C28","v":6556977.2802833281},{"$f":"'Annual Bill Savings'!D28","v":1074677.1002835045},{"$f":"'Annual Bill Savings'!E28","v":5278.7296530023868},{"$f":"'Annual Bill Savings'!F28","v":285.30894088872407},{"$f":"'Annual Bill Savings'!G28","v":538.35741437068998},{"$f":"'Annual Bill Savings'!H28","v":5.6237118338986196},{"$f":"'Annual Bill Savings'!I28","v":19491692.863613214},{"$f":"'Annual Bill Savings'!J28","v":3691006.9924626439},{"$f":"'Annual Bill Savings'!K28","v":557.76406199413668},{"$f":"'Annual Bill Savings'!L28","v":0},{"$f":"'Annual Bill Savings'!M28","v":0},{"$f":"'Annual Bill Savings'!N28","v":0},{"$f":"'Annual Bill Savings'!O28","v":12971570.769081883},{"$f":"'Annual Bill Savings'!P28","v":1207188.837743571},{"$f":"'Annual Bill Savings'!Q28","v":273491.52095839207},{"$f":"'Annual Bill Savings'!R28","v":684.4670755377432},{"$f":"'Annual Bill Savings'!S28","v":18432.291927978025},{"$f":"'Annual Bill Savings'!T28","v":164.81582498386774},{"$f":"'Annual Bill Savings'!U28","v":30634843.813176833},{"$f":"'Annual Bill Savings'!V28","v":3223203.5012639398},{"$f":"'Annual Bill Savings'!W28","v":0},{"$f":"'Annual Bill Savings'!X28","v":0},{"$f":"'Annual Bill Savings'!Y28","v":0},{"$f":"'Annual Bill Savings'!Z28","v":0}]
[null,2037,{"$f":"'Annual Bill Savings'!C31","v":6804744.7861589184},{"$f":"'Annual Bill Savings'!D31","v":861571.22074358549},{"$f":"'Annual Bill Savings'!E31","v":0},{"$f":"'Annual Bill Savings'!F31","v":135.89338733204232},{"$f":"'Annual Bill Savings'!G31","v":586.75165214895196},{"$f":"'Annual Bill Savings'!H31","v":6.1292407639761404},{"$f":"'Annual Bill Savings'!I31","v":20676533.127185848},{"$f":"'Annual Bill Savings'!J31","v":3362714.3756493558},{"$f":"'Annual Bill Savings'!K31","v":0},{"$f":"'Annual Bill Savings'!L31","v":0},{"$f":"'Annual Bill Savings'!M31","v":0},{"$f":"'Annual Bill Savings'!N31","v":0},{"$f":"'Annual Bill Savings'!O31","v":9763413.421163816},{"$f":"'Annual Bill Savings'!P31","v":1139648.9289759786},{"$f":"'Annual Bill Savings'!Q31","v":53569.160769236565},{"$f":"'Annual Bill Savings'!R31","v":481.25568013726388},{"$f":"'Annual Bill Savings'!S31","v":20089.214809598649},{"$f":"'Annual Bill Savings'!T31","v":179.63151435858057},{"$f":"'Annual Bill Savings'!U31","v":29273564.397575952},{"$f":"'Annual Bill Savings'!V31","v":3283258.9731573504},{"$f":"'Annual Bill Savings'!W31","v":0},{"$f":"'Annual Bill Savings'!X31","v":0},{"$f":"'Annual Bill Savings'!Y31","v":0},{"$f":"'Annual Bill Savings'!Z31","v":0}]
[null,2038,{"$f":"'Annual Bill Savings'!C32","v":6950230.1254498484},{"$f":"'Annual Bill Savings'!D32","v":772623.53553188732},{"$f":"'Annual Bill Savings'!E32","v":0},{"$f":"'Annual Bill Savings'!F32","v":0},{"$f":"'Annual Bill Savings'!G32","v":603.83117129069501},{"$f":"'Annual Bill Savings'!H32","v":6.3076543816784172},{"$f":"'Annual Bill Savings'!I32","v":20987705.117169712},{"$f":"'Annual Bill Savings'!J32","v":2228628.2621602104},{"$f":"'Annual Bill Savings'!K32","v":0},{"$f":"'Annual Bill Savings'!L32","v":0},{"$f":"'Annual Bill Savings'!M32","v":0},{"$f":"'Annual Bill Savings'!N32","v":0},{"$f":"'Annual Bill Savings'!O32","v":9581748.0152469482},{"$f":"'Annual Bill Savings'!P32","v":1146548.7620733746},{"$f":"'Annual Bill Savings'!Q32","v":0},{"$f":"'Annual Bill Savings'!R32","v":0},{"$f":"'Annual Bill Savings'!S32","v":20673.983727805335},{"$f":"'Annual Bill Savings'!T32","v":184.86033625743875},{"$f":"'Annual Bill Savings'!U32","v":29571476.92656133},{"$f":"'Annual Bill Savings'!V32","v":3237504.387140797},{"$f":"'Annual Bill Savings'!W32","v":0},{"$f":"'Annual Bill Savings'!X32","v":0},{"$f":"'Annual Bill Savings'!Y32","v":0},{"$f":"'Annual Bill Savings'!Z32","v":0}]
[null,2041,{"$f":"'Annual Bill Savings'!C35","v":0},{"$f":"'Annual Bill Savings'!D35","v":0},{"$f":"'Annual Bill Savings'!E35","v":0},{"$f":"'Annual Bill Savings'!F35","v":0},{"$f":"'Annual Bill Savings'!G35","v":0},{"$f":"'Annual Bill Savings'!H35","v":0},{"$f":"'Annual Bill Savings'!I35","v":0},{"$f":"'Annual Bill Savings'!J35","v":0},{"$f":"'Annual Bill Savings'!K35","v":0},{"$f":"'Annual Bill Savings'!L35","v":0},{"$f":"'Annual Bill Savings'!M35","v":0},{"$f":"'Annual Bill Savings'!N35","v":0},{"$f":"'Annual Bill Savings'!O35","v":0},{"$f":"'Annual Bill Savings'!P35","v":0},{"$f":"'Annual Bill Savings'!Q35","v":0},{"$f":"'Annual Bill Savings'!R35","v":0},{"$f":"'Annual Bill Savings'!S35","v":0},{"$f":"'Annual Bill Savings'!T35","v":0},{"$f":"'Annual Bill Savings'!U35","v":0},{"$f":"'Annual Bill Savings'!V35","v":0},{"$f":"'Annual Bill Savings'!W35","v":0},{"$f":"'Annual Bill Savings'!X35","v":0},{"$f":"'Annual Bill Savings'!Y35","v":0},{"$f":"'Annual Bill Savings'!Z35","v":0}]
[]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,2015,{"$f":"'Integration Costs'!C9","v":67997.378832039889},{"$f":"'Integration Costs'!D9","v":12467.295133140304},{"$f":"'Integration Costs'!E9","v":78.045648236265265},{"$f":"'Integration Costs'!F9","v":4.0091810771915508},{"$f":"'Integration Costs'!G9","v":4.5647730579353141},{"$f":"'Integration Costs'!H9","v":5.2942631521049478E-2},{"$f":"'Integration Costs'!I9","v":178531.84709661256},{"$f":"'Integration Costs'!J9","v":40395.230420802392},{"$f":"'Integration Costs'!K9","v":7.0407252549068913},{"$f":"'Integration Costs'!L9","v":0},{"$f":"'Integration Costs'!M9","v":0},{"$f":"'Integration Costs'!N9","v":0},{"$f":"'Integration Costs'!O9","v":158074.75087236278},{"$f":"'Integration Costs'!P9","v":12903.599170436033},{"$f":"'Integration Costs'!Q9","v":4769.7756730592446},{"$f":"'Integration Costs'!R9","v":11.419249230133385},{"$f":"'Integration Costs'!S9","v":222.26384791438278},{"$f":"'Integration Costs'!T9","v":1.8247169240788179},{"$f":"'Integration Costs'!U9","v":304821.49062603543},{"$f":"'Integration Costs'!V9","v":35154.417728203553},{"$f":"'Integration Costs'!W9","v":0.90246495068260157},{"$f":"'Integration Costs'!X9","v":0},{"$f":"'Integration Costs'!Y9","v":0},{"$f":"'Integration Costs'!Z9","v":0}]
[null,2016,{"$f":"'Integration Costs'!C10","v":93123.906299715629},{"$f":"'Integration Costs'!D10","v":15338.290435683301},{"$f":"'Integration Costs'!E10","v":79.208528394985592},{"$f":"'Integration Costs'!F10","v":4.0689178752417039},{"$f":"'Integration Costs'!G10","v":6.9666571083752515},{"$f":"'Integration Costs'!H10","v":8.0799889839219596E-2},{"$f":"'Integration Costs'!I10","v":247415.80085657031},{"$f":"'Integration Costs'!J10","v":48308.291024635095},{"$f":"'Integration Costs'!K10","v":7.1456320612050037},{"$f":"'Integration Costs'!L10","v":0},{"$f":"'Integration Costs'!M10","v":0},{"$f":"'Integration Costs'!N10","v":0},{"$f":"'Integration Costs'!O10","v":196641.41533005412},{"$f":"'Integration Costs'!P10","v":17133.220623482186},{"$f":"'Integration Costs'!Q10","v":4840.8453305878274},{"$f":"'Integration Costs'!R10","v":11.58939604366237},{"$f":"'Integration Costs'!S10","v":339.21423833235247},{"$f":"'Integration Costs'!T10","v":2.7848431824683413},{"$f":"'Integration Costs'!U10","v":408535.43031966663},{"$f":"'Integration Costs'!V10","v":46523.464393542905},{"$f":"'Integration Costs'!W10","v":0.91591167844777244},{"$f":"'Integration Costs'!X10","v":0},{"$f":"'Integration Costs'!Y10","v":0},{"$f":"'Integration Costs'!Z10","v":0}]
[null,2018,{"$f":"'Integration Costs'!C12","v":95919.673145884764},{"$f":"'Integration Costs'!D12","v":15798.776744526294},{"$f":"'Integration Costs'!E12","v":81.586527626545134},{"$f":"'Integration Costs'!F12","v":4.1910749683813888},{"$f":"'Integration Costs'!G12","v":7.1758101577494635},{"$f":"'Integration Costs'!H12","v":8.3225664939971536E-2},{"$f":"'Integration Costs'!I12","v":254843.72050404423},{"$f":"'Integration Costs'!J12","v":49758.603020859598},{"$f":"'Integration Costs'!K12","v":7.3601582984028218},{"$f":"'Integration Costs'!L12","v":0},{"$f":"'Integration Costs'!M12","v":0},{"$f":"'Integration Costs'!N12","v":0},{"$f":"'Integration Costs'!O12","v":202544.98586750717},{"$f":"'Integration Costs'!P12","v":17647.594344372577},{"$f":"'Integration Costs'!Q12","v":4986.1772375111887},{"$f":"'Integration Costs'!R12","v":11.937333007579166},{"$f":"'Integration Costs'!S12","v":349.39813158770863},{"$f":"'Integration Costs'!T12","v":2.868449772340838},{"$f":"'Integration Costs'!U12","v":420800.48509407794},{"$f":"'Integration Costs'!V12","v":47920.192306800498},{"$f":"'Integration Costs'!W12","v":0.94340918801724827},{"$f":"'Integration Costs'!X12","v":0},{"$f":"'Integration Costs'!Y12","v":0},{"$f":"'Integration Costs'!Z12","v":0}]
[null,2019,{"$f":"'Integration Costs'!C13","v":97348.876275758448},{"$f":"'Integration Costs'!D13","v":16034.178518019738},{"$f":"'Integration Costs'!E13","v":82.802166888180665},{"$f":"'Integration Costs'!F13","v":4.2535219854102735},{"$f":"'Integration Costs'!G13","v":7.2827297290999313},{"$f":"'Integration Costs'!H13","v":8.4465727347577124E-2},{"$f":"'Integration Costs'!I13","v":258640.89193955448},{"$f":"'Integration Costs'!J13","v":50500.006205870413},{"$f":"'Integration Costs'!K13","v":7.4698246570490241},{"$f":"'Integration Costs'!L13","v":0},{"$f":"'Integration Costs'!M13","v":0},{"$f":"'Integration Costs'!N13","v":0},{"$f":"'Integration Costs'!O13","v":205562.90615693305},{"$f":"'Integration Costs'!P13","v":17910.543500103726},{"$f":"'Integration Costs'!Q13","v":5060.4712783501054},{"$f":"'Integration Costs'!R13","v":12.115199269392095},{"$f":"'Integration Costs'!S13","v":354.60416374836558},{"$f":"'Integration Costs'!T13","v":2.9111896739487166},{"$f":"'Integration Costs'!U13","v":427070.4123219797},{"$f":"'Integration Costs'!V13","v":48634.20317217183},{"$f":"'Integration Costs'!W13","v":0.95746598491870527},{"$f":"'Integration Costs'!X13","v":0},{"$f":"'Integration Costs'!Y13","v":0},{"$f":"'Integration Costs'!Z13","v":0}]
[null,2022,{"$f":"'Integration Costs'!C16","v":101765.53034246873},{"$f":"'Integration Costs'!D16","v":16761.638581938369},{"$f":"'Integration Costs'!E16","v":86.558846380640034},{"$f":"'Integration Costs'!F16","v":4.4465014618398522},{"$f":"'Integration Costs'!G16","v":7.6131423553706954},{"$f":"'Integration Costs'!H16","v":8.8297881476717452E-2},{"$f":"'Integration Costs'!I16","v":270375.25797339092},{"$f":"'Integration Costs'!J16","v":52791.158053851126},{"$f":"'Integration Costs'!K16","v":7.8087256563344534},{"$f":"'Integration Costs'!L16","v":0},{"$f":"'Integration Costs'!M16","v":0},{"$f":"'Integration Costs'!N16","v":0},{"$f":"'Integration Costs'!O16","v":214889.15911614551},{"$f":"'Integration Costs'!P16","v":18723.133001010199},{"$f":"'Integration Costs'!Q16","v":5290.0615099587776},{"$f":"'Integration Costs'!R16","v":12.664857839364622},{"$f":"'Integration Costs'!S16","v":370.69231989158766},{"$f":"'Integration Costs'!T16","v":3.0432684220997346},{"$f":"'Integration Costs'!U16","v":446446.31418663438},{"$f":"'Integration Costs'!V16","v":50840.704771770426},{"$f":"'Integration Costs'!W16","v":1.0009055827631541},{"$f":"'Integration Costs'!X16","v":0},{"$f":"'Integration Costs'!Y16","v":0},{"$f":"'Integration Costs'!Z16","v":0}]
[null,2023,{"$f":"'Integration Costs'!C17","v":103281.83674457151},{"$f":"'Integration Costs'!D17","v":17011.386996809248},{"$f":"'Integration Costs'!E17","v":87.84857319171158},{"$f":"'Integration Costs'!F17","v":4.5127543336212668},{"$f":"'Integration Costs'!G17","v":7.7265781764657175},{"$f":"'Integration Costs'!H17","v":8.9613519910720529E-2},{"$f":"'Integration Costs'!I17","v":274403.84931719454},{"$f":"'Integration Costs'!J17","v":53577.746308853515},{"$f":"'Integration Costs'!K17","v":7.9250756686138359},{"$f":"'Integration Costs'!L17","v":0},{"$f":"'Integration Costs'!M17","v":0},{"$f":"'Integration Costs'!N17","v":0},{"$f":"'Integration Costs'!O17","v":218091.00758697608},{"$f":"'Integration Costs'!P17","v":19002.107682725255},{"$f":"'Integration Costs'!Q17","v":5368.8834264571642},{"$f":"'Integration Costs'!R17","v":12.853564221171156},{"$f":"'Integration Costs'!S17","v":376.21563545797233},{"$f":"'Integration Costs'!T17","v":3.0886131215890211},{"$f":"'Integration Costs'!U17","v":453098.36426801514},{"$f":"'Integration Costs'!V17","v":51598.231272869802},{"$f":"'Integration Costs'!W17","v":1.015819075946325},{"$f":"'Integration Costs'!X17","v":0},{"$f":"'Integration Costs'!Y17","v":0},{"$f":"'Integration Costs'!Z17","v":0}]
[null,2026,{"$f":"'Integration Costs'!C20","v":107967.66529982942},{"$f":"'Integration Costs'!D20","v":17783.182362448715},{"$f":"'Integration Costs'!E20","v":91.834204797183816},{"$f":"'Integration Costs'!F20","v":4.7174950100641446},{"$f":"'Integration Costs'!G20","v":8.0771279129431601},{"$f":"'Integration Costs'!H20","v":9.3679225980349459E-2},{"$f":"'Integration Costs'!I20","v":286853.37029137276},{"$f":"'Integration Costs'!J20","v":56008.533187685665},{"$f":"'Integration Costs'!K20","v":8.2846311048945775},{"$f":"'Integration Costs'!L20","v":0},{"$f":"'Integration Costs'!M20","v":0},{"$f":"'Integration Costs'!N20","v":0},{"$f":"'Integration Costs'!O20","v":227985.65221382753},{"$f":"'Integration Costs'!P20","v":19864.220727926106},{"$f":"'Integration Costs'!Q20","v":5612.466113040884},{"$f":"'Integration Costs'!R20","v":13.436721920170646},{"$f":"'Integration Costs'!S20","v":393.28428976476283},{"$f":"'Integration Costs'!T20","v":3.2287414540961095},{"$f":"'Integration Costs'!U20","v":473655.13708062994},{"$f":"'Integration Costs'!V20","v":53939.208865059285},{"$f":"'Integration Costs'!W20","v":1.0619061148979749},{"$f":"'Integration Costs'!X20","v":0},{"$f":"'Integration Costs'!Y20","v":0},{"$f":"'Integration Costs'!Z20","v":0}]
[null,2027,{"$f":"'Integration Costs'!C21","v":109576.38351279686},{"$f":"'Integration Costs'!D21","v":18048.151779649201},{"$f":"'Integration Costs'!E21","v":93.202534448661822},{"$f":"'Integration Costs'!F21","v":4.7877856857141001},{"$f":"'Integration Costs'!G21","v":8.1974771188460132},{"$f":"'Integration Costs'!H21","v":9.5075046447456665E-2},{"$f":"'Integration Costs'!I21","v":291127.48550871416},{"$f":"'Integration Costs'!J21","v":56843.060332182198},{"$f":"'Integration Costs'!K21","v":8.408072108357505},{"$f":"'Integration Costs'!L21","v":0},{"$f":"'Integration Costs'!M21","v":0},{"$f":"'Integration Costs'!N21","v":0},{"$f":"'Integration Costs'!O21","v":231382.63843181354},{"$f":"'Integration Costs'!P21","v":20160.197616772202},{"$f":"'Integration Costs'!Q21","v":5696.0918581251954},{"$f":"'Integration Costs'!R21","v":13.636929076781188},{"$f":"'Integration Costs'!S21","v":399.14422568225785},{"$f":"'Integration Costs'!T21","v":3.2768497017621412},{"$f":"'Integration Costs'!U21","v":480712.59862313123},{"$f":"'Integration Costs'!V21","v":54742.903077148672},{"$f":"'Integration Costs'!W21","v":1.0777285160099548},{"$f":"'Integration Costs'!X21","v":0},{"$f":"'Integration Costs'!Y21","v":0},{"$f":"'Integration Costs'!Z21","v":0}]
[null,2030,{"$f":"'Integration Costs'!C24","v":114210.37984998628},{"$f":"'Integration Costs'!D24","v":18858.318261261793},{"$f":"'Integration Costs'!E24","v":97.431071731766494},{"$f":"'Integration Costs'!F24","v":5.0050043525166474},{"$f":"'Integration Costs'!G24","v":8.5693912285801321},{"$f":"'Integration Costs'!H24","v":9.9388538360248205E-2},{"$f":"'Integration Costs'!I24","v":304175.03424056189},{"$f":"'Integration Costs'!J24","v":59421.992346448373},{"$f":"'Integration Costs'!K24","v":8.7895407733411375},{"$f":"'Integration Costs'!L24","v":0},{"$f":"'Integration Costs'!M24","v":0},{"$f":"'Integration Costs'!N24","v":0},{"$f":"'Integration Costs'!O24","v":241756.69216578949},{"$f":"'Integration Costs'!P24","v":21074.852435566161},{"$f":"'Integration Costs'!Q24","v":5954.5197746250233},{"$f":"'Integration Costs'!R24","v":14.255627520652219},{"$f":"'Integration Costs'!S24","v":417.25313494762815},{"$f":"'Integration Costs'!T24","v":3.4255182032894682},{"$f":"'Integration Costs'!U24","v":502463.13605425047},{"$f":"'Integration Costs'!V24","v":57226.55234716519},{"$f":"'Integration Costs'!W24","v":1.1266243452700846},{"$f":"'Integration Costs'!X24","v":0},{"$f":"'Integration Costs'!Y24","v":0},{"$f":"'Integration Costs'!Z24","v":0}]
[null,2031,{"$f":"'Integration Costs'!C25","v":115255.27150456212},{"$f":"'Integration Costs'!D25","v":19139.307203354598},{"$f":"'Integration Costs'!E25","v":98.882794700569818},{"$f":"'Integration Costs'!F25","v":5.0795789173691466},{"$f":"'Integration Costs'!G25","v":8.697075157885978},{"$f":"'Integration Costs'!H25","v":0.1008694275818159},{"$f":"'Integration Costs'!I25","v":308274.25715317781},{"$f":"'Integration Costs'!J25","v":60274.248781073184},{"$f":"'Integration Costs'!K25","v":8.9205049308639222},{"$f":"'Integration Costs'!L25","v":0},{"$f":"'Integration Costs'!M25","v":0},{"$f":"'Integration Costs'!N25","v":0},{"$f":"'Integration Costs'!O25","v":245187.51242279413},{"$f":"'Integration Costs'!P25","v":21388.867736856104},{"$f":"'Integration Costs'!Q25","v":6043.2421192669353},{"$f":"'Integration Costs'!R25","v":14.468036370709935},{"$f":"'Integration Costs'!S25","v":423.47020665834788},{"$f":"'Integration Costs'!T25","v":3.4765584245184815},{"$f":"'Integration Costs'!U25","v":509623.4800953056},{"$f":"'Integration Costs'!V25","v":58079.227977137954},{"$f":"'Integration Costs'!W25","v":1.1434110480146089},{"$f":"'Integration Costs'!X25","v":0},{"$f":"'Integration Costs'!Y25","v":0},{"$f":"'Integration Costs'!Z25","v":0}]
[null,2033,{"$f":"'Integration Costs'!C27","v":117446.64590477834},{"$f":"'Integration Costs'!D27","v":19641.861707310996},{"$f":"'Integration Costs'!E27","v":101.85145495189823},{"$f":"'Integration Costs'!F27","v":5.2320780864221907},{"$f":"'Integration Costs'!G27","v":8.9581788352467786},{"$f":"'Integration Costs'!H27","v":0.10389773054537145},{"$f":"'Integration Costs'!I27","v":315364.6806784643},{"$f":"'Integration Costs'!J27","v":62066.038637232596},{"$f":"'Integration Costs'!K27","v":9.1883164191033639},{"$f":"'Integration Costs'!L27","v":0},{"$f":"'Integration Costs'!M27","v":0},{"$f":"'Integration Costs'!N27","v":0},{"$f":"'Integration Costs'!O27","v":251531.5197350941},{"$f":"'Integration Costs'!P27","v":22031.004537940669},{"$f":"'Integration Costs'!Q27","v":6224.6723946039883},{"$f":"'Integration Costs'!R27","v":14.902395903311751},{"$f":"'Integration Costs'!S27","v":436.18363343734671},{"$f":"'Integration Costs'!T27","v":3.5809316963049587},{"$f":"'Integration Costs'!U27","v":524400.74407497409},{"$f":"'Integration Costs'!V27","v":58633.589190312057},{"$f":"'Integration Costs'!W27","v":1.1777385459322136},{"$f":"'Integration Costs'!X27","v":0},{"$f":"'Integration Costs'!Y27","v":0},{"$f":"'Integration Costs'!Z27","v":0}]
[null,2034,{"$f":"'Integration Costs'!C28","v":117742.65047143401},{"$f":"'Integration Costs'!D28","v":19331.405882739746},{"$f":"'Integration Costs'!E28","v":89.440532630014658},{"$f":"'Integration Costs'!F28","v":5.3100360499098818},{"$f":"'Integration Costs'!G28","v":9.0916556998919589},{"$f":"'Integration Costs'!H28","v":0.10544580673049748},{"$f":"'Integration Costs'!I28","v":318335.15096053988},{"$f":"'Integration Costs'!J28","v":62672.91825441298},{"$f":"'Integration Costs'!K28","v":7.1795959560714735},{"$f":"'Integration Costs'!L28","v":0},{"$f":"'Integration Costs'!M28","v":0},{"$f":"'Integration Costs'!N28","v":0},{"$f":"'Integration Costs'!O28","v":253745.09897568997},{"$f":"'Integration Costs'!P28","v":22003.159044873148},{"$f":"'Integration Costs'!Q28","v":6317.4200132835895},{"$f":"'Integration Costs'!R28","v":15.124441602271101},{"$f":"'Integration Costs'!S28","v":442.68276957556327},{"$f":"'Integration Costs'!T28","v":3.6342875785799027},{"$f":"'Integration Costs'!U28","v":531738.78655187041},{"$f":"'Integration Costs'!V28","v":55883.415230797604},{"$f":"'Integration Costs'!W28","v":0},{"$f":"'Integration Costs'!X28","v":0},{"$f":"'Integration Costs'!Y28","v":0},{"$f":"'Integration Costs'!Z28","v":0}]
[null,2037,{"$f":"'Integration Costs'!C31","v":117200.13327171475},{"$f":"'Integration Costs'!D31","v":14864.926400524104},{"$f":"'Integration Costs'!E31","v":0},{"$f":"'Integration Costs'!F31","v":2.4258645447211689},{"$f":"'Integration Costs'!G31","v":9.5041380998563056},{"$f":"'Integration Costs'!H31","v":0.11022981317135834},{"$f":"'Integration Costs'!I31","v":323891.00994351902},{"$f":"'Integration Costs'!J31","v":54766.018009163701},{"$f":"'Integration Costs'!K31","v":0},{"$f":"'Integration Costs'!L31","v":0},{"$f":"'Integration Costs'!M31","v":0},{"$f":"'Integration Costs'!N31","v":0},{"$f":"'Integration Costs'!O31","v":183186.26495413898},{"$f":"'Integration Costs'!P31","v":19923.56488836206},{"$f":"'Integration Costs'!Q31","v":1186.852811917053},{"$f":"'Integration Costs'!R31","v":10.199732696603737},{"$f":"'Integration Costs'!S31","v":462.76699375263627},{"$f":"'Integration Costs'!T31","v":3.799172799936346},{"$f":"'Integration Costs'!U31","v":487353.86063944781},{"$f":"'Integration Costs'!V31","v":54599.226259012474},{"$f":"'Integration Costs'!W31","v":0},{"$f":"'Integration Costs'!X31","v":0},{"$f":"'Integration Costs'!Y31","v":0},{"$f":"'Integration Costs'!Z31","v":0}]
[null,2038,{"$f":"'Integration Costs'!C32","v":118053.12655400074},{"$f":"'Integration Costs'!D32","v":13146.240042782534},{"$f":"'Integration Costs'!E32","v":0},{"$f":"'Integration Costs'!F32","v":0},{"$f":"'Integration Costs'!G32","v":9.6457497575441664},{"$f":"'Integration Costs'!H32","v":0.11187223738761159},{"$f":"'Integration Costs'!I32","v":324226.24812959234},{"$f":"'Integration Costs'!J32","v":35794.876065697303},{"$f":"'Integration Costs'!K32","v":0},{"$f":"'Integration Costs'!L32","v":0},{"$f":"'Integration Costs'!M32","v":0},{"$f":"'Integration Costs'!N32","v":0},{"$f":"'Integration Costs'!O32","v":177295.62492133965},{"$f":"'Integration Costs'!P32","v":19767.444888092057},{"$f":"'Integration Costs'!Q32","v":0},{"$f":"'Integration Costs'!R32","v":0},{"$f":"'Integration Costs'!S32","v":469.66222195955049},{"$f":"'Integration Costs'!T32","v":3.8557804746553983},{"$f":"'Integration Costs'!U32","v":485516.35637527419},{"$f":"'Integration Costs'!V32","v":53095.016362891023},{"$f":"'Integration Costs'!W32","v":0},{"$f":"'Integration Costs'!X32","v":0},{"$f":"'Integration Costs'!Y32","v":0},{"$f":"'Integration Costs'!Z32","v":0}]
[null,2041,{"$f":"'Integration Costs'!C35","v":0},{"$f":"'Integration Costs'!D35","v":0},{"$f":"'Integration Costs'!E35","v":0},{"$f":"'Integration Costs'!F35","v":0},{"$f":"'Integration Costs'!G35","v":0},{"$f":"'Integration Costs'!H35","v":0},{"$f":"'Integration Costs'!I35","v":0},{"$f":"'Integration Costs'!J35","v":0},{"$f":"'Integration Costs'!K35","v":0},{"$f":"'Integration Costs'!L35","v":0},{"$f":"'Integration Costs'!M35","v":0},{"$f":"'Integration Costs'!N35","v":0},{"$f":"'Integration Costs'!O35","v":0},{"$f":"'Integration Costs'!P35","v":0},{"$f":"'Integration Costs'!Q35","v":0},{"$f":"'Integration Costs'!R35","v":0},{"$f":"'Integration Costs'!S35","v":0},{"$f":"'Integration Costs'!T35","v":0},{"$f":"'Integration Costs'!U35","v":0},{"$f":"'Integration Costs'!V35","v":0},{"$f":"'Integration Costs'!W35","v":0},{"$f":"'Integration Costs'!X35","v":0},{"$f":"'Integration Costs'!Y35","v":0},{"$f":"'Integration Costs'!Z35","v":0}]
[]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,2015,{"$f":"'Owner Costs'!AV8","v":10930173.879962653},{"$f":"'Owner Costs'!AW8","v":2163852.0559956077},{"$f":"'Owner Costs'!AX8","v":164013.64286427872},{"$f":"'Owner Costs'!AY8","v":6413.7109289237642},{"$f":"'Owner Costs'!AZ8","v":1188.6540834097641},{"$f":"'Owner Costs'!BA8","v":11.982367880462117},{"$f":"'Owner Costs'!BB8","v":26129816.391143713},{"$f":"'Owner Costs'!BC8","v":6155229.8041781252},{"$f":"'Owner Costs'!BD8","v":17158.438949518088},{"$f":"'Owner Costs'!BE8","v":0},{"$f":"'Owner Costs'!BF8","v":0},{"$f":"'Owner Costs'!BG8","v":0},{"$f":"'Owner Costs'!BH8","v":25114919.956851594},{"$f":"'Owner Costs'!BI8","v":1846450.2178103025},{"$f":"'Owner Costs'!BJ8","v":4629742.7243176755},{"$f":"'Owner Costs'!BK8","v":14155.256289636789},{"$f":"'Owner Costs'!BL8","v":32975.115965997509},{"$f":"'Owner Costs'!BM8","v":331.63340458023566},{"$f":"'Owner Costs'!BN8","v":41105433.668127678},{"$f":"'Owner Costs'!BO8","v":4825688.9983897423},{"$f":"'Owner Costs'!BP8","v":5568.6407780973659},{"$f":"'Owner Costs'!BQ8","v":0},{"$f":"'Owner Costs'!BR8","v":0},{"$f":"'Owner Costs'!BS8","v":0}]
[null,2016,{"$f":"'Owner Costs'!AV9","v":14458965.858056134},{"$f":"'Owner Costs'!AW9","v":2554901.2468315037},{"$f":"'Owner Costs'!AX9","v":164013.64286427872},{"$f":"'Owner Costs'!AY9","v":6413.7109289237642},{"$f":"'Owner Costs'!AZ9","v":1789.4849643474868},{"$f":"'Owner Costs'!BA9","v":18.03921852066539},{"$f":"'Owner Costs'!BB9","v":35203168.899267383},{"$f":"'Owner Costs'!BC9","v":7160709.0669108564},{"$f":"'Owner Costs'!BD9","v":17158.438949518088},{"$f":"'Owner Costs'!BE9","v":0},{"$f":"'Owner Costs'!BF9","v":0},{"$f":"'Owner Costs'!BG9","v":0},{"$f":"'Owner Costs'!BH9","v":29718927.470510945},{"$f":"'Owner Costs'!BI9","v":2356666.5414697183},{"$f":"'Owner Costs'!BJ9","v":4629742.7243176755},{"$f":"'Owner Costs'!BK9","v":14155.256289636789},{"$f":"'Owner Costs'!BL9","v":49651.820156602735},{"$f":"'Owner Costs'!BM9","v":499.3726552132315},{"$f":"'Owner Costs'!BN9","v":52946742.484928496},{"$f":"'Owner Costs'!BO9","v":6137739.7688205875},{"$f":"'Owner Costs'!BP9","v":5568.6407780973659},{"$f":"'Owner Costs'!BQ9","v":0},{"$f":"'Owner Costs'!BR9","v":0},{"$f":"'Owner Costs'!BS9","v":0}]
[null,2018,{"$f":"'Owner Costs'!AV11","v":14458965.858056134},{"$f":"'Owner Costs'!AW11","v":2554901.2468315037},{"$f":"'Owner Costs'!AX11","v":164013.64286427872},{"$f":"'Owner Costs'!AY11","v":6413.7109289237642},{"$f":"'Owner Costs'!AZ11","v":1789.4849643474868},{"$f":"'Owner Costs'!BA11","v":18.03921852066539},{"$f":"'Owner Costs'!BB11","v":35203168.899267383},{"$f":"'Owner Costs'!BC11","v":7160709.0669108564},{"$f":"'Owner Costs'!BD11","v":17158.438949518088},{"$f":"'Owner Costs'!BE11","v":0},{"$f":"'Owner Costs'!BF11","v":0},{"$f":"'Owner Costs'!BG11","v":0},{"$f":"'Owner Costs'!BH11","v":29718927.470510945},{"$f":"'Owner Costs'!BI11","v":2356666.5414697183},{"$f":"'Owner Costs'!BJ11","v":4629742.7243176755},{"$f":"'Owner Costs'!BK11","v":14155.256289636789},{"$f":"'Owner Costs'!BL11","v":49651.820156602735},{"$f":"'Owner Costs'!BM11","v":499.3726552132315},{"$f":"'Owner Costs'!BN11","v":52946742.484928496},{"$f":"'Owner Costs'!BO11","v":6137739.7688205875},{"$f":"'Owner Costs'!BP11","v":5568.6407780973659},{"$f":"'Owner Costs'!BQ11","v":0},{"$f":"'Owner Costs'!BR11","v":0},{"$f":"'Owner Costs'!BS11","v":0}]
[null,2019,{"$f":"'Owner Costs'!AV12","v":14458965.858056134},{"$f":"'Owner Costs'!AW12","v":2554901.2468315037},{"$f":"'Owner Costs'!AX12","v":164013.64286427872},{"$f":"'Owner Costs'!AY12","v":6413.7109289237642},{"$f":"'Owner Costs'!AZ12","v":1789.4849643474868},{"$f":"'Owner Costs'!BA12","v":18.03921852066539},{"$f":"'Owner Costs'!BB12","v":35203168.899267383},{"$f":"'Owner Costs'!BC12","v":7160709.0669108564},{"$f":"'Owner Costs'!BD12","v":17158.438949518088},{"$f":"'Owner Costs'!BE12","v":0},{"$f":"'Owner Costs'!BF12","v":0},{"$f":"'Owner Costs'!BG12","v":0},{"$f":"'Owner Costs'!BH12","v":29718927.470510945},{"$f":"'Owner Costs'!BI12","v":2356666.5414697183},{"$f":"'Owner Costs'!BJ12","v":4629742.7243176755},{"$f":"'Owner Costs'!BK12","v":14155.256289636789},{"$f":"'Owner Costs'!BL12","v":49651.820156602735},{"$f":"'Owner Costs'!BM12","v":499.3726552132315},{"$f":"'Owner Costs'!BN12","v":52946742.484928496},{"$f":"'Owner Costs'!BO12","v":6137739.7688205875},{"$f":"'Owner Costs'!BP12","v":5568.6407780973659},{"$f":"'Owner Costs'!BQ12","v":0},{"$f":"'Owner Costs'!BR12","v":0},{"$f":"'Owner Costs'!BS12","v":0}]
[null,2022,{"$f":"'Owner Costs'!AV15","v":14458965.858056134},{"$f":"'Owner Costs'!AW15","v":2554901.2468315037},{"$f":"'Owner Costs'!AX15","v":164013.64286427872},{"$f":"'Owner Costs'!AY15","v":6413.7109289237642},{"$f":"'Owner Costs'!AZ15","v":1789.4849643474868},{"$f":"'Owner Costs'!BA15","v":18.03921852066539},{"$f":"'Owner Costs'!BB15","v":35203168.899267383},{"$f":"'Owner Costs'!BC15","v":7160709.0669108564},{"$f":"'Owner Costs'!BD15","v":17158.438949518088},{"$f":"'Owner Costs'!BE15","v":0},{"$f":"'Owner Costs'!BF15","v":0},{"$f":"'Owner Costs'!BG15","v":0},{"$f":"'Owner Costs'!BH15","v":29718927.470510945},{"$f":"'Owner Costs'!BI15","v":2356666.5414697183},{"$f":"'Owner Costs'!BJ15","v":4629742.7243176755},{"$f":"'Owner Costs'!BK15","v":14155.256289636789},{"$f":"'Owner Costs'!BL15","v":49651.820156602735},{"$f":"'Owner Costs'!BM15","v":499.3726552132315},{"$f":"'Owner Costs'!BN15","v":52946742.484928496},{"$f":"'Owner Costs'!BO15","v":6137739.7688205875},{"$f":"'Owner Costs'!BP15","v":5568.6407780973659},{"$f":"'Owner Costs'!BQ15","v":0},{"$f":"'Owner Costs'!BR15","v":0},{"$f":"'Owner Costs'!BS15","v":0}]
[null,2023,{"$f":"'Owner Costs'!AV16","v":14458965.858056134},{"$f":"'Owner Costs'!AW16","v":2554901.2468315037},{"$f":"'Owner Costs'!AX16","v":164013.64286427872},{"$f":"'Owner Costs'!AY16","v":6413.7109289237642},{"$f":"'Owner Costs'!AZ16","v":1789.4849643474868},{"$f":"'Owner Costs'!BA16","v":18.03921852066539},{"$f":"'Owner Costs'!BB16","v":35203168.899267383},{"$f":"'Owner Costs'!BC16","v":7160709.0669108564},{"$f":"'Owner Costs'!BD16","v":17158.438949518088},{"$f":"'Owner Costs'!BE16","v":0},{"$f":"'Owner Costs'!BF16","v":0},{"$f":"'Owner Costs'!BG16","v":0},{"$f":"'Owner Costs'!BH16","v":29718927.470510945},{"$f":"'Owner Costs'!BI16","v":2356666.5414697183},{"$f":"'Owner Costs'!BJ16","v":4629742.7243176755},{"$f":"'Owner Costs'!BK16","v":14155.256289636789},{"$f":"'Owner Costs'!BL16","v":49651.820156602735},{"$f":"'Owner Costs'!BM16","v":499.3726552132315},{"$f":"'Owner Costs'!BN16","v":52946742.484928496},{"$f":"'Owner Costs'!BO16","v":6137739.7688205875},{"$f":"'Owner Costs'!BP16","v":5568.6407780973659},{"$f":"'Owner Costs'!BQ16","v":0},{"$f":"'Owner Costs'!BR16","v":0},{"$f":"'Owner Costs'!BS16","v":0}]
[null,2026,{"$f":"'Owner Costs'!AV19","v":14458965.858056134},{"$f":"'Owner Costs'!AW19","v":2554901.2468315037},{"$f":"'Owner Costs'!AX19","v":164013.64286427872},{"$f":"'Owner Costs'!AY19","v":6413.7109289237642},{"$f":"'Owner Costs'!AZ19","v":1789.4849643474868},{"$f":"'Owner Costs'!BA19","v":18.03921852066539},{"$f":"'Owner Costs'!BB19","v":35203168.899267383},{"$f":"'Owner Costs'!BC19","v":7160709.0669108564},{"$f":"'Owner Costs'!BD19","v":17158.438949518088},{"$f":"'Owner Costs'!BE19","v":0},{"$f":"'Owner Costs'!BF19","v":0},{"$f":"'Owner Costs'!BG19","v":0},{"$f":"'Owner Costs'!BH19","v":29718927.470510945},{"$f":"'Owner Costs'!BI19","v":2356666.5414697183},{"$f":"'Owner Costs'!BJ19","v":4629742.7243176755},{"$f":"'Owner Costs'!BK19","v":14155.256289636789},{"$f":"'Owner Costs'!BL19","v":49651.820156602735},{"$f":"'Owner Costs'!BM19","v":499.3726552132315},{"$f":"'Owner Costs'!BN19","v":52946742.484928496},{"$f":"'Owner Costs'!BO19","v":6137739.7688205875},{"$f":"'Owner Costs'!BP19","v":5568.6407780973659},{"$f":"'Owner Costs'!BQ19","v":0},{"$f":"'Owner Costs'!BR19","v":0},{"$f":"'Owner Costs'!BS19","v":0}]
[null,2027,{"$f":"'Owner Costs'!AV20","v":14458965.858056134},{"$f":"'Owner Costs'!AW20","v":2554901.2468315037},{"$f":"'Owner Costs'!AX20","v":164013.64286427872},{"$f":"'Owner Costs'!AY20","v":6413.7109289237642},{"$f":"'Owner Costs'!AZ20","v":1789.4849643474868},{"$f":"'Owner Costs'!BA20","v":18.03921852066539},{"$f":"'Owner Costs'!BB20","v":35203168.899267383},{"$f":"'Owner Costs'!BC20","v":7160709.0669108564},{"$f":"'Owner Costs'!BD20","v":17158.438949518088},{"$f":"'Owner Costs'!BE20","v":0},{"$f":"'Owner Costs'!BF20","v":0},{"$f":"'Owner Costs'!BG20","v":0},{"$f":"'Owner Costs'!BH20","v":29718927.470510945},{"$f":"'Owner Costs'!BI20","v":2356666.5414697183},{"$f":"'Owner Costs'!BJ20","v":4629742.7243176755},{"$f":"'Owner Costs'!BK20","v":14155.256289636789},{"$f":"'Owner Costs'!BL20","v":49651.820156602735},{"$f":"'Owner Costs'!BM20","v":499.3726552132315},{"$f":"'Owner Costs'!BN20","v":52946742.484928496},{"$f":"'Owner Costs'!BO20","v":6137739.7688205875},{"$f":"'Owner Costs'!BP20","v":5568.6407780973659},{"$f":"'Owner Costs'!BQ20","v":0},{"$f":"'Owner Costs'!BR20","v":0},{"$f":"'Owner Costs'!BS20","v":0}]
[null,2030,{"$f":"'Owner Costs'!AV23","v":14388510.599242385},{"$f":"'Owner Costs'!AW23","v":2553232.9618001794},{"$f":"'Owner Costs'!AX23","v":164013.64286427872},{"$f":"'Owner Costs'!AY23","v":6413.7109289237642},{"$f":"'Owner Costs'!AZ23","v":1789.4849643474868},{"$f":"'Owner Costs'!BA23","v":18.03921852066539},{"$f":"'Owner Costs'!BB23","v":35171750.184280574},{"$f":"'Owner Costs'!BC23","v":7160709.0669108564},{"$f":"'Owner Costs'!BD23","v":17158.438949518088},{"$f":"'Owner Costs'!BE23","v":0},{"$f":"'Owner Costs'!BF23","v":0},{"$f":"'Owner Costs'!BG23","v":0},{"$f":"'Owner Costs'!BH23","v":29687703.077100743},{"$f":"'Owner Costs'!BI23","v":2356666.5414697183},{"$f":"'Owner Costs'!BJ23","v":4629742.7243176755},{"$f":"'Owner Costs'!BK23","v":14155.256289636789},{"$f":"'Owner Costs'!BL23","v":49651.820156602735},{"$f":"'Owner Costs'!BM23","v":499.3726552132315},{"$f":"'Owner Costs'!BN23","v":52932732.167557098},{"$f":"'Owner Costs'!BO23","v":6137739.7688205875},{"$f":"'Owner Costs'!BP23","v":5568.6407780973659},{"$f":"'Owner Costs'!BQ23","v":0},{"$f":"'Owner Costs'!BR23","v":0},{"$f":"'Owner Costs'!BS23","v":0}]
[null,2031,{"$f":"'Owner Costs'!AV24","v":14246948.990984997},{"$f":"'Owner Costs'!AW24","v":2553232.9618001794},{"$f":"'Owner Costs'!AX24","v":164013.64286427872},{"$f":"'Owner Costs'!AY24","v":6413.7109289237642},{"$f":"'Owner Costs'!AZ24","v":1789.4849643474868},{"$f":"'Owner Costs'!BA24","v":18.03921852066539},{"$f":"'Owner Costs'!BB24","v":35084384.24662295},{"$f":"'Owner Costs'!BC24","v":7154086.9722874425},{"$f":"'Owner Costs'!BD24","v":17158.438949518088},{"$f":"'Owner Costs'!BE24","v":0},{"$f":"'Owner Costs'!BF24","v":0},{"$f":"'Owner Costs'!BG24","v":0},{"$f":"'Owner Costs'!BH24","v":29618632.244418699},{"$f":"'Owner Costs'!BI24","v":2356666.5414697183},{"$f":"'Owner Costs'!BJ24","v":4629742.7243176755},{"$f":"'Owner Costs'!BK24","v":14155.256289636789},{"$f":"'Owner Costs'!BL24","v":49651.820156602735},{"$f":"'Owner Costs'!BM24","v":499.3726552132315},{"$f":"'Owner Costs'!BN24","v":52809210.453011215},{"$f":"'Owner Costs'!BO24","v":6137739.7688205875},{"$f":"'Owner Costs'!BP24","v":5568.6407780973659},{"$f":"'Owner Costs'!BQ24","v":0},{"$f":"'Owner Costs'!BR24","v":0},{"$f":"'Owner Costs'!BS24","v":0}]
[null,2034,{"$f":"'Owner Costs'!AV27","v":13681377.869756302},{"$f":"'Owner Costs'!AW27","v":2417716.7643571361},{"$f":"'Owner Costs'!AX27","v":142583.39571039187},{"$f":"'Owner Costs'!AY27","v":6413.7109289237642},{"$f":"'Owner Costs'!AZ27","v":1789.4849643474868},{"$f":"'Owner Costs'!BA27","v":18.03921852066539},{"$f":"'Owner Costs'!BB27","v":34322754.941157728},{"$f":"'Owner Costs'!BC27","v":7090748.4831297081},{"$f":"'Owner Costs'!BD27","v":13363.408122648054},{"$f":"'Owner Costs'!BE27","v":0},{"$f":"'Owner Costs'!BF27","v":0},{"$f":"'Owner Costs'!BG27","v":0},{"$f":"'Owner Costs'!BH27","v":29144525.41251117},{"$f":"'Owner Costs'!BI27","v":2305212.3903136933},{"$f":"'Owner Costs'!BJ27","v":4629742.7243176755},{"$f":"'Owner Costs'!BK27","v":14155.256289636789},{"$f":"'Owner Costs'!BL27","v":49651.820156602735},{"$f":"'Owner Costs'!BM27","v":499.3726552132315},{"$f":"'Owner Costs'!BN27","v":52630018.509094454},{"$f":"'Owner Costs'!BO27","v":5364259.9301881157},{"$f":"'Owner Costs'!BP27","v":0},{"$f":"'Owner Costs'!BQ27","v":0},{"$f":"'Owner Costs'!BR27","v":0},{"$f":"'Owner Costs'!BS27","v":0}]
[null,2035,{"$f":"'Owner Costs'!AV28","v":13284087.670516776},{"$f":"'Owner Costs'!AW28","v":2125020.003402797},{"$f":"'Owner Costs'!AX28","v":54720.496180726157},{"$f":"'Owner Costs'!AY28","v":4549.7097796228818},{"$f":"'Owner Costs'!AZ28","v":1789.4849643474868},{"$f":"'Owner Costs'!BA28","v":18.03921852066539},{"$f":"'Owner Costs'!BB28","v":33745780.839399941},{"$f":"'Owner Costs'!BC28","v":6892686.4720938969},{"$f":"'Owner Costs'!BD28","v":7507.9915473641358},{"$f":"'Owner Costs'!BE28","v":0},{"$f":"'Owner Costs'!BF28","v":0},{"$f":"'Owner Costs'!BG28","v":0},{"$f":"'Owner Costs'!BH28","v":27694297.332667165},{"$f":"'Owner Costs'!BI28","v":2298550.7202477236},{"$f":"'Owner Costs'!BJ28","v":4599579.9276678832},{"$f":"'Owner Costs'!BK28","v":13161.917269001209},{"$f":"'Owner Costs'!BL28","v":49651.820156602735},{"$f":"'Owner Costs'!BM28","v":499.3726552132315},{"$f":"'Owner Costs'!BN28","v":52147399.616065554},{"$f":"'Owner Costs'!BO28","v":5359185.6170284245},{"$f":"'Owner Costs'!BP28","v":0},{"$f":"'Owner Costs'!BQ28","v":0},{"$f":"'Owner Costs'!BR28","v":0},{"$f":"'Owner Costs'!BS28","v":0}]
[null,2037,{"$f":"'Owner Costs'!AV30","v":12750241.043771423},{"$f":"'Owner Costs'!AW30","v":1613483.8732274398},{"$f":"'Owner Costs'!AX30","v":0},{"$f":"'Owner Costs'!AY30","v":2764.214836948267},{"$f":"'Owner Costs'!AZ30","v":1789.4849643474868},{"$f":"'Owner Costs'!BA30","v":18.03921852066539},{"$f":"'Owner Costs'!BB30","v":32998105.36882041},{"$f":"'Owner Costs'!BC30","v":5655102.2112591472},{"$f":"'Owner Costs'!BD30","v":0},{"$f":"'Owner Costs'!BE30","v":0},{"$f":"'Owner Costs'!BF30","v":0},{"$f":"'Owner Costs'!BG30","v":0},{"$f":"'Owner Costs'!BH30","v":17288338.013296071},{"$f":"'Owner Costs'!BI30","v":1865940.6547487101},{"$f":"'Owner Costs'!BJ30","v":846586.85228021827},{"$f":"'Owner Costs'!BK30","v":8869.9619340246318},{"$f":"'Owner Costs'!BL30","v":49651.820156602735},{"$f":"'Owner Costs'!BM30","v":499.3726552132315},{"$f":"'Owner Costs'!BN30","v":43201322.553592771},{"$f":"'Owner Costs'!BO30","v":4894369.5053927517},{"$f":"'Owner Costs'!BP30","v":0},{"$f":"'Owner Costs'!BQ30","v":0},{"$f":"'Owner Costs'!BR30","v":0},{"$f":"'Owner Costs'!BS30","v":0}]
[null,2038,{"$f":"'Owner Costs'!AV31","v":12650415.06749092},{"$f":"'Owner Costs'!AW31","v":1400119.8636819404},{"$f":"'Owner Costs'!AX31","v":0},{"$f":"'Owner Costs'!AY31","v":0},{"$f":"'Owner Costs'!AZ31","v":1789.4849643474868},{"$f":"'Owner Costs'!BA31","v":18.03921852066539},{"$f":"'Owner Costs'!BB31","v":32528260.256117042},{"$f":"'Owner Costs'!BC31","v":3600155.5051128101},{"$f":"'Owner Costs'!BD31","v":0},{"$f":"'Owner Costs'!BE31","v":0},{"$f":"'Owner Costs'!BF31","v":0},{"$f":"'Owner Costs'!BG31","v":0},{"$f":"'Owner Costs'!BH31","v":16476261.914138757},{"$f":"'Owner Costs'!BI31","v":1824500.3282254008},{"$f":"'Owner Costs'!BJ31","v":0},{"$f":"'Owner Costs'!BK31","v":0},{"$f":"'Owner Costs'!BL31","v":49651.820156602735},{"$f":"'Owner Costs'!BM31","v":499.3726552132315},{"$f":"'Owner Costs'!BN31","v":42396836.468542926},{"$f":"'Owner Costs'!BO31","v":4691385.5959567139},{"$f":"'Owner Costs'!BP31","v":0},{"$f":"'Owner Costs'!BQ31","v":0},{"$f":"'Owner Costs'!BR31","v":0},{"$f":"'Owner Costs'!BS31","v":0}]
[null,2041,{"$f":"'Owner Costs'!AV34","v":0},{"$f":"'Owner Costs'!AW34","v":0},{"$f":"'Owner Costs'!AX34","v":0},{"$f":"'Owner Costs'!AY34","v":0},{"$f":"'Owner Costs'!AZ34","v":0},{"$f":"'Owner Costs'!BA34","v":0},{"$f":"'Owner Costs'!BB34","v":0},{"$f":"'Owner Costs'!BC34","v":0},{"$f":"'Owner Costs'!BD34","v":0},{"$f":"'Owner Costs'!BE34","v":0},{"$f":"'Owner Costs'!BF34","v":0},{"$f":"'Owner Costs'!BG34","v":0},{"$f":"'Owner Costs'!BH34","v":0},{"$f":"'Owner Costs'!BI34","v":0},{"$f":"'Owner Costs'!BJ34","v":0},{"$f":"'Owner Costs'!BK34","v":0},{"$f":"'Owner Costs'!BL34","v":0},{"$f":"'Owner Costs'!BM34","v":0},{"$f":"'Owner Costs'!BN34","v":0},{"$f":"'Owner Costs'!BO34","v":0},{"$f":"'Owner Costs'!BP34","v":0},{"$f":"'Owner Costs'!BQ34","v":0},{"$f":"'Owner Costs'!BR34","v":0},{"$f":"'Owner Costs'!BS34","v":0}]
[]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,2015,{"$f":"'Owner Costs'!AV42","v":3930078.728739121},{"$f":"'Owner Costs'!AW42","v":822928.4739569868},{"$f":"'Owner Costs'!AX42","v":54697.994739075264},{"$f":"'Owner Costs'!AY42","v":2464.1226415229685},{"$f":"'Owner Costs'!AZ42","v":438.23206882596264},{"$f":"'Owner Costs'!BA42","v":4.4728639662687977},{"$f":"'Owner Costs'!BB42","v":9472680.2867219225},{"$f":"'Owner Costs'!BC42","v":2360375.3581749937},{"$f":"'Owner Costs'!BD42","v":5815.679284286708},{"$f":"'Owner Costs'!BE42","v":0},{"$f":"'Owner Costs'!BF42","v":0},{"$f":"'Owner Costs'!BG42","v":0},{"$f":"'Owner Costs'!BH42","v":8623043.6413435172},{"$f":"'Owner Costs'!BI42","v":692684.69090128038},{"$f":"'Owner Costs'!BJ42","v":1479159.8491260447},{"$f":"'Owner Costs'!BK42","v":5331.7173301513803},{"$f":"'Owner Costs'!BL42","v":11604.881724207644},{"$f":"'Owner Costs'!BM42","v":119.95519017843171},{"$f":"'Owner Costs'!BN42","v":14462605.981179863},{"$f":"'Owner Costs'!BO42","v":1811980.7045590919},{"$f":"'Owner Costs'!BP42","v":1929.2279836241873},{"$f":"'Owner Costs'!BQ42","v":0},{"$f":"'Owner Costs'!BR42","v":0},{"$f":"'Owner Costs'!BS42","v":0}]
[null,2016,{"$f":"'Owner Costs'!AV43","v":5221542.7394362008},{"$f":"'Owner Costs'!AW43","v":968389.98431303061},{"$f":"'Owner Costs'!AX43","v":54697.994739075264},{"$f":"'Owner Costs'!AY43","v":2464.1226415229685},{"$f":"'Owner Costs'!AZ43","v":658.45559479588496},{"$f":"'Owner Costs'!BA43","v":6.7202970808921974},{"$f":"'Owner Costs'!BB43","v":12793337.410563126},{"$f":"'Owner Costs'!BC43","v":2734391.0462682135},{"$f":"'Owner Costs'!BD43","v":5815.679284286708},{"$f":"'Owner Costs'!BE43","v":0},{"$f":"'Owner Costs'!BF43","v":0},{"$f":"'Owner Costs'!BG43","v":0},{"$f":"'Owner Costs'!BH43","v":10294264.311875891},{"$f":"'Owner Costs'!BI43","v":880903.99795931939},{"$f":"'Owner Costs'!BJ43","v":1479159.8491260447},{"$f":"'Owner Costs'!BK43","v":5331.7173301513803},{"$f":"'Owner Costs'!BL43","v":17437.702570688471},{"$f":"'Owner Costs'!BM43","v":180.20249574270775},{"$f":"'Owner Costs'!BN43","v":18756772.826261789},{"$f":"'Owner Costs'!BO43","v":2295997.533076535},{"$f":"'Owner Costs'!BP43","v":1929.2279836241873},{"$f":"'Owner Costs'!BQ43","v":0},{"$f":"'Owner Costs'!BR43","v":0},{"$f":"'Owner Costs'!BS43","v":0}]
[null,2019,{"$f":"'Owner Costs'!AV46","v":5221542.7394362008},{"$f":"'Owner Costs'!AW46","v":968389.98431303061},{"$f":"'Owner Costs'!AX46","v":54697.994739075264},{"$f":"'Owner Costs'!AY46","v":2464.1226415229685},{"$f":"'Owner Costs'!AZ46","v":658.45559479588496},{"$f":"'Owner Costs'!BA46","v":6.7202970808921974},{"$f":"'Owner Costs'!BB46","v":12793337.410563126},{"$f":"'Owner Costs'!BC46","v":2734391.0462682135},{"$f":"'Owner Costs'!BD46","v":5815.679284286708},{"$f":"'Owner Costs'!BE46","v":0},{"$f":"'Owner Costs'!BF46","v":0},{"$f":"'Owner Costs'!BG46","v":0},{"$f":"'Owner Costs'!BH46","v":10294264.311875891},{"$f":"'Owner Costs'!BI46","v":880903.99795931939},{"$f":"'Owner Costs'!BJ46","v":1479159.8491260447},{"$f":"'Owner Costs'!BK46","v":5331.7173301513803},{"$f":"'Owner Costs'!BL46","v":17437.702570688471},{"$f":"'Owner Costs'!BM46","v":180.20249574270775},{"$f":"'Owner Costs'!BN46","v":18756772.826261789},{"$f":"'Owner Costs'!BO46","v":2295997.533076535},{"$f":"'Owner Costs'!BP46","v":1929.2279836241873},{"$f":"'Owner Costs'!BQ46","v":0},{"$f":"'Owner Costs'!BR46","v":0},{"$f":"'Owner Costs'!BS46","v":0}]
[null,2020,{"$f":"'Owner Costs'!AV47","v":5221542.7394362008},{"$f":"'Owner Costs'!AW47","v":968389.98431303061},{"$f":"'Owner Costs'!AX47","v":54697.994739075264},{"$f":"'Owner Costs'!AY47","v":2464.1226415229685},{"$f":"'Owner Costs'!AZ47","v":658.45559479588496},{"$f":"'Owner Costs'!BA47","v":6.7202970808921974},{"$f":"'Owner Costs'!BB47","v":12793337.410563126},{"$f":"'Owner Costs'!BC47","v":2734391.0462682135},{"$f":"'Owner Costs'!BD47","v":5815.679284286708},{"$f":"'Owner Costs'!BE47","v":0},{"$f":"'Owner Costs'!BF47","v":0},{"$f":"'Owner Costs'!BG47","v":0},{"$f":"'Owner Costs'!BH47","v":10294264.311875891},{"$f":"'Owner Costs'!BI47","v":880903.99795931939},{"$f":"'Owner Costs'!BJ47","v":1479159.8491260447},{"$f":"'Owner Costs'!BK47","v":5331.7173301513803},{"$f":"'Owner Costs'!BL47","v":17437.702570688471},{"$f":"'Owner Costs'!BM47","v":180.20249574270775},{"$f":"'Owner Costs'!BN47","v":18756772.826261789},{"$f":"'Owner Costs'!BO47","v":2295997.533076535},{"$f":"'Owner Costs'!BP47","v":1929.2279836241873},{"$f":"'Owner Costs'!BQ47","v":0},{"$f":"'Owner Costs'!BR47","v":0},{"$f":"'Owner Costs'!BS47","v":0}]
[null,2022,{"$f":"'Owner Costs'!AV49","v":5221542.7394362008},{"$f":"'Owner Costs'!AW49","v":968389.98431303061},{"$f":"'Owner Costs'!AX49","v":54697.994739075264},{"$f":"'Owner Costs'!AY49","v":2464.1226415229685},{"$f":"'Owner Costs'!AZ49","v":658.45559479588496},{"$f":"'Owner Costs'!BA49","v":6.7202970808921974},{"$f":"'Owner Costs'!BB49","v":12793337.410563126},{"$f":"'Owner Costs'!BC49","v":2734391.0462682135},{"$f":"'Owner Costs'!BD49","v":5815.679284286708},{"$f":"'Owner Costs'!BE49","v":0},{"$f":"'Owner Costs'!BF49","v":0},{"$f":"'Owner Costs'!BG49","v":0},{"$f":"'Owner Costs'!BH49","v":10294264.311875891},{"$f":"'Owner Costs'!BI49","v":880903.99795931939},{"$f":"'Owner Costs'!BJ49","v":1479159.8491260447},{"$f":"'Owner Costs'!BK49","v":5331.7173301513803},{"$f":"'Owner Costs'!BL49","v":17437.702570688471},{"$f":"'Owner Costs'!BM49","v":180.20249574270775},{"$f":"'Owner Costs'!BN49","v":18756772.826261789},{"$f":"'Owner Costs'!BO49","v":2295997.533076535},{"$f":"'Owner Costs'!BP49","v":1929.2279836241873},{"$f":"'Owner Costs'!BQ49","v":0},{"$f":"'Owner Costs'!BR49","v":0},{"$f":"'Owner Costs'!BS49","v":0}]
[null,2023,{"$f":"'Owner Costs'!AV50","v":5221542.7394362008},{"$f":"'Owner Costs'!AW50","v":968389.98431303061},{"$f":"'Owner Costs'!AX50","v":54697.994739075264},{"$f":"'Owner Costs'!AY50","v":2464.1226415229685},{"$f":"'Owner Costs'!AZ50","v":658.45559479588496},{"$f":"'Owner Costs'!BA50","v":6.7202970808921974},{"$f":"'Owner Costs'!BB50","v":12793337.410563126},{"$f":"'Owner Costs'!BC50","v":2734391.0462682135},{"$f":"'Owner Costs'!BD50","v":5815.679284286708},{"$f":"'Owner Costs'!BE50","v":0},{"$f":"'Owner Costs'!BF50","v":0},{"$f":"'Owner Costs'!BG50","v":0},{"$f":"'Owner Costs'!BH50","v":10294264.311875891},{"$f":"'Owner Costs'!BI50","v":880903.99795931939},{"$f":"'Owner Costs'!BJ50","v":1479159.8491260447},{"$f":"'Owner Costs'!BK50","v":5331.7173301513803},{"$f":"'Owner Costs'!BL50","v":17437.702570688471},{"$f":"'Owner Costs'!BM50","v":180.20249574270775},{"$f":"'Owner Costs'!BN50","v":18756772.826261789},{"$f":"'Owner Costs'!BO50","v":2295997.533076535},{"$f":"'Owner Costs'!BP50","v":1929.2279836241873},{"$f":"'Owner Costs'!BQ50","v":0},{"$f":"'Owner Costs'!BR50","v":0},{"$f":"'Owner Costs'!BS50","v":0}]
[null,2026,{"$f":"'Owner Costs'!AV53","v":5221542.7394362008},{"$f":"'Owner Costs'!AW53","v":968389.98431303061},{"$f":"'Owner Costs'!AX53","v":54697.994739075264},{"$f":"'Owner Costs'!AY53","v":2464.1226415229685},{"$f":"'Owner Costs'!AZ53","v":658.45559479588496},{"$f":"'Owner Costs'!BA53","v":6.7202970808921974},{"$f":"'Owner Costs'!BB53","v":12793337.410563126},{"$f":"'Owner Costs'!BC53","v":2734391.0462682135},{"$f":"'Owner Costs'!BD53","v":5815.679284286708},{"$f":"'Owner Costs'!BE53","v":0},{"$f":"'Owner Costs'!BF53","v":0},{"$f":"'Owner Costs'!BG53","v":0},{"$f":"'Owner Costs'!BH53","v":10294264.311875891},{"$f":"'Owner Costs'!BI53","v":880903.99795931939},{"$f":"'Owner Costs'!BJ53","v":1479159.8491260447},{"$f":"'Owner Costs'!BK53","v":5331.7173301513803},{"$f":"'Owner Costs'!BL53","v":17437.702570688471},{"$f":"'Owner Costs'!BM53","v":180.20249574270775},{"$f":"'Owner Costs'!BN53","v":18756772.826261789},{"$f":"'Owner Costs'!BO53","v":2295997.533076535},{"$f":"'Owner Costs'!BP53","v":1929.2279836241873},{"$f":"'Owner Costs'!BQ53","v":0},{"$f":"'Owner Costs'!BR53","v":0},{"$f":"'Owner Costs'!BS53","v":0}]
[null,2027,{"$f":"'Owner Costs'!AV54","v":5221542.7394362008},{"$f":"'Owner Costs'!AW54","v":968389.98431303061},{"$f":"'Owner Costs'!AX54","v":54697.994739075264},{"$f":"'Owner Costs'!AY54","v":2464.1226415229685},{"$f":"'Owner Costs'!AZ54","v":658.45559479588496},{"$f":"'Owner Costs'!BA54","v":6.7202970808921974},{"$f":"'Owner Costs'!BB54","v":12793337.410563126},{"$f":"'Owner Costs'!BC54","v":2734391.0462682135},{"$f":"'Owner Costs'!BD54","v":5815.679284286708},{"$f":"'Owner Costs'!BE54","v":0},{"$f":"'Owner Costs'!BF54","v":0},{"$f":"'Owner Costs'!BG54","v":0},{"$f":"'Owner Costs'!BH54","v":10294264.311875891},{"$f":"'Owner Costs'!BI54","v":880903.99795931939},{"$f":"'Owner Costs'!BJ54","v":1479159.8491260447},{"$f":"'Owner Costs'!BK54","v":5331.7173301513803},{"$f":"'Owner Costs'!BL54","v":17437.702570688471},{"$f":"'Owner Costs'!BM54","v":180.20249574270775},{"$f":"'Owner Costs'!BN54","v":18756772.826261789},{"$f":"'Owner Costs'!BO54","v":2295997.533076535},{"$f":"'Owner Costs'!BP54","v":1929.2279836241873},{"$f":"'Owner Costs'!BQ54","v":0},{"$f":"'Owner Costs'!BR54","v":0},{"$f":"'Owner Costs'!BS54","v":0}]
[null,2030,{"$f":"'Owner Costs'!AV57","v":5221542.7394362008},{"$f":"'Owner Costs'!AW57","v":968389.98431303061},{"$f":"'Owner Costs'!AX57","v":54697.994739075264},{"$f":"'Owner Costs'!AY57","v":2464.1226415229685},{"$f":"'Owner Costs'!AZ57","v":658.45559479588496},{"$f":"'Owner Costs'!BA57","v":6.7202970808921974},{"$f":"'Owner Costs'!BB57","v":12793337.410563126},{"$f":"'Owner Costs'!BC57","v":2734391.0462682135},{"$f":"'Owner Costs'!BD57","v":5815.679284286708},{"$f":"'Owner Costs'!BE57","v":0},{"$f":"'Owner Costs'!BF57","v":0},{"$f":"'Owner Costs'!BG57","v":0},{"$f":"'Owner Costs'!BH57","v":10294264.311875891},{"$f":"'Owner Costs'!BI57","v":880903.99795931939},{"$f":"'Owner Costs'!BJ57","v":1479159.8491260447},{"$f":"'Owner Costs'!BK57","v":5331.7173301513803},{"$f":"'Owner Costs'!BL57","v":17437.702570688471},{"$f":"'Owner Costs'!BM57","v":180.20249574270775},{"$f":"'Owner Costs'!BN57","v":18756772.826261789},{"$f":"'Owner Costs'!BO57","v":2295997.533076535},{"$f":"'Owner Costs'!BP57","v":1929.2279836241873},{"$f":"'Owner Costs'!BQ57","v":0},{"$f":"'Owner Costs'!BR57","v":0},{"$f":"'Owner Costs'!BS57","v":0}]
[null,2031,{"$f":"'Owner Costs'!AV58","v":5173743.9576649452},{"$f":"'Owner Costs'!AW58","v":968389.98431303061},{"$f":"'Owner Costs'!AX58","v":54697.994739075264},{"$f":"'Owner Costs'!AY58","v":2464.1226415229685},{"$f":"'Owner Costs'!AZ58","v":658.45559479588496},{"$f":"'Owner Costs'!BA58","v":6.7202970808921974},{"$f":"'Owner Costs'!BB58","v":12763837.990206547},{"$f":"'Owner Costs'!BC58","v":2731924.4581652121},{"$f":"'Owner Costs'!BD58","v":5815.679284286708},{"$f":"'Owner Costs'!BE58","v":0},{"$f":"'Owner Costs'!BF58","v":0},{"$f":"'Owner Costs'!BG58","v":0},{"$f":"'Owner Costs'!BH58","v":10269730.455483932},{"$f":"'Owner Costs'!BI58","v":880903.99795931939},{"$f":"'Owner Costs'!BJ58","v":1479159.8491260447},{"$f":"'Owner Costs'!BK58","v":5331.7173301513803},{"$f":"'Owner Costs'!BL58","v":17437.702570688471},{"$f":"'Owner Costs'!BM58","v":180.20249574270775},{"$f":"'Owner Costs'!BN58","v":18712898.09812716},{"$f":"'Owner Costs'!BO58","v":2295997.533076535},{"$f":"'Owner Costs'!BP58","v":1929.2279836241873},{"$f":"'Owner Costs'!BQ58","v":0},{"$f":"'Owner Costs'!BR58","v":0},{"$f":"'Owner Costs'!BS58","v":0}]
[null,2034,{"$f":"'Owner Costs'!AV61","v":4978332.2243602937},{"$f":"'Owner Costs'!AW61","v":916714.15417877422},{"$f":"'Owner Costs'!AX61","v":47556.513019536302},{"$f":"'Owner Costs'!AY61","v":2464.1226415229685},{"$f":"'Owner Costs'!AZ61","v":658.45559479588496},{"$f":"'Owner Costs'!BA61","v":6.7202970808921974},{"$f":"'Owner Costs'!BB61","v":12500571.660883598},{"$f":"'Owner Costs'!BC61","v":2707794.7367678764},{"$f":"'Owner Costs'!BD61","v":4551.0114957836904},{"$f":"'Owner Costs'!BE61","v":0},{"$f":"'Owner Costs'!BF61","v":0},{"$f":"'Owner Costs'!BG61","v":0},{"$f":"'Owner Costs'!BH61","v":10114436.620924745},{"$f":"'Owner Costs'!BI61","v":861468.95919772587},{"$f":"'Owner Costs'!BJ61","v":1479159.8491260447},{"$f":"'Owner Costs'!BK61","v":5331.7173301513803},{"$f":"'Owner Costs'!BL61","v":17437.702570688471},{"$f":"'Owner Costs'!BM61","v":180.20249574270775},{"$f":"'Owner Costs'!BN61","v":18653783.075399742},{"$f":"'Owner Costs'!BO61","v":2002681.7831701105},{"$f":"'Owner Costs'!BP61","v":0},{"$f":"'Owner Costs'!BQ61","v":0},{"$f":"'Owner Costs'!BR61","v":0},{"$f":"'Owner Costs'!BS61","v":0}]
[null,2035,{"$f":"'Owner Costs'!AV62","v":4840717.9355536532},{"$f":"'Owner Costs'!AW62","v":805448.31640733127},{"$f":"'Owner Costs'!AX62","v":18442.176034638796},{"$f":"'Owner Costs'!AY62","v":1767.7382221829721},{"$f":"'Owner Costs'!AZ62","v":658.45559479588496},{"$f":"'Owner Costs'!BA62","v":6.7202970808921974},{"$f":"'Owner Costs'!BB62","v":12300718.050537229},{"$f":"'Owner Costs'!BC62","v":2632503.3822727231},{"$f":"'Owner Costs'!BD62","v":2610.7548883607651},{"$f":"'Owner Costs'!BE62","v":0},{"$f":"'Owner Costs'!BF62","v":0},{"$f":"'Owner Costs'!BG62","v":0},{"$f":"'Owner Costs'!BH62","v":9651469.7579682097},{"$f":"'Owner Costs'!BI62","v":858946.73832460062},{"$f":"'Owner Costs'!BJ62","v":1468959.4924597153},{"$f":"'Owner Costs'!BK62","v":4956.301907201243},{"$f":"'Owner Costs'!BL62","v":17437.702570688471},{"$f":"'Owner Costs'!BM62","v":180.20249574270775},{"$f":"'Owner Costs'!BN62","v":18499273.126708731},{"$f":"'Owner Costs'!BO62","v":2000760.5624489691},{"$f":"'Owner Costs'!BP62","v":0},{"$f":"'Owner Costs'!BQ62","v":0},{"$f":"'Owner Costs'!BR62","v":0},{"$f":"'Owner Costs'!BS62","v":0}]
[null,2038,{"$f":"'Owner Costs'!AV65","v":4615810.6291630296},{"$f":"'Owner Costs'!AW65","v":523346.03765464842},{"$f":"'Owner Costs'!AX65","v":0},{"$f":"'Owner Costs'!AY65","v":0},{"$f":"'Owner Costs'!AZ65","v":658.45559479588496},{"$f":"'Owner Costs'!BA65","v":6.7202970808921974},{"$f":"'Owner Costs'!BB65","v":11868725.216767211},{"$f":"'Owner Costs'!BC65","v":1345690.3225734662},{"$f":"'Owner Costs'!BD65","v":0},{"$f":"'Owner Costs'!BE65","v":0},{"$f":"'Owner Costs'!BF65","v":0},{"$f":"'Owner Costs'!BG65","v":0},{"$f":"'Owner Costs'!BH65","v":5983966.3931763312},{"$f":"'Owner Costs'!BI65","v":676669.28203610983},{"$f":"'Owner Costs'!BJ65","v":0},{"$f":"'Owner Costs'!BK65","v":0},{"$f":"'Owner Costs'!BL65","v":17437.702570688471},{"$f":"'Owner Costs'!BM65","v":180.20249574270775},{"$f":"'Owner Costs'!BN65","v":15326999.478082132},{"$f":"'Owner Costs'!BO65","v":1739937.1713068672},{"$f":"'Owner Costs'!BP65","v":0},{"$f":"'Owner Costs'!BQ65","v":0},{"$f":"'Owner Costs'!BR65","v":0},{"$f":"'Owner Costs'!BS65","v":0}]
[null,2039,{"$f":"'Owner Costs'!AV66","v":3025244.1258548805},{"$f":"'Owner Costs'!AW66","v":342027.2009792102},{"$f":"'Owner Costs'!AX66","v":0},{"$f":"'Owner Costs'!AY66","v":0},{"$f":"'Owner Costs'!AZ66","v":440.44705193984453},{"$f":"'Owner Costs'!BA66","v":4.4948662292467993},{"$f":"'Owner Costs'!BB66","v":7778520.37505644},{"$f":"'Owner Costs'!BC66","v":879421.74334665888},{"$f":"'Owner Costs'!BD66","v":0},{"$f":"'Owner Costs'!BE66","v":0},{"$f":"'Owner Costs'!BF66","v":0},{"$f":"'Owner Costs'!BG66","v":0},{"$f":"'Owner Costs'!BH66","v":3912788.3588445419},{"$f":"'Owner Costs'!BI66","v":442314.36765967874},{"$f":"'Owner Costs'!BJ66","v":0},{"$f":"'Owner Costs'!BK66","v":0},{"$f":"'Owner Costs'!BL66","v":11665.641692961655},{"$f":"'Owner Costs'!BM66","v":120.49461112855211},{"$f":"'Owner Costs'!BN66","v":10050871.112672338},{"$f":"'Owner Costs'!BO66","v":1137354.8744334639},{"$f":"'Owner Costs'!BP66","v":0},{"$f":"'Owner Costs'!BQ66","v":0},{"$f":"'Owner Costs'!BR66","v":0},{"$f":"'Owner Costs'!BS66","v":0}]
[null,2041,{"$f":"'Owner Costs'!AV68","v":0},{"$f":"'Owner Costs'!AW68","v":0},{"$f":"'Owner Costs'!AX68","v":0},{"$f":"'Owner Costs'!AY68","v":0},{"$f":"'Owner Costs'!AZ68","v":0},{"$f":"'Owner Costs'!BA68","v":0},{"$f":"'Owner Costs'!BB68","v":0},{"$f":"'Owner Costs'!BC68","v":0},{"$f":"'Owner Costs'!BD68","v":0},{"$f":"'Owner Costs'!BE68","v":0},{"$f":"'Owner Costs'!BF68","v":0},{"$f":"'Owner Costs'!BG68","v":0},{"$f":"'Owner Costs'!BH68","v":0},{"$f":"'Owner Costs'!BI68","v":0},{"$f":"'Owner Costs'!BJ68","v":0},{"$f":"'Owner Costs'!BK68","v":0},{"$f":"'Owner Costs'!BL68","v":0},{"$f":"'Owner Costs'!BM68","v":0},{"$f":"'Owner Costs'!BN68","v":0},{"$f":"'Owner Costs'!BO68","v":0},{"$f":"'Owner Costs'!BP68","v":0},{"$f":"'Owner Costs'!BQ68","v":0},{"$f":"'Owner Costs'!BR68","v":0},{"$f":"'Owner Costs'!BS68","v":0}]
[]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,2015,{"$f":"'Owner Costs'!AV76","v":1277101.7661999189},{"$f":"'Owner Costs'!AW76","v":0},{"$f":"'Owner Costs'!AX76","v":66021.064099741488},{"$f":"'Owner Costs'!AY76","v":0},{"$f":"'Owner Costs'!AZ76","v":51.211364289557366},{"$f":"'Owner Costs'!BA76","v":0},{"$f":"'Owner Costs'!BB76","v":2640084.3504586252},{"$f":"'Owner Costs'!BC76","v":0},{"$f":"'Owner Costs'!BD76","v":6378.463340107066},{"$f":"'Owner Costs'!BE76","v":0},{"$f":"'Owner Costs'!BF76","v":0},{"$f":"'Owner Costs'!BG76","v":0},{"$f":"'Owner Costs'!BH76","v":9043887.3336838074},{"$f":"'Owner Costs'!BI76","v":0},{"$f":"'Owner Costs'!BJ76","v":2385969.7868107348},{"$f":"'Owner Costs'!BK76","v":0},{"$f":"'Owner Costs'!BL76","v":3345.1910378488415},{"$f":"'Owner Costs'!BM76","v":0},{"$f":"'Owner Costs'!BN76","v":9832736.1899992935},{"$f":"'Owner Costs'!BO76","v":0},{"$f":"'Owner Costs'!BP76","v":1631.6477571796572},{"$f":"'Owner Costs'!BQ76","v":0},{"$f":"'Owner Costs'!BR76","v":0},{"$f":"'Owner Costs'!BS76","v":0}]
[null,2016,{"$f":"'Owner Costs'!AV77","v":1443932.2854762501},{"$f":"'Owner Costs'!AW77","v":0},{"$f":"'Owner Costs'!AX77","v":66021.064099741488},{"$f":"'Owner Costs'!AY77","v":0},{"$f":"'Owner Costs'!AZ77","v":76.904473270874377},{"$f":"'Owner Costs'!BA77","v":0},{"$f":"'Owner Costs'!BB77","v":3069044.7765490557},{"$f":"'Owner Costs'!BC77","v":0},{"$f":"'Owner Costs'!BD77","v":6378.463340107066},{"$f":"'Owner Costs'!BE77","v":0},{"$f":"'Owner Costs'!BF77","v":0},{"$f":"'Owner Costs'!BG77","v":0},{"$f":"'Owner Costs'!BH77","v":9325254.3363424819},{"$f":"'Owner Costs'!BI77","v":0},{"$f":"'Owner Costs'!BJ77","v":2385969.7868107348},{"$f":"'Owner Costs'!BK77","v":0},{"$f":"'Owner Costs'!BL77","v":5023.7601821327517},{"$f":"'Owner Costs'!BM77","v":0},{"$f":"'Owner Costs'!BN77","v":10603157.699970117},{"$f":"'Owner Costs'!BO77","v":0},{"$f":"'Owner Costs'!BP77","v":1631.6477571796572},{"$f":"'Owner Costs'!BQ77","v":0},{"$f":"'Owner Costs'!BR77","v":0},{"$f":"'Owner Costs'!BS77","v":0}]
[null,2019,{"$f":"'Owner Costs'!AV80","v":1443932.2854762501},{"$f":"'Owner Costs'!AW80","v":0},{"$f":"'Owner Costs'!AX80","v":66021.064099741488},{"$f":"'Owner Costs'!AY80","v":0},{"$f":"'Owner Costs'!AZ80","v":76.904473270874377},{"$f":"'Owner Costs'!BA80","v":0},{"$f":"'Owner Costs'!BB80","v":3069044.7765490557},{"$f":"'Owner Costs'!BC80","v":0},{"$f":"'Owner Costs'!BD80","v":6378.463340107066},{"$f":"'Owner Costs'!BE80","v":0},{"$f":"'Owner Costs'!BF80","v":0},{"$f":"'Owner Costs'!BG80","v":0},{"$f":"'Owner Costs'!BH80","v":9325254.3363424819},{"$f":"'Owner Costs'!BI80","v":0},{"$f":"'Owner Costs'!BJ80","v":2385969.7868107348},{"$f":"'Owner Costs'!BK80","v":0},{"$f":"'Owner Costs'!BL80","v":5023.7601821327517},{"$f":"'Owner Costs'!BM80","v":0},{"$f":"'Owner Costs'!BN80","v":10603157.699970117},{"$f":"'Owner Costs'!BO80","v":0},{"$f":"'Owner Costs'!BP80","v":1631.6477571796572},{"$f":"'Owner Costs'!BQ80","v":0},{"$f":"'Owner Costs'!BR80","v":0},{"$f":"'Owner Costs'!BS80","v":0}]
[null,2020,{"$f":"'Owner Costs'!AV81","v":1443932.2854762501},{"$f":"'Owner Costs'!AW81","v":0},{"$f":"'Owner Costs'!AX81","v":66021.064099741488},{"$f":"'Owner Costs'!AY81","v":0},{"$f":"'Owner Costs'!AZ81","v":76.904473270874377},{"$f":"'Owner Costs'!BA81","v":0},{"$f":"'Owner Costs'!BB81","v":3069044.7765490557},{"$f":"'Owner Costs'!BC81","v":0},{"$f":"'Owner Costs'!BD81","v":6378.463340107066},{"$f":"'Owner Costs'!BE81","v":0},{"$f":"'Owner Costs'!BF81","v":0},{"$f":"'Owner Costs'!BG81","v":0},{"$f":"'Owner Costs'!BH81","v":9325254.3363424819},{"$f":"'Owner Costs'!BI81","v":0},{"$f":"'Owner Costs'!BJ81","v":2385969.7868107348},{"$f":"'Owner Costs'!BK81","v":0},{"$f":"'Owner Costs'!BL81","v":5023.7601821327517},{"$f":"'Owner Costs'!BM81","v":0},{"$f":"'Owner Costs'!BN81","v":10603157.699970117},{"$f":"'Owner Costs'!BO81","v":0},{"$f":"'Owner Costs'!BP81","v":1631.6477571796572},{"$f":"'Owner Costs'!BQ81","v":0},{"$f":"'Owner Costs'!BR81","v":0},{"$f":"'Owner Costs'!BS81","v":0}]
[null,2022,{"$f":"'Owner Costs'!AV83","v":1443932.2854762501},{"$f":"'Owner Costs'!AW83","v":0},{"$f":"'Owner Costs'!AX83","v":66021.064099741488},{"$f":"'Owner Costs'!AY83","v":0},{"$f":"'Owner Costs'!AZ83","v":76.904473270874377},{"$f":"'Owner Costs'!BA83","v":0},{"$f":"'Owner Costs'!BB83","v":3069044.7765490557},{"$f":"'Owner Costs'!BC83","v":0},{"$f":"'Owner Costs'!BD83","v":6378.463340107066},{"$f":"'Owner Costs'!BE83","v":0},{"$f":"'Owner Costs'!BF83","v":0},{"$f":"'Owner Costs'!BG83","v":0},{"$f":"'Owner Costs'!BH83","v":9325254.3363424819},{"$f":"'Owner Costs'!BI83","v":0},{"$f":"'Owner Costs'!BJ83","v":2385969.7868107348},{"$f":"'Owner Costs'!BK83","v":0},{"$f":"'Owner Costs'!BL83","v":5023.7601821327517},{"$f":"'Owner Costs'!BM83","v":0},{"$f":"'Owner Costs'!BN83","v":10603157.699970117},{"$f":"'Owner Costs'!BO83","v":0},{"$f":"'Owner Costs'!BP83","v":1631.6477571796572},{"$f":"'Owner Costs'!BQ83","v":0},{"$f":"'Owner Costs'!BR83","v":0},{"$f":"'Owner Costs'!BS83","v":0}]
[null,2023,{"$f":"'Owner Costs'!AV84","v":1443932.2854762501},{"$f":"'Owner Costs'!AW84","v":0},{"$f":"'Owner Costs'!AX84","v":66021.064099741488},{"$f":"'Owner Costs'!AY84","v":0},{"$f":"'Owner Costs'!AZ84","v":76.904473270874377},{"$f":"'Owner Costs'!BA84","v":0},{"$f":"'Owner Costs'!BB84","v":3069044.7765490557},{"$f":"'Owner Costs'!BC84","v":0},{"$f":"'Owner Costs'!BD84","v":6378.463340107066},{"$f":"'Owner Costs'!BE84","v":0},{"$f":"'Owner Costs'!BF84","v":0},{"$f":"'Owner Costs'!BG84","v":0},{"$f":"'Owner Costs'!BH84","v":9325254.3363424819},{"$f":"'Owner Costs'!BI84","v":0},{"$f":"'Owner Costs'!BJ84","v":2385969.7868107348},{"$f":"'Owner Costs'!BK84","v":0},{"$f":"'Owner Costs'!BL84","v":5023.7601821327517},{"$f":"'Owner Costs'!BM84","v":0},{"$f":"'Owner Costs'!BN84","v":10603157.699970117},{"$f":"'Owner Costs'!BO84","v":0},{"$f":"'Owner Costs'!BP84","v":1631.6477571796572},{"$f":"'Owner Costs'!BQ84","v":0},{"$f":"'Owner Costs'!BR84","v":0},{"$f":"'Owner Costs'!BS84","v":0}]
[null,2026,{"$f":"'Owner Costs'!AV87","v":1443932.2854762501},{"$f":"'Owner Costs'!AW87","v":0},{"$f":"'Owner Costs'!AX87","v":66021.064099741488},{"$f":"'Owner Costs'!AY87","v":0},{"$f":"'Owner Costs'!AZ87","v":76.904473270874377},{"$f":"'Owner Costs'!BA87","v":0},{"$f":"'Owner Costs'!BB87","v":3069044.7765490557},{"$f":"'Owner Costs'!BC87","v":0},{"$f":"'Owner Costs'!BD87","v":6378.463340107066},{"$f":"'Owner Costs'!BE87","v":0},{"$f":"'Owner Costs'!BF87","v":0},{"$f":"'Owner Costs'!BG87","v":0},{"$f":"'Owner Costs'!BH87","v":9325254.3363424819},{"$f":"'Owner Costs'!BI87","v":0},{"$f":"'Owner Costs'!BJ87","v":2385969.7868107348},{"$f":"'Owner Costs'!BK87","v":0},{"$f":"'Owner Costs'!BL87","v":5023.7601821327517},{"$f":"'Owner Costs'!BM87","v":0},{"$f":"'Owner Costs'!BN87","v":10603157.699970117},{"$f":"'Owner Costs'!BO87","v":0},{"$f":"'Owner Costs'!BP87","v":1631.6477571796572},{"$f":"'Owner Costs'!BQ87","v":0},{"$f":"'Owner Costs'!BR87","v":0},{"$f":"'Owner Costs'!BS87","v":0}]
[null,2027,{"$f":"'Owner Costs'!AV88","v":1443932.2854762501},{"$f":"'Owner Costs'!AW88","v":0},{"$f":"'Owner Costs'!AX88","v":66021.064099741488},{"$f":"'Owner Costs'!AY88","v":0},{"$f":"'Owner Costs'!AZ88","v":76.904473270874377},{"$f":"'Owner Costs'!BA88","v":0},{"$f":"'Owner Costs'!BB88","v":3069044.7765490557},{"$f":"'Owner Costs'!BC88","v":0},{"$f":"'Owner Costs'!BD88","v":6378.463340107066},{"$f":"'Owner Costs'!BE88","v":0},{"$f":"'Owner Costs'!BF88","v":0},{"$f":"'Owner Costs'!BG88","v":0},{"$f":"'Owner Costs'!BH88","v":9325254.3363424819},{"$f":"'Owner Costs'!BI88","v":0},{"$f":"'Owner Costs'!BJ88","v":2385969.7868107348},{"$f":"'Owner Costs'!BK88","v":0},{"$f":"'Owner Costs'!BL88","v":5023.7601821327517},{"$f":"'Owner Costs'!BM88","v":0},{"$f":"'Owner Costs'!BN88","v":10603157.699970117},{"$f":"'Owner Costs'!BO88","v":0},{"$f":"'Owner Costs'!BP88","v":1631.6477571796572},{"$f":"'Owner Costs'!BQ88","v":0},{"$f":"'Owner Costs'!BR88","v":0},{"$f":"'Owner Costs'!BS88","v":0}]
[null,2030,{"$f":"'Owner Costs'!AV91","v":1403945.6207696092},{"$f":"'Owner Costs'!AW91","v":0},{"$f":"'Owner Costs'!AX91","v":66021.064099741488},{"$f":"'Owner Costs'!AY91","v":0},{"$f":"'Owner Costs'!AZ91","v":76.904473270874377},{"$f":"'Owner Costs'!BA91","v":0},{"$f":"'Owner Costs'!BB91","v":3051213.1818200881},{"$f":"'Owner Costs'!BC91","v":0},{"$f":"'Owner Costs'!BD91","v":6378.463340107066},{"$f":"'Owner Costs'!BE91","v":0},{"$f":"'Owner Costs'!BF91","v":0},{"$f":"'Owner Costs'!BG91","v":0},{"$f":"'Owner Costs'!BH91","v":9310152.4986932501},{"$f":"'Owner Costs'!BI91","v":0},{"$f":"'Owner Costs'!BJ91","v":2385969.7868107348},{"$f":"'Owner Costs'!BK91","v":0},{"$f":"'Owner Costs'!BL91","v":5023.7601821327517},{"$f":"'Owner Costs'!BM91","v":0},{"$f":"'Owner Costs'!BN91","v":10596381.538282124},{"$f":"'Owner Costs'!BO91","v":0},{"$f":"'Owner Costs'!BP91","v":1631.6477571796572},{"$f":"'Owner Costs'!BQ91","v":0},{"$f":"'Owner Costs'!BR91","v":0},{"$f":"'Owner Costs'!BS91","v":0}]
[null,2031,{"$f":"'Owner Costs'!AV92","v":1353291.2296862095},{"$f":"'Owner Costs'!AW92","v":0},{"$f":"'Owner Costs'!AX92","v":66021.064099741488},{"$f":"'Owner Costs'!AY92","v":0},{"$f":"'Owner Costs'!AZ92","v":76.904473270874377},{"$f":"'Owner Costs'!BA92","v":0},{"$f":"'Owner Costs'!BB92","v":3019951.3981489749},{"$f":"'Owner Costs'!BC92","v":0},{"$f":"'Owner Costs'!BD92","v":6378.463340107066},{"$f":"'Owner Costs'!BE92","v":0},{"$f":"'Owner Costs'!BF92","v":0},{"$f":"'Owner Costs'!BG92","v":0},{"$f":"'Owner Costs'!BH92","v":9296514.1247888338},{"$f":"'Owner Costs'!BI92","v":0},{"$f":"'Owner Costs'!BJ92","v":2385969.7868107348},{"$f":"'Owner Costs'!BK92","v":0},{"$f":"'Owner Costs'!BL92","v":5023.7601821327517},{"$f":"'Owner Costs'!BM92","v":0},{"$f":"'Owner Costs'!BN92","v":10571991.571303641},{"$f":"'Owner Costs'!BO92","v":0},{"$f":"'Owner Costs'!BP92","v":1631.6477571796572},{"$f":"'Owner Costs'!BQ92","v":0},{"$f":"'Owner Costs'!BR92","v":0},{"$f":"'Owner Costs'!BS92","v":0}]
[null,2034,{"$f":"'Owner Costs'!AV95","v":1175045.5869570724},{"$f":"'Owner Costs'!AW95","v":0},{"$f":"'Owner Costs'!AX95","v":57804.044048252879},{"$f":"'Owner Costs'!AY95","v":0},{"$f":"'Owner Costs'!AZ95","v":76.904473270874377},{"$f":"'Owner Costs'!BA95","v":0},{"$f":"'Owner Costs'!BB95","v":2781094.2484694119},{"$f":"'Owner Costs'!BC95","v":0},{"$f":"'Owner Costs'!BD95","v":4923.3310601812791},{"$f":"'Owner Costs'!BE95","v":0},{"$f":"'Owner Costs'!BF95","v":0},{"$f":"'Owner Costs'!BG95","v":0},{"$f":"'Owner Costs'!BH95","v":9026491.4121013414},{"$f":"'Owner Costs'!BI95","v":0},{"$f":"'Owner Costs'!BJ95","v":2385969.7868107348},{"$f":"'Owner Costs'!BK95","v":0},{"$f":"'Owner Costs'!BL95","v":5023.7601821327517},{"$f":"'Owner Costs'!BM95","v":0},{"$f":"'Owner Costs'!BN95","v":10477442.857058117},{"$f":"'Owner Costs'!BO95","v":0},{"$f":"'Owner Costs'!BP95","v":0},{"$f":"'Owner Costs'!BQ95","v":0},{"$f":"'Owner Costs'!BR95","v":0},{"$f":"'Owner Costs'!BS95","v":0}]
[null,2035,{"$f":"'Owner Costs'!AV96","v":1051520.336434247},{"$f":"'Owner Costs'!AW96","v":0},{"$f":"'Owner Costs'!AX96","v":20770.408111738667},{"$f":"'Owner Costs'!AY96","v":0},{"$f":"'Owner Costs'!AZ96","v":76.904473270874377},{"$f":"'Owner Costs'!BA96","v":0},{"$f":"'Owner Costs'!BB96","v":2601701.7776729111},{"$f":"'Owner Costs'!BC96","v":0},{"$f":"'Owner Costs'!BD96","v":2455.3113742104106},{"$f":"'Owner Costs'!BE96","v":0},{"$f":"'Owner Costs'!BF96","v":0},{"$f":"'Owner Costs'!BG96","v":0},{"$f":"'Owner Costs'!BH96","v":8039483.0489694057},{"$f":"'Owner Costs'!BI96","v":0},{"$f":"'Owner Costs'!BJ96","v":2374250.8115977221},{"$f":"'Owner Costs'!BK96","v":0},{"$f":"'Owner Costs'!BL96","v":5023.7601821327517},{"$f":"'Owner Costs'!BM96","v":0},{"$f":"'Owner Costs'!BN96","v":10155367.286627786},{"$f":"'Owner Costs'!BO96","v":0},{"$f":"'Owner Costs'!BP96","v":0},{"$f":"'Owner Costs'!BQ96","v":0},{"$f":"'Owner Costs'!BR96","v":0},{"$f":"'Owner Costs'!BS96","v":0}]
[null,2038,{"$f":"'Owner Costs'!AV99","v":889335.19063188939},{"$f":"'Owner Costs'!AW99","v":0},{"$f":"'Owner Costs'!AX99","v":0},{"$f":"'Owner Costs'!AY99","v":0},{"$f":"'Owner Costs'!AZ99","v":76.904473270874377},{"$f":"'Owner Costs'!BA99","v":0},{"$f":"'Owner Costs'!BB99","v":2286788.4923363123},{"$f":"'Owner Costs'!BC99","v":0},{"$f":"'Owner Costs'!BD99","v":0},{"$f":"'Owner Costs'!BE99","v":0},{"$f":"'Owner Costs'!BF99","v":0},{"$f":"'Owner Costs'!BG99","v":0},{"$f":"'Owner Costs'!BH99","v":1289967.9327502134},{"$f":"'Owner Costs'!BI99","v":0},{"$f":"'Owner Costs'!BJ99","v":0},{"$f":"'Owner Costs'!BK99","v":0},{"$f":"'Owner Costs'!BL99","v":5023.7601821327517},{"$f":"'Owner Costs'!BM99","v":0},{"$f":"'Owner Costs'!BN99","v":4117004.331958659},{"$f":"'Owner Costs'!BO99","v":0},{"$f":"'Owner Costs'!BP99","v":0},{"$f":"'Owner Costs'!BQ99","v":0},{"$f":"'Owner Costs'!BR99","v":0},{"$f":"'Owner Costs'!BS99","v":0}]
[null,2039,{"$f":"'Owner Costs'!AV100","v":505587.37693586643},{"$f":"'Owner Costs'!AW100","v":0},{"$f":"'Owner Costs'!AX100","v":0},{"$f":"'Owner Costs'!AY100","v":0},{"$f":"'Owner Costs'!AZ100","v":51.386217962634028},{"$f":"'Owner Costs'!BA100","v":0},{"$f":"'Owner Costs'!BB100","v":1299965.7708022937},{"$f":"'Owner Costs'!BC100","v":0},{"$f":"'Owner Costs'!BD100","v":0},{"$f":"'Owner Costs'!BE100","v":0},{"$f":"'Owner Costs'!BF100","v":0},{"$f":"'Owner Costs'!BG100","v":0},{"$f":"'Owner Costs'!BH100","v":853440.03138245852},{"$f":"'Owner Costs'!BI100","v":0},{"$f":"'Owner Costs'!BJ100","v":0},{"$f":"'Owner Costs'!BK100","v":0},{"$f":"'Owner Costs'!BL100","v":3357.1382885678208},{"$f":"'Owner Costs'!BM100","v":0},{"$f":"'Owner Costs'!BN100","v":2336382.5828140108},{"$f":"'Owner Costs'!BO100","v":0},{"$f":"'Owner Costs'!BP100","v":0},{"$f":"'Owner Costs'!BQ100","v":0},{"$f":"'Owner Costs'!BR100","v":0},{"$f":"'Owner Costs'!BS100","v":0}]
[null,2041,{"$f":"'Owner Costs'!AV102","v":0},{"$f":"'Owner Costs'!AW102","v":0},{"$f":"'Owner Costs'!AX102","v":0},{"$f":"'Owner Costs'!AY102","v":0},{"$f":"'Owner Costs'!AZ102","v":0},{"$f":"'Owner Costs'!BA102","v":0},{"$f":"'Owner Costs'!BB102","v":0},{"$f":"'Owner Costs'!BC102","v":0},{"$f":"'Owner Costs'!BD102","v":0},{"$f":"'Owner Costs'!BE102","v":0},{"$f":"'Owner Costs'!BF102","v":0},{"$f":"'Owner Costs'!BG102","v":0},{"$f":"'Owner Costs'!BH102","v":0},{"$f":"'Owner Costs'!BI102","v":0},{"$f":"'Owner Costs'!BJ102","v":0},{"$f":"'Owner Costs'!BK102","v":0},{"$f":"'Owner Costs'!BL102","v":0},{"$f":"'Owner Costs'!BM102","v":0},{"$f":"'Owner Costs'!BN102","v":0},{"$f":"'Owner Costs'!BO102","v":0},{"$f":"'Owner Costs'!BP102","v":0},{"$f":"'Owner Costs'!BQ102","v":0},{"$f":"'Owner Costs'!BR102","v":0},{"$f":"'Owner Costs'!BS102","v":0}]
[]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,2014,{"$f":"'Program Costs'!C14","v":148571.04973038146},{"$f":"'Program Costs'!D14","v":17655.733299242693},{"$f":"'Program Costs'!E14","v":180.70586685109657},{"$f":"'Program Costs'!F14","v":7.096487773201809},{"$f":"'Program Costs'!G14","v":14.345804592720068},{"$f":"'Program Costs'!H14","v":0.14490711709818263},{"$f":"'Program Costs'!I14","v":283392.86041099543},{"$f":"'Program Costs'!J14","v":36068.524012191796},{"$f":"'Program Costs'!K14","v":18.740432773353692},{"$f":"'Program Costs'!L14","v":0},{"$f":"'Program Costs'!M14","v":0},{"$f":"'Program Costs'!N14","v":0},{"$f":"'Program Costs'!O14","v":236005.55532382039},{"$f":"'Program Costs'!P14","v":25118.593993345658},{"$f":"'Program Costs'!Q14","v":8217.1905297290323},{"$f":"'Program Costs'!R14","v":24.539187038135211},{"$f":"'Program Costs'!S14","v":631.21540207968292},{"$f":"'Program Costs'!T14","v":6.3759131523200363},{"$f":"'Program Costs'!U14","v":433331.61371474148},{"$f":"'Program Costs'!V14","v":48555.45486341192},{"$f":"'Program Costs'!W14","v":4.3119579832495223},{"$f":"'Program Costs'!X14","v":0},{"$f":"'Program Costs'!Y14","v":0},{"$f":"'Program Costs'!Z14","v":0}]
[null,2015,{"$f":"'Program Costs'!C15","v":165905.84783791032},{"$f":"'Program Costs'!D15","v":19153.711216377709},{"$f":"'Program Costs'!E15","v":113.30779619081022},{"$f":"'Program Costs'!F15","v":4.4497027367634026},{"$f":"'Program Costs'!G15","v":14.7892889690931},{"$f":"'Program Costs'!H15","v":0.14938675726356682},{"$f":"'Program Costs'!I15","v":317611.35015529516},{"$f":"'Program Costs'!J15","v":38162.21088556348},{"$f":"'Program Costs'!K15","v":11.750792457449506},{"$f":"'Program Costs'!L15","v":0},{"$f":"'Program Costs'!M15","v":0},{"$f":"'Program Costs'!N15","v":0},{"$f":"'Program Costs'!O15","v":257085.64292882511},{"$f":"'Program Costs'!P15","v":27872.677632312549},{"$f":"'Program Costs'!Q15","v":5152.4157241159501},{"$f":"'Program Costs'!R15","v":15.386778813862975},{"$f":"'Program Costs'!S15","v":650.72871464009643},{"$f":"'Program Costs'!T15","v":6.5730173195969401},{"$f":"'Program Costs'!U15","v":481589.85790800303},{"$f":"'Program Costs'!V15","v":53765.497088598269},{"$f":"'Program Costs'!W15","v":2.7037221583512139},{"$f":"'Program Costs'!X15","v":0},{"$f":"'Program Costs'!Y15","v":0},{"$f":"'Program Costs'!Z15","v":0}]
[null,2018,{"$f":"'Program Costs'!C18","v":11119.00411810573},{"$f":"'Program Costs'!D18","v":1827.3220257280504},{"$f":"'Program Costs'!E18","v":93.180036092989141},{"$f":"'Program Costs'!F18","v":3.6592668426492101},{"$f":"'Program Costs'!G18","v":1.0261851139816873},{"$f":"'Program Costs'!H18","v":1.0365506201835234E-2},{"$f":"'Program Costs'!I18","v":27657.786662206105},{"$f":"'Program Costs'!J18","v":5434.9613852881357},{"$f":"'Program Costs'!K18","v":9.6634062449020988},{"$f":"'Program Costs'!L18","v":0},{"$f":"'Program Costs'!M18","v":0},{"$f":"'Program Costs'!N18","v":0},{"$f":"'Program Costs'!O18","v":23450.105073453233},{"$f":"'Program Costs'!P18","v":2036.1688144135512},{"$f":"'Program Costs'!Q18","v":4237.1513636247691},{"$f":"'Program Costs'!R18","v":12.653503584309195},{"$f":"'Program Costs'!S18","v":45.15214501519425},{"$f":"'Program Costs'!T18","v":0.45608227288075048},{"$f":"'Program Costs'!U18","v":45745.779953404592},{"$f":"'Program Costs'!V18","v":5292.9885424976919},{"$f":"'Program Costs'!W18","v":2.2234386050217219},{"$f":"'Program Costs'!X18","v":0},{"$f":"'Program Costs'!Y18","v":0},{"$f":"'Program Costs'!Z18","v":0}]
[null,2019,{"$f":"'Program Costs'!C19","v":11341.384200467848},{"$f":"'Program Costs'!D19","v":1863.8684662426122},{"$f":"'Program Costs'!E19","v":95.043636814848938},{"$f":"'Program Costs'!F19","v":3.7324521795021961},{"$f":"'Program Costs'!G19","v":1.0467088162613214},{"$f":"'Program Costs'!H19","v":1.0572816325871939E-2},{"$f":"'Program Costs'!I19","v":28210.942395450224},{"$f":"'Program Costs'!J19","v":5543.6606129939},{"$f":"'Program Costs'!K19","v":9.8566743698001407},{"$f":"'Program Costs'!L19","v":0},{"$f":"'Program Costs'!M19","v":0},{"$f":"'Program Costs'!N19","v":0},{"$f":"'Program Costs'!O19","v":23919.107174922301},{"$f":"'Program Costs'!P19","v":2076.8921907018225},{"$f":"'Program Costs'!Q19","v":4321.8943908972651},{"$f":"'Program Costs'!R19","v":12.906573655995381},{"$f":"'Program Costs'!S19","v":46.055187915498145},{"$f":"'Program Costs'!T19","v":0.46520391833836555},{"$f":"'Program Costs'!U19","v":46660.695552472695},{"$f":"'Program Costs'!V19","v":5398.8483133476475},{"$f":"'Program Costs'!W19","v":2.2679073771221563},{"$f":"'Program Costs'!X19","v":0},{"$f":"'Program Costs'!Y19","v":0},{"$f":"'Program Costs'!Z19","v":0}]
[null,2022,{"$f":"'Program Costs'!C22","v":12035.567644610079},{"$f":"'Program Costs'!D22","v":1977.952127324389},{"$f":"'Program Costs'!E22","v":100.86106773701219},{"$f":"'Program Costs'!F22","v":3.9609081125051642},{"$f":"'Program Costs'!G22","v":1.1107757694870439},{"$f":"'Program Costs'!H22","v":1.1219957267545908E-2},{"$f":"'Program Costs'!I22","v":29937.677757590944},{"$f":"'Program Costs'!J22","v":5882.9769917940275},{"$f":"'Program Costs'!K22","v":10.459981694626864},{"$f":"'Program Costs'!L22","v":0},{"$f":"'Program Costs'!M22","v":0},{"$f":"'Program Costs'!N22","v":0},{"$f":"'Program Costs'!O22","v":25383.147886884941},{"$f":"'Program Costs'!P22","v":2204.0146079102992},{"$f":"'Program Costs'!Q22","v":4586.4289027753039},{"$f":"'Program Costs'!R22","v":13.696559216331542},{"$f":"'Program Costs'!S22","v":48.874133857429932},{"$f":"'Program Costs'!T22","v":0.49367811977202003},{"$f":"'Program Costs'!U22","v":49516.703405848428},{"$f":"'Program Costs'!V22","v":5729.301020911028},{"$f":"'Program Costs'!W22","v":2.4067214518610491},{"$f":"'Program Costs'!X22","v":0},{"$f":"'Program Costs'!Y22","v":0},{"$f":"'Program Costs'!Z22","v":0}]
[null,2023,{"$f":"'Program Costs'!C23","v":12276.278997502286},{"$f":"'Program Costs'!D23","v":2017.5111698708774},{"$f":"'Program Costs'!E23","v":102.87828909175248},{"$f":"'Program Costs'!F23","v":4.04012627475527},{"$f":"'Program Costs'!G23","v":1.1329912848767854},{"$f":"'Program Costs'!H23","v":1.1444356412896831E-2},{"$f":"'Program Costs'!I23","v":30536.431312742778},{"$f":"'Program Costs'!J23","v":6000.6365316299116},{"$f":"'Program Costs'!K23","v":10.669181328519404},{"$f":"'Program Costs'!L23","v":0},{"$f":"'Program Costs'!M23","v":0},{"$f":"'Program Costs'!N23","v":0},{"$f":"'Program Costs'!O23","v":25890.810844622651},{"$f":"'Program Costs'!P23","v":2248.0949000685059},{"$f":"'Program Costs'!Q23","v":4678.1574808308105},{"$f":"'Program Costs'!R23","v":13.970490400658178},{"$f":"'Program Costs'!S23","v":49.851616534578547},{"$f":"'Program Costs'!T23","v":0.50355168216746071},{"$f":"'Program Costs'!U23","v":50507.037473965407},{"$f":"'Program Costs'!V23","v":5843.8870413292507},{"$f":"'Program Costs'!W23","v":2.4548558808982706},{"$f":"'Program Costs'!X23","v":0},{"$f":"'Program Costs'!Y23","v":0},{"$f":"'Program Costs'!Z23","v":0}]
[null,2025,{"$f":"'Program Costs'!C25","v":12772.24066900137},{"$f":"'Program Costs'!D25","v":2099.0186211336609},{"$f":"'Program Costs'!E25","v":107.03457197105924},{"$f":"'Program Costs'!F25","v":4.2033473762553806},{"$f":"'Program Costs'!G25","v":1.1787641327858069},{"$f":"'Program Costs'!H25","v":1.1906708411977858E-2},{"$f":"'Program Costs'!I25","v":31770.103137777569},{"$f":"'Program Costs'!J25","v":6243.062247507758},{"$f":"'Program Costs'!K25","v":11.100216254191588},{"$f":"'Program Costs'!L25","v":0},{"$f":"'Program Costs'!M25","v":0},{"$f":"'Program Costs'!N25","v":0},{"$f":"'Program Costs'!O25","v":26936.799602745396},{"$f":"'Program Costs'!P25","v":2338.917934031273},{"$f":"'Program Costs'!Q25","v":4867.1550430563757},{"$f":"'Program Costs'!R25","v":14.534898212844764},{"$f":"'Program Costs'!S25","v":51.8656218425755},{"$f":"'Program Costs'!T25","v":0.52389517012702591},{"$f":"'Program Costs'!U25","v":52547.521787913603},{"$f":"'Program Costs'!V25","v":6079.9800777989503},{"$f":"'Program Costs'!W25","v":2.5540320584865603},{"$f":"'Program Costs'!X25","v":0},{"$f":"'Program Costs'!Y25","v":0},{"$f":"'Program Costs'!Z25","v":0}]
[null,2026,{"$f":"'Program Costs'!C26","v":13027.685482381403},{"$f":"'Program Costs'!D26","v":2140.998993556334},{"$f":"'Program Costs'!E26","v":109.17526341048045},{"$f":"'Program Costs'!F26","v":4.2874143237804896},{"$f":"'Program Costs'!G26","v":1.2023394154415232},{"$f":"'Program Costs'!H26","v":1.2144842580217417E-2},{"$f":"'Program Costs'!I26","v":32405.505200533124},{"$f":"'Program Costs'!J26","v":6367.9234924579123},{"$f":"'Program Costs'!K26","v":11.32222057927542},{"$f":"'Program Costs'!L26","v":0},{"$f":"'Program Costs'!M26","v":0},{"$f":"'Program Costs'!N26","v":0},{"$f":"'Program Costs'!O26","v":27475.535594800302},{"$f":"'Program Costs'!P26","v":2385.6962927118989},{"$f":"'Program Costs'!Q26","v":4964.4981439175026},{"$f":"'Program Costs'!R26","v":14.825596177101662},{"$f":"'Program Costs'!S26","v":52.902934279427015},{"$f":"'Program Costs'!T26","v":0.53437307352956642},{"$f":"'Program Costs'!U26","v":53598.472223671881},{"$f":"'Program Costs'!V26","v":6201.5796793549298},{"$f":"'Program Costs'!W26","v":2.6051126996562912},{"$f":"'Program Costs'!X26","v":0},{"$f":"'Program Costs'!Y26","v":0},{"$f":"'Program Costs'!Z26","v":0}]
[null,2029,{"$f":"'Program Costs'!C29","v":13825.084055387004},{"$f":"'Program Costs'!D29","v":2272.0452599539294},{"$f":"'Program Costs'!E29","v":115.8576629333091},{"$f":"'Program Costs'!F29","v":4.5498383797104438},{"$f":"'Program Costs'!G29","v":1.2759322063818681},{"$f":"'Program Costs'!H29","v":1.2888204104867365E-2},{"$f":"'Program Costs'!I29","v":34388.981362847349},{"$f":"'Program Costs'!J29","v":6757.6913535842768},{"$f":"'Program Costs'!K29","v":12.015231056491709},{"$f":"'Program Costs'!L29","v":0},{"$f":"'Program Costs'!M29","v":0},{"$f":"'Program Costs'!N29","v":0},{"$f":"'Program Costs'!O29","v":29157.258177486834},{"$f":"'Program Costs'!P29","v":2531.7199913962081},{"$f":"'Program Costs'!Q29","v":5268.3651463104043},{"$f":"'Program Costs'!R29","v":15.733041267909698},{"$f":"'Program Costs'!S29","v":56.1410170808022},{"$f":"'Program Costs'!T29","v":0.56708098061416412},{"$f":"'Program Costs'!U29","v":56879.127511538376},{"$f":"'Program Costs'!V29","v":6581.1659683688868},{"$f":"'Program Costs'!W29","v":2.7645664377768533},{"$f":"'Program Costs'!X29","v":0},{"$f":"'Program Costs'!Y29","v":0},{"$f":"'Program Costs'!Z29","v":0}]
[null,2030,{"$f":"'Program Costs'!C30","v":14067.311715189677},{"$f":"'Program Costs'!D30","v":2317.6183565455881},{"$f":"'Program Costs'!E30","v":118.23586653994225},{"$f":"'Program Costs'!F30","v":4.643232651356108},{"$f":"'Program Costs'!G30","v":1.3021231936520277},{"$f":"'Program Costs'!H30","v":1.3152759531838676E-2},{"$f":"'Program Costs'!I30","v":35076.349231143664},{"$f":"'Program Costs'!J30","v":6896.4060966812322},{"$f":"'Program Costs'!K30","v":12.261867015733587},{"$f":"'Program Costs'!L30","v":0},{"$f":"'Program Costs'!M30","v":0},{"$f":"'Program Costs'!N30","v":0},{"$f":"'Program Costs'!O30","v":29740.559574481158},{"$f":"'Program Costs'!P30","v":2583.6884625536959},{"$f":"'Program Costs'!Q30","v":5376.5085757115994},{"$f":"'Program Costs'!R30","v":16.055992504274517},{"$f":"'Program Costs'!S30","v":57.293420520689203},{"$f":"'Program Costs'!T30","v":0.5787214194009016},{"$f":"'Program Costs'!U30","v":58039.858318681909},{"$f":"'Program Costs'!V30","v":6716.2571850011045},{"$f":"'Program Costs'!W30","v":2.8213145345935691},{"$f":"'Program Costs'!X30","v":0},{"$f":"'Program Costs'!Y30","v":0},{"$f":"'Program Costs'!Z30","v":0}]
[null,2033,{"$f":"'Program Costs'!C33","v":14767.664693561859},{"$f":"'Program Costs'!D33","v":2464.2642665984536},{"$f":"'Program Costs'!E33","v":126.17829815306268},{"$f":"'Program Costs'!F33","v":4.9551393415713454},{"$f":"'Program Costs'!G33","v":1.389592628435977},{"$f":"'Program Costs'!H33","v":1.4036289176120991E-2},{"$f":"'Program Costs'!I33","v":37125.263260099091},{"$f":"'Program Costs'!J33","v":7353.520624679637},{"$f":"'Program Costs'!K33","v":13.08555142784674},{"$f":"'Program Costs'!L33","v":0},{"$f":"'Program Costs'!M33","v":0},{"$f":"'Program Costs'!N33","v":0},{"$f":"'Program Costs'!O33","v":31588.479001628381},{"$f":"'Program Costs'!P33","v":2757.2463644320469},{"$f":"'Program Costs'!Q33","v":5737.6726871575893},{"$f":"'Program Costs'!R33","v":17.134545283374717},{"$f":"'Program Costs'!S33","v":61.142075651182978},{"$f":"'Program Costs'!T33","v":0.61759672374932373},{"$f":"'Program Costs'!U33","v":61837.383845361692},{"$f":"'Program Costs'!V33","v":7024.9281236517381},{"$f":"'Program Costs'!W33","v":3.0108348418054445},{"$f":"'Program Costs'!X33","v":0},{"$f":"'Program Costs'!Y33","v":0},{"$f":"'Program Costs'!Z33","v":0}]
[null,2034,{"$f":"'Program Costs'!C34","v":14987.344015471044},{"$f":"'Program Costs'!D34","v":2455.2048523685048},{"$f":"'Program Costs'!E34","v":112.16864376672554},{"$f":"'Program Costs'!F34","v":5.090949486925175},{"$f":"'Program Costs'!G34","v":1.4276784952182124},{"$f":"'Program Costs'!H34","v":1.4420994901194077E-2},{"$f":"'Program Costs'!I34","v":37936.804764569875},{"$f":"'Program Costs'!J34","v":7516.9362752136194},{"$f":"'Program Costs'!K34","v":10.350843780380702},{"$f":"'Program Costs'!L34","v":0},{"$f":"'Program Costs'!M34","v":0},{"$f":"'Program Costs'!N34","v":0},{"$f":"'Program Costs'!O34","v":32259.202496026188},{"$f":"'Program Costs'!P34","v":2787.6996117367275},{"$f":"'Program Costs'!Q34","v":5894.9304569034703},{"$f":"'Program Costs'!R34","v":17.604167815678515},{"$f":"'Program Costs'!S34","v":62.817853789601337},{"$f":"'Program Costs'!T34","v":0.63452377565253959},{"$f":"'Program Costs'!U34","v":63475.453491750515},{"$f":"'Program Costs'!V34","v":6777.9445023159105},{"$f":"'Program Costs'!W34","v":0},{"$f":"'Program Costs'!X34","v":0},{"$f":"'Program Costs'!Y34","v":0},{"$f":"'Program Costs'!Z34","v":0}]
[null,2037,{"$f":"'Program Costs'!C37","v":17944.586076899712},{"$f":"'Program Costs'!D37","v":2270.9183984954984},{"$f":"'Program Costs'!E37","v":0},{"$f":"'Program Costs'!F37","v":2.797578854936956},{"$f":"'Program Costs'!G37","v":1.7952074698442095},{"$f":"'Program Costs'!H37","v":1.8133408786305167E-2},{"$f":"'Program Costs'!I37","v":46429.020109470664},{"$f":"'Program Costs'!J37","v":7901.0823326474674},{"$f":"'Program Costs'!K37","v":0},{"$f":"'Program Costs'!L37","v":0},{"$f":"'Program Costs'!M37","v":0},{"$f":"'Program Costs'!N37","v":0},{"$f":"'Program Costs'!O37","v":28013.240060056956},{"$f":"'Program Costs'!P37","v":3036.2844575348531},{"$f":"'Program Costs'!Q37","v":1332.1412253361561},{"$f":"'Program Costs'!R37","v":14.280368427700916},{"$f":"'Program Costs'!S37","v":78.989128673145231},{"$f":"'Program Costs'!T37","v":0.79786998659742736},{"$f":"'Program Costs'!U37","v":69978.777965127723},{"$f":"'Program Costs'!V37","v":7965.5547772607961},{"$f":"'Program Costs'!W37","v":0},{"$f":"'Program Costs'!X37","v":0},{"$f":"'Program Costs'!Y37","v":0},{"$f":"'Program Costs'!Z37","v":0}]
[null,2038,{"$f":"'Program Costs'!C38","v":19009.830020610556},{"$f":"'Program Costs'!D38","v":2112.2033356233951},{"$f":"'Program Costs'!E38","v":0},{"$f":"'Program Costs'!F38","v":0},{"$f":"'Program Costs'!G38","v":1.9161667493061965},{"$f":"'Program Costs'!H38","v":1.9355219689961595E-2},{"$f":"'Program Costs'!I38","v":48880.337457312569},{"$f":"'Program Costs'!J38","v":5431.1486063680632},{"$f":"'Program Costs'!K38","v":0},{"$f":"'Program Costs'!L38","v":0},{"$f":"'Program Costs'!M38","v":0},{"$f":"'Program Costs'!N38","v":0},{"$f":"'Program Costs'!O38","v":28514.37484720294},{"$f":"'Program Costs'!P38","v":3168.2638719114366},{"$f":"'Program Costs'!Q38","v":0},{"$f":"'Program Costs'!R38","v":0},{"$f":"'Program Costs'!S38","v":84.311336969472634},{"$f":"'Program Costs'!T38","v":0.85162966635831028},{"$f":"'Program Costs'!U38","v":73319.789462229121},{"$f":"'Program Costs'!V38","v":8146.6432735810131},{"$f":"'Program Costs'!W38","v":0},{"$f":"'Program Costs'!X38","v":0},{"$f":"'Program Costs'!Y38","v":0},{"$f":"'Program Costs'!Z38","v":0}]
[null,2041,{"$f":"'Program Costs'!C41","v":0},{"$f":"'Program Costs'!D41","v":0},{"$f":"'Program Costs'!E41","v":0},{"$f":"'Program Costs'!F41","v":0},{"$f":"'Program Costs'!G41","v":0},{"$f":"'Program Costs'!H41","v":0},{"$f":"'Program Costs'!I41","v":0},{"$f":"'Program Costs'!J41","v":0},{"$f":"'Program Costs'!K41","v":0},{"$f":"'Program Costs'!L41","v":0},{"$f":"'Program Costs'!M41","v":0},{"$f":"'Program Costs'!N41","v":0},{"$f":"'Program Costs'!O41","v":0},{"$f":"'Program Costs'!P41","v":0},{"$f":"'Program Costs'!Q41","v":0},{"$f":"'Program Costs'!R41","v":0},{"$f":"'Program Costs'!S41","v":0},{"$f":"'Program Costs'!T41","v":0},{"$f":"'Program Costs'!U41","v":0},{"$f":"'Program Costs'!V41","v":0},{"$f":"'Program Costs'!W41","v":0},{"$f":"'Program Costs'!X41","v":0},{"$f":"'Program Costs'!Y41","v":0},{"$f":"'Program Costs'!Z41","v":0}]
[]
[null,"RPS Value ($ nominal)"]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2014,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B332)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B332)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2017,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B335)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B335)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2018,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B336)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B336)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2021,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":10497733.28540347},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":152036.5081383634},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":4710.7941223759453},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":40.332008853759753},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":414.33022458248763},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0.80090627835162076},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":19816855.972459495},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":341788.51028009981},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":308.20760656071315},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":23223998.846165325},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":169828.25091761153},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":287901.14136381086},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":114.87664243283675},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":20174.196801053564},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":27.60397809330906},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":33298036.028721459},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":326305.98749093729},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":39.505385082448434},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B339)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B339)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2022,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":13646308.279903218},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":207781.29406703802},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":6150.8331539911842},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":55.119899125352589},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":540.98651222253443},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":1.0945617271798156},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":21475928.968147144},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":370770.11424328282},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":329.05988924208151},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":30182751.755363286},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":232096.44957571183},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":375909.41980697087},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":156.99661689841392},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":26341.231502699975},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":37.725085638024225},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":36027579.202546269},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":357071.42277897429},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":42.178185622214656},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B340)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B340)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2025,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":4220865.5685554855},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":74768.804532206937},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":1930.5694469934606},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":19.834552393387167},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":169.80009139976039},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0.39387122019529874},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":52365019.546307713},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":1019105.4995907689},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":811.11525807783357},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":9328625.6622715686},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":83518.461798330653},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":117987.14459446326},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":56.49425475860221},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":8267.7542151011039},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":13.575137101226012},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":87829440.277359888},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":981453.02634068974},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":103.96700125018556},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B343)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B343)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2026,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":4111221.3886161228},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":72826.557349768002},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":1880.4196138861178},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":19.319316076021689},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":165.38924450763173},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0.38363974367973419},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":14586604.148326213},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":307979.12879482354},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":227.77720865513686},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":9086298.7049003318},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":81348.927349781748},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":114922.22733938132},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":55.026720165594},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":8052.9852024113161},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":13.22249976870425},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":24461869.98843747},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":296600.35013727902},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":29.195990460260781},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B344)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B344)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2028,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":4143423.0742039308},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":73396.980997765495},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":1895.1482493585777},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":19.470637175822873},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":166.68467765214376},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0.38664465274135035},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":14709386.371479712},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":310571.53219000623},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":229.69451523163607},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":9157468.3419484124},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":81986.103588618382},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":115822.37089333359},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":55.457724233292069},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":8116.0612747068571},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":13.326066747951749},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":24667776.9116069},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":299096.9730666221},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":29.441746674622063},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B346)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B346)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2029,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":3899281.804908379},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":69072.239888218348},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":1783.481183066888},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":18.323376568115837},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":156.86318270815161},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0.36386254369863641},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":14073126.535872508},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":297137.64806832542},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":219.75899577417451},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":8617886.4782337919},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":77155.269025925911},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":108997.81541437094},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":52.190010812750302},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":7637.8418252802257},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":12.540860218882241},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":23600763.286007561},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":286159.42515619646},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":28.168233257671854},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B347)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B347)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2032,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":3407199.8034501225},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":61403.349125766239},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":1586.741812586155},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":16.302088311576195},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":139.55929180612546},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0.32372413995854876},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":13349594.644442964},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":283440.61724105943},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":209.80411626226368},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":7653801.1014220379},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":68644.117239435203},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":96974.048753977608},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":46.432826509282329},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":6795.2962426276226},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":11.157452887100359},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":22500585.53378617},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":273196.66752895049},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":26.892238310772502},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B350)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B350)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2033,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":3354067.7721522376},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":60519.004127744185},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":1569.0846200073715},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":16.120679395222819},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":138.00628219105573},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0.32012175207394827},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":12933450.24048862},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":275658.29002227698},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":204.04360000142088},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":7537893.7537790034},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":67880.248544551665},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":95894.92583655566},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":45.916124073417613},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":6719.678487152707},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":11.033293245781557},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":21868869.872937061},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":260413.50936765294},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":26.153867782874862},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B351)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B351)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2036,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":2511649.3861252796},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":39330.119987265476},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":114.96299841976288},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":9.2604809045118817},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":110.17464342526145},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0.25556300283917815},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":11064523.841980528},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":232394.3134433736},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":80.026348346512265},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":4701981.2328626467},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":47927.798686794747},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":74868.223298407858},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":35.491889736896972},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":5364.5252194354925},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":8.8082160453932694},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":17343155.675080448},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":216034.87766830786},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B354)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B354)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2037,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":2229721.4490882941},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":30833.280866602327},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":5.0318017618360411},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":98.568856492122791},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0.22864201932851541},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":10377141.964599688},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":191092.87307495368},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":3509364.6448940658},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":41326.062135442829},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":12309.03036824489},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":21.156594693100011},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":4799.4266199882277},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":7.8803593670711471},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":15627410.660976619},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":190510.89330172533},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B355)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B355)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2040,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":199360.78513386726},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":4440.1106738813287},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":19.295602802419516},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":4.4758413011098799E-2},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":1241853.9060950899},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":27420.362735473835},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":299382.6388098303},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":6675.8892846346653},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":939.52423751666913},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":1.5426402384964526},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":1859712.1389035615},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":40674.817706462847},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B358)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B358)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,2041,{"$f":"IF(C$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=C$328)*('NVE North RPS Value'!$D$164:$D$187=C$331)*('NVE North RPS Value'!$B$164:$B$187=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=C$328)*('NVE South RPS Value'!$D$163:$D$186=C$331)*('NVE South RPS Value'!$B$163:$B$186=IF(C$330=\"PV\",\"PV\",\"Wind\"))*(IF(C$330=\"PV\",TRUE,IF(C$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(D$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=D$328)*('NVE North RPS Value'!$D$164:$D$187=D$331)*('NVE North RPS Value'!$B$164:$B$187=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=D$328)*('NVE South RPS Value'!$D$163:$D$186=D$331)*('NVE South RPS Value'!$B$163:$B$186=IF(D$330=\"PV\",\"PV\",\"Wind\"))*(IF(D$330=\"PV\",TRUE,IF(D$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(E$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=E$328)*('NVE North RPS Value'!$D$164:$D$187=E$331)*('NVE North RPS Value'!$B$164:$B$187=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=E$328)*('NVE South RPS Value'!$D$163:$D$186=E$331)*('NVE South RPS Value'!$B$163:$B$186=IF(E$330=\"PV\",\"PV\",\"Wind\"))*(IF(E$330=\"PV\",TRUE,IF(E$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(F$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=F$328)*('NVE North RPS Value'!$D$164:$D$187=F$331)*('NVE North RPS Value'!$B$164:$B$187=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=F$328)*('NVE South RPS Value'!$D$163:$D$186=F$331)*('NVE South RPS Value'!$B$163:$B$186=IF(F$330=\"PV\",\"PV\",\"Wind\"))*(IF(F$330=\"PV\",TRUE,IF(F$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(G$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=G$328)*('NVE North RPS Value'!$D$164:$D$187=G$331)*('NVE North RPS Value'!$B$164:$B$187=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=G$328)*('NVE South RPS Value'!$D$163:$D$186=G$331)*('NVE South RPS Value'!$B$163:$B$186=IF(G$330=\"PV\",\"PV\",\"Wind\"))*(IF(G$330=\"PV\",TRUE,IF(G$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(H$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=H$328)*('NVE North RPS Value'!$D$164:$D$187=H$331)*('NVE North RPS Value'!$B$164:$B$187=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=H$328)*('NVE South RPS Value'!$D$163:$D$186=H$331)*('NVE South RPS Value'!$B$163:$B$186=IF(H$330=\"PV\",\"PV\",\"Wind\"))*(IF(H$330=\"PV\",TRUE,IF(H$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(I$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=I$328)*('NVE North RPS Value'!$D$164:$D$187=I$331)*('NVE North RPS Value'!$B$164:$B$187=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=I$328)*('NVE South RPS Value'!$D$163:$D$186=I$331)*('NVE South RPS Value'!$B$163:$B$186=IF(I$330=\"PV\",\"PV\",\"Wind\"))*(IF(I$330=\"PV\",TRUE,IF(I$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(J$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=J$328)*('NVE North RPS Value'!$D$164:$D$187=J$331)*('NVE North RPS Value'!$B$164:$B$187=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=J$328)*('NVE South RPS Value'!$D$163:$D$186=J$331)*('NVE South RPS Value'!$B$163:$B$186=IF(J$330=\"PV\",\"PV\",\"Wind\"))*(IF(J$330=\"PV\",TRUE,IF(J$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(K$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=K$328)*('NVE North RPS Value'!$D$164:$D$187=K$331)*('NVE North RPS Value'!$B$164:$B$187=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=K$328)*('NVE South RPS Value'!$D$163:$D$186=K$331)*('NVE South RPS Value'!$B$163:$B$186=IF(K$330=\"PV\",\"PV\",\"Wind\"))*(IF(K$330=\"PV\",TRUE,IF(K$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(L$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=L$328)*('NVE North RPS Value'!$D$164:$D$187=L$331)*('NVE North RPS Value'!$B$164:$B$187=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=L$328)*('NVE South RPS Value'!$D$163:$D$186=L$331)*('NVE South RPS Value'!$B$163:$B$186=IF(L$330=\"PV\",\"PV\",\"Wind\"))*(IF(L$330=\"PV\",TRUE,IF(L$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(M$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=M$328)*('NVE North RPS Value'!$D$164:$D$187=M$331)*('NVE North RPS Value'!$B$164:$B$187=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=M$328)*('NVE South RPS Value'!$D$163:$D$186=M$331)*('NVE South RPS Value'!$B$163:$B$186=IF(M$330=\"PV\",\"PV\",\"Wind\"))*(IF(M$330=\"PV\",TRUE,IF(M$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(N$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=N$328)*('NVE North RPS Value'!$D$164:$D$187=N$331)*('NVE North RPS Value'!$B$164:$B$187=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=N$328)*('NVE South RPS Value'!$D$163:$D$186=N$331)*('NVE South RPS Value'!$B$163:$B$186=IF(N$330=\"PV\",\"PV\",\"Wind\"))*(IF(N$330=\"PV\",TRUE,IF(N$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(O$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=O$328)*('NVE North RPS Value'!$D$164:$D$187=O$331)*('NVE North RPS Value'!$B$164:$B$187=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=O$328)*('NVE South RPS Value'!$D$163:$D$186=O$331)*('NVE South RPS Value'!$B$163:$B$186=IF(O$330=\"PV\",\"PV\",\"Wind\"))*(IF(O$330=\"PV\",TRUE,IF(O$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(P$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=P$328)*('NVE North RPS Value'!$D$164:$D$187=P$331)*('NVE North RPS Value'!$B$164:$B$187=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=P$328)*('NVE South RPS Value'!$D$163:$D$186=P$331)*('NVE South RPS Value'!$B$163:$B$186=IF(P$330=\"PV\",\"PV\",\"Wind\"))*(IF(P$330=\"PV\",TRUE,IF(P$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Q$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=Q$328)*('NVE North RPS Value'!$D$164:$D$187=Q$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=Q$328)*('NVE South RPS Value'!$D$163:$D$186=Q$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Q$330=\"PV\",\"PV\",\"Wind\"))*(IF(Q$330=\"PV\",TRUE,IF(Q$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(R$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=R$328)*('NVE North RPS Value'!$D$164:$D$187=R$331)*('NVE North RPS Value'!$B$164:$B$187=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=R$328)*('NVE South RPS Value'!$D$163:$D$186=R$331)*('NVE South RPS Value'!$B$163:$B$186=IF(R$330=\"PV\",\"PV\",\"Wind\"))*(IF(R$330=\"PV\",TRUE,IF(R$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(S$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=S$328)*('NVE North RPS Value'!$D$164:$D$187=S$331)*('NVE North RPS Value'!$B$164:$B$187=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=S$328)*('NVE South RPS Value'!$D$163:$D$186=S$331)*('NVE South RPS Value'!$B$163:$B$186=IF(S$330=\"PV\",\"PV\",\"Wind\"))*(IF(S$330=\"PV\",TRUE,IF(S$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(T$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=T$328)*('NVE North RPS Value'!$D$164:$D$187=T$331)*('NVE North RPS Value'!$B$164:$B$187=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=T$328)*('NVE South RPS Value'!$D$163:$D$186=T$331)*('NVE South RPS Value'!$B$163:$B$186=IF(T$330=\"PV\",\"PV\",\"Wind\"))*(IF(T$330=\"PV\",TRUE,IF(T$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(U$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=U$328)*('NVE North RPS Value'!$D$164:$D$187=U$331)*('NVE North RPS Value'!$B$164:$B$187=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=U$328)*('NVE South RPS Value'!$D$163:$D$186=U$331)*('NVE South RPS Value'!$B$163:$B$186=IF(U$330=\"PV\",\"PV\",\"Wind\"))*(IF(U$330=\"PV\",TRUE,IF(U$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(V$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=V$328)*('NVE North RPS Value'!$D$164:$D$187=V$331)*('NVE North RPS Value'!$B$164:$B$187=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=V$328)*('NVE South RPS Value'!$D$163:$D$186=V$331)*('NVE South RPS Value'!$B$163:$B$186=IF(V$330=\"PV\",\"PV\",\"Wind\"))*(IF(V$330=\"PV\",TRUE,IF(V$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(W$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=W$328)*('NVE North RPS Value'!$D$164:$D$187=W$331)*('NVE North RPS Value'!$B$164:$B$187=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=W$328)*('NVE South RPS Value'!$D$163:$D$186=W$331)*('NVE South RPS Value'!$B$163:$B$186=IF(W$330=\"PV\",\"PV\",\"Wind\"))*(IF(W$330=\"PV\",TRUE,IF(W$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(X$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=X$328)*('NVE North RPS Value'!$D$164:$D$187=X$331)*('NVE North RPS Value'!$B$164:$B$187=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=X$328)*('NVE South RPS Value'!$D$163:$D$186=X$331)*('NVE South RPS Value'!$B$163:$B$186=IF(X$330=\"PV\",\"PV\",\"Wind\"))*(IF(X$330=\"PV\",TRUE,IF(X$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Y$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=Y$328)*('NVE North RPS Value'!$D$164:$D$187=Y$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=Y$328)*('NVE South RPS Value'!$D$163:$D$186=Y$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Y$330=\"PV\",\"PV\",\"Wind\"))*(IF(Y$330=\"PV\",TRUE,IF(Y$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0},{"$f":"IF(Z$329=\"NVE North\",SUMPRODUCT(('NVE North RPS Value'!$F$164:$AG$187)*('NVE North RPS Value'!$F$162:$AG$162=$B359)*('NVE North RPS Value'!$E$164:$E$187=Z$328)*('NVE North RPS Value'!$D$164:$D$187=Z$331)*('NVE North RPS Value'!$B$164:$B$187=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE North RPS Value'!$C$164:$C$187=\"Existing\",'NVE North RPS Value'!$C$164:$C$187<>\"Existing\")))),SUMPRODUCT(('NVE South RPS Value'!$F$163:$AG$186)*('NVE South RPS Value'!$F$161:$AG$161=$B359)*('NVE South RPS Value'!$E$163:$E$186=Z$328)*('NVE South RPS Value'!$D$163:$D$186=Z$331)*('NVE South RPS Value'!$B$163:$B$186=IF(Z$330=\"PV\",\"PV\",\"Wind\"))*(IF(Z$330=\"PV\",TRUE,IF(Z$330=\"Old Wind\",'NVE South RPS Value'!$C$163:$C$186=\"Existing\",'NVE South RPS Value'!$C$163:$C$186<>\"Existing\")))))","v":0}]
[null,null,"Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential","Non-Residential"]
[null,null,"NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South","NVE North","NVE North","NVE North","NVE North","NVE North","NVE North","NVE South","NVE South","NVE South","NVE South","NVE South","NVE South"]
[null,null,"PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind","PV","PV","Old Wind","Old Wind","New Wind","New Wind"]
[null,null,"Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized","Incentivized","Non-incentivized"]
[null,2014,{"$f":"'Energy Generation'!C249","v":17970031.064350449},{"$f":"'Energy Generation'!D249","v":4412783.567462733},{"$f":"'Energy Generation'!E249","v":38449.920305579493},{"$f":"'Energy Generation'!F249","v":1975.1606449854912},{"$f":"'Energy Generation'!G249","v":1121.620978410564},{"$f":"'Energy Generation'!H249","v":13.008656818774748},{"$f":"'Energy Generation'!I249","v":45306733.6718174},{"$f":"'Energy Generation'!J249","v":15192638.282981593},{"$f":"'Energy Generation'!K249","v":3468.6793057970694},{"$f":"'Energy Generation'!L249","v":0},{"$f":"'Energy Generation'!M249","v":0},{"$f":"'Energy Generation'!N249","v":0},{"$f":"'Energy Generation'!O249","v":54554818.104482681},{"$f":"'Energy Generation'!P249","v":3756788.7498761294},{"$f":"'Energy Generation'!Q249","v":2349874.703448243},{"$f":"'Energy Generation'!R249","v":5625.8001922028698},{"$f":"'Energy Generation'!S249","v":54612.965726665389},{"$f":"'Energy Generation'!T249","v":448.35542878736499},{"$f":"'Energy Generation'!U249","v":86308660.840401545},{"$f":"'Energy Generation'!V249","v":10335069.713849381},{"$f":"'Energy Generation'!W249","v":444.60781884057621},{"$f":"'Energy Generation'!X249","v":0},{"$f":"'Energy Generation'!Y249","v":0},{"$f":"'Energy Generation'!Z249","v":0}]
[null,2015,{"$f":"'Energy Generation'!C250","v":33332048.447078381},{"$f":"'Energy Generation'!D250","v":6111419.1829119129},{"$f":"'Energy Generation'!E250","v":38257.670704051598},{"$f":"'Energy Generation'!F250","v":1965.2848417605639},{"$f":"'Energy Generation'!G250","v":2237.6338519290753},{"$f":"'Energy Generation'!H250","v":25.952270353455624},{"$f":"'Energy Generation'!I250","v":87515611.321868911},{"$f":"'Energy Generation'!J250","v":19801583.539609015},{"$f":"'Energy Generation'!K250","v":3451.3359092680839},{"$f":"'Energy Generation'!L250","v":0},{"$f":"'Energy Generation'!M250","v":0},{"$f":"'Energy Generation'!N250","v":0},{"$f":"'Energy Generation'!O250","v":77487622.97664842},{"$f":"'Energy Generation'!P250","v":6325293.7109980555},{"$f":"'Energy Generation'!Q250","v":2338125.3299310021},{"$f":"'Energy Generation'!R250","v":5597.671191241855},{"$f":"'Energy Generation'!S250","v":108952.86662469745},{"$f":"'Energy Generation'!T250","v":894.46908043079316},{"$f":"'Energy Generation'!U250","v":149422299.32648796},{"$f":"'Energy Generation'!V250","v":17232557.709903702},{"$f":"'Energy Generation'!W250","v":442.38477974637334},{"$f":"'Energy Generation'!X250","v":0},{"$f":"'Energy Generation'!Y250","v":0},{"$f":"'Energy Generation'!Z250","v":0}]
[null,2016,{"$f":"'Energy Generation'!C251","v":44753895.761109009},{"$f":"'Energy Generation'!D251","v":7371342.9621699834},{"$f":"'Energy Generation'!E251","v":38066.382350531334},{"$f":"'Energy Generation'!F251","v":1955.4584175517609},{"$f":"'Energy Generation'!G251","v":3348.066661079994},{"$f":"'Energy Generation'!H251","v":38.831165820463092},{"$f":"'Energy Generation'!I251","v":118904171.88416488},{"$f":"'Energy Generation'!J251","v":23216210.603919208},{"$f":"'Energy Generation'!K251","v":3434.0792297217436},{"$f":"'Energy Generation'!L251","v":0},{"$f":"'Energy Generation'!M251","v":0},{"$f":"'Energy Generation'!N251","v":0},{"$f":"'Energy Generation'!O251","v":94502794.756850317},{"$f":"'Energy Generation'!P251","v":8233958.3926769448},{"$f":"'Energy Generation'!Q251","v":2326434.7032813472},{"$f":"'Energy Generation'!R251","v":5569.6828352856455},{"$f":"'Energy Generation'!S251","v":163021.06801823937},{"$f":"'Energy Generation'!T251","v":1338.3521638160041},{"$f":"'Energy Generation'!U251","v":196335750.82644492},{"$f":"'Energy Generation'!V251","v":22358450.785055224},{"$f":"'Energy Generation'!W251","v":440.17285584764153},{"$f":"'Energy Generation'!X251","v":0},{"$f":"'Energy Generation'!Y251","v":0},{"$f":"'Energy Generation'!Z251","v":0}]
[null,2017,{"$f":"'Energy Generation'!C252","v":44530126.282303467},{"$f":"'Energy Generation'!D252","v":7334486.2473591352},{"$f":"'Energy Generation'!E252","v":37876.050438778686},{"$f":"'Energy Generation'!F252","v":1945.6811254640027},{"$f":"'Energy Generation'!G252","v":3331.3263277745941},{"$f":"'Energy Generation'!H252","v":38.637009991360777},{"$f":"'Energy Generation'!I252","v":118309651.02474405},{"$f":"'Energy Generation'!J252","v":23100129.55089961},{"$f":"'Energy Generation'!K252","v":3416.9088335731349},{"$f":"'Energy Generation'!L252","v":0},{"$f":"'Energy Generation'!M252","v":0},{"$f":"'Energy Generation'!N252","v":0},{"$f":"'Energy Generation'!O252","v":94030280.783066079},{"$f":"'Energy Generation'!P252","v":8192788.6007135604},{"$f":"'Energy Generation'!Q252","v":2314802.5297649405},{"$f":"'Energy Generation'!R252","v":5541.8344211092181},{"$f":"'Energy Generation'!S252","v":162205.96267814815},{"$f":"'Energy Generation'!T252","v":1331.6604029969242},{"$f":"'Energy Generation'!U252","v":195354072.07231265},{"$f":"'Energy Generation'!V252","v":22246658.531129949},{"$f":"'Energy Generation'!W252","v":437.97199156840333},{"$f":"'Energy Generation'!X252","v":0},{"$f":"'Energy Generation'!Y252","v":0},{"$f":"'Energy Generation'!Z252","v":0}]
[null,2018,{"$f":"'Energy Generation'!C253","v":44307475.650891952},{"$f":"'Energy Generation'!D253","v":7297813.81612234},{"$f":"'Energy Generation'!E253","v":37686.670186584786},{"$f":"'Energy Generation'!F253","v":1935.9527198366823},{"$f":"'Energy Generation'!G253","v":3314.6696961357206},{"$f":"'Energy Generation'!H253","v":38.443824941403967},{"$f":"'Energy Generation'!I253","v":117718102.76962033},{"$f":"'Energy Generation'!J253","v":22984628.903145116},{"$f":"'Energy Generation'!K253","v":3399.8242894052696},{"$f":"'Energy Generation'!L253","v":0},{"$f":"'Energy Generation'!M253","v":0},{"$f":"'Energy Generation'!N253","v":0},{"$f":"'Energy Generation'!O253","v":93560129.379150733},{"$f":"'Energy Generation'!P253","v":8151824.6577099934},{"$f":"'Energy Generation'!Q253","v":2303228.5171161159},{"$f":"'Energy Generation'!R253","v":5514.1252490036723},{"$f":"'Energy Generation'!S253","v":161394.9328647574},{"$f":"'Energy Generation'!T253","v":1325.0021009819397},{"$f":"'Energy Generation'!U253","v":194377301.71195114},{"$f":"'Energy Generation'!V253","v":22135425.238474298},{"$f":"'Energy Generation'!W253","v":435.78213161056129},{"$f":"'Energy Generation'!X253","v":0},{"$f":"'Energy Generation'!Y253","v":0},{"$f":"'Energy Generation'!Z253","v":0}]
[null,2019,{"$f":"'Energy Generation'!C254","v":44085938.272637494},{"$f":"'Energy Generation'!D254","v":7261324.7470417283},{"$f":"'Energy Generation'!E254","v":37498.236835651864},{"$f":"'Energy Generation'!F254","v":1926.2729562374993},{"$f":"'Energy Generation'!G254","v":3298.0963476550423},{"$f":"'Energy Generation'!H254","v":38.251605816696951},{"$f":"'Energy Generation'!I254","v":117129512.25577222},{"$f":"'Energy Generation'!J254","v":22869705.758629393},{"$f":"'Energy Generation'!K254","v":3382.8251679582431},{"$f":"'Energy Generation'!L254","v":0},{"$f":"'Energy Generation'!M254","v":0},{"$f":"'Energy Generation'!N254","v":0},{"$f":"'Energy Generation'!O254","v":93092328.732254982},{"$f":"'Energy Generation'!P254","v":8111065.534421443},{"$f":"'Energy Generation'!Q254","v":2291712.3745305352},{"$f":"'Energy Generation'!R254","v":5486.5546227586537},{"$f":"'Energy Generation'!S254","v":160587.95820043364},{"$f":"'Energy Generation'!T254","v":1318.3770904770299},{"$f":"'Energy Generation'!U254","v":193405415.20339137},{"$f":"'Energy Generation'!V254","v":22024748.11228193},{"$f":"'Energy Generation'!W254","v":433.60322095250848},{"$f":"'Energy Generation'!X254","v":0},{"$f":"'Energy Generation'!Y254","v":0},{"$f":"'Energy Generation'!Z254","v":0}]
[null,2020,{"$f":"'Energy Generation'!C255","v":43865508.581274301},{"$f":"'Energy Generation'!D255","v":7225018.1233065194},{"$f":"'Energy Generation'!E255","v":37310.745651473604},{"$f":"'Energy Generation'!F255","v":1916.6415914563115},{"$f":"'Energy Generation'!G255","v":3281.6058659167675},{"$f":"'Energy Generation'!H255","v":38.060347787613473},{"$f":"'Energy Generation'!I255","v":116543864.6944934},{"$f":"'Energy Generation'!J255","v":22755357.22983624},{"$f":"'Energy Generation'!K255","v":3365.9110421184519},{"$f":"'Energy Generation'!L255","v":0},{"$f":"'Energy Generation'!M255","v":0},{"$f":"'Energy Generation'!N255","v":0},{"$f":"'Energy Generation'!O255","v":92626867.088593706},{"$f":"'Energy Generation'!P255","v":8070510.2067493368},{"$f":"'Energy Generation'!Q255","v":2280253.8126578825},{"$f":"'Energy Generation'!R255","v":5459.12184964486},{"$f":"'Energy Generation'!S255","v":159785.01840943145},{"$f":"'Energy Generation'!T255","v":1311.7852050246449},{"$f":"'Energy Generation'!U255","v":192438388.12737441},{"$f":"'Energy Generation'!V255","v":21914624.371720519},{"$f":"'Energy Generation'!W255","v":431.43520484774587},{"$f":"'Energy Generation'!X255","v":0},{"$f":"'Energy Generation'!Y255","v":0},{"$f":"'Energy Generation'!Z255","v":0}]
[null,2021,{"$f":"'Energy Generation'!C256","v":43646181.038367935},{"$f":"'Energy Generation'!D256","v":7188893.0326899858},{"$f":"'Energy Generation'!E256","v":37124.191923216233},{"$f":"'Energy Generation'!F256","v":1907.0583834990302},{"$f":"'Energy Generation'!G256","v":3265.1978365871837},{"$f":"'Energy Generation'!H256","v":37.870046048675405},{"$f":"'Energy Generation'!I256","v":115961145.37102091},{"$f":"'Energy Generation'!J256","v":22641580.443687063},{"$f":"'Energy Generation'!K256","v":3349.0814869078595},{"$f":"'Energy Generation'!L256","v":0},{"$f":"'Energy Generation'!M256","v":0},{"$f":"'Energy Generation'!N256","v":0},{"$f":"'Energy Generation'!O256","v":92163732.753150746},{"$f":"'Energy Generation'!P256","v":8030157.6557155903},{"$f":"'Energy Generation'!Q256","v":2268852.5435945932},{"$f":"'Energy Generation'!R256","v":5431.8262403966364},{"$f":"'Energy Generation'!S256","v":158986.09331738431},{"$f":"'Energy Generation'!T256","v":1305.2262789995218},{"$f":"'Energy Generation'!U256","v":191476196.18673754},{"$f":"'Energy Generation'!V256","v":21805051.249861918},{"$f":"'Energy Generation'!W256","v":429.27802882350716},{"$f":"'Energy Generation'!X256","v":0},{"$f":"'Energy Generation'!Y256","v":0},{"$f":"'Energy Generation'!Z256","v":0}]
[null,2022,{"$f":"'Energy Generation'!C257","v":43427950.133176096},{"$f":"'Energy Generation'!D257","v":7152948.567526537},{"$f":"'Energy Generation'!E257","v":36938.570963600156},{"$f":"'Energy Generation'!F257","v":1897.5230915815346},{"$f":"'Energy Generation'!G257","v":3248.8718474042475},{"$f":"'Energy Generation'!H257","v":37.680695818432028},{"$f":"'Energy Generation'!I257","v":115381339.64416581},{"$f":"'Energy Generation'!J257","v":22528372.541468624},{"$f":"'Energy Generation'!K257","v":3332.3360794733203},{"$f":"'Energy Generation'!L257","v":0},{"$f":"'Energy Generation'!M257","v":0},{"$f":"'Energy Generation'!N257","v":0},{"$f":"'Energy Generation'!O257","v":91702914.089385003},{"$f":"'Energy Generation'!P257","v":7990006.8674370116},{"$f":"'Energy Generation'!Q257","v":2257508.2808766197},{"$f":"'Energy Generation'!R257","v":5404.6671091946528},{"$f":"'Energy Generation'!S257","v":158191.16285079738},{"$f":"'Energy Generation'!T257","v":1298.7001476045239},{"$f":"'Energy Generation'!U257","v":190518815.20580387},{"$f":"'Energy Generation'!V257","v":21696025.99361261},{"$f":"'Energy Generation'!W257","v":427.13163867938965},{"$f":"'Energy Generation'!X257","v":0},{"$f":"'Energy Generation'!Y257","v":0},{"$f":"'Energy Generation'!Z257","v":0}]
[null,2023,{"$f":"'Energy Generation'!C258","v":43210810.382510215},{"$f":"'Energy Generation'!D258","v":7117183.824688904},{"$f":"'Energy Generation'!E258","v":36753.878108782155},{"$f":"'Energy Generation'!F258","v":1888.0354761236272},{"$f":"'Energy Generation'!G258","v":3232.6274881672261},{"$f":"'Energy Generation'!H258","v":37.492292339339862},{"$f":"'Energy Generation'!I258","v":114804432.94594499},{"$f":"'Energy Generation'!J258","v":22415730.678761285},{"$f":"'Energy Generation'!K258","v":3315.6743990759533},{"$f":"'Energy Generation'!L258","v":0},{"$f":"'Energy Generation'!M258","v":0},{"$f":"'Energy Generation'!N258","v":0},{"$f":"'Energy Generation'!O258","v":91244399.518938065},{"$f":"'Energy Generation'!P258","v":7950056.8330998272},{"$f":"'Energy Generation'!Q258","v":2246220.7394722369},{"$f":"'Energy Generation'!R258","v":5377.6437736486805},{"$f":"'Energy Generation'!S258","v":157400.20703654338},{"$f":"'Energy Generation'!T258","v":1292.2066468665014},{"$f":"'Energy Generation'!U258","v":189566221.12977484},{"$f":"'Energy Generation'!V258","v":21587545.863644544},{"$f":"'Energy Generation'!W258","v":424.99598048599273},{"$f":"'Energy Generation'!X258","v":0},{"$f":"'Energy Generation'!Y258","v":0},{"$f":"'Energy Generation'!Z258","v":0}]
[null,2024,{"$f":"'Energy Generation'!C259","v":42994756.330597661},{"$f":"'Energy Generation'!D259","v":7081597.9055654593},{"$f":"'Energy Generation'!E259","v":36570.108718238247},{"$f":"'Energy Generation'!F259","v":1878.5952987430087},{"$f":"'Energy Generation'!G259","v":3216.46435072639},{"$f":"'Energy Generation'!H259","v":37.304830877643163},{"$f":"'Energy Generation'!I259","v":114230410.78121527},{"$f":"'Energy Generation'!J259","v":22303652.025367476},{"$f":"'Energy Generation'!K259","v":3299.096027080574},{"$f":"'Energy Generation'!L259","v":0},{"$f":"'Energy Generation'!M259","v":0},{"$f":"'Energy Generation'!N259","v":0},{"$f":"'Energy Generation'!O259","v":90788177.521343365},{"$f":"'Energy Generation'!P259","v":7910306.5489343265},{"$f":"'Energy Generation'!Q259","v":2234989.6357748755},{"$f":"'Energy Generation'!R259","v":5350.7555547804359},{"$f":"'Energy Generation'!S259","v":156613.20600136067},{"$f":"'Energy Generation'!T259","v":1285.7456136321687},{"$f":"'Energy Generation'!U259","v":188618390.02412596},{"$f":"'Energy Generation'!V259","v":21479608.134326324},{"$f":"'Energy Generation'!W259","v":422.8710005835627},{"$f":"'Energy Generation'!X259","v":0},{"$f":"'Energy Generation'!Y259","v":0},{"$f":"'Energy Generation'!Z259","v":0}]
[null,2025,{"$f":"'Energy Generation'!C260","v":42779782.548944667},{"$f":"'Energy Generation'!D260","v":7046189.9160376331},{"$f":"'Energy Generation'!E260","v":36387.258174647053},{"$f":"'Energy Generation'!F260","v":1869.202322249294},{"$f":"'Energy Generation'!G260","v":3200.3820289727582},{"$f":"'Energy Generation'!H260","v":37.118306723254953},{"$f":"'Energy Generation'!I260","v":113659258.72730918},{"$f":"'Energy Generation'!J260","v":22192133.765240639},{"$f":"'Energy Generation'!K260","v":3282.6005469451711},{"$f":"'Energy Generation'!L260","v":0},{"$f":"'Energy Generation'!M260","v":0},{"$f":"'Energy Generation'!N260","v":0},{"$f":"'Energy Generation'!O260","v":90334236.63373667},{"$f":"'Energy Generation'!P260","v":7870755.0161896562},{"$f":"'Energy Generation'!Q260","v":2223814.6875960012},{"$f":"'Energy Generation'!R260","v":5324.0017770065342},{"$f":"'Energy Generation'!S260","v":155830.13997135387},{"$f":"'Energy Generation'!T260","v":1279.3168855640081},{"$f":"'Energy Generation'!U260","v":187675298.07400534},{"$f":"'Energy Generation'!V260","v":21372210.093654688},{"$f":"'Energy Generation'!W260","v":420.75664558064494},{"$f":"'Energy Generation'!X260","v":0},{"$f":"'Energy Generation'!Y260","v":0},{"$f":"'Energy Generation'!Z260","v":0}]
[null,2026,{"$f":"'Energy Generation'!C261","v":42565883.636199951},{"$f":"'Energy Generation'!D261","v":7010958.9664574452},{"$f":"'Energy Generation'!E261","v":36205.321883773824},{"$f":"'Energy Generation'!F261","v":1859.8563106380477},{"$f":"'Energy Generation'!G261","v":3184.3801188278944},{"$f":"'Energy Generation'!H261","v":36.932715189638678},{"$f":"'Energy Generation'!I261","v":113090962.43367264},{"$f":"'Energy Generation'!J261","v":22081173.096414432},{"$f":"'Energy Generation'!K261","v":3266.1875442104456},{"$f":"'Energy Generation'!L261","v":0},{"$f":"'Energy Generation'!M261","v":0},{"$f":"'Energy Generation'!N261","v":0},{"$f":"'Energy Generation'!O261","v":89882565.450567976},{"$f":"'Energy Generation'!P261","v":7831401.2411087081},{"$f":"'Energy Generation'!Q261","v":2212695.6141580213},{"$f":"'Energy Generation'!R261","v":5297.3817681215023},{"$f":"'Energy Generation'!S261","v":155050.98927149709},{"$f":"'Energy Generation'!T261","v":1272.9203011361881},{"$f":"'Energy Generation'!U261","v":186736921.58363533},{"$f":"'Energy Generation'!V261","v":21265349.043186415},{"$f":"'Energy Generation'!W261","v":418.65286235274175},{"$f":"'Energy Generation'!X261","v":0},{"$f":"'Energy Generation'!Y261","v":0},{"$f":"'Energy Generation'!Z261","v":0}]
[null,2027,{"$f":"'Energy Generation'!C262","v":42353054.218018949},{"$f":"'Energy Generation'!D262","v":6975904.1716251578},{"$f":"'Energy Generation'!E262","v":36024.295274354947},{"$f":"'Energy Generation'!F262","v":1850.5570290848575},{"$f":"'Energy Generation'!G262","v":3168.4582182337549},{"$f":"'Energy Generation'!H262","v":36.748051613690485},{"$f":"'Energy Generation'!I262","v":112525507.62150426},{"$f":"'Energy Generation'!J262","v":21970767.230932366},{"$f":"'Energy Generation'!K262","v":3249.8566064893935},{"$f":"'Energy Generation'!L262","v":0},{"$f":"'Energy Generation'!M262","v":0},{"$f":"'Energy Generation'!N262","v":0},{"$f":"'Energy Generation'!O262","v":89433152.623315141},{"$f":"'Energy Generation'!P262","v":7792244.2349031642},{"$f":"'Energy Generation'!Q262","v":2201632.1360872318},{"$f":"'Energy Generation'!R262","v":5270.8948592808947},{"$f":"'Energy Generation'!S262","v":154275.73432513964},{"$f":"'Energy Generation'!T262","v":1266.5556996305072},{"$f":"'Energy Generation'!U262","v":185803236.97571713},{"$f":"'Energy Generation'!V262","v":21159022.297970485},{"$f":"'Energy Generation'!W262","v":416.55959804097807},{"$f":"'Energy Generation'!X262","v":0},{"$f":"'Energy Generation'!Y262","v":0},{"$f":"'Energy Generation'!Z262","v":0}]
[null,2028,{"$f":"'Energy Generation'!C263","v":42141288.946928859},{"$f":"'Energy Generation'!D263","v":6941024.6507670321},{"$f":"'Energy Generation'!E263","v":35844.173797983174},{"$f":"'Energy Generation'!F263","v":1841.304243939433},{"$f":"'Energy Generation'!G263","v":3152.6159271425863},{"$f":"'Energy Generation'!H263","v":36.564311355622031},{"$f":"'Energy Generation'!I263","v":111962880.08339675},{"$f":"'Energy Generation'!J263","v":21860913.394777704},{"$f":"'Energy Generation'!K263","v":3233.6073234569462},{"$f":"'Energy Generation'!L263","v":0},{"$f":"'Energy Generation'!M263","v":0},{"$f":"'Energy Generation'!N263","v":0},{"$f":"'Energy Generation'!O263","v":88985986.860198572},{"$f":"'Energy Generation'!P263","v":7753283.0137286494},{"$f":"'Energy Generation'!Q263","v":2190623.9754067953},{"$f":"'Energy Generation'!R263","v":5244.5403849844906},{"$f":"'Energy Generation'!S263","v":153504.35565351395},{"$f":"'Energy Generation'!T263","v":1260.2229211323547},{"$f":"'Energy Generation'!U263","v":184874220.79083854},{"$f":"'Energy Generation'!V263","v":21053227.18648063},{"$f":"'Energy Generation'!W263","v":414.47680005077319},{"$f":"'Energy Generation'!X263","v":0},{"$f":"'Energy Generation'!Y263","v":0},{"$f":"'Energy Generation'!Z263","v":0}]
[null,2029,{"$f":"'Energy Generation'!C264","v":41930582.502194218},{"$f":"'Energy Generation'!D264","v":6906319.5275131967},{"$f":"'Energy Generation'!E264","v":35664.952928993254},{"$f":"'Energy Generation'!F264","v":1832.0977227197359},{"$f":"'Energy Generation'!G264","v":3136.8528475068738},{"$f":"'Energy Generation'!H264","v":36.381489798843923},{"$f":"'Energy Generation'!I264","v":111403065.68297978},{"$f":"'Energy Generation'!J264","v":21751608.827803813},{"$f":"'Energy Generation'!K264","v":3217.4392868396617},{"$f":"'Energy Generation'!L264","v":0},{"$f":"'Energy Generation'!M264","v":0},{"$f":"'Energy Generation'!N264","v":0},{"$f":"'Energy Generation'!O264","v":88541056.925897568},{"$f":"'Energy Generation'!P264","v":7714516.5986600062},{"$f":"'Energy Generation'!Q264","v":2179670.8555297614},{"$f":"'Energy Generation'!R264","v":5218.3176830595676},{"$f":"'Energy Generation'!S264","v":152736.83387524638},{"$f":"'Energy Generation'!T264","v":1253.921806526693},{"$f":"'Energy Generation'!U264","v":183949849.68688437},{"$f":"'Energy Generation'!V264","v":20947961.050548233},{"$f":"'Energy Generation'!W264","v":412.40441605051922},{"$f":"'Energy Generation'!X264","v":0},{"$f":"'Energy Generation'!Y264","v":0},{"$f":"'Energy Generation'!Z264","v":0}]
[null,2030,{"$f":"'Energy Generation'!C265","v":41598036.54221753},{"$f":"'Energy Generation'!D265","v":6868631.4955534283},{"$f":"'Energy Generation'!E265","v":35486.628164348294},{"$f":"'Energy Generation'!F265","v":1822.9372341061371},{"$f":"'Energy Generation'!G265","v":3121.1685832693393},{"$f":"'Energy Generation'!H265","v":36.199582349849706},{"$f":"'Energy Generation'!I265","v":110787515.16446063},{"$f":"'Energy Generation'!J265","v":21642850.783664797},{"$f":"'Energy Generation'!K265","v":3201.3520904054631},{"$f":"'Energy Generation'!L265","v":0},{"$f":"'Energy Generation'!M265","v":0},{"$f":"'Energy Generation'!N265","v":0},{"$f":"'Energy Generation'!O265","v":88053325.172785103},{"$f":"'Energy Generation'!P265","v":7675944.0156667046},{"$f":"'Energy Generation'!Q265","v":2168772.5012521124},{"$f":"'Energy Generation'!R265","v":5192.2260946442702},{"$f":"'Energy Generation'!S265","v":151973.14970587014},{"$f":"'Energy Generation'!T265","v":1247.6521974940595},{"$f":"'Energy Generation'!U265","v":183008584.0022223},{"$f":"'Energy Generation'!V265","v":20843221.245295491},{"$f":"'Energy Generation'!W265","v":410.3423939702667},{"$f":"'Energy Generation'!X265","v":0},{"$f":"'Energy Generation'!Y265","v":0},{"$f":"'Energy Generation'!Z265","v":0}]
[null,2031,{"$f":"'Energy Generation'!C266","v":41155500.017644979},{"$f":"'Energy Generation'!D266","v":6834288.3380756611},{"$f":"'Energy Generation'!E266","v":35309.195023526554},{"$f":"'Energy Generation'!F266","v":1813.8225479356067},{"$f":"'Energy Generation'!G266","v":3105.5627403529925},{"$f":"'Energy Generation'!H266","v":36.018584438100454},{"$f":"'Energy Generation'!I266","v":110078966.715244},{"$f":"'Energy Generation'!J266","v":21522805.980070125},{"$f":"'Energy Generation'!K266","v":3185.3453299534362},{"$f":"'Energy Generation'!L266","v":0},{"$f":"'Energy Generation'!M266","v":0},{"$f":"'Energy Generation'!N266","v":0},{"$f":"'Energy Generation'!O266","v":87551871.078132957},{"$f":"'Energy Generation'!P266","v":7637564.2955883723},{"$f":"'Energy Generation'!Q266","v":2157928.6387458518},{"$f":"'Energy Generation'!R266","v":5166.2649641710477},{"$f":"'Energy Generation'!S266","v":151213.28395734078},{"$f":"'Energy Generation'!T266","v":1241.4139365065892},{"$f":"'Energy Generation'!U266","v":181977005.21858081},{"$f":"'Energy Generation'!V266","v":20739005.139069013},{"$f":"'Energy Generation'!W266","v":408.29068200041536},{"$f":"'Energy Generation'!X266","v":0},{"$f":"'Energy Generation'!Y266","v":0},{"$f":"'Energy Generation'!Z266","v":0}]
[null,2032,{"$f":"'Energy Generation'!C267","v":40669793.314322673},{"$f":"'Energy Generation'!D267","v":6797773.5826991675},{"$f":"'Energy Generation'!E267","v":35132.649048408915},{"$f":"'Energy Generation'!F267","v":1804.7534351959284},{"$f":"'Energy Generation'!G267","v":3090.0349266512276},{"$f":"'Energy Generation'!H267","v":35.838491515909951},{"$f":"'Energy Generation'!I267","v":109138670.47563718},{"$f":"'Energy Generation'!J267","v":21409064.35059464},{"$f":"'Energy Generation'!K267","v":3169.4186033036685},{"$f":"'Energy Generation'!L267","v":0},{"$f":"'Energy Generation'!M267","v":0},{"$f":"'Energy Generation'!N267","v":0},{"$f":"'Energy Generation'!O267","v":87081913.627407148},{"$f":"'Energy Generation'!P267","v":7599376.4741104301},{"$f":"'Energy Generation'!Q267","v":2147138.9955521226},{"$f":"'Energy Generation'!R267","v":5140.4336393501926},{"$f":"'Energy Generation'!S267","v":150457.21753755407},{"$f":"'Energy Generation'!T267","v":1235.2068668240561},{"$f":"'Energy Generation'!U267","v":180986973.76340199},{"$f":"'Energy Generation'!V267","v":20635310.113373667},{"$f":"'Energy Generation'!W267","v":406.24922859041322},{"$f":"'Energy Generation'!X267","v":0},{"$f":"'Energy Generation'!Y267","v":0},{"$f":"'Energy Generation'!Z267","v":0}]
[null,2033,{"$f":"'Energy Generation'!C268","v":40309495.190440439},{"$f":"'Energy Generation'!D268","v":6741389.0275255283},{"$f":"'Energy Generation'!E268","v":34956.98580316687},{"$f":"'Energy Generation'!F268","v":1795.7296680199488},{"$f":"'Energy Generation'!G268","v":3074.5847520179709},{"$f":"'Energy Generation'!H268","v":35.659299058330404},{"$f":"'Energy Generation'!I268","v":108238008.68140537},{"$f":"'Energy Generation'!J268","v":21302019.028841667},{"$f":"'Energy Generation'!K268","v":3153.57151028715},{"$f":"'Energy Generation'!L268","v":0},{"$f":"'Energy Generation'!M268","v":0},{"$f":"'Energy Generation'!N268","v":0},{"$f":"'Energy Generation'!O268","v":86329486.098959237},{"$f":"'Energy Generation'!P268","v":7561379.5917398781},{"$f":"'Energy Generation'!Q268","v":2136403.3005743618},{"$f":"'Energy Generation'!R268","v":5114.7314711534418},{"$f":"'Energy Generation'!S268","v":149704.9314498663},{"$f":"'Energy Generation'!T268","v":1229.0308324899358},{"$f":"'Energy Generation'!U268","v":179982400.5897263},{"$f":"'Energy Generation'!V268","v":20123949.587980401},{"$f":"'Energy Generation'!W268","v":404.21798244746117},{"$f":"'Energy Generation'!X268","v":0},{"$f":"'Energy Generation'!Y268","v":0},{"$f":"'Energy Generation'!Z268","v":0}]
[null,2034,{"$f":"'Energy Generation'!C269","v":39618714.225718513},{"$f":"'Energy Generation'!D269","v":6504740.9938801583},{"$f":"'Energy Generation'!E269","v":30095.45723895785},{"$f":"'Energy Generation'!F269","v":1786.7510196798489},{"$f":"'Energy Generation'!G269","v":3059.2118282578813},{"$f":"'Energy Generation'!H269","v":35.48100256303875},{"$f":"'Energy Generation'!I269","v":107115215.45853467},{"$f":"'Energy Generation'!J269","v":21088538.673722316},{"$f":"'Energy Generation'!K269","v":2415.8311308673201},{"$f":"'Energy Generation'!L269","v":0},{"$f":"'Energy Generation'!M269","v":0},{"$f":"'Energy Generation'!N269","v":0},{"$f":"'Energy Generation'!O269","v":85381588.76365307},{"$f":"'Energy Generation'!P269","v":7403747.6375084501},{"$f":"'Energy Generation'!Q269","v":2125721.2840714906},{"$f":"'Energy Generation'!R269","v":5089.1578137976758},{"$f":"'Energy Generation'!S269","v":148956.40679261697},{"$f":"'Energy Generation'!T269","v":1222.8856783274862},{"$f":"'Energy Generation'!U269","v":178922480.0255366},{"$f":"'Energy Generation'!V269","v":18803968.223250501},{"$f":"'Energy Generation'!W269","v":0},{"$f":"'Energy Generation'!X269","v":0},{"$f":"'Energy Generation'!Y269","v":0},{"$f":"'Energy Generation'!Z269","v":0}]
[null,2035,{"$f":"'Energy Generation'!C270","v":38681905.912675329},{"$f":"'Energy Generation'!D270","v":5918654.910472217},{"$f":"'Energy Generation'!E270","v":12310.668102007272},{"$f":"'Energy Generation'!F270","v":1279.2473376130602},{"$f":"'Energy Generation'!G270","v":3043.9157691165919},{"$f":"'Energy Generation'!H270","v":35.303597550223557},{"$f":"'Energy Generation'!I270","v":105433757.24404505},{"$f":"'Energy Generation'!J270","v":20586440.756947517},{"$f":"'Energy Generation'!K270","v":1381.466652421255},{"$f":"'Energy Generation'!L270","v":0},{"$f":"'Energy Generation'!M270","v":0},{"$f":"'Energy Generation'!N270","v":0},{"$f":"'Energy Generation'!O270","v":81991171.776590168},{"$f":"'Energy Generation'!P270","v":7352709.7168969391},{"$f":"'Energy Generation'!Q270","v":2109105.6662239162},{"$f":"'Energy Generation'!R270","v":4902.8669159784768},{"$f":"'Energy Generation'!S270","v":148211.6247586539},{"$f":"'Energy Generation'!T270","v":1216.7712499358486},{"$f":"'Energy Generation'!U270","v":176977125.4397651},{"$f":"'Energy Generation'!V270","v":18698793.558678865},{"$f":"'Energy Generation'!W270","v":0},{"$f":"'Energy Generation'!X270","v":0},{"$f":"'Energy Generation'!Y270","v":0},{"$f":"'Energy Generation'!Z270","v":0}]
[null,2036,{"$f":"'Energy Generation'!C271","v":37595144.544492736},{"$f":"'Energy Generation'!D271","v":5405916.5006119888},{"$f":"'Energy Generation'!E271","v":3160.3278623022352},{"$f":"'Energy Generation'!F271","v":1272.8511009249949},{"$f":"'Energy Generation'!G271","v":3028.6961902710095},{"$f":"'Energy Generation'!H271","v":35.127079562472439},{"$f":"'Energy Generation'!I271","v":103446602.44298986},{"$f":"'Energy Generation'!J271","v":19958412.189446289},{"$f":"'Energy Generation'!K271","v":1374.5593191591486},{"$f":"'Energy Generation'!L271","v":0},{"$f":"'Energy Generation'!M271","v":0},{"$f":"'Energy Generation'!N271","v":0},{"$f":"'Energy Generation'!O271","v":68295674.849988461},{"$f":"'Energy Generation'!P271","v":6587665.5815655813},{"$f":"'Energy Generation'!Q271","v":2058124.2255625552},{"$f":"'Energy Generation'!R271","v":4878.3525813985843},{"$f":"'Energy Generation'!S271","v":147470.56663486062},{"$f":"'Energy Generation'!T271","v":1210.6873936861696},{"$f":"'Energy Generation'!U271","v":161066835.73593619},{"$f":"'Energy Generation'!V271","v":18553436.492977299},{"$f":"'Energy Generation'!W271","v":0},{"$f":"'Energy Generation'!X271","v":0},{"$f":"'Energy Generation'!Y271","v":0},{"$f":"'Energy Generation'!Z271","v":0}]
[null,2037,{"$f":"'Energy Generation'!C272","v":37161579.034603924},{"$f":"'Energy Generation'!D272","v":4713340.521515985},{"$f":"'Energy Generation'!E272","v":0},{"$f":"'Energy Generation'!F272","v":769.18817828388819},{"$f":"'Energy Generation'!G272","v":3013.5527093196538},{"$f":"'Energy Generation'!H272","v":34.951444164660074},{"$f":"'Energy Generation'!I272","v":102698700.32237092},{"$f":"'Energy Generation'!J272","v":17365097.204622846},{"$f":"'Energy Generation'!K272","v":0},{"$f":"'Energy Generation'!L272","v":0},{"$f":"'Energy Generation'!M272","v":0},{"$f":"'Energy Generation'!N272","v":0},{"$f":"'Energy Generation'!O272","v":58084326.980795853},{"$f":"'Energy Generation'!P272","v":6317323.2877936792},{"$f":"'Energy Generation'!Q272","v":376324.86705663084},{"$f":"'Energy Generation'!R272","v":3234.1104242425913},{"$f":"'Energy Generation'!S272","v":146733.21380168633},{"$f":"'Energy Generation'!T272","v":1204.6339567177386},{"$f":"'Energy Generation'!U272","v":154529167.36864397},{"$f":"'Energy Generation'!V272","v":17312211.216932073},{"$f":"'Energy Generation'!W272","v":0},{"$f":"'Energy Generation'!X272","v":0},{"$f":"'Energy Generation'!Y272","v":0},{"$f":"'Energy Generation'!Z272","v":0}]
[null,2038,{"$f":"'Energy Generation'!C273","v":36698082.748493053},{"$f":"'Energy Generation'!D273","v":4086649.9600999905},{"$f":"'Energy Generation'!E273","v":0},{"$f":"'Energy Generation'!F273","v":0},{"$f":"'Energy Generation'!G273","v":2998.4849457730556},{"$f":"'Energy Generation'!H273","v":34.776686943836779},{"$f":"'Energy Generation'!I273","v":100789212.70797965},{"$f":"'Energy Generation'!J273","v":11127221.804075938},{"$f":"'Energy Generation'!K273","v":0},{"$f":"'Energy Generation'!L273","v":0},{"$f":"'Energy Generation'!M273","v":0},{"$f":"'Energy Generation'!N273","v":0},{"$f":"'Energy Generation'!O273","v":55114249.86557132},{"$f":"'Energy Generation'!P273","v":6144922.6242868528},{"$f":"'Energy Generation'!Q273","v":0},{"$f":"'Energy Generation'!R273","v":0},{"$f":"'Energy Generation'!S273","v":145999.54773267789},{"$f":"'Energy Generation'!T273","v":1198.6107869341499},{"$f":"'Energy Generation'!U273","v":150927975.75214097},{"$f":"'Energy Generation'!V273","v":16505156.287636964},{"$f":"'Energy Generation'!W273","v":0},{"$f":"'Energy Generation'!X273","v":0},{"$f":"'Energy Generation'!Y273","v":0},{"$f":"'Energy Generation'!Z273","v":0}]
[null,2039,{"$f":"'Energy Generation'!C274","v":24027076.622778993},{"$f":"'Energy Generation'!D274","v":2675623.4758839328},{"$f":"'Energy Generation'!E274","v":0},{"$f":"'Energy Generation'!F274","v":0},{"$f":"'Energy Generation'!G274","v":1993.9757889743501},{"$f":"'Energy Generation'!H274","v":23.126303130020553},{"$f":"'Energy Generation'!I274","v":65986066.748858452},{"$f":"'Energy Generation'!J274","v":7284922.4730076371},{"$f":"'Energy Generation'!K274","v":0},{"$f":"'Energy Generation'!L274","v":0},{"$f":"'Energy Generation'!M274","v":0},{"$f":"'Energy Generation'!N274","v":0},{"$f":"'Energy Generation'!O274","v":36082931.32220339},{"$f":"'Energy Generation'!P274","v":4023039.805008837},{"$f":"'Energy Generation'!Q274","v":0},{"$f":"'Energy Generation'!R274","v":0},{"$f":"'Energy Generation'!S274","v":97088.886102481207},{"$f":"'Energy Generation'!T274","v":797.06949768727588},{"$f":"'Energy Generation'!U274","v":98813317.799646944},{"$f":"'Energy Generation'!V274","v":10806010.253933834},{"$f":"'Energy Generation'!W274","v":0},{"$f":"'Energy Generation'!X274","v":0},{"$f":"'Energy Generation'!Y274","v":0},{"$f":"'Energy Generation'!Z274","v":0}]
[null,2040,{"$f":"'Energy Generation'!C275","v":10274990.906234203},{"$f":"'Energy Generation'!D275","v":1144209.3982066142},{"$f":"'Energy Generation'!E275","v":0},{"$f":"'Energy Generation'!F275","v":0},{"$f":"'Energy Generation'!G275","v":994.48917795963837},{"$f":"'Energy Generation'!H275","v":11.534171235273408},{"$f":"'Energy Generation'!I275","v":28218757.532153655},{"$f":"'Energy Generation'!J275","v":3115376.7914178036},{"$f":"'Energy Generation'!K275","v":0},{"$f":"'Energy Generation'!L275","v":0},{"$f":"'Energy Generation'!M275","v":0},{"$f":"'Energy Generation'!N275","v":0},{"$f":"'Energy Generation'!O275","v":15430085.155362034},{"$f":"'Energy Generation'!P275","v":1720365.9597494917},{"$f":"'Energy Generation'!Q275","v":0},{"$f":"'Energy Generation'!R275","v":0},{"$f":"'Energy Generation'!S275","v":48422.777780435485},{"$f":"'Energy Generation'!T275","v":397.53591488663642},{"$f":"'Energy Generation'!U275","v":42258405.493394732},{"$f":"'Energy Generation'!V275","v":4621287.6284794556},{"$f":"'Energy Generation'!W275","v":0},{"$f":"'Energy Generation'!X275","v":0},{"$f":"'Energy Generation'!Y275","v":0},{"$f":"'Energy Generation'!Z275","v":0}]
[null,2041,{"$f":"'Energy Generation'!C276","v":0},{"$f":"'Energy Generation'!D276","v":0},{"$f":"'Energy Generation'!E276","v":0},{"$f":"'Energy Generation'!F276","v":0},{"$f":"'Energy Generation'!G276","v":0},{"$f":"'Energy Generation'!H276","v":0},{"$f":"'Energy Generation'!I276","v":0},{"$f":"'Energy Generation'!J276","v":0},{"$f":"'Energy Generation'!K276","v":0},{"$f":"'Energy Generation'!L276","v":0},{"$f":"'Energy Generation'!M276","v":0},{"$f":"'Energy Generation'!N276","v":0},{"$f":"'Energy Generation'!O276","v":0},{"$f":"'Energy Generation'!P276","v":0},{"$f":"'Energy Generation'!Q276","v":0},{"$f":"'Energy Generation'!R276","v":0},{"$f":"'Energy Generation'!S276","v":0},{"$f":"'Energy Generation'!T276","v":0},{"$f":"'Energy Generation'!U276","v":0},{"$f":"'Energy Generation'!V276","v":0},{"$f":"'Energy Generation'!W276","v":0},{"$f":"'Energy Generation'!X276","v":0},{"$f":"'Energy Generation'!Y276","v":0},{"$f":"'Energy Generation'!Z276","v":0}]

{"sheet":"NVE South RPS Value","index":14,"n_rows":216,"n_cols":35,"rows_kept":216,"cut":false,"hidden":false,"merged":[[4,6,4,7],[5,6,5,7]]}
[]
[null,"NVE North RPS Compliance Forecast"]
[]
[null,"Assumptions",null,"First Year of Shortfall:",{"$f":"INDEX($E$10:$AG$10,1,MATCH(TRUE,($E$42:$AG$42<0),0))","v":2016}]
[null,"* Solar carve out is never binding"]
[null,"* There is no market for PECS"]
[null,"* Within the active vintage selection, all NEM generation receives RPS credit chronologically regardless of system vintage"]
[null,"* If some vintage groups are excluded from the analysis, vintage groups (Existing, 2014-2015, and 2016) receive RPS value in chronological order"]
[]
[null,"RPS Compliance Obligation",null,null,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[]
[null,"Obligation"]
[null,"Forecasted Net Retail Load (GWh)",null,null,{"$f":"IF(E$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(E$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(E$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":21184.401999999998},{"$f":"IF(F$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(F$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(F$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":21202.026000000002},{"$f":"IF(G$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(G$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(G$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":21256.348999999998},{"$f":"IF(H$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(H$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(H$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":21372.148000000001},{"$f":"IF(I$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(I$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(I$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":21585.035},{"$f":"IF(J$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(J$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(J$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":22926.356},{"$f":"IF(K$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(K$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(K$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":23270.463},{"$f":"IF(L$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(L$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(L$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":23695.342000000001},{"$f":"IF(M$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(M$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(M$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":23952.665000000001},{"$f":"IF(N$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(N$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(N$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":24259.293000000001},{"$f":"IF(O$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(O$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(O$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":24557.297999999999},{"$f":"IF(P$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(P$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(P$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":24938.736000000001},{"$f":"IF(Q$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(Q$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(Q$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":25171.367999999999},{"$f":"IF(R$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(R$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(R$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":25492.281999999999},{"$f":"IF(S$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(S$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(S$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":25842.987000000001},{"$f":"IF(T$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(T$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(T$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":26280.267},{"$f":"IF(U$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(U$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(U$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":26568.23},{"$f":"IF(V$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(V$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(V$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":26938.608},{"$f":"IF(W$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(W$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(W$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":27328.803},{"$f":"IF(X$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(X$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(X$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":27808.915000000001},{"$f":"IF(Y$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(Y$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(Y$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":28088.36},{"$f":"IF(Z$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(Z$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(Z$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":28481.652999999998},{"$f":"IF(AA$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(AA$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(AA$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":28880.374},{"$f":"IF(AB$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(AB$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(AB$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":29349.187000000002},{"$f":"IF(AC$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(AC$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(AC$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":29694.696},{"$f":"IF(AD$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(AD$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(AD$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":30110.434000000001},{"$f":"IF(AE$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(AE$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(AE$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":30532.059000000001},{"$f":"IF(AF$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(AF$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(AF$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":31027.613000000001},{"$f":"IF(AG$10>2017,OFFSET('Load Forecasts'!$H$6,MATCH(AG$10,'Load Forecasts'!$G$7:$G$34,0),0),OFFSET('Load Forecasts'!$M$6,MATCH(AG$10,'Load Forecasts'!$L$7:$L$11,0),0))","v":31391.330999999998}]
[null,"Forecasted Gross Retail Load (GWh)",null,null,{"$f":"E13+'2013 RPS Compliance Report Data'!G145/1000","v":21219.189285714285},{"$f":"F13+'2013 RPS Compliance Report Data'!H145/1000","v":21255.473897959186},{"$f":"G13+'2013 RPS Compliance Report Data'!I145/1000","v":21336.502857142856},{"$f":"H13+'2013 RPS Compliance Report Data'!J145/1000","v":21480.252122448979},{"$f":"I13+'2013 RPS Compliance Report Data'!K145/1000","v":21700.316551020409},{"$f":"J13+'2013 RPS Compliance Report Data'!L145/1000","v":23074.363409718106},{"$f":"K13+'2013 RPS Compliance Report Data'!M145/1000","v":23435.324169718107},{"$f":"L13+'2013 RPS Compliance Report Data'!N145/1000","v":23875.324129718108},{"$f":"M13+'2013 RPS Compliance Report Data'!O145/1000","v":24139.468889718108},{"$f":"N13+'2013 RPS Compliance Report Data'!P145/1000","v":24447.920889718109},{"$f":"O13+'2013 RPS Compliance Report Data'!Q145/1000","v":24747.770889718107},{"$f":"P13+'2013 RPS Compliance Report Data'!R145/1000","v":25131.053889718107},{"$f":"Q13+'2013 RPS Compliance Report Data'!S145/1000","v":25365.530889718106},{"$f":"R13+'2013 RPS Compliance Report Data'!T145/1000","v":25688.289889718108},{"$f":"S13+'2013 RPS Compliance Report Data'!U145/1000","v":26040.839889718107},{"$f":"T13+'2013 RPS Compliance Report Data'!V145/1000","v":26479.964889718107},{"$f":"U13+'2013 RPS Compliance Report Data'!W145/1000","v":26769.772889718108},{"$f":"V13+'2013 RPS Compliance Report Data'!X145/1000","v":27141.995889718106},{"$f":"W13+'2013 RPS Compliance Report Data'!Y145/1000","v":27534.035889718107},{"$f":"X13+'2013 RPS Compliance Report Data'!Z145/1000","v":28015.992889718109},{"$f":"Y13+'2013 RPS Compliance Report Data'!AA145/1000","v":28297.282889718106},{"$f":"Z13+'2013 RPS Compliance Report Data'!AB145/1000","v":28692.442040497201},{"$f":"AA13+'2013 RPS Compliance Report Data'!AC145/1000","v":29093.0080404972},{"$f":"AB13+'2013 RPS Compliance Report Data'!AD145/1000","v":29563.666040497203},{"$f":"AC13+'2013 RPS Compliance Report Data'!AE145/1000","v":29911.020040497202},{"$f":"AD13+'2013 RPS Compliance Report Data'!AF145/1000","v":30328.603040497201},{"$f":"AE13+'2013 RPS Compliance Report Data'!AG145/1000","v":30752.073040497202},{"$f":"AF13+'2013 RPS Compliance Report Data'!AH145/1000","v":31249.472040497203},{"$f":"AG13+'2013 RPS Compliance Report Data'!AI145/1000","v":31615.035040497198}]
[null,"Compliance Obligation (% of Retail Load)",null,null,0.18,0.18,0.2,0.2,0.2,0.2,0.2,0.22,0.22,0.22,0.22,0.22,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[null,"Compliance Obligation (kPCs)",null,null,{"$f":"E14*E15*1000","v":3819454.0714285714},{"$f":"F14*F15*1000","v":3825985.3016326535},4267300.5714285709,4296050.4244897952,4340063.3102040822,4614872.6819436215,4687064.8339436222,5252571.3085379843,5310683.155737984,5378542.5957379835,5444509.5957379835,5528831.8557379832,6341382.722429526,6422072.472429527,6510209.972429527,6619991.222429527,6692443.222429527,6785498.972429526,6883508.972429527,7003998.222429527,7074320.722429527,7173110.5101243006,7273252.0101242997,7390916.5101243006,7477755.0101243006,7582150.7601243006,7688018.2601243006,7812368.0101243006,7903758.7601242997]
[]
[null,"Estimated Credits from Existing/Committed Generation (kPCs)"]
[null,"Geothermal",null,null,{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(E$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1652556},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(F$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1553805},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(G$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1532819},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(H$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1662203},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(I$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1844007},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(J$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1844007},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(K$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1844007},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(L$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1844007},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(M$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1844007},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(N$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1844007},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(O$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1844007},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(P$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1844007},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Q$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1844007},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(R$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1844007},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(S$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1648713},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(T$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1648713},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(U$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1002107},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(V$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":982397},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(W$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":694433},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(X$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":355894},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Y$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":355894},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Z$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":355894},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AA$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":355894},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AB$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AC$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AD$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AE$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AF$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B19,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AG$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0}]
[null,"Solar",null,null,{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(E$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":512712},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(F$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":810992},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(G$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1102012},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(H$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1365223},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(I$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1602204},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(J$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1602204},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(K$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1602204},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(L$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1602204},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(M$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1602204},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(N$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1602204},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(O$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1602204},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(P$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1602204},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Q$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1602204},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(R$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1588077},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(S$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1428871},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(T$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1428871},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(U$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1303743},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(V$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1303743},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(W$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1303743},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(X$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1303343},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Y$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1303343},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Z$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1303343},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AA$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1303343},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AB$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":1085813},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AC$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":655755},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AD$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":53897},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AE$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AF$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B20,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AG$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0}]
[null,"Landfill Gas",null,null,{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(E$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":70194},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(F$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":97845},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(G$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":97845},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(H$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":95013},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(I$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(J$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(K$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(L$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(M$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(N$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(O$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(P$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Q$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(R$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(S$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(T$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(U$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(V$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(W$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(X$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Y$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Z$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AA$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AB$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AC$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AD$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AE$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AF$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":94753},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B21,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AG$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":25745}]
[null,"Biogas",null,null,{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(E$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(F$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(G$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(H$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(I$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(J$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(K$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(L$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(M$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(N$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(O$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(P$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Q$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(R$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(S$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(T$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(U$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(V$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(W$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(X$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Y$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Z$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AA$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AB$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AC$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AD$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AE$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AF$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B22,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AG$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0}]
[null,"Waste Heat",null,null,{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(E$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":39489},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(F$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(G$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(H$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52143},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(I$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(J$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(K$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(L$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(M$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(N$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(O$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(P$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Q$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(R$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(S$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(T$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(U$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(V$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(W$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(X$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Y$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Z$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":52000},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AA$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AB$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AC$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AD$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AE$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AF$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B23,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AG$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0}]
[null,"Wind",null,null,{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(E$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":258404},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(F$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(G$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(H$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":347454},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(I$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(J$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(K$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(L$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(M$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(N$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(O$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(P$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Q$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(R$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(S$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(T$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(U$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(V$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(W$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":346504},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(X$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Y$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Z$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AA$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AB$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AC$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AD$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AE$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AF$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B24,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AG$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0}]
[null,"Hydro",null,null,{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(E$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(F$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(G$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(H$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(I$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(J$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(K$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(L$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(M$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(N$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(O$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(P$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Q$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(R$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(S$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(T$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(U$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(V$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(W$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(X$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Y$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Z$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AA$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AB$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AC$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AD$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AE$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AF$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B25,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AG$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":0}]
[null,"DSM",null,null,{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(E$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(F$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(G$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(H$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(I$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(J$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(K$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(L$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(M$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(N$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(O$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(P$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Q$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(R$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(S$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(T$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(U$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(V$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(W$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(X$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Y$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(Z$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AA$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AB$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AC$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AD$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AE$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AF$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166},{"$f":"OFFSET('2013 RPS Compliance Report Data'!$F$112,MATCH($B26,'2013 RPS Compliance Report Data'!$F$113:$F$120,0),MATCH(AG$10,'2013 RPS Compliance Report Data'!$G$112:$AI$112,0))","v":2859166}]
[]
[null,"DSM Cap (%)",null,null,{"$f":"IF(E10<2015, 0.25,IF(E10<2020,0.2,IF(E10<2025,0.1,0)))","v":0.25},0.25,0.2,0.2,0.2,0.2,0.2,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DSM Cap (kPCs)",null,null,{"$f":"E28*E16","v":954863.51785714284},956496.32540816336,853460.11428571423,859210.08489795914,868012.6620408165,922974.53638872434,937412.96678872453,525257.13085379847,531068.31557379838,537854.25957379839,544450.95957379835,552883.18557379837,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Qualifying DSM kPCs",null,null,{"$f":"MIN(E29,E26)","v":954863.51785714284},956496.32540816336,853460.11428571423,859210.08489795914,868012.6620408165,922974.53638872434,937412.96678872453,525257.13085379847,531068.31557379838,537854.25957379839,544450.95957379835,552883.18557379837,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Historical and Required Credit Sales"]
[null,"Transfers from (to) NVE North",null,null,{"$f":"'2013 RPS Compliance Report Data'!G134","v":0},{"$f":"'2013 RPS Compliance Report Data'!H134","v":0},{"$f":"'2013 RPS Compliance Report Data'!I134","v":0},{"$f":"'2013 RPS Compliance Report Data'!J134","v":-245000},{"$f":"'2013 RPS Compliance Report Data'!K134","v":-245000},{"$f":"'2013 RPS Compliance Report Data'!L134","v":-245000},{"$f":"'2013 RPS Compliance Report Data'!M134","v":-245000},{"$f":"'2013 RPS Compliance Report Data'!N134","v":-245000},{"$f":"'2013 RPS Compliance Report Data'!O134","v":-245000},{"$f":"'2013 RPS Compliance Report Data'!P134","v":-245000},{"$f":"'2013 RPS Compliance Report Data'!Q134","v":-245000},{"$f":"'2013 RPS Compliance Report Data'!R134","v":-245000},{"$f":"'2013 RPS Compliance Report Data'!S134","v":-178438},{"$f":"'2013 RPS Compliance Report Data'!T134","v":0},{"$f":"'2013 RPS Compliance Report Data'!U134","v":0},{"$f":"'2013 RPS Compliance Report Data'!V134","v":0},{"$f":"'2013 RPS Compliance Report Data'!W134","v":0},{"$f":"'2013 RPS Compliance Report Data'!X134","v":0},{"$f":"'2013 RPS Compliance Report Data'!Y134","v":0},{"$f":"'2013 RPS Compliance Report Data'!Z134","v":0},{"$f":"'2013 RPS Compliance Report Data'!AA134","v":0},{"$f":"'2013 RPS Compliance Report Data'!AB134","v":0},{"$f":"'2013 RPS Compliance Report Data'!AC134","v":0},{"$f":"'2013 RPS Compliance Report Data'!AD134","v":0},{"$f":"'2013 RPS Compliance Report Data'!AE134","v":0},{"$f":"'2013 RPS Compliance Report Data'!AF134","v":0},{"$f":"'2013 RPS Compliance Report Data'!AG134","v":0},{"$f":"'2013 RPS Compliance Report Data'!AH134","v":0},{"$f":"'2013 RPS Compliance Report Data'!AI134","v":0}]
[]
[null,"Total Expected Credits"]
[null,"Total Annual Credits (kPCs)",null,null,{"$f":"SUM(E33:E33,E30,E19:E25)","v":3488218.5178571427},{"$f":"SUM(F32:F33,F30,F19:F25)","v":3817642.3254081635},3984640.114285714,4136246.0848979591,4562480.6620408166,4617442.5363887241,4631880.9667887241,4219725.1308537982,4225536.3155737985,4232322.2595737986,4238918.9595737979,4247351.1855737986,3761030,3925341,3570841,3570841,2799107,2779397,2491433,1805990,1805990,1805990,1753990,1180566,750508,148650,94753,94753,25745]
[null,"Annual Surplus (Shortage)",null,null,{"$f":"E36-E16","v":-331235.55357142864},-8342.9762244899757,-282660.4571428569,-159804.33959183609,222417.35183673445,2569.8544451026246,-55183.867154898122,-1032846.177684186,-1085146.8401641855,-1146220.3361641848,-1205590.6361641856,-1281480.6701641846,-2580352.722429526,-2496731.472429527,-2939368.972429527,-3049150.222429527,-3893336.222429527,-4006101.972429526,-4392075.972429527,-5198008.222429527,-5268330.722429527,-5367120.5101243006,-5519262.0101242997,-6210350.5101243006,-6727247.0101243006,-7433500.7601243006,-7593265.2601243006,-7717615.0101243006,-7878013.7601242997]
[]
[null,"Previously Banked Credits (kPCs)",null,null,758610,{"$f":"E39-E40+IF(E42>0,E42,0)","v":427374.44642857136},{"$f":"F39-F40+IF(F42>0,F42,0)","v":419031.47020408139},136371.01306122448,0,222417.35183673445,224987.20628183708,169803.33912693895,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bank Drawdown (kPCs)",null,null,{"$f":"IF(E37>0,0,MIN(ABS(E37),E39))","v":331235.55357142864},8342.9762244899757,282660.4571428569,136371.01306122448,0,0,55183.867154898122,169803.33912693895,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Remaining Annual Surplus (Shortage)",null,null,{"$f":"SUM(E40,E37)","v":0},0,0,-23433.326530611608,222417.35183673445,2569.8544451026246,0,-863042.83855724707,-1085146.8401641855,-1146220.3361641848,-1205590.6361641856,-1281480.6701641846,-2580352.722429526,-2496731.472429527,-2939368.972429527,-3049150.222429527,-3893336.222429527,-4006101.972429526,-4392075.972429527,-5198008.222429527,-5268330.722429527,-5367120.5101243006,-5519262.0101242997,-6210350.5101243006,-6727247.0101243006,-7433500.7601243006,-7593265.2601243006,-7717615.0101243006,-7878013.7601242997]
[]
[null,"Selected NEM Generation (MWh)",null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Technology","Vintage","Incentive Type","Customer Class"]
[null,"PV","Existing","Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6428.4601684380186},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6396.3178675958288},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6364.3362782578497},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6332.5145968665602},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6300.8520238822266},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6269.3477637628166},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6238.001024944002},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6206.8110198192817},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6175.7769647201858},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6144.898079896584},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6114.1735894971025},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6083.6027215496169},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6053.1847079418694},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":6022.9187844021599},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":5992.8041904801485},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":5962.8401695277489},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":5874.4907785758596},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":5690.5074512886486},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":5272.1535080016183},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":4890.8242986080031},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":4284.7669976512661},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":3117.4610254660752},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":1641.8877055037763},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":1403.0091585722623},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B46)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D46)*('Energy Generation'!$B$34:$B$241=$E46)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C46=\"Existing\",2014,IF($C46=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C46=\"Existing\",2004,IF($C46=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","2014-2015","Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":38878.27350337938},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":81119.29345427308},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":80713.69698700172},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":80310.128502066698},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":79908.577859556375},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":79509.034970258595},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":79111.489795407295},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":78715.932346430258},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":78322.352684698126},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":77930.740921274613},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":77541.087216668253},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":77153.381780584896},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":76767.614871681988},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":76383.77679732359},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":76001.857913336964},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":75621.84862377026},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":75243.739380651416},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":74867.520683748153},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":74493.183080329414},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":74120.717164927773},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":73750.113579103141},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":73381.363011207621},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":73014.456196151586},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":72649.383915170823},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":72286.136995594978},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":37625.506415035685},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV",2016,"Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":31826.138618905316},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":31667.007925810787},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":31508.672886181739},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":31351.12952175083},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":31194.373874142082},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":31038.402004771371},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":30883.209994747511},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":30728.793944773774},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":30575.149975049906},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":30422.274225174653},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":30270.16285404878},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":30118.812039778539},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":29968.217979579647},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":29818.376889681749},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":29669.285005233345},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":29520.938580207177},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":29373.333887306137},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":29226.467217869606},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":29080.334881780258},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":28934.933207371356},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":28790.2585413345},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":28646.307248627829},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":28503.075712384689},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":28360.560333822763},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":28218.757532153653},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","Existing","Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.4686793057970688},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.4513359092680838},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.434079229721744},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.4169088335731348},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.3998242894052697},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.3828251679582433},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.3659110421184515},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.3490814869078593},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.3323360794733197},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.3156743990759532},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.2990960270805738},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.2826005469451713},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.2661875442104455},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.2498566064893932},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.2336073234569462},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.2174392868396611},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.2013520904054631},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.185345329953436},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.1694186033036686},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":3.1535715102871498},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":2.4158311308673199},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":1.3814666524212551},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":1.3745593191591485},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","2014-2015","Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind",2016,"Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","Existing","Non-Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10900.441122110422},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10845.938916499872},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10791.709221917372},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10737.750675807785},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10684.061922428746},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10630.641612816604},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10577.488404752519},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10524.600962728757},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10471.977957915113},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10419.618068125539},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10367.519977784908},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10315.682377895986},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10264.103966006507},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10212.783446176474},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10161.719528945592},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10110.910931300863},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":10060.35637664436},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":9998.2240450847894},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":9942.1053252842321},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":9892.3947986578114},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":9735.9625646893837},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":9290.6275284597486},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":8719.0780271009571},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":6181.9597130892425},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","2014-2015","Non-Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":4292.1971608711701},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8955.6446231091431},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8910.866399993598},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8866.3120679936292},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8821.9805076536613},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8777.8706051153931},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8733.9812520898158},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8690.3113458293683},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8646.859789100221},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8603.6254901547181},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8560.6073627039459},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8517.8043258904254},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8475.2153042609734},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8432.8392277396688},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8390.6750316009729},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8348.7216564429673},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8306.9780481607522},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8265.4431579199463},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8224.1159421303473},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8182.9953624196969},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8142.0803856075972},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8101.3699836795613},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8060.8631337611632},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":8020.5588180923578},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":7980.4560240018945},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":4153.890521833966},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV",2016,"Non-Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3513.6349820082369},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3496.066807098196},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3478.586473062705},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3461.1935406973912},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3443.8875729939045},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3426.6681351289349},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3409.5347944532909},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3392.4871204810242},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3375.5246848786187},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3358.6470614542259},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3341.8538261469544},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3325.1445570162196},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3308.5188342311385},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3291.9762400599834},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3275.5163588596834},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3259.1387770653846},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3242.8430831800579},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3226.6288677641578},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3210.4957234253366},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3194.4432448082102},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3178.4710285841693},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3162.5786734412486},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3146.7657800740421},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3131.031951173672},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3115.3767914178038},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","Existing","Non-Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","2014-2015","Non-Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind",2016,"Non-Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","Existing","Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":28091.885058808039},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":27951.425633514005},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":27811.668505346432},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":27672.610162819707},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":27534.247112005611},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":27396.575876445579},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":27259.592997063348},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":27123.295032078036},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":26987.678556917643},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":26852.740164133058},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":26718.476463312392},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":26584.884080995827},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":26451.959660590848},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":26319.699862287896},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":26188.101362976453},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":26057.160856161572},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":25905.358615653109},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":25659.295958944494},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":25450.853050063823},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":25223.960479954854},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":24937.832116314006},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":23762.40077008861},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":8618.1846896080951},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":2842.7595775474902},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","2014-2015","Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":58216.775781593497},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":121470.87369297394},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":120863.51932450906},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":120259.20172788652},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":119657.90571924711},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":119059.61619065086},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":118464.3181096976},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":117871.99651914912},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":117282.63653655339},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":116696.22335387061},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":116112.74223710125},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":115532.17852591575},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":114954.51763328617},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":114379.74504511977},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":113807.84631989415},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":113238.80708829468},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":112672.61305285321},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":112109.24998758895},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":111548.70373765098},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":110990.96021896275},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":110436.00541786793},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":109883.82539077857},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":109334.4062638247},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":108787.73423250558},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":108243.79556134304},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":56342.558509803013},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV",2016,"Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":47660.56299658939},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":47422.260181606449},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":47185.14888069842},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":46949.223136294924},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":46714.477020613456},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":46480.904635510386},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":46248.500112332833},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":46017.257611771165},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":45787.171323712311},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":45558.235467093749},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":45330.444289758278},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":45103.792068309485},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":44878.273107967951},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":44653.881742428108},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":44430.612333715973},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":44208.459272047396},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":43987.416975687156},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":43767.47989080871},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":43548.642491354665},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":43330.899278897894},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":43114.244782503403},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":42898.673558590897},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":42684.180190797939},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":42470.759289843947},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":42258.405493394734},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","Existing","Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.44460781884057621},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.44238477974637336},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.44017285584764154},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.43797199156840333},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.43578213161056129},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.43360322095250847},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.43143520484774589},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.42927802882350713},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.42713163867938964},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.42499598048599274},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.4228710005835627},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.42075664558064496},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.41865286235274174},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.41655959804097809},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.4144768000507732},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.4124044160505192},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.41034239397026667},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.40829068200041535},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.40624922859041324},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0.40421798244746115},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","2014-2015","Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind",2016,"Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","Existing","Non-Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3968.6093008673388},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3948.7662543630022},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3929.0224230911872},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3909.3773109757312},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3889.8304244208525},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3870.3812722987486},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3851.0293659372537},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3831.7742191075686},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3812.6153480120297},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3793.5522712719703},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3774.5845099156099},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3755.7115873660323},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3736.9330294292031},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3718.2483642820571},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3699.657122460646},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3681.1588368483426},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3662.7530426641015},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3644.4392774507805},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3626.2170810635266},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":3199.9020208318102},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":1964.5408939376548},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":1943.5633660125825},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":1881.9824512743498},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":724.11444543764105},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","2014-2015","Non-Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":6366.4604129820418},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":13283.791455540701},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":13217.372498262997},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":13151.285635771681},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":13085.529207592823},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":13020.10156155486},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12955.001053747084},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12890.226048478349},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12825.774918235958},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12761.646043644776},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12697.837813426555},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12634.348624359422},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12571.176881237625},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12508.320996831437},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12445.779391847282},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12383.550494888044},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12321.632742413603},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12260.024578701534},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12198.724455808029},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12137.730833528985},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12077.042179361342},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":12016.656968464535},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":11956.573683622213},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":11896.790815204102},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":11837.306861128081},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":6161.5000745574971},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV",2016,"Non-Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":5212.0558637010417},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":5185.9955843825355},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":5160.0656064606246},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":5134.2652784283218},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":5108.593952036179},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":5083.0509822759986},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":5057.635727364619},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":5032.3475487277956},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":5007.1858109841569},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4982.1498819292356},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4957.2391325195895},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4932.452936856992},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4907.7906721727068},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4883.2517188118436},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4858.8354602177851},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4834.5412829166962},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4810.3685765021119},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4786.3167336196011},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4762.385149951504},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4738.5732242017457},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4714.8803580807371},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4691.3059562903336},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4667.8494265088821},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4644.510179376337},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4621.2876284794556},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","Existing","Non-Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","2014-2015","Non-Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind",2016,"Non-Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE South\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0}]
[]
[null,"Annual Generated NEM RPS Credits (kPCs)",null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[]
[null,"RPS Multipliers",null,null,"Active Vintages"]
[null,"DG PV Installed pre-2016",2.4500000000000002,null,"Existing",{"$f":"Installations!G2","v":true}]
[null,"DG PV Installed in 2016",1,null,"2014-2015",{"$f":"Installations!K9","v":true}]
[null,"DG Wind",1,null,2016,{"$f":"Installations!K11","v":true}]
[]
[null,"Load Reduction Credits (% of generation)",null,null,null,{"$f":"F15","v":0.18},0.2,0.2,0.2,0.2,0.2,0.22,0.22,0.22,0.22,0.22,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[]
[null,"Technology","Vintage","Incentive Type","Customer Class"]
[null,"PV","Existing","Incentivized","Residential",{"$f":"F46*(IF($D81=\"Incentivized\",IF($B81=\"Wind\",$C$76,IF($C81=2016,$C$75,$C$74)),0)+F$78)","v":16906.85024299199},{"$f":"G46*(IF($D81=\"Incentivized\",IF($B81=\"Wind\",$C$76,IF($C81=2016,$C$75,$C$74)),0)+G$78)","v":16950.242349128948},16865.491137383306,16781.163681696387,16697.257863287901,16613.771573971466,16655.462736600486,16572.185422917486,16489.324495802899,16406.877873323883,16324.843483957266,16425.727348183966,16343.598711443048,16261.880717885833,16180.571314296401,16099.668457724923,15861.125102154821,15364.370118479352,14234.81447160437,13205.225606241609,11568.870893658419,8417.1447687584041,4433.0968048601962,3788.1247281451083,0,0,0,0,null,{"$f":"INDEX($F$74:$F$76,MATCH(C81,$E$74:$E$76,0),1)","v":true}]
[null,"PV","2014-2015","Incentivized","Residential",{"$f":"F47*(IF($D82=\"Incentivized\",IF($B82=\"Wind\",$C$76,IF($C82=2016,$C$75,$C$74)),0)+F$78)","v":102249.85931388778},214966.1276538237,213891.29701555459,212821.84053047677,211757.73132782441,210698.9426711853,211227.67775373752,210171.5393649688,209120.68166814404,208075.07825980324,207034.70286850428,208314.13080757923,207272.56015354139,206236.19735277371,205205.0163660098,204178.9912841797,203158.09632775883,202142.30584612003,201131.59431688944,200125.936345305,199125.30666357849,198129.68013026059,197139.0317296093,196153.33657096123,195172.56988810646,101588.86732059636,0,0,null,{"$f":"INDEX($F$74:$F$76,MATCH(C82,$E$74:$E$76,0),1)","v":true}]
[null,"PV",2016,"Incentivized","Residential",{"$f":"F48*(IF($D83=\"Incentivized\",IF($B83=\"Wind\",$C$76,IF($C83=2016,$C$75,$C$74)),0)+F$78)","v":0},0,38191.366342686379,38000.409510972946,37810.407463418087,37621.355426100992,38057.136126453341,37866.850445821074,37677.51619359196,37489.128612624001,37301.682969560883,38027.842781468316,37837.703567560973,37648.515049723173,37460.272474474557,37272.971112102183,37086.60625654168,36901.173225258972,36716.667359132669,36533.084022337003,36350.41860222532,36168.666509214192,35987.823176668127,35807.884060784789,35628.844640480864,35450.700417278451,35273.446915192064,0,null,true]
[null,"Wind","Existing","Incentivized","Residential",{"$f":"F49*(IF($D84=\"Incentivized\",IF($B84=\"Wind\",$C$76,IF($C84=2016,$C$75,$C$74)),0)+F$78)","v":4.0930415808405414},4.1416030911217003,4.1208950756660929,4.1002906002877619,4.0797891472863235,4.0593902015498919,4.1064114713845106,4.0858794140275885,4.0654500169574499,4.0451227668726624,4.0248971530382995,4.1032506836814644,4.0827344302630566,4.062320758111742,4.0420091543211827,4.0217991085495761,4.0016901130068288,3.9816816624417948,3.9617732541295858,3.9419643878589374,3.0197889135841498,1.7268333155265689,1.7181991489489357,0,0,0,0,0,null,true]
[null,"Wind","2014-2015","Incentivized","Residential",{"$f":"F50*(IF($D85=\"Incentivized\",IF($B85=\"Wind\",$C$76,IF($C85=2016,$C$75,$C$74)),0)+F$78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,true]
[null,"Wind",2016,"Incentivized","Residential",{"$f":"F51*(IF($D86=\"Incentivized\",IF($B86=\"Wind\",$C$76,IF($C86=2016,$C$75,$C$74)),0)+F$78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,true]
[null,"PV","Existing","Non-Incentivized","Residential",{"$f":"F52*(IF($D87=\"Incentivized\",IF($B87=\"Wind\",$C$76,IF($C87=2016,$C$75,$C$74)),0)+F$78)","v":1962.0794019798759},2169.1877832999744,2158.3418443834744,2147.5501351615571,2136.8123844857491,2126.128322563321,2327.0474490455545,2315.4122118003265,2303.8351507413249,2292.3159749876186,2280.8543951126799,2578.9205944739965,2566.0259915016268,2553.1958615441185,2540.429882236398,2527.7277328252158,2515.0890941610901,2499.5560112711973,2485.526331321058,2473.0986996644529,2433.9906411723459,2322.6568821149372,2179.7695067752393,1545.4899282723106,0,0,0,0,null,true]
[null,"PV","2014-2015","Non-Incentivized","Residential",{"$f":"F53*(IF($D88=\"Incentivized\",IF($B88=\"Wind\",$C$76,IF($C88=2016,$C$75,$C$74)),0)+F$78)","v":772.59548895681064},1791.1289246218287,1782.1732799987196,1773.262413598726,1764.3961015307323,1755.5741210230788,1921.4758754597594,1911.868496082461,1902.3091536020486,1892.797607834038,1883.3336197948681,2129.4510814726063,2118.8038260652434,2108.2098069349172,2097.6687579002432,2087.1804141107418,2076.7445120401881,2066.3607894799866,2056.0289855325868,2045.7488406049242,2035.5200964018993,2025.3424959198903,2015.2157834402908,2005.1397045230894,1995.1140060004736,1038.4726304584915,0,0,null,true]
[null,"PV",2016,"Non-Incentivized","Residential",{"$f":"F54*(IF($D89=\"Incentivized\",IF($B89=\"Wind\",$C$76,IF($C89=2016,$C$75,$C$74)),0)+F$78)","v":0},0,702.7269964016474,699.21336141963923,695.71729461254108,692.23870813947826,757.65526605865898,753.86698972836564,750.09765477972405,746.34716650582538,742.61543067329615,839.66176536355647,835.46345653673859,831.28613925405489,827.12970855778462,822.99406001499585,818.87908971492084,814.78469426634615,810.71077079501447,806.65721694103945,802.62393085633414,798.61081120205256,794.61775714604232,790.64466836031215,786.69144501851054,782.75798779341801,778.84419785445095,0,null,true]
[null,"Wind","Existing","Non-Incentivized","Residential",{"$f":"F55*(IF($D90=\"Incentivized\",IF($B90=\"Wind\",$C$76,IF($C90=2016,$C$75,$C$74)),0)+F$78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,true]
[null,"Wind","2014-2015","Non-Incentivized","Residential",{"$f":"F56*(IF($D91=\"Incentivized\",IF($B91=\"Wind\",$C$76,IF($C91=2016,$C$75,$C$74)),0)+F$78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,true]
[null,"Wind",2016,"Non-Incentivized","Residential",{"$f":"F57*(IF($D92=\"Incentivized\",IF($B92=\"Wind\",$C$76,IF($C92=2016,$C$75,$C$74)),0)+F$78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,true]
[null,"PV","Existing","Incentivized","Non-Residential",{"$f":"F58*(IF($D93=\"Incentivized\",IF($B93=\"Wind\",$C$76,IF($C93=2016,$C$75,$C$74)),0)+F$78)","v":73881.657704665151},74071.277928812124,73700.921539168048,73332.416931472239,72965.754846814874,72600.926072580798,72783.113302159152,72419.197735648369,72057.101746970118,71696.816238235275,71338.332157044104,71779.187018688739,71420.291083595293,71063.189628177322,70707.873680036428,70354.334311636252,69944.468262263399,69280.099089150142,68717.303235172323,68104.693295878111,67332.14671404782,64158.482079239249,23269.098661941858,7675.4508593782239,0,0,0,0,null,true]
[null,"PV","2014-2015","Incentivized","Non-Residential",{"$f":"F59*(IF($D94=\"Incentivized\",IF($B94=\"Wind\",$C$76,IF($C94=2016,$C$75,$C$74)),0)+F$78)","v":153110.12030559091},321897.815286381,320288.32620994904,318686.88457889931,317093.45015600487,315507.98290522484,316299.72935289267,314718.23070612818,313144.6395525976,311578.91635483457,310021.02177306038,311936.88201997255,310377.19760987267,308825.31162182341,307281.18506371422,305744.77913839562,304216.0552427037,302694.97496649018,301181.50009165768,299675.59259119944,298177.21462824341,296686.32855510217,295202.89691232669,293726.88242776506,292258.24801562622,152124.90797646815,0,0,null,true]
[null,"PV",2016,"Incentivized","Non-Residential",{"$f":"F60*(IF($D95=\"Incentivized\",IF($B95=\"Wind\",$C$76,IF($C95=2016,$C$75,$C$74)),0)+F$78)","v":0},0,57192.675595907269,56906.712217927736,56622.178656838099,56339.06776355391,56991.661965148414,56706.703655322672,56423.170137046058,56141.054286360821,55860.349014929016,56947.79433386719,56663.055362197847,56379.74008538686,56097.841384959938,55817.352178035137,55538.265417144969,55260.574090059243,54984.271219608941,54709.349863510884,54435.803114193332,54163.624098622371,53892.805978129254,53623.341948238623,53355.225238497427,53088.449112304937,52823.006866743417,0,null,true]
[null,"Wind","Existing","Incentivized","Non-Residential",{"$f":"F61*(IF($D96=\"Incentivized\",IF($B96=\"Wind\",$C$76,IF($C96=2016,$C$75,$C$74)),0)+F$78)","v":0.52463722623187992},0.53086173569564798,0.52820742701716983,0.52556638988208393,0.52293855793267352,0.5203238651430101,0.52635094991425002,0.52371919516467869,0.52110059918885532,0.51849509619291112,0.51590262071194648,0.52594580697580617,0.52331607794092716,0.52069949755122258,0.51809600006346646,0.51550552006314898,0.51292799246283338,0.51036335250051923,0.50781153573801652,0.5052724780593264,0,0,0,0,0,0,0,0,null,true]
[null,"Wind","2014-2015","Incentivized","Non-Residential",{"$f":"F62*(IF($D97=\"Incentivized\",IF($B97=\"Wind\",$C$76,IF($C97=2016,$C$75,$C$74)),0)+F$78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,true]
[null,"Wind",2016,"Incentivized","Non-Residential",{"$f":"F63*(IF($D98=\"Incentivized\",IF($B98=\"Wind\",$C$76,IF($C98=2016,$C$75,$C$74)),0)+F$78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,true]
[null,"PV","Existing","Non-Incentivized","Non-Residential",{"$f":"F64*(IF($D99=\"Incentivized\",IF($B99=\"Wind\",$C$76,IF($C99=2016,$C$75,$C$74)),0)+F$78)","v":714.34967415612095},789.75325087260046,785.80448461823744,781.87546219514627,777.96608488417053,774.07625445974975,847.22646050619585,842.99032820366506,838.77537656264656,834.58149967983343,830.40859218143419,938.92789684150807,934.23325735730077,929.56209107051427,924.91428061516149,920.28970921208565,915.68826066602537,911.10981936269513,906.55427026588166,799.97550520795255,491.1352234844137,485.89084150314562,470.49561281858746,181.02861135941026,0,0,0,0,null,true]
[null,"PV","2014-2015","Non-Incentivized","Non-Residential",{"$f":"F65*(IF($D100=\"Incentivized\",IF($B100=\"Wind\",$C$76,IF($C100=2016,$C$75,$C$74)),0)+F$78)","v":1145.9628743367675},2656.7582911081404,2643.4744996525997,2630.2571271543366,2617.1058415185648,2604.0203123109723,2850.1002318243586,2835.8497306652366,2821.6704820119107,2807.5621296018508,2793.5243189538419,3158.5871560898554,3142.7942203094062,3127.0802492078592,3111.4448479618204,3095.8876237220111,3080.4081856034009,3065.0061446753834,3049.6811139520073,3034.4327083822463,3019.2605448403356,3004.1642421161337,2989.1434209055533,2974.1977038010255,2959.3267152820204,1540.3750186393743,0,0,null,true]
[null,"PV",2016,"Non-Incentivized","Non-Residential",{"$f":"F66*(IF($D101=\"Incentivized\",IF($B101=\"Wind\",$C$76,IF($C101=2016,$C$75,$C$74)),0)+F$78)","v":0},0,1042.4111727402085,1037.1991168765071,1032.0131212921249,1026.8530556856645,1123.8906694479595,1118.2712161007198,1112.6798600202162,1107.1164607201151,1101.5808784165145,1245.5374704823089,1239.3097831298974,1233.113234214248,1226.9476680431767,1220.8129297029609,1214.7088650544463,1208.6353207291741,1202.592144125528,1196.5791834049003,1190.596287487876,1184.6433060504364,1178.7200895201843,1172.8264890725834,1166.9623566272205,1161.1275448440842,1155.3219071198639,0,null,true]
[null,"Wind","Existing","Non-Incentivized","Non-Residential",{"$f":"F67*(IF($D102=\"Incentivized\",IF($B102=\"Wind\",$C$76,IF($C102=2016,$C$75,$C$74)),0)+F$78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,true]
[null,"Wind","2014-2015","Non-Incentivized","Non-Residential",{"$f":"F68*(IF($D103=\"Incentivized\",IF($B103=\"Wind\",$C$76,IF($C103=2016,$C$75,$C$74)),0)+F$78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,true]
[null,"Wind",2016,"Non-Incentivized","Non-Residential",{"$f":"F69*(IF($D104=\"Incentivized\",IF($B104=\"Wind\",$C$76,IF($C104=2016,$C$75,$C$74)),0)+F$78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,true]
[]
[null,"NEM Credits Used by Compliance Year (kPCs)",null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,null,"Vintage"]
[null,"Annual Generated NEM Credits","Existing",null,null,{"$f":"SUMIFS(F$81:F$104,$C$81:$C$104,$C108)","v":93469.554702600217},{"$f":"SUMIFS(G$81:G$104,$C$81:$C$104,$C108)","v":93985.133776940464},93515.208108055755,93047.632067515515,92582.393907177917,92119.481937642035,92617.482710732686,92154.395297179042,91693.623320693136,91235.155204089679,90778.979428069244,91727.392054678858,91268.755094405482,90812.411318933446,90358.349262338772,89906.557516027082,89240.885337350803,88059.627083278334,86348.667893153499,84587.440343858048,81829.163261276582,75385.901404931268,30354.178785544831,13190.094127155053,0,0,0,0,null,{"$f":"INDEX($F$74:$F$76,MATCH(C108,$E$74:$E$76,0),1)","v":true}]
[null,null,"2014-2015",null,null,{"$f":"SUMIFS(F$81:F$104,$C$81:$C$104,$C109)","v":257278.53798277228},541311.83015593467,538605.27100515494,535912.24465012923,533232.68342687865,530566.52000974421,532298.98321391421,529637.48829784465,526989.30085635558,524354.35435207374,521732.58258031338,525539.05106511421,522911.35580978874,520296.79903073987,517695.31503558607,515106.83846040809,512531.30426810612,509968.64774676558,507418.80450803175,504881.71048549167,502357.30193306413,499845.51542339881,497346.28784628189,494859.5564070504,492385.25862501521,256292.62294616236,0,0,null,true]
[null,null,2016,null,null,0,0,97129.18010773549,96643.534207196833,96160.316536160855,95679.514953480044,96930.344027108382,96445.692306972836,95963.46384543796,95483.646526210767,95006.228293579712,97060.836351181366,96575.532169425453,96092.654508578344,95612.191236035462,95134.130279855279,94658.45962845601,94185.167330313736,93714.241493662164,93245.670286193825,92779.441934762857,92315.544725089057,91853.967001463607,91394.697166456317,90937.723680624025,90483.035062220893,90030.619886909801,0,null,true]
[null,null,"All Active Vintages",null,null,{"$f":"SUMPRODUCT((F108:F110)*($AI108:$AI110))","v":350748.09268537251},{"$f":"SUMPRODUCT((G108:G110)*($AI108:$AI110))","v":635296.96393287508},729249.65922094614,725603.41092484153,721975.39387021749,718365.51690086629,721846.80995175533,718237.57590199646,714646.3880224867,711073.15608237428,707517.79030196229,714327.27947097446,710755.64307361958,707201.86485825165,703665.85553396028,700147.5262562905,696430.64923391293,692213.4421603576,687481.71389484731,682714.8211155436,676965.90712910355,667546.96155341924,619554.43363329035,599444.34770066175,583322.98230563919,346775.65800838324,90030.619886909801,0]
[]
[null,"Cumulative Available NEM Credits","Existing",null,null,{"$f":"F108","v":93469.554702600217},{"$f":"G108+F113-F118","v":187454.68847954069},{"$f":"H108+G113-G118","v":280969.89658759645},350584.20212450036,443166.59603167826,535286.07796932035,627903.56068005308,92154.395297178999,91693.62332069315,91235.155204089679,90778.979428069229,91727.392054678843,91268.755094405467,90812.411318933446,90358.349262338772,89906.557516027067,89240.885337350803,88059.627083278348,86348.667893153499,84587.440343858034,81829.163261276582,75385.901404931268,30354.178785544835,13190.094127155055,0,0,0,0,null,{"$f":"INDEX($F$74:$F$76,MATCH(C113,$E$74:$E$76,0),1)","v":true}]
[null,null,"2014-2015",null,null,{"$f":"F109","v":257278.53798277228},{"$f":"G109+F114-F119","v":798590.36813870701},{"$f":"H109+G114-G119","v":1337195.6391438618},{"$f":"I109+H114-H119","v":1873107.8837939911},{"$f":"J109+I114-I119","v":2406340.5672208695},{"$f":"K109+J114-J119","v":2936907.0872306135},{"$f":"L109+K114-K119","v":3469206.0704445275},{"$f":"M109+L114-L119","v":3763704.2808651784},{"$f":"N109+M114-M119","v":3297701.1368545275},{"$f":"O109+N114-N119","v":2767528.7783631096},{"$f":"P109+O114-O119","v":2174905.8799833274},{"$f":"Q109+P114-P119","v":1509743.2403123262},{"$f":"R109+Q114-Q119","v":522911.35580978869},{"$f":"S109+R114-R119","v":520296.79903073981},{"$f":"T109+S114-S119","v":517695.31503558601},{"$f":"U109+T114-T119","v":515106.83846040815},{"$f":"V109+U114-U119","v":512531.30426810612},{"$f":"W109+V114-V119","v":509968.64774676552},{"$f":"X109+W114-W119","v":507418.80450803181},{"$f":"Y109+X114-X119","v":504881.71048549167},{"$f":"Z109+Y114-Y119","v":502357.30193306413},{"$f":"AA109+Z114-Z119","v":499845.51542339881},{"$f":"AB109+AA114-AA119","v":497346.28784628189},{"$f":"AC109+AB114-AB119","v":494859.55640705046},{"$f":"AD109+AC114-AC119","v":492385.25862501515},{"$f":"AE109+AD114-AD119","v":256292.62294616236},{"$f":"AF109+AE114-AE119","v":0},{"$f":"AG109+AF114-AF119","v":0},null,true]
[null,null,2016,null,null,0,0,97129.18010773549,193772.71431493232,289933.03085109318,385612.54580457322,482542.88983168162,578988.58213865443,674952.0459840924,770435.69251030311,865441.92080388288,962502.75715506426,96575.532169425394,96092.654508578358,95612.191236035462,95134.130279855279,94658.45962845601,94185.167330313736,93714.24149366215,93245.67028619381,92779.441934762843,92315.544725089072,91853.967001463607,91394.697166456317,90937.72368062404,90483.035062220879,90030.619886909786,0,null,true]
[null,null,"All Active Vintages",null,null,{"$f":"SUMPRODUCT((F113:F115)*($AI113:$AI115))","v":350748.09268537251},{"$f":"SUMPRODUCT((G113:G115)*($AI113:$AI115))","v":986045.05661824765},1715294.7158391939,2417464.8002334237,3139440.194103641,3857805.7110045068,4579652.520956262,4434847.2583010122,4064346.8061593128,3629199.6260775025,3131126.7802152792,2563973.3895220691,710755.64307361958,707201.86485825165,703665.85553396028,700147.5262562905,696430.64923391293,692213.4421603576,687481.71389484743,682714.82111554348,676965.90712910355,667546.96155341924,619554.43363329035,599444.34770066175,583322.98230563919,346775.65800838324,90030.619886909786,0]
[]
[null,"NEM Credit Drawdown","Existing",null,null,{"$f":"IF(F$42+IFERROR(SUM(OFFSET(F$113,0,0,MATCH($C118,$C$118:$C$120,0)-1,1)),0)>=0,0,MIN(ABS(F$42)-IFERROR(SUM(OFFSET(F$113,0,0,MATCH($C118,$C$118:$C$120,0)-1,1)),0),F113))","v":0},{"$f":"IF(G$42+IFERROR(SUM(OFFSET(G$113,0,0,MATCH($C118,$C$118:$C$120,0)-1,1)),0)>=0,0,MIN(ABS(G$42)-IFERROR(SUM(OFFSET(G$113,0,0,MATCH($C118,$C$118:$C$120,0)-1,1)),0),G113))","v":0},23433.326530611608,0,0,0,627903.56068005308,92154.395297178999,91693.62332069315,91235.155204089679,90778.979428069229,91727.392054678843,91268.755094405467,90812.411318933446,90358.349262338772,89906.557516027067,89240.885337350803,88059.627083278348,86348.667893153499,84587.440343858034,81829.163261276582,75385.901404931268,30354.178785544835,13190.094127155055,0,0,0,0,null,{"$f":"INDEX($F$74:$F$76,MATCH(C118,$E$74:$E$76,0),1)","v":true}]
[null,null,"2014-2015",null,null,{"$f":"IF(F$42+IFERROR(SUM(OFFSET(F$113,0,0,MATCH($C119,$C$118:$C$120,0)-1,1)),0)>=0,0,MIN(ABS(F$42)-IFERROR(SUM(OFFSET(F$113,0,0,MATCH($C119,$C$118:$C$120,0)-1,1)),0),F114))","v":0},0,0,0,0,0,235139.27787719399,992992.4448670065,1054526.7128434917,1114355.480960096,1190701.6907361154,1509743.2403123262,522911.35580978869,520296.79903073981,517695.31503558601,515106.83846040815,512531.30426810612,509968.64774676552,507418.80450803181,504881.71048549167,502357.30193306413,499845.51542339881,497346.28784628189,494859.55640705046,492385.25862501515,256292.62294616236,0,0,null,true]
[null,null,2016,null,null,{"$f":"IF(F$42+IFERROR(SUM(OFFSET(F$113,0,0,MATCH($C120,$C$118:$C$120,0)-1,1)),0)>=0,0,MIN(ABS(F$42)-IFERROR(SUM(OFFSET(F$113,0,0,MATCH($C120,$C$118:$C$120,0)-1,1)),0),F115))","v":0},0,0,0,0,0,0,0,0,0,0,962502.75715506426,96575.532169425394,96092.654508578358,95612.191236035462,95134.130279855279,94658.45962845601,94185.167330313736,93714.24149366215,93245.67028619381,92779.441934762843,92315.544725089072,91853.967001463607,91394.697166456317,90937.72368062404,90483.035062220879,90030.619886909786,0,null,true]
[null,null,"All Active Vintages",null,null,{"$f":"SUMPRODUCT((F118:F120)*($AI118:$AI120))","v":0},{"$f":"SUMPRODUCT((G118:G120)*($AI118:$AI120))","v":0},23433.326530611608,0,0,0,863042.83855724707,1085146.8401641855,1146220.3361641848,1205590.6361641856,1281480.6701641846,2563973.3895220691,710755.64307361958,707201.86485825165,703665.85553396028,700147.5262562905,696430.64923391293,692213.4421603576,687481.71389484743,682714.82111554348,676965.90712910355,667546.96155341924,619554.43363329035,599444.34770066175,583322.98230563919,346775.65800838324,90030.619886909786,0]
[]
[null,"Allocation of Annual Compliance Value by Generation Year (%)",null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,null,"check:"]
[null,"Generation Year"]
[null,2014,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:E125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:F125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:G125)","v":6.6809562245094614E-2},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:H125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:I125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:J125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:K125)","v":0.9331904377549054},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:L125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:M125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:N125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:O125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:P125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:Q125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:R125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:S125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:T125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:U125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:V125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:W125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:X125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:Y125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:Z125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:AA125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:AB125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:AC125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:AD125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:AE125)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B125-2013))-OFFSET($F$111,0,$B125-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B125-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B125-2013))+OFFSET($F$111,0,$B125-2014))/OFFSET($F$111,0,$B125-2014)))-SUM($E125:AF125)","v":0},null,{"$f":"SUM(F125:AG125)","v":1}]
[null,2015,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:E126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:F126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:G126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:H126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:I126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:J126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:K126)","v":0.84327189144113501},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:L126)","v":0.15672810855886499},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:M126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:N126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:O126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:P126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:Q126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:R126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:S126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:T126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:U126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:V126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:W126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:X126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:Y126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:Z126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:AA126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:AB126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:AC126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:AD126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:AE126)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B126-2013))-OFFSET($F$111,0,$B126-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B126-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B126-2013))+OFFSET($F$111,0,$B126-2014))/OFFSET($F$111,0,$B126-2014)))-SUM($E126:AF126)","v":0},null,1]
[null,2016,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:E127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:F127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:G127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:H127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:I127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:J127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:K127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:L127)","v":1},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:M127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:N127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:O127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:P127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:Q127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:R127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:S127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:T127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:U127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:V127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:W127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:X127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:Y127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:Z127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:AA127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:AB127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:AC127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:AD127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:AE127)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B127-2013))-OFFSET($F$111,0,$B127-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B127-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B127-2013))+OFFSET($F$111,0,$B127-2014))/OFFSET($F$111,0,$B127-2014)))-SUM($E127:AF127)","v":0},null,1]
[null,2017,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:E128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:F128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:G128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:H128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:I128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:J128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:K128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:L128)","v":0.35326224429697595},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:M128)","v":0.64673775570302405},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:N128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:O128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:P128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:Q128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:R128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:S128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:T128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:U128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:V128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:W128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:X128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:Y128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:Z128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:AA128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:AB128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:AC128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:AD128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:AE128)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B128-2013))-OFFSET($F$111,0,$B128-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B128-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B128-2013))+OFFSET($F$111,0,$B128-2014))/OFFSET($F$111,0,$B128-2014)))-SUM($E128:AF128)","v":0},null,1]
[null,2018,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:E129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:F129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:G129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:H129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:I129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:J129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:K129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:L129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:M129)","v":0.93762920509432457},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:N129)","v":6.2370794905675431E-2},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:O129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:P129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:Q129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:R129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:S129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:T129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:U129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:V129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:W129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:X129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:Y129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:Z129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:AA129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:AB129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:AC129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:AD129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:AE129)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B129-2013))-OFFSET($F$111,0,$B129-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B129-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B129-2013))+OFFSET($F$111,0,$B129-2014))/OFFSET($F$111,0,$B129-2014)))-SUM($E129:AF129)","v":0},null,1]
[null,2019,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:E130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:F130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:G130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:H130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:I130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:J130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:K130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:L130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:M130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:N130)","v":1},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:O130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:P130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:Q130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:R130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:S130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:T130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:U130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:V130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:W130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:X130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:Y130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:Z130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:AA130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:AB130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:AC130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:AD130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:AE130)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B130-2013))-OFFSET($F$111,0,$B130-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B130-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B130-2013))+OFFSET($F$111,0,$B130-2014))/OFFSET($F$111,0,$B130-2014)))-SUM($E130:AF130)","v":0},null,1]
[null,2020,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:E131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:F131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:G131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:H131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:I131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:J131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:K131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:L131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:M131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:N131)","v":0.61258834138901364},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:O131)","v":0.38741165861098636},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:P131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:Q131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:R131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:S131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:T131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:U131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:V131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:W131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:X131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:Y131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:Z131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:AA131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:AB131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:AC131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:AD131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:AE131)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B131-2013))-OFFSET($F$111,0,$B131-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B131-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B131-2013))+OFFSET($F$111,0,$B131-2014))/OFFSET($F$111,0,$B131-2014)))-SUM($E131:AF131)","v":0},null,1]
[null,2021,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:E132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:F132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:G132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:H132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:I132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:J132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:K132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:L132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:M132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:N132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:O132)","v":1},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:P132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:Q132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:R132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:S132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:T132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:U132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:V132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:W132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:X132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:Y132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:Z132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:AA132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:AB132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:AC132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:AD132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:AE132)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B132-2013))-OFFSET($F$111,0,$B132-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B132-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B132-2013))+OFFSET($F$111,0,$B132-2014))/OFFSET($F$111,0,$B132-2014)))-SUM($E132:AF132)","v":0},null,1]
[null,2022,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:E133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:F133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:G133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:H133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:I133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:J133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:K133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:L133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:M133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:N133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:O133)","v":0.396827338819217},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:P133)","v":0.60317266118078305},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:Q133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:R133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:S133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:T133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:U133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:V133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:W133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:X133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:Y133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:Z133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:AA133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:AB133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:AC133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:AD133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:AE133)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B133-2013))-OFFSET($F$111,0,$B133-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B133-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B133-2013))+OFFSET($F$111,0,$B133-2014))/OFFSET($F$111,0,$B133-2014)))-SUM($E133:AF133)","v":0},null,1]
[null,2023,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:E134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:F134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:G134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:H134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:I134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:J134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:K134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:L134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:M134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:N134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:O134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:P134)","v":1},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:Q134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:R134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:S134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:T134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:U134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:V134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:W134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:X134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:Y134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:Z134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:AA134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:AB134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:AC134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:AD134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:AE134)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B134-2013))-OFFSET($F$111,0,$B134-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B134-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B134-2013))+OFFSET($F$111,0,$B134-2014))/OFFSET($F$111,0,$B134-2014)))-SUM($E134:AF134)","v":0},null,1]
[null,2024,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:E135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:F135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:G135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:H135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:I135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:J135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:K135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:L135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:M135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:N135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:O135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:P135)","v":1},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:Q135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:R135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:S135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:T135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:U135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:V135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:W135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:X135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:Y135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:Z135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:AA135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:AB135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:AC135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:AD135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:AE135)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B135-2013))-OFFSET($F$111,0,$B135-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B135-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B135-2013))+OFFSET($F$111,0,$B135-2014))/OFFSET($F$111,0,$B135-2014)))-SUM($E135:AF135)","v":0},null,1]
[null,2025,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:E136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:F136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:G136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:H136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:I136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:J136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:K136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:L136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:M136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:N136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:O136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:P136)","v":1},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:Q136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:R136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:S136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:T136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:U136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:V136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:W136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:X136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:Y136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:Z136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:AA136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:AB136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:AC136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:AD136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:AE136)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B136-2013))-OFFSET($F$111,0,$B136-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B136-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B136-2013))+OFFSET($F$111,0,$B136-2014))/OFFSET($F$111,0,$B136-2014)))-SUM($E136:AF136)","v":0},null,1]
[null,2026,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:E137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:F137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:G137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:H137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:I137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:J137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:K137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:L137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:M137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:N137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:O137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:P137)","v":3.2758184324363246E-16},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:Q137)","v":0.99999999999999967},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:R137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:S137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:T137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:U137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:V137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:W137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:X137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:Y137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:Z137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:AA137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:AB137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:AC137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:AD137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:AE137)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B137-2013))-OFFSET($F$111,0,$B137-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B137-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B137-2013))+OFFSET($F$111,0,$B137-2014))/OFFSET($F$111,0,$B137-2014)))-SUM($E137:AF137)","v":0},null,1]
[null,2027,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:E138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:F138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:G138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:H138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:I138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:J138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:K138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:L138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:M138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:N138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:O138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:P138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:Q138)","v":8.2306995789857384E-16},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:R138)","v":0.99999999999999922},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:S138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:T138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:U138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:V138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:W138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:X138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:Y138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:Z138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:AA138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:AB138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:AC138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:AD138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:AE138)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B138-2013))-OFFSET($F$111,0,$B138-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B138-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B138-2013))+OFFSET($F$111,0,$B138-2014))/OFFSET($F$111,0,$B138-2014)))-SUM($E138:AF138)","v":0},null,1]
[null,2028,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:E139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:F139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:G139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:H139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:I139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:J139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:K139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:L139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:M139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:N139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:O139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:P139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:Q139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:R139)","v":1.3235295805404205E-15},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:S139)","v":0.99999999999999867},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:T139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:U139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:V139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:W139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:X139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:Y139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:Z139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:AA139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:AB139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:AC139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:AD139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:AE139)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B139-2013))-OFFSET($F$111,0,$B139-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B139-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B139-2013))+OFFSET($F$111,0,$B139-2014))/OFFSET($F$111,0,$B139-2014)))-SUM($E139:AF139)","v":0},null,1]
[null,2029,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:E140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:F140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:G140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:H140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:I140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:J140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:K140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:L140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:M140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:N140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:O140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:P140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:Q140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:R140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:S140)","v":-9.9763536221639723E-16},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:T140)","v":1.0000000000000009},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:U140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:V140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:W140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:X140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:Y140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:Z140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:AA140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:AB140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:AC140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:AD140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:AE140)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B140-2013))-OFFSET($F$111,0,$B140-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B140-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B140-2013))+OFFSET($F$111,0,$B140-2014))/OFFSET($F$111,0,$B140-2014)))-SUM($E140:AF140)","v":0},null,0.99999999999999989]
[null,2030,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:E141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:F141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:G141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:H141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:I141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:J141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:K141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:L141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:M141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:N141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:O141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:P141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:Q141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:R141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:S141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:T141)","v":-1.6715996338615181E-16},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:U141)","v":1.0000000000000002},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:V141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:W141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:X141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:Y141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:Z141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:AA141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:AB141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:AC141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:AD141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:AE141)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B141-2013))-OFFSET($F$111,0,$B141-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B141-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B141-2013))+OFFSET($F$111,0,$B141-2014))/OFFSET($F$111,0,$B141-2014)))-SUM($E141:AF141)","v":0},null,1]
[null,2031,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:E142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:F142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:G142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:H142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:I142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:J142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:K142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:L142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:M142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:N142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:O142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:P142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:Q142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:R142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:S142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:T142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:U142)","v":1.1772485235843816E-15},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:V142)","v":0.99999999999999878},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:W142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:X142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:Y142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:Z142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:AA142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:AB142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:AC142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:AD142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:AE142)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B142-2013))-OFFSET($F$111,0,$B142-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B142-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B142-2013))+OFFSET($F$111,0,$B142-2014))/OFFSET($F$111,0,$B142-2014)))-SUM($E142:AF142)","v":0},null,1]
[null,2032,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:E143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:F143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:G143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:H143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:I143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:J143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:K143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:L143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:M143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:N143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:O143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:P143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:Q143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:R143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:S143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:T143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:U143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:V143)","v":-6.7734352477477492E-16},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:W143)","v":1.0000000000000007},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:X143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:Y143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:Z143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:AA143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:AB143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:AC143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:AD143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:AE143)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B143-2013))-OFFSET($F$111,0,$B143-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B143-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B143-2013))+OFFSET($F$111,0,$B143-2014))/OFFSET($F$111,0,$B143-2014)))-SUM($E143:AF143)","v":0},null,1]
[null,2033,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:E144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:F144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:G144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:H144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:I144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:J144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:K144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:L144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:M144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:N144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:O144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:P144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:Q144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:R144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:S144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:T144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:U144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:V144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:W144)","v":-6.8207291376340297E-16},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:X144)","v":1.0000000000000007},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:Y144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:Z144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:AA144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:AB144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:AC144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:AD144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:AE144)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B144-2013))-OFFSET($F$111,0,$B144-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B144-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B144-2013))+OFFSET($F$111,0,$B144-2014))/OFFSET($F$111,0,$B144-2014)))-SUM($E144:AF144)","v":0},null,1]
[null,2034,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:E145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:F145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:G145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:H145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:I145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:J145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:K145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:L145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:M145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:N145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:O145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:P145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:Q145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:R145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:S145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:T145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:U145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:V145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:W145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:X145)","v":3.439325986758543E-16},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:Y145)","v":0.99999999999999967},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:Z145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:AA145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:AB145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:AC145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:AD145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:AE145)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B145-2013))-OFFSET($F$111,0,$B145-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B145-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B145-2013))+OFFSET($F$111,0,$B145-2014))/OFFSET($F$111,0,$B145-2014)))-SUM($E145:AF145)","v":0},null,1]
[null,2035,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:E146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:F146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:G146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:H146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:I146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:J146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:K146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:L146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:M146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:N146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:O146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:P146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:Q146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:R146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:S146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:T146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:U146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:V146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:W146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:X146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:Y146)","v":3.4878541445542598E-16},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:Z146)","v":0.99999999999999967},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:AA146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:AB146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:AC146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:AD146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:AE146)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B146-2013))-OFFSET($F$111,0,$B146-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B146-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B146-2013))+OFFSET($F$111,0,$B146-2014))/OFFSET($F$111,0,$B146-2014)))-SUM($E146:AF146)","v":0},null,1]
[null,2036,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:E147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:F147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:G147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:H147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:I147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:J147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:K147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:L147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:M147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:N147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:O147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:P147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:Q147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:R147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:S147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:T147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:U147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:V147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:W147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:X147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:Y147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:Z147)","v":1.8790168467398972E-16},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:AA147)","v":0.99999999999999978},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:AB147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:AC147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:AD147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:AE147)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B147-2013))-OFFSET($F$111,0,$B147-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B147-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B147-2013))+OFFSET($F$111,0,$B147-2014))/OFFSET($F$111,0,$B147-2014)))-SUM($E147:AF147)","v":0},null,1]
[null,2037,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:E148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:F148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:G148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:H148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:I148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:J148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:K148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:L148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:M148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:N148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:O148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:P148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:Q148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:R148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:S148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:T148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:U148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:V148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:W148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:X148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:Y148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:Z148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:AA148)","v":1.1652323249704033E-15},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:AB148)","v":0.99999999999999889},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:AC148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:AD148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:AE148)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B148-2013))-OFFSET($F$111,0,$B148-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B148-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B148-2013))+OFFSET($F$111,0,$B148-2014))/OFFSET($F$111,0,$B148-2014)))-SUM($E148:AF148)","v":0},null,1]
[null,2038,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:E149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:F149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:G149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:H149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:I149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:J149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:K149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:L149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:M149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:N149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:O149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:P149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:Q149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:R149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:S149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:T149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:U149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:V149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:W149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:X149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:Y149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:Z149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:AA149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:AB149)","v":1.1974359868365782E-15},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:AC149)","v":0.99999999999999878},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:AD149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:AE149)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B149-2013))-OFFSET($F$111,0,$B149-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B149-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B149-2013))+OFFSET($F$111,0,$B149-2014))/OFFSET($F$111,0,$B149-2014)))-SUM($E149:AF149)","v":0},null,1]
[null,2039,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:E150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:F150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:G150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:H150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:I150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:J150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:K150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:L150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:M150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:N150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:O150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:P150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:Q150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:R150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:S150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:T150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:U150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:V150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:W150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:X150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:Y150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:Z150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:AA150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:AB150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:AC150)","v":4.3642024715401631E-15},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:AD150)","v":0.99999999999999567},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:AE150)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B150-2013))-OFFSET($F$111,0,$B150-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B150-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B150-2013))+OFFSET($F$111,0,$B150-2014))/OFFSET($F$111,0,$B150-2014)))-SUM($E150:AF150)","v":0},null,1]
[null,2040,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:E151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:F151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:G151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:H151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:I151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:J151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:K151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:L151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:M151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:N151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:O151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:P151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:Q151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:R151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:S151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:T151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:U151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:V151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:W151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:X151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:Y151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:Z151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:AA151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:AB151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:AC151)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:AD151)","v":1.2445737616732379E-14},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:AE151)","v":0.99999999999998757},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B151-2013))-OFFSET($F$111,0,$B151-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B151-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B151-2013))+OFFSET($F$111,0,$B151-2014))/OFFSET($F$111,0,$B151-2014)))-SUM($E151:AF151)","v":0},null,1]
[null,2041,null,null,null,{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:F$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:F$121),1,(SUM($F$121:F$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:E152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:G$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:G$121),1,(SUM($F$121:G$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:F152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:H$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:H$121),1,(SUM($F$121:H$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:G152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:I$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:I$121),1,(SUM($F$121:I$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:H152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:J$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:J$121),1,(SUM($F$121:J$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:I152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:K$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:K$121),1,(SUM($F$121:K$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:J152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:L$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:L$121),1,(SUM($F$121:L$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:K152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:M$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:M$121),1,(SUM($F$121:M$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:L152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:N$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:N$121),1,(SUM($F$121:N$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:M152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:O$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:O$121),1,(SUM($F$121:O$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:N152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:P$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:P$121),1,(SUM($F$121:P$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:O152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:Q$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:Q$121),1,(SUM($F$121:Q$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:P152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:R$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:R$121),1,(SUM($F$121:R$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:Q152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:S$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:S$121),1,(SUM($F$121:S$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:R152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:T$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:T$121),1,(SUM($F$121:T$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:S152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:U$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:U$121),1,(SUM($F$121:U$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:T152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:V$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:V$121),1,(SUM($F$121:V$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:U152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:W$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:W$121),1,(SUM($F$121:W$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:V152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:X$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:X$121),1,(SUM($F$121:X$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:W152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:Y$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:Y$121),1,(SUM($F$121:Y$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:X152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:Z$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:Z$121),1,(SUM($F$121:Z$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:Y152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:AA$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:AA$121),1,(SUM($F$121:AA$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:Z152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:AB$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:AB$121),1,(SUM($F$121:AB$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:AA152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:AC$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:AC$121),1,(SUM($F$121:AC$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:AB152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:AD$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:AD$121),1,(SUM($F$121:AD$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:AC152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:AE$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:AE$121),1,(SUM($F$121:AE$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:AD152)","v":0},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:AF$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:AF$121),1,(SUM($F$121:AF$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:AE152)","v":1},{"$f":"IF((SUM(OFFSET($F$111,0,0,1,$B152-2013))-OFFSET($F$111,0,$B152-2014))>SUM($F$121:AG$121),0,IF(SUM(OFFSET($F$111,0,0,1,$B152-2013))<=SUM($F$121:AG$121),1,(SUM($F$121:AG$121)-SUM(OFFSET($F$111,0,0,1,$B152-2013))+OFFSET($F$111,0,$B152-2014))/OFFSET($F$111,0,$B152-2014)))-SUM($E152:AF152)","v":0},null,1]
[]
[null,"Credit Value by Compliance Year","Utility",null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Credit Value ($/kPC)","NVE South",null,null,{"$f":"OFFSET($E$156,MATCH('User Inputs'!$C$40,'NVE South RPS Value'!$E$157:$E$159,0),1,1,28)","v":29.159386463326605},28.732304571106518,68.137373698280513,66.722216072142203,65.322025849295386,48.504344527439414,49.532810880945206,49.563185572015371,50.803252314177584,50.779374566366982,53.252567674259524,55.459207967195042,55.790356327550981,57.045249804202314,56.826817174839292,54.641962425972181,55.173199965564223,54.325076150123337,52.957123692925308,51.761908511874253,49.83361816731427,49.504304353075597,46.575711782575581,44.017691539113756,39.594069216714445,38.761154568262043,35.2064800778017,29.748604115987149]
[null,null,null,null,"PPA Sensitivity Value"]
[null,null,null,null,80,20.826053129993269,20.232304571106514,47.329373698280506,45.498056072142212,43.673382649295398,26.422728463439412,27.009562495665207,26.589472219029787,27.370064694132282,26.877523193920752,28.872679274364387,30.591721799301993,30.425520436300062,31.173117195126395,30.437241913581857,27.724595659489609,27.717485863751989,26.320247766274861,24.392198741399838,22.625685061318293,20.114670247747185,19.190977475117151,15.656118367057985,12.479706255285819,7.4253242272099271,5.9490346789674504,1.7381177907212191,0]
[null,null,null,null,100,29.159386463326605,28.732304571106518,68.137373698280513,66.722216072142203,65.322025849295386,48.504344527439414,49.532810880945206,49.563185572015371,50.803252314177584,50.779374566366982,53.252567674259524,55.459207967195042,55.790356327550981,57.045249804202314,56.826817174839292,54.641962425972181,55.173199965564223,54.325076150123337,52.957123692925308,51.761908511874253,49.83361816731427,49.504304353075597,46.575711782575581,44.017691539113756,39.594069216714445,38.761154568262043,35.2064800778017,29.748604115987149]
[null,null,null,null,120,37.492719796659941,37.232304571106518,88.94537369828052,87.946376072142215,86.970669049295395,70.585960591439417,72.056059266225205,72.536898925000983,74.236439934222886,74.681225938813185,77.632456074154675,80.32669413508809,81.155192218801872,82.917382413278233,83.21639243609674,81.559329192454769,82.628914067376471,82.329904533971828,81.522048644450763,80.898131962430227,79.552566086881356,79.817631231034014,77.495305198093149,75.555676822941692,71.762814206218934,71.573274457556607,68.674842364882181,63.886333648809256]
[]
[null,"Total RPS Value by Compliance Year ($ nominal)",null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Technology","Vintage","Incentive Type","Customer Class"]
[null,"PV","Existing","Incentivized","Residential",{"$f":"IF($AI81,SUMPRODUCT(F$125:F$152,TRANSPOSE($F81:$AG81))*F$155,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(G$125:G$152,TRANSPOSE($F81:$AG81))*G$155,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(H$125:H$152,TRANSPOSE($F81:$AG81))*H$155,0)","v":76963.838916085762},{"$f":"IF($AI81,SUMPRODUCT(I$125:I$152,TRANSPOSE($F81:$AG81))*I$155,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(J$125:J$152,TRANSPOSE($F81:$AG81))*J$155,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(K$125:K$152,TRANSPOSE($F81:$AG81))*K$155,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(L$125:L$152,TRANSPOSE($F81:$AG81))*L$155,0)","v":1489499.8634644891},{"$f":"IF($AI81,SUMPRODUCT(M$125:M$152,TRANSPOSE($F81:$AG81))*M$155,0)","v":1261394.0810137279},{"$f":"IF($AI81,SUMPRODUCT(N$125:N$152,TRANSPOSE($F81:$AG81))*N$155,0)","v":1346735.7318685446},{"$f":"IF($AI81,SUMPRODUCT(O$125:O$152,TRANSPOSE($F81:$AG81))*O$155,0)","v":1414618.6775996403},{"$f":"IF($AI81,SUMPRODUCT(P$125:P$152,TRANSPOSE($F81:$AG81))*P$155,0)","v":1574578.3445959077},{"$f":"IF($AI81,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F81:$AG81))*Q$155,0)","v":3277825.4474318209},{"$f":"IF($AI81,SUMPRODUCT(R$125:R$152,TRANSPOSE($F81:$AG81))*R$155,0)","v":911815.19578591117},{"$f":"IF($AI81,SUMPRODUCT(S$125:S$152,TRANSPOSE($F81:$AG81))*S$155,0)","v":927663.04783793876},{"$f":"IF($AI81,SUMPRODUCT(T$125:T$152,TRANSPOSE($F81:$AG81))*T$155,0)","v":919490.36786196858},{"$f":"IF($AI81,SUMPRODUCT(U$125:U$152,TRANSPOSE($F81:$AG81))*U$155,0)","v":879717.47893761541},{"$f":"IF($AI81,SUMPRODUCT(V$125:V$152,TRANSPOSE($F81:$AG81))*V$155,0)","v":875109.02694001945},{"$f":"IF($AI81,SUMPRODUCT(W$125:W$152,TRANSPOSE($F81:$AG81))*W$155,0)","v":834670.57668506878},{"$f":"IF($AI81,SUMPRODUCT(X$125:X$152,TRANSPOSE($F81:$AG81))*X$155,0)","v":753834.83071859577},{"$f":"IF($AI81,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F81:$AG81))*Y$155,0)","v":683527.679708938},{"$f":"IF($AI81,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F81:$AG81))*Z$155,0)","v":576518.69474152941},{"$f":"IF($AI81,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F81:$AG81))*AA$155,0)","v":416684.89641651395},{"$f":"IF($AI81,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F81:$AG81))*AB$155,0)","v":206474.63908742537},{"$f":"IF($AI81,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F81:$AG81))*AC$155,0)","v":166744.50579518036},{"$f":"IF($AI81,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F81:$AG81))*AD$155,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F81:$AG81))*AE$155,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F81:$AG81))*AF$155,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F81:$AG81))*AG$155,0)","v":0}]
[null,"PV","2014-2015","Incentivized","Residential",{"$f":"IF($AI82,SUMPRODUCT(F$125:F$152,TRANSPOSE($F82:$AG82))*F$155,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(G$125:G$152,TRANSPOSE($F82:$AG82))*G$155,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(H$125:H$152,TRANSPOSE($F82:$AG82))*H$155,0)","v":465464.68374193303},{"$f":"IF($AI82,SUMPRODUCT(I$125:I$152,TRANSPOSE($F82:$AG82))*I$155,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(J$125:J$152,TRANSPOSE($F82:$AG82))*J$155,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(K$125:K$152,TRANSPOSE($F82:$AG82))*K$155,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(L$125:L$152,TRANSPOSE($F82:$AG82))*L$155,0)","v":13705406.016741097},{"$f":"IF($AI82,SUMPRODUCT(M$125:M$152,TRANSPOSE($F82:$AG82))*M$155,0)","v":15997234.461660016},{"$f":"IF($AI82,SUMPRODUCT(N$125:N$152,TRANSPOSE($F82:$AG82))*N$155,0)","v":17079553.158583391},{"$f":"IF($AI82,SUMPRODUCT(O$125:O$152,TRANSPOSE($F82:$AG82))*O$155,0)","v":17940457.308328379},{"$f":"IF($AI82,SUMPRODUCT(P$125:P$152,TRANSPOSE($F82:$AG82))*P$155,0)","v":19969095.571234971},{"$f":"IF($AI82,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F82:$AG82))*Q$155,0)","v":41569992.277767651},{"$f":"IF($AI82,SUMPRODUCT(R$125:R$152,TRANSPOSE($F82:$AG82))*R$155,0)","v":11563809.987889826},{"$f":"IF($AI82,SUMPRODUCT(S$125:S$152,TRANSPOSE($F82:$AG82))*S$155,0)","v":11764795.39665775},{"$f":"IF($AI82,SUMPRODUCT(T$125:T$152,TRANSPOSE($F82:$AG82))*T$155,0)","v":11661147.948391117},{"$f":"IF($AI82,SUMPRODUCT(U$125:U$152,TRANSPOSE($F82:$AG82))*U$155,0)","v":11156740.769923057},{"$f":"IF($AI82,SUMPRODUCT(V$125:V$152,TRANSPOSE($F82:$AG82))*V$155,0)","v":11208882.273314813},{"$f":"IF($AI82,SUMPRODUCT(W$125:W$152,TRANSPOSE($F82:$AG82))*W$155,0)","v":10981396.158251971},{"$f":"IF($AI82,SUMPRODUCT(X$125:X$152,TRANSPOSE($F82:$AG82))*X$155,0)","v":10651350.718794787},{"$f":"IF($AI82,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F82:$AG82))*Y$155,0)","v":10358900.407958858},{"$f":"IF($AI82,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F82:$AG82))*Z$155,0)","v":9923134.4997221306},{"$f":"IF($AI82,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F82:$AG82))*AA$155,0)","v":9808271.9865459334},{"$f":"IF($AI82,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F82:$AG82))*AB$155,0)","v":9181890.7229343131},{"$f":"IF($AI82,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F82:$AG82))*AC$155,0)","v":8634217.0635485332},{"$f":"IF($AI82,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F82:$AG82))*AD$155,0)","v":7727676.2413537325},{"$f":"IF($AI82,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F82:$AG82))*AE$155,0)","v":3937701.788628283},{"$f":"IF($AI82,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F82:$AG82))*AF$155,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F82:$AG82))*AG$155,0)","v":0}]
[null,"PV",2016,"Incentivized","Residential",{"$f":"IF($AI83,SUMPRODUCT(F$125:F$152,TRANSPOSE($F83:$AG83))*F$155,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(G$125:G$152,TRANSPOSE($F83:$AG83))*G$155,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(H$125:H$152,TRANSPOSE($F83:$AG83))*H$155,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(I$125:I$152,TRANSPOSE($F83:$AG83))*I$155,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(J$125:J$152,TRANSPOSE($F83:$AG83))*J$155,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(K$125:K$152,TRANSPOSE($F83:$AG83))*K$155,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(L$125:L$152,TRANSPOSE($F83:$AG83))*L$155,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(M$125:M$152,TRANSPOSE($F83:$AG83))*M$155,0)","v":2558227.4297857489},{"$f":"IF($AI83,SUMPRODUCT(N$125:N$152,TRANSPOSE($F83:$AG83))*N$155,0)","v":3049640.0776952077},{"$f":"IF($AI83,SUMPRODUCT(O$125:O$152,TRANSPOSE($F83:$AG83))*O$155,0)","v":3213977.8623181642},{"$f":"IF($AI83,SUMPRODUCT(P$125:P$152,TRANSPOSE($F83:$AG83))*P$155,0)","v":3597855.15117324},{"$f":"IF($AI83,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F83:$AG83))*Q$155,0)","v":7517201.8211082453},{"$f":"IF($AI83,SUMPRODUCT(R$125:R$152,TRANSPOSE($F83:$AG83))*R$155,0)","v":2110978.9646504745},{"$f":"IF($AI83,SUMPRODUCT(S$125:S$152,TRANSPOSE($F83:$AG83))*S$155,0)","v":2147668.9457687298},{"$f":"IF($AI83,SUMPRODUCT(T$125:T$152,TRANSPOSE($F83:$AG83))*T$155,0)","v":2128748.0552266254},{"$f":"IF($AI83,SUMPRODUCT(U$125:U$152,TRANSPOSE($F83:$AG83))*U$155,0)","v":2036668.2870118357},{"$f":"IF($AI83,SUMPRODUCT(V$125:V$152,TRANSPOSE($F83:$AG83))*V$155,0)","v":2046186.7430363221},{"$f":"IF($AI83,SUMPRODUCT(W$125:W$152,TRANSPOSE($F83:$AG83))*W$155,0)","v":2004659.0454910824},{"$f":"IF($AI83,SUMPRODUCT(X$125:X$152,TRANSPOSE($F83:$AG83))*X$155,0)","v":1944409.094929582},{"$f":"IF($AI83,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F83:$AG83))*Y$155,0)","v":1891022.1528208249},{"$f":"IF($AI83,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F83:$AG83))*Z$155,0)","v":1811472.8808453344},{"$f":"IF($AI83,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F83:$AG83))*AA$155,0)","v":1790504.6749170313},{"$f":"IF($AI83,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F83:$AG83))*AB$155,0)","v":1676158.4799587899},{"$f":"IF($AI83,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F83:$AG83))*AC$155,0)","v":1576180.3952559733},{"$f":"IF($AI83,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F83:$AG83))*AD$155,0)","v":1410690.9408067691},{"$f":"IF($AI83,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F83:$AG83))*AE$155,0)","v":1374110.0784272926},{"$f":"IF($AI83,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F83:$AG83))*AF$155,0)","v":1241853.9060950899},{"$f":"IF($AI83,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F83:$AG83))*AG$155,0)","v":0}]
[null,"Wind","Existing","Incentivized","Residential",{"$f":"IF($AI84,SUMPRODUCT(F$125:F$152,TRANSPOSE($F84:$AG84))*F$155,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(G$125:G$152,TRANSPOSE($F84:$AG84))*G$155,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(H$125:H$152,TRANSPOSE($F84:$AG84))*H$155,0)","v":18.632458936887367},{"$f":"IF($AI84,SUMPRODUCT(I$125:I$152,TRANSPOSE($F84:$AG84))*I$155,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(J$125:J$152,TRANSPOSE($F84:$AG84))*J$155,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(K$125:K$152,TRANSPOSE($F84:$AG84))*K$155,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(L$125:L$152,TRANSPOSE($F84:$AG84))*L$155,0)","v":362.1881104144631},{"$f":"IF($AI84,SUMPRODUCT(M$125:M$152,TRANSPOSE($F84:$AG84))*M$155,0)","v":308.20760656071315},{"$f":"IF($AI84,SUMPRODUCT(N$125:N$152,TRANSPOSE($F84:$AG84))*N$155,0)","v":329.05988924208151},{"$f":"IF($AI84,SUMPRODUCT(O$125:O$152,TRANSPOSE($F84:$AG84))*O$155,0)","v":346.79213692659795},{"$f":"IF($AI84,SUMPRODUCT(P$125:P$152,TRANSPOSE($F84:$AG84))*P$155,0)","v":388.21296526535315},{"$f":"IF($AI84,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F84:$AG84))*Q$155,0)","v":811.11525807783357},{"$f":"IF($AI84,SUMPRODUCT(R$125:R$152,TRANSPOSE($F84:$AG84))*R$155,0)","v":227.77720865513686},{"$f":"IF($AI84,SUMPRODUCT(S$125:S$152,TRANSPOSE($F84:$AG84))*S$155,0)","v":231.73610243128095},{"$f":"IF($AI84,SUMPRODUCT(T$125:T$152,TRANSPOSE($F84:$AG84))*T$155,0)","v":229.69451523163607},{"$f":"IF($AI84,SUMPRODUCT(U$125:U$152,TRANSPOSE($F84:$AG84))*U$155,0)","v":219.75899577417451},{"$f":"IF($AI84,SUMPRODUCT(V$125:V$152,TRANSPOSE($F84:$AG84))*V$155,0)","v":220.78604880514735},{"$f":"IF($AI84,SUMPRODUCT(W$125:W$152,TRANSPOSE($F84:$AG84))*W$155,0)","v":216.30515951769976},{"$f":"IF($AI84,SUMPRODUCT(X$125:X$152,TRANSPOSE($F84:$AG84))*X$155,0)","v":209.80411626226368},{"$f":"IF($AI84,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F84:$AG84))*Y$155,0)","v":204.04360000142088},{"$f":"IF($AI84,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F84:$AG84))*Z$155,0)","v":150.4870076654413},{"$f":"IF($AI84,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F84:$AG84))*AA$155,0)","v":85.485682018857872},{"$f":"IF($AI84,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F84:$AG84))*AB$155,0)","v":80.026348346512265},{"$f":"IF($AI84,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F84:$AG84))*AC$155,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F84:$AG84))*AD$155,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F84:$AG84))*AE$155,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F84:$AG84))*AF$155,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F84:$AG84))*AG$155,0)","v":0}]
[null,"Wind","2014-2015","Incentivized","Residential",{"$f":"IF($AI85,SUMPRODUCT(F$125:F$152,TRANSPOSE($F85:$AG85))*F$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(G$125:G$152,TRANSPOSE($F85:$AG85))*G$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(H$125:H$152,TRANSPOSE($F85:$AG85))*H$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(I$125:I$152,TRANSPOSE($F85:$AG85))*I$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(J$125:J$152,TRANSPOSE($F85:$AG85))*J$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(K$125:K$152,TRANSPOSE($F85:$AG85))*K$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(L$125:L$152,TRANSPOSE($F85:$AG85))*L$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(M$125:M$152,TRANSPOSE($F85:$AG85))*M$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(N$125:N$152,TRANSPOSE($F85:$AG85))*N$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(O$125:O$152,TRANSPOSE($F85:$AG85))*O$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(P$125:P$152,TRANSPOSE($F85:$AG85))*P$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F85:$AG85))*Q$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(R$125:R$152,TRANSPOSE($F85:$AG85))*R$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(S$125:S$152,TRANSPOSE($F85:$AG85))*S$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(T$125:T$152,TRANSPOSE($F85:$AG85))*T$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(U$125:U$152,TRANSPOSE($F85:$AG85))*U$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(V$125:V$152,TRANSPOSE($F85:$AG85))*V$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(W$125:W$152,TRANSPOSE($F85:$AG85))*W$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(X$125:X$152,TRANSPOSE($F85:$AG85))*X$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F85:$AG85))*Y$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F85:$AG85))*Z$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F85:$AG85))*AA$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F85:$AG85))*AB$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F85:$AG85))*AC$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F85:$AG85))*AD$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F85:$AG85))*AE$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F85:$AG85))*AF$155,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F85:$AG85))*AG$155,0)","v":0}]
[null,"Wind",2016,"Incentivized","Residential",{"$f":"IF($AI86,SUMPRODUCT(F$125:F$152,TRANSPOSE($F86:$AG86))*F$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(G$125:G$152,TRANSPOSE($F86:$AG86))*G$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(H$125:H$152,TRANSPOSE($F86:$AG86))*H$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(I$125:I$152,TRANSPOSE($F86:$AG86))*I$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(J$125:J$152,TRANSPOSE($F86:$AG86))*J$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(K$125:K$152,TRANSPOSE($F86:$AG86))*K$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(L$125:L$152,TRANSPOSE($F86:$AG86))*L$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(M$125:M$152,TRANSPOSE($F86:$AG86))*M$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(N$125:N$152,TRANSPOSE($F86:$AG86))*N$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(O$125:O$152,TRANSPOSE($F86:$AG86))*O$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(P$125:P$152,TRANSPOSE($F86:$AG86))*P$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F86:$AG86))*Q$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(R$125:R$152,TRANSPOSE($F86:$AG86))*R$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(S$125:S$152,TRANSPOSE($F86:$AG86))*S$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(T$125:T$152,TRANSPOSE($F86:$AG86))*T$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(U$125:U$152,TRANSPOSE($F86:$AG86))*U$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(V$125:V$152,TRANSPOSE($F86:$AG86))*V$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(W$125:W$152,TRANSPOSE($F86:$AG86))*W$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(X$125:X$152,TRANSPOSE($F86:$AG86))*X$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F86:$AG86))*Y$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F86:$AG86))*Z$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F86:$AG86))*AA$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F86:$AG86))*AB$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F86:$AG86))*AC$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F86:$AG86))*AD$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F86:$AG86))*AE$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F86:$AG86))*AF$155,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F86:$AG86))*AG$155,0)","v":0}]
[null,"PV","Existing","Non-Incentivized","Residential",{"$f":"IF($AI87,SUMPRODUCT(F$125:F$152,TRANSPOSE($F87:$AG87))*F$155,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(G$125:G$152,TRANSPOSE($F87:$AG87))*G$155,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(H$125:H$152,TRANSPOSE($F87:$AG87))*H$155,0)","v":8931.8330063959384},{"$f":"IF($AI87,SUMPRODUCT(I$125:I$152,TRANSPOSE($F87:$AG87))*I$155,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(J$125:J$152,TRANSPOSE($F87:$AG87))*J$155,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(K$125:K$152,TRANSPOSE($F87:$AG87))*K$155,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(L$125:L$152,TRANSPOSE($F87:$AG87))*L$155,0)","v":181300.43131327289},{"$f":"IF($AI87,SUMPRODUCT(M$125:M$152,TRANSPOSE($F87:$AG87))*M$155,0)","v":161425.45776653665},{"$f":"IF($AI87,SUMPRODUCT(N$125:N$152,TRANSPOSE($F87:$AG87))*N$155,0)","v":172346.9574494267},{"$f":"IF($AI87,SUMPRODUCT(O$125:O$152,TRANSPOSE($F87:$AG87))*O$155,0)","v":187118.19427291516},{"$f":"IF($AI87,SUMPRODUCT(P$125:P$152,TRANSPOSE($F87:$AG87))*P$155,0)","v":219994.99972236462},{"$f":"IF($AI87,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F87:$AG87))*Q$155,0)","v":473715.99119555799},{"$f":"IF($AI87,SUMPRODUCT(R$125:R$152,TRANSPOSE($F87:$AG87))*R$155,0)","v":143159.50441163313},{"$f":"IF($AI87,SUMPRODUCT(S$125:S$152,TRANSPOSE($F87:$AG87))*S$155,0)","v":145647.69572083987},{"$f":"IF($AI87,SUMPRODUCT(T$125:T$152,TRANSPOSE($F87:$AG87))*T$155,0)","v":144364.54446334596},{"$f":"IF($AI87,SUMPRODUCT(U$125:U$152,TRANSPOSE($F87:$AG87))*U$155,0)","v":138120.00380012338},{"$f":"IF($AI87,SUMPRODUCT(V$125:V$152,TRANSPOSE($F87:$AG87))*V$155,0)","v":138765.51352335978},{"$f":"IF($AI87,SUMPRODUCT(W$125:W$152,TRANSPOSE($F87:$AG87))*W$155,0)","v":135788.57065380606},{"$f":"IF($AI87,SUMPRODUCT(X$125:X$152,TRANSPOSE($F87:$AG87))*X$155,0)","v":131626.32536979212},{"$f":"IF($AI87,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F87:$AG87))*Y$155,0)","v":128012.30863286673},{"$f":"IF($AI87,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F87:$AG87))*Z$155,0)","v":121294.56023499912},{"$f":"IF($AI87,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F87:$AG87))*AA$155,0)","v":114981.51319998346},{"$f":"IF($AI87,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F87:$AG87))*AB$155,0)","v":101524.31630001054},{"$f":"IF($AI87,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F87:$AG87))*AC$155,0)","v":68028.898939497536},{"$f":"IF($AI87,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F87:$AG87))*AD$155,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F87:$AG87))*AE$155,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F87:$AG87))*AF$155,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F87:$AG87))*AG$155,0)","v":0}]
[null,"PV","2014-2015","Non-Incentivized","Residential",{"$f":"IF($AI88,SUMPRODUCT(F$125:F$152,TRANSPOSE($F88:$AG88))*F$155,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(G$125:G$152,TRANSPOSE($F88:$AG88))*G$155,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(H$125:H$152,TRANSPOSE($F88:$AG88))*H$155,0)","v":3517.0309019572628},{"$f":"IF($AI88,SUMPRODUCT(I$125:I$152,TRANSPOSE($F88:$AG88))*I$155,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(J$125:J$152,TRANSPOSE($F88:$AG88))*J$155,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(K$125:K$152,TRANSPOSE($F88:$AG88))*K$155,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(L$125:L$152,TRANSPOSE($F88:$AG88))*L$155,0)","v":110526.89001835743},{"$f":"IF($AI88,SUMPRODUCT(M$125:M$152,TRANSPOSE($F88:$AG88))*M$155,0)","v":133291.27556495156},{"$f":"IF($AI88,SUMPRODUCT(N$125:N$152,TRANSPOSE($F88:$AG88))*N$155,0)","v":142309.31177780221},{"$f":"IF($AI88,SUMPRODUCT(O$125:O$152,TRANSPOSE($F88:$AG88))*O$155,0)","v":154506.13020480811},{"$f":"IF($AI88,SUMPRODUCT(P$125:P$152,TRANSPOSE($F88:$AG88))*P$155,0)","v":181652.97182130002},{"$f":"IF($AI88,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F88:$AG88))*Q$155,0)","v":391153.97035634477},{"$f":"IF($AI88,SUMPRODUCT(R$125:R$152,TRANSPOSE($F88:$AG88))*R$155,0)","v":118208.82044435832},{"$f":"IF($AI88,SUMPRODUCT(S$125:S$152,TRANSPOSE($F88:$AG88))*S$155,0)","v":120263.35507627153},{"$f":"IF($AI88,SUMPRODUCT(T$125:T$152,TRANSPOSE($F88:$AG88))*T$155,0)","v":119203.83899856906},{"$f":"IF($AI88,SUMPRODUCT(U$125:U$152,TRANSPOSE($F88:$AG88))*U$155,0)","v":114047.63376406429},{"$f":"IF($AI88,SUMPRODUCT(V$125:V$152,TRANSPOSE($F88:$AG88))*V$155,0)","v":114580.64024018154},{"$f":"IF($AI88,SUMPRODUCT(W$125:W$152,TRANSPOSE($F88:$AG88))*W$155,0)","v":112255.20724212902},{"$f":"IF($AI88,SUMPRODUCT(X$125:X$152,TRANSPOSE($F88:$AG88))*X$155,0)","v":108881.38130308894},{"$f":"IF($AI88,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F88:$AG88))*Y$155,0)","v":105891.86432566502},{"$f":"IF($AI88,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F88:$AG88))*Z$155,0)","v":101437.33125598698},{"$f":"IF($AI88,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F88:$AG88))*AA$155,0)","v":100263.17133723601},{"$f":"IF($AI88,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F88:$AG88))*AB$155,0)","v":93860.109509212314},{"$f":"IF($AI88,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F88:$AG88))*AC$155,0)","v":88261.621006527057},{"$f":"IF($AI88,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F88:$AG88))*AD$155,0)","v":78994.682048819275},{"$f":"IF($AI88,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F88:$AG88))*AE$155,0)","v":40252.398144111081},{"$f":"IF($AI88,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F88:$AG88))*AF$155,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F88:$AG88))*AG$155,0)","v":0}]
[null,"PV",2016,"Non-Incentivized","Residential",{"$f":"IF($AI89,SUMPRODUCT(F$125:F$152,TRANSPOSE($F89:$AG89))*F$155,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(G$125:G$152,TRANSPOSE($F89:$AG89))*G$155,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(H$125:H$152,TRANSPOSE($F89:$AG89))*H$155,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(I$125:I$152,TRANSPOSE($F89:$AG89))*I$155,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(J$125:J$152,TRANSPOSE($F89:$AG89))*J$155,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(K$125:K$152,TRANSPOSE($F89:$AG89))*K$155,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(L$125:L$152,TRANSPOSE($F89:$AG89))*L$155,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(M$125:M$152,TRANSPOSE($F89:$AG89))*M$155,0)","v":47071.776948611609},{"$f":"IF($AI89,SUMPRODUCT(N$125:N$152,TRANSPOSE($F89:$AG89))*N$155,0)","v":56113.845016053885},{"$f":"IF($AI89,SUMPRODUCT(O$125:O$152,TRANSPOSE($F89:$AG89))*O$155,0)","v":60923.160515875687},{"$f":"IF($AI89,SUMPRODUCT(P$125:P$152,TRANSPOSE($F89:$AG89))*P$155,0)","v":71627.404982475651},{"$f":"IF($AI89,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F89:$AG89))*Q$155,0)","v":154235.5380388661},{"$f":"IF($AI89,SUMPRODUCT(R$125:R$152,TRANSPOSE($F89:$AG89))*R$155,0)","v":46610.803938832076},{"$f":"IF($AI89,SUMPRODUCT(S$125:S$152,TRANSPOSE($F89:$AG89))*S$155,0)","v":47420.925472518495},{"$f":"IF($AI89,SUMPRODUCT(T$125:T$152,TRANSPOSE($F89:$AG89))*T$155,0)","v":47003.148728091226},{"$f":"IF($AI89,SUMPRODUCT(U$125:U$152,TRANSPOSE($F89:$AG89))*U$155,0)","v":44970.010504137732},{"$f":"IF($AI89,SUMPRODUCT(V$125:V$152,TRANSPOSE($F89:$AG89))*V$155,0)","v":45180.179764460598},{"$f":"IF($AI89,SUMPRODUCT(W$125:W$152,TRANSPOSE($F89:$AG89))*W$155,0)","v":44263.240561974133},{"$f":"IF($AI89,SUMPRODUCT(X$125:X$152,TRANSPOSE($F89:$AG89))*X$155,0)","v":42932.910568178399},{"$f":"IF($AI89,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F89:$AG89))*Y$155,0)","v":41754.117063745231},{"$f":"IF($AI89,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F89:$AG89))*Z$155,0)","v":39997.654502243407},{"$f":"IF($AI89,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F89:$AG89))*AA$155,0)","v":39534.672657402996},{"$f":"IF($AI89,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F89:$AG89))*AB$155,0)","v":37009.887634150735},{"$f":"IF($AI89,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F89:$AG89))*AC$155,0)","v":34802.353128929113},{"$f":"IF($AI89,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F89:$AG89))*AD$155,0)","v":31148.31552626011},{"$f":"IF($AI89,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F89:$AG89))*AE$155,0)","v":30340.60335440269},{"$f":"IF($AI89,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F89:$AG89))*AF$155,0)","v":27420.362735473835},{"$f":"IF($AI89,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F89:$AG89))*AG$155,0)","v":0}]
[null,"Wind","Existing","Non-Incentivized","Residential",{"$f":"IF($AI90,SUMPRODUCT(F$125:F$152,TRANSPOSE($F90:$AG90))*F$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(G$125:G$152,TRANSPOSE($F90:$AG90))*G$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(H$125:H$152,TRANSPOSE($F90:$AG90))*H$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(I$125:I$152,TRANSPOSE($F90:$AG90))*I$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(J$125:J$152,TRANSPOSE($F90:$AG90))*J$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(K$125:K$152,TRANSPOSE($F90:$AG90))*K$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(L$125:L$152,TRANSPOSE($F90:$AG90))*L$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(M$125:M$152,TRANSPOSE($F90:$AG90))*M$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(N$125:N$152,TRANSPOSE($F90:$AG90))*N$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(O$125:O$152,TRANSPOSE($F90:$AG90))*O$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(P$125:P$152,TRANSPOSE($F90:$AG90))*P$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F90:$AG90))*Q$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(R$125:R$152,TRANSPOSE($F90:$AG90))*R$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(S$125:S$152,TRANSPOSE($F90:$AG90))*S$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(T$125:T$152,TRANSPOSE($F90:$AG90))*T$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(U$125:U$152,TRANSPOSE($F90:$AG90))*U$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(V$125:V$152,TRANSPOSE($F90:$AG90))*V$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(W$125:W$152,TRANSPOSE($F90:$AG90))*W$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(X$125:X$152,TRANSPOSE($F90:$AG90))*X$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F90:$AG90))*Y$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F90:$AG90))*Z$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F90:$AG90))*AA$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F90:$AG90))*AB$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F90:$AG90))*AC$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F90:$AG90))*AD$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F90:$AG90))*AE$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F90:$AG90))*AF$155,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F90:$AG90))*AG$155,0)","v":0}]
[null,"Wind","2014-2015","Non-Incentivized","Residential",{"$f":"IF($AI91,SUMPRODUCT(F$125:F$152,TRANSPOSE($F91:$AG91))*F$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(G$125:G$152,TRANSPOSE($F91:$AG91))*G$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(H$125:H$152,TRANSPOSE($F91:$AG91))*H$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(I$125:I$152,TRANSPOSE($F91:$AG91))*I$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(J$125:J$152,TRANSPOSE($F91:$AG91))*J$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(K$125:K$152,TRANSPOSE($F91:$AG91))*K$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(L$125:L$152,TRANSPOSE($F91:$AG91))*L$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(M$125:M$152,TRANSPOSE($F91:$AG91))*M$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(N$125:N$152,TRANSPOSE($F91:$AG91))*N$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(O$125:O$152,TRANSPOSE($F91:$AG91))*O$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(P$125:P$152,TRANSPOSE($F91:$AG91))*P$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F91:$AG91))*Q$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(R$125:R$152,TRANSPOSE($F91:$AG91))*R$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(S$125:S$152,TRANSPOSE($F91:$AG91))*S$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(T$125:T$152,TRANSPOSE($F91:$AG91))*T$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(U$125:U$152,TRANSPOSE($F91:$AG91))*U$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(V$125:V$152,TRANSPOSE($F91:$AG91))*V$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(W$125:W$152,TRANSPOSE($F91:$AG91))*W$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(X$125:X$152,TRANSPOSE($F91:$AG91))*X$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F91:$AG91))*Y$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F91:$AG91))*Z$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F91:$AG91))*AA$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F91:$AG91))*AB$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F91:$AG91))*AC$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F91:$AG91))*AD$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F91:$AG91))*AE$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F91:$AG91))*AF$155,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F91:$AG91))*AG$155,0)","v":0}]
[null,"Wind",2016,"Non-Incentivized","Residential",{"$f":"IF($AI92,SUMPRODUCT(F$125:F$152,TRANSPOSE($F92:$AG92))*F$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(G$125:G$152,TRANSPOSE($F92:$AG92))*G$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(H$125:H$152,TRANSPOSE($F92:$AG92))*H$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(I$125:I$152,TRANSPOSE($F92:$AG92))*I$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(J$125:J$152,TRANSPOSE($F92:$AG92))*J$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(K$125:K$152,TRANSPOSE($F92:$AG92))*K$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(L$125:L$152,TRANSPOSE($F92:$AG92))*L$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(M$125:M$152,TRANSPOSE($F92:$AG92))*M$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(N$125:N$152,TRANSPOSE($F92:$AG92))*N$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(O$125:O$152,TRANSPOSE($F92:$AG92))*O$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(P$125:P$152,TRANSPOSE($F92:$AG92))*P$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F92:$AG92))*Q$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(R$125:R$152,TRANSPOSE($F92:$AG92))*R$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(S$125:S$152,TRANSPOSE($F92:$AG92))*S$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(T$125:T$152,TRANSPOSE($F92:$AG92))*T$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(U$125:U$152,TRANSPOSE($F92:$AG92))*U$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(V$125:V$152,TRANSPOSE($F92:$AG92))*V$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(W$125:W$152,TRANSPOSE($F92:$AG92))*W$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(X$125:X$152,TRANSPOSE($F92:$AG92))*X$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F92:$AG92))*Y$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F92:$AG92))*Z$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F92:$AG92))*AA$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F92:$AG92))*AB$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F92:$AG92))*AC$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F92:$AG92))*AD$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F92:$AG92))*AE$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F92:$AG92))*AF$155,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F92:$AG92))*AG$155,0)","v":0}]
[null,"PV","Existing","Incentivized","Non-Residential",{"$f":"IF($AI93,SUMPRODUCT(F$125:F$152,TRANSPOSE($F93:$AG93))*F$155,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(G$125:G$152,TRANSPOSE($F93:$AG93))*G$155,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(H$125:H$152,TRANSPOSE($F93:$AG93))*H$155,0)","v":336326.15896578442},{"$f":"IF($AI93,SUMPRODUCT(I$125:I$152,TRANSPOSE($F93:$AG93))*I$155,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(J$125:J$152,TRANSPOSE($F93:$AG93))*J$155,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(K$125:K$152,TRANSPOSE($F93:$AG93))*K$155,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(L$125:L$152,TRANSPOSE($F93:$AG93))*L$155,0)","v":6509001.8236391507},{"$f":"IF($AI93,SUMPRODUCT(M$125:M$152,TRANSPOSE($F93:$AG93))*M$155,0)","v":5512196.7950698817},{"$f":"IF($AI93,SUMPRODUCT(N$125:N$152,TRANSPOSE($F93:$AG93))*N$155,0)","v":5885133.3589943303},{"$f":"IF($AI93,SUMPRODUCT(O$125:O$152,TRANSPOSE($F93:$AG93))*O$155,0)","v":6181776.7010957403},{"$f":"IF($AI93,SUMPRODUCT(P$125:P$152,TRANSPOSE($F93:$AG93))*P$155,0)","v":6880788.3557632985},{"$f":"IF($AI93,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F93:$AG93))*Q$155,0)","v":14323849.459965521},{"$f":"IF($AI93,SUMPRODUCT(R$125:R$152,TRANSPOSE($F93:$AG93))*R$155,0)","v":3984563.4885711954},{"$f":"IF($AI93,SUMPRODUCT(S$125:S$152,TRANSPOSE($F93:$AG93))*S$155,0)","v":4053817.4042227762},{"$f":"IF($AI93,SUMPRODUCT(T$125:T$152,TRANSPOSE($F93:$AG93))*T$155,0)","v":4018103.4104370521},{"$f":"IF($AI93,SUMPRODUCT(U$125:U$152,TRANSPOSE($F93:$AG93))*U$155,0)","v":3844298.8919607159},{"$f":"IF($AI93,SUMPRODUCT(V$125:V$152,TRANSPOSE($F93:$AG93))*V$155,0)","v":3859060.1339189243},{"$f":"IF($AI93,SUMPRODUCT(W$125:W$152,TRANSPOSE($F93:$AG93))*W$155,0)","v":3763646.6587061649},{"$f":"IF($AI93,SUMPRODUCT(X$125:X$152,TRANSPOSE($F93:$AG93))*X$155,0)","v":3639070.727269277},{"$f":"IF($AI93,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F93:$AG93))*Y$155,0)","v":3525228.9036105024},{"$f":"IF($AI93,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F93:$AG93))*Z$155,0)","v":3355404.4897334431},{"$f":"IF($AI93,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F93:$AG93))*AA$155,0)","v":3176121.0236820057},{"$f":"IF($AI93,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F93:$AG93))*AB$155,0)","v":1083774.8327189193},{"$f":"IF($AI93,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F93:$AG93))*AC$155,0)","v":337855.62835173588},{"$f":"IF($AI93,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F93:$AG93))*AD$155,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F93:$AG93))*AE$155,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F93:$AG93))*AF$155,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F93:$AG93))*AG$155,0)","v":0}]
[null,"PV","2014-2015","Incentivized","Non-Residential",{"$f":"IF($AI94,SUMPRODUCT(F$125:F$152,TRANSPOSE($F94:$AG94))*F$155,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(G$125:G$152,TRANSPOSE($F94:$AG94))*G$155,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(H$125:H$152,TRANSPOSE($F94:$AG94))*H$155,0)","v":696992.19347533642},{"$f":"IF($AI94,SUMPRODUCT(I$125:I$152,TRANSPOSE($F94:$AG94))*I$155,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(J$125:J$152,TRANSPOSE($F94:$AG94))*J$155,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(K$125:K$152,TRANSPOSE($F94:$AG94))*K$155,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(L$125:L$152,TRANSPOSE($F94:$AG94))*L$155,0)","v":20522844.322988592},{"$f":"IF($AI94,SUMPRODUCT(M$125:M$152,TRANSPOSE($F94:$AG94))*M$155,0)","v":23954819.673381075},{"$f":"IF($AI94,SUMPRODUCT(N$125:N$152,TRANSPOSE($F94:$AG94))*N$155,0)","v":25575521.631339245},{"$f":"IF($AI94,SUMPRODUCT(O$125:O$152,TRANSPOSE($F94:$AG94))*O$155,0)","v":26864669.684562601},{"$f":"IF($AI94,SUMPRODUCT(P$125:P$152,TRANSPOSE($F94:$AG94))*P$155,0)","v":29902423.734296381},{"$f":"IF($AI94,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F94:$AG94))*Q$155,0)","v":62248363.692134976},{"$f":"IF($AI94,SUMPRODUCT(R$125:R$152,TRANSPOSE($F94:$AG94))*R$155,0)","v":17316054.450601507},{"$f":"IF($AI94,SUMPRODUCT(S$125:S$152,TRANSPOSE($F94:$AG94))*S$155,0)","v":17617017.047327552},{"$f":"IF($AI94,SUMPRODUCT(T$125:T$152,TRANSPOSE($F94:$AG94))*T$155,0)","v":17461811.724883605},{"$f":"IF($AI94,SUMPRODUCT(U$125:U$152,TRANSPOSE($F94:$AG94))*U$155,0)","v":16706494.73361739},{"$f":"IF($AI94,SUMPRODUCT(V$125:V$152,TRANSPOSE($F94:$AG94))*V$155,0)","v":16784573.248640846},{"$f":"IF($AI94,SUMPRODUCT(W$125:W$152,TRANSPOSE($F94:$AG94))*W$155,0)","v":16443927.565314224},{"$f":"IF($AI94,SUMPRODUCT(X$125:X$152,TRANSPOSE($F94:$AG94))*X$155,0)","v":15949705.954374708},{"$f":"IF($AI94,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F94:$AG94))*Y$155,0)","v":15511780.606947383},{"$f":"IF($AI94,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F94:$AG94))*Z$155,0)","v":14859249.459977197},{"$f":"IF($AI94,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F94:$AG94))*AA$155,0)","v":14687250.306188358},{"$f":"IF($AI94,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F94:$AG94))*AB$155,0)","v":13749285.043969912},{"$f":"IF($AI94,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F94:$AG94))*AC$155,0)","v":12929179.307450894},{"$f":"IF($AI94,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F94:$AG94))*AD$155,0)","v":11571693.301086413},{"$f":"IF($AI94,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F94:$AG94))*AE$155,0)","v":5896537.0717584956},{"$f":"IF($AI94,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F94:$AG94))*AF$155,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F94:$AG94))*AG$155,0)","v":0}]
[null,"PV",2016,"Incentivized","Non-Residential",{"$f":"IF($AI95,SUMPRODUCT(F$125:F$152,TRANSPOSE($F95:$AG95))*F$155,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(G$125:G$152,TRANSPOSE($F95:$AG95))*G$155,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(H$125:H$152,TRANSPOSE($F95:$AG95))*H$155,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(I$125:I$152,TRANSPOSE($F95:$AG95))*I$155,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(J$125:J$152,TRANSPOSE($F95:$AG95))*J$155,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(K$125:K$152,TRANSPOSE($F95:$AG95))*K$155,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(L$125:L$152,TRANSPOSE($F95:$AG95))*L$155,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(M$125:M$152,TRANSPOSE($F95:$AG95))*M$155,0)","v":3831019.5602705013},{"$f":"IF($AI95,SUMPRODUCT(N$125:N$152,TRANSPOSE($F95:$AG95))*N$155,0)","v":4566924.2122126957},{"$f":"IF($AI95,SUMPRODUCT(O$125:O$152,TRANSPOSE($F95:$AG95))*O$155,0)","v":4813024.7973490199},{"$f":"IF($AI95,SUMPRODUCT(P$125:P$152,TRANSPOSE($F95:$AG95))*P$155,0)","v":5387892.139175063},{"$f":"IF($AI95,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F95:$AG95))*Q$155,0)","v":11257227.125259383},{"$f":"IF($AI95,SUMPRODUCT(R$125:R$152,TRANSPOSE($F95:$AG95))*R$155,0)","v":3161252.0492647672},{"$f":"IF($AI95,SUMPRODUCT(S$125:S$152,TRANSPOSE($F95:$AG95))*S$155,0)","v":3216196.357066894},{"$f":"IF($AI95,SUMPRODUCT(T$125:T$152,TRANSPOSE($F95:$AG95))*T$155,0)","v":3187861.7762862444},{"$f":"IF($AI95,SUMPRODUCT(U$125:U$152,TRANSPOSE($F95:$AG95))*U$155,0)","v":3049969.6604294549},{"$f":"IF($AI95,SUMPRODUCT(V$125:V$152,TRANSPOSE($F95:$AG95))*V$155,0)","v":3064223.8236007239},{"$f":"IF($AI95,SUMPRODUCT(W$125:W$152,TRANSPOSE($F95:$AG95))*W$155,0)","v":3002034.8955419953},{"$f":"IF($AI95,SUMPRODUCT(X$125:X$152,TRANSPOSE($F95:$AG95))*X$155,0)","v":2911808.8521421836},{"$f":"IF($AI95,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F95:$AG95))*Y$155,0)","v":2831860.3623791737},{"$f":"IF($AI95,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F95:$AG95))*Z$155,0)","v":2712733.0270238081},{"$f":"IF($AI95,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F95:$AG95))*AA$155,0)","v":2681332.5322437813},{"$f":"IF($AI95,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F95:$AG95))*AB$155,0)","v":2510095.7983916169},{"$f":"IF($AI95,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F95:$AG95))*AC$155,0)","v":2360375.7251739874},{"$f":"IF($AI95,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F95:$AG95))*AD$155,0)","v":2112550.4811664633},{"$f":"IF($AI95,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F95:$AG95))*AE$155,0)","v":2057769.5818313819},{"$f":"IF($AI95,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F95:$AG95))*AF$155,0)","v":1859712.1389035615},{"$f":"IF($AI95,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F95:$AG95))*AG$155,0)","v":0}]
[null,"Wind","Existing","Incentivized","Non-Residential",{"$f":"IF($AI96,SUMPRODUCT(F$125:F$152,TRANSPOSE($F96:$AG96))*F$155,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(G$125:G$152,TRANSPOSE($F96:$AG96))*G$155,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(H$125:H$152,TRANSPOSE($F96:$AG96))*H$155,0)","v":2.3882683284445281},{"$f":"IF($AI96,SUMPRODUCT(I$125:I$152,TRANSPOSE($F96:$AG96))*I$155,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(J$125:J$152,TRANSPOSE($F96:$AG96))*J$155,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(K$125:K$152,TRANSPOSE($F96:$AG96))*K$155,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(L$125:L$152,TRANSPOSE($F96:$AG96))*L$155,0)","v":46.424489433842524},{"$f":"IF($AI96,SUMPRODUCT(M$125:M$152,TRANSPOSE($F96:$AG96))*M$155,0)","v":39.505385082448434},{"$f":"IF($AI96,SUMPRODUCT(N$125:N$152,TRANSPOSE($F96:$AG96))*N$155,0)","v":42.178185622214656},{"$f":"IF($AI96,SUMPRODUCT(O$125:O$152,TRANSPOSE($F96:$AG96))*O$155,0)","v":44.45106681736511},{"$f":"IF($AI96,SUMPRODUCT(P$125:P$152,TRANSPOSE($F96:$AG96))*P$155,0)","v":49.760299098217914},{"$f":"IF($AI96,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F96:$AG96))*Q$155,0)","v":103.96700125018556},{"$f":"IF($AI96,SUMPRODUCT(R$125:R$152,TRANSPOSE($F96:$AG96))*R$155,0)","v":29.195990460260781},{"$f":"IF($AI96,SUMPRODUCT(S$125:S$152,TRANSPOSE($F96:$AG96))*S$155,0)","v":29.703432910732136},{"$f":"IF($AI96,SUMPRODUCT(T$125:T$152,TRANSPOSE($F96:$AG96))*T$155,0)","v":29.441746674622063},{"$f":"IF($AI96,SUMPRODUCT(U$125:U$152,TRANSPOSE($F96:$AG96))*U$155,0)","v":28.168233257671854},{"$f":"IF($AI96,SUMPRODUCT(V$125:V$152,TRANSPOSE($F96:$AG96))*V$155,0)","v":28.299878696087362},{"$f":"IF($AI96,SUMPRODUCT(W$125:W$152,TRANSPOSE($F96:$AG96))*W$155,0)","v":27.725527988822893},{"$f":"IF($AI96,SUMPRODUCT(X$125:X$152,TRANSPOSE($F96:$AG96))*X$155,0)","v":26.892238310772502},{"$f":"IF($AI96,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F96:$AG96))*Y$155,0)","v":26.153867782874862},{"$f":"IF($AI96,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F96:$AG96))*Z$155,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F96:$AG96))*AA$155,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F96:$AG96))*AB$155,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F96:$AG96))*AC$155,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F96:$AG96))*AD$155,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F96:$AG96))*AE$155,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F96:$AG96))*AF$155,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F96:$AG96))*AG$155,0)","v":0}]
[null,"Wind","2014-2015","Incentivized","Non-Residential",{"$f":"IF($AI97,SUMPRODUCT(F$125:F$152,TRANSPOSE($F97:$AG97))*F$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(G$125:G$152,TRANSPOSE($F97:$AG97))*G$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(H$125:H$152,TRANSPOSE($F97:$AG97))*H$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(I$125:I$152,TRANSPOSE($F97:$AG97))*I$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(J$125:J$152,TRANSPOSE($F97:$AG97))*J$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(K$125:K$152,TRANSPOSE($F97:$AG97))*K$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(L$125:L$152,TRANSPOSE($F97:$AG97))*L$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(M$125:M$152,TRANSPOSE($F97:$AG97))*M$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(N$125:N$152,TRANSPOSE($F97:$AG97))*N$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(O$125:O$152,TRANSPOSE($F97:$AG97))*O$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(P$125:P$152,TRANSPOSE($F97:$AG97))*P$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F97:$AG97))*Q$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(R$125:R$152,TRANSPOSE($F97:$AG97))*R$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(S$125:S$152,TRANSPOSE($F97:$AG97))*S$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(T$125:T$152,TRANSPOSE($F97:$AG97))*T$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(U$125:U$152,TRANSPOSE($F97:$AG97))*U$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(V$125:V$152,TRANSPOSE($F97:$AG97))*V$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(W$125:W$152,TRANSPOSE($F97:$AG97))*W$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(X$125:X$152,TRANSPOSE($F97:$AG97))*X$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F97:$AG97))*Y$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F97:$AG97))*Z$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F97:$AG97))*AA$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F97:$AG97))*AB$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F97:$AG97))*AC$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F97:$AG97))*AD$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F97:$AG97))*AE$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F97:$AG97))*AF$155,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F97:$AG97))*AG$155,0)","v":0}]
[null,"Wind",2016,"Incentivized","Non-Residential",{"$f":"IF($AI98,SUMPRODUCT(F$125:F$152,TRANSPOSE($F98:$AG98))*F$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(G$125:G$152,TRANSPOSE($F98:$AG98))*G$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(H$125:H$152,TRANSPOSE($F98:$AG98))*H$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(I$125:I$152,TRANSPOSE($F98:$AG98))*I$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(J$125:J$152,TRANSPOSE($F98:$AG98))*J$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(K$125:K$152,TRANSPOSE($F98:$AG98))*K$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(L$125:L$152,TRANSPOSE($F98:$AG98))*L$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(M$125:M$152,TRANSPOSE($F98:$AG98))*M$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(N$125:N$152,TRANSPOSE($F98:$AG98))*N$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(O$125:O$152,TRANSPOSE($F98:$AG98))*O$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(P$125:P$152,TRANSPOSE($F98:$AG98))*P$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F98:$AG98))*Q$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(R$125:R$152,TRANSPOSE($F98:$AG98))*R$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(S$125:S$152,TRANSPOSE($F98:$AG98))*S$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(T$125:T$152,TRANSPOSE($F98:$AG98))*T$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(U$125:U$152,TRANSPOSE($F98:$AG98))*U$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(V$125:V$152,TRANSPOSE($F98:$AG98))*V$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(W$125:W$152,TRANSPOSE($F98:$AG98))*W$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(X$125:X$152,TRANSPOSE($F98:$AG98))*X$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F98:$AG98))*Y$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F98:$AG98))*Z$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F98:$AG98))*AA$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F98:$AG98))*AB$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F98:$AG98))*AC$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F98:$AG98))*AD$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F98:$AG98))*AE$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F98:$AG98))*AF$155,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F98:$AG98))*AG$155,0)","v":0}]
[null,"PV","Existing","Non-Incentivized","Non-Residential",{"$f":"IF($AI99,SUMPRODUCT(F$125:F$152,TRANSPOSE($F99:$AG99))*F$155,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(G$125:G$152,TRANSPOSE($F99:$AG99))*G$155,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(H$125:H$152,TRANSPOSE($F99:$AG99))*H$155,0)","v":3251.8826665717506},{"$f":"IF($AI99,SUMPRODUCT(I$125:I$152,TRANSPOSE($F99:$AG99))*I$155,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(J$125:J$152,TRANSPOSE($F99:$AG99))*J$155,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(K$125:K$152,TRANSPOSE($F99:$AG99))*K$155,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(L$125:L$152,TRANSPOSE($F99:$AG99))*L$155,0)","v":66007.473450011283},{"$f":"IF($AI99,SUMPRODUCT(M$125:M$152,TRANSPOSE($F99:$AG99))*M$155,0)","v":58771.435569665518},{"$f":"IF($AI99,SUMPRODUCT(N$125:N$152,TRANSPOSE($F99:$AG99))*N$155,0)","v":62747.71182632268},{"$f":"IF($AI99,SUMPRODUCT(O$125:O$152,TRANSPOSE($F99:$AG99))*O$155,0)","v":68125.592151193472},{"$f":"IF($AI99,SUMPRODUCT(P$125:P$152,TRANSPOSE($F99:$AG99))*P$155,0)","v":80095.309195473077},{"$f":"IF($AI99,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F99:$AG99))*Q$155,0)","v":172469.50536844859},{"$f":"IF($AI99,SUMPRODUCT(R$125:R$152,TRANSPOSE($F99:$AG99))*R$155,0)","v":52121.206321012476},{"$f":"IF($AI99,SUMPRODUCT(S$125:S$152,TRANSPOSE($F99:$AG99))*S$155,0)","v":53027.101693634177},{"$f":"IF($AI99,SUMPRODUCT(T$125:T$152,TRANSPOSE($F99:$AG99))*T$155,0)","v":52559.934726915664},{"$f":"IF($AI99,SUMPRODUCT(U$125:U$152,TRANSPOSE($F99:$AG99))*U$155,0)","v":50286.435711775688},{"$f":"IF($AI99,SUMPRODUCT(V$125:V$152,TRANSPOSE($F99:$AG99))*V$155,0)","v":50521.451511846382},{"$f":"IF($AI99,SUMPRODUCT(W$125:W$152,TRANSPOSE($F99:$AG99))*W$155,0)","v":49496.110318003441},{"$f":"IF($AI99,SUMPRODUCT(X$125:X$152,TRANSPOSE($F99:$AG99))*X$155,0)","v":48008.506624819936},{"$f":"IF($AI99,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F99:$AG99))*Y$155,0)","v":41408.258912314457},{"$f":"IF($AI99,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F99:$AG99))*Z$155,0)","v":24475.045195640832},{"$f":"IF($AI99,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F99:$AG99))*AA$155,0)","v":24053.688100143732},{"$f":"IF($AI99,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F99:$AG99))*AB$155,0)","v":21913.668057604809},{"$f":"IF($AI99,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F99:$AG99))*AC$155,0)","v":7968.4615745726169},{"$f":"IF($AI99,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F99:$AG99))*AD$155,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F99:$AG99))*AE$155,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F99:$AG99))*AF$155,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F99:$AG99))*AG$155,0)","v":0}]
[null,"PV","2014-2015","Non-Incentivized","Non-Residential",{"$f":"IF($AI100,SUMPRODUCT(F$125:F$152,TRANSPOSE($F100:$AG100))*F$155,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(G$125:G$152,TRANSPOSE($F100:$AG100))*G$155,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(H$125:H$152,TRANSPOSE($F100:$AG100))*H$155,0)","v":5216.684408784432},{"$f":"IF($AI100,SUMPRODUCT(I$125:I$152,TRANSPOSE($F100:$AG100))*I$155,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(J$125:J$152,TRANSPOSE($F100:$AG100))*J$155,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(K$125:K$152,TRANSPOSE($F100:$AG100))*K$155,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(L$125:L$152,TRANSPOSE($F100:$AG100))*L$155,0)","v":163942.27019542144},{"$f":"IF($AI100,SUMPRODUCT(M$125:M$152,TRANSPOSE($F100:$AG100))*M$155,0)","v":197709.21937645154},{"$f":"IF($AI100,SUMPRODUCT(N$125:N$152,TRANSPOSE($F100:$AG100))*N$155,0)","v":211085.55546742445},{"$f":"IF($AI100,SUMPRODUCT(O$125:O$152,TRANSPOSE($F100:$AG100))*O$155,0)","v":229176.93796683333},{"$f":"IF($AI100,SUMPRODUCT(P$125:P$152,TRANSPOSE($F100:$AG100))*P$155,0)","v":269443.49586257053},{"$f":"IF($AI100,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F100:$AG100))*Q$155,0)","v":580193.60837662709},{"$f":"IF($AI100,SUMPRODUCT(R$125:R$152,TRANSPOSE($F100:$AG100))*R$155,0)","v":175337.60941522964},{"$f":"IF($AI100,SUMPRODUCT(S$125:S$152,TRANSPOSE($F100:$AG100))*S$155,0)","v":178385.07397384965},{"$f":"IF($AI100,SUMPRODUCT(T$125:T$152,TRANSPOSE($F100:$AG100))*T$155,0)","v":176813.50752472159},{"$f":"IF($AI100,SUMPRODUCT(U$125:U$152,TRANSPOSE($F100:$AG100))*U$155,0)","v":169165.37521045055},{"$f":"IF($AI100,SUMPRODUCT(V$125:V$152,TRANSPOSE($F100:$AG100))*V$155,0)","v":169955.97679985757},{"$f":"IF($AI100,SUMPRODUCT(W$125:W$152,TRANSPOSE($F100:$AG100))*W$155,0)","v":166506.69221008584},{"$f":"IF($AI100,SUMPRODUCT(X$125:X$152,TRANSPOSE($F100:$AG100))*X$155,0)","v":161502.33997553468},{"$f":"IF($AI100,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F100:$AG100))*Y$155,0)","v":157068.02823672077},{"$f":"IF($AI100,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F100:$AG100))*Z$155,0)","v":150460.67713921051},{"$f":"IF($AI100,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F100:$AG100))*AA$155,0)","v":148719.06096834375},{"$f":"IF($AI100,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F100:$AG100))*AB$155,0)","v":139221.48244887919},{"$f":"IF($AI100,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F100:$AG100))*AC$155,0)","v":130917.31710225398},{"$f":"IF($AI100,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F100:$AG100))*AD$155,0)","v":117171.78679974865},{"$f":"IF($AI100,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F100:$AG100))*AE$155,0)","v":59706.714190570056},{"$f":"IF($AI100,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F100:$AG100))*AF$155,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F100:$AG100))*AG$155,0)","v":0}]
[null,"PV",2016,"Non-Incentivized","Non-Residential",{"$f":"IF($AI101,SUMPRODUCT(F$125:F$152,TRANSPOSE($F101:$AG101))*F$155,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(G$125:G$152,TRANSPOSE($F101:$AG101))*G$155,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(H$125:H$152,TRANSPOSE($F101:$AG101))*H$155,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(I$125:I$152,TRANSPOSE($F101:$AG101))*I$155,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(J$125:J$152,TRANSPOSE($F101:$AG101))*J$155,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(K$125:K$152,TRANSPOSE($F101:$AG101))*K$155,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(L$125:L$152,TRANSPOSE($F101:$AG101))*L$155,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(M$125:M$152,TRANSPOSE($F101:$AG101))*M$155,0)","v":69825.332544820252},{"$f":"IF($AI101,SUMPRODUCT(N$125:N$152,TRANSPOSE($F101:$AG101))*N$155,0)","v":83238.15548522718},{"$f":"IF($AI101,SUMPRODUCT(O$125:O$152,TRANSPOSE($F101:$AG101))*O$155,0)","v":90372.197916950638},{"$f":"IF($AI101,SUMPRODUCT(P$125:P$152,TRANSPOSE($F101:$AG101))*P$155,0)","v":106250.66008627482},{"$f":"IF($AI101,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F101:$AG101))*Q$155,0)","v":228789.91259561415},{"$f":"IF($AI101,SUMPRODUCT(R$125:R$152,TRANSPOSE($F101:$AG101))*R$155,0)","v":69141.53440103693},{"$f":"IF($AI101,SUMPRODUCT(S$125:S$152,TRANSPOSE($F101:$AG101))*S$155,0)","v":70343.252482619646},{"$f":"IF($AI101,SUMPRODUCT(T$125:T$152,TRANSPOSE($F101:$AG101))*T$155,0)","v":69723.530814984857},{"$f":"IF($AI101,SUMPRODUCT(U$125:U$152,TRANSPOSE($F101:$AG101))*U$155,0)","v":66707.614233970264},{"$f":"IF($AI101,SUMPRODUCT(V$125:V$152,TRANSPOSE($F101:$AG101))*V$155,0)","v":67019.375111592613},{"$f":"IF($AI101,SUMPRODUCT(W$125:W$152,TRANSPOSE($F101:$AG101))*W$155,0)","v":65659.205836341003},{"$f":"IF($AI101,SUMPRODUCT(X$125:X$152,TRANSPOSE($F101:$AG101))*X$155,0)","v":63685.820928595844},{"$f":"IF($AI101,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F101:$AG101))*Y$155,0)","v":61937.222218617724},{"$f":"IF($AI101,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F101:$AG101))*Z$155,0)","v":59331.720782092743},{"$f":"IF($AI101,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F101:$AG101))*AA$155,0)","v":58644.942772554474},{"$f":"IF($AI101,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F101:$AG101))*AB$155,0)","v":54899.727161823845},{"$f":"IF($AI101,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F101:$AG101))*AC$155,0)","v":51625.114624898742},{"$f":"IF($AI101,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F101:$AG101))*AD$155,0)","v":46204.78832159852},{"$f":"IF($AI101,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F101:$AG101))*AE$155,0)","v":45006.644239168527},{"$f":"IF($AI101,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F101:$AG101))*AF$155,0)","v":40674.817706462847},{"$f":"IF($AI101,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F101:$AG101))*AG$155,0)","v":0}]
[null,"Wind","Existing","Non-Incentivized","Non-Residential",{"$f":"IF($AI102,SUMPRODUCT(F$125:F$152,TRANSPOSE($F102:$AG102))*F$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(G$125:G$152,TRANSPOSE($F102:$AG102))*G$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(H$125:H$152,TRANSPOSE($F102:$AG102))*H$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(I$125:I$152,TRANSPOSE($F102:$AG102))*I$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(J$125:J$152,TRANSPOSE($F102:$AG102))*J$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(K$125:K$152,TRANSPOSE($F102:$AG102))*K$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(L$125:L$152,TRANSPOSE($F102:$AG102))*L$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(M$125:M$152,TRANSPOSE($F102:$AG102))*M$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(N$125:N$152,TRANSPOSE($F102:$AG102))*N$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(O$125:O$152,TRANSPOSE($F102:$AG102))*O$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(P$125:P$152,TRANSPOSE($F102:$AG102))*P$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F102:$AG102))*Q$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(R$125:R$152,TRANSPOSE($F102:$AG102))*R$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(S$125:S$152,TRANSPOSE($F102:$AG102))*S$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(T$125:T$152,TRANSPOSE($F102:$AG102))*T$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(U$125:U$152,TRANSPOSE($F102:$AG102))*U$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(V$125:V$152,TRANSPOSE($F102:$AG102))*V$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(W$125:W$152,TRANSPOSE($F102:$AG102))*W$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(X$125:X$152,TRANSPOSE($F102:$AG102))*X$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F102:$AG102))*Y$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F102:$AG102))*Z$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F102:$AG102))*AA$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F102:$AG102))*AB$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F102:$AG102))*AC$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F102:$AG102))*AD$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F102:$AG102))*AE$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F102:$AG102))*AF$155,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F102:$AG102))*AG$155,0)","v":0}]
[null,"Wind","2014-2015","Non-Incentivized","Non-Residential",{"$f":"IF($AI103,SUMPRODUCT(F$125:F$152,TRANSPOSE($F103:$AG103))*F$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(G$125:G$152,TRANSPOSE($F103:$AG103))*G$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(H$125:H$152,TRANSPOSE($F103:$AG103))*H$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(I$125:I$152,TRANSPOSE($F103:$AG103))*I$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(J$125:J$152,TRANSPOSE($F103:$AG103))*J$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(K$125:K$152,TRANSPOSE($F103:$AG103))*K$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(L$125:L$152,TRANSPOSE($F103:$AG103))*L$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(M$125:M$152,TRANSPOSE($F103:$AG103))*M$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(N$125:N$152,TRANSPOSE($F103:$AG103))*N$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(O$125:O$152,TRANSPOSE($F103:$AG103))*O$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(P$125:P$152,TRANSPOSE($F103:$AG103))*P$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F103:$AG103))*Q$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(R$125:R$152,TRANSPOSE($F103:$AG103))*R$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(S$125:S$152,TRANSPOSE($F103:$AG103))*S$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(T$125:T$152,TRANSPOSE($F103:$AG103))*T$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(U$125:U$152,TRANSPOSE($F103:$AG103))*U$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(V$125:V$152,TRANSPOSE($F103:$AG103))*V$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(W$125:W$152,TRANSPOSE($F103:$AG103))*W$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(X$125:X$152,TRANSPOSE($F103:$AG103))*X$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F103:$AG103))*Y$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F103:$AG103))*Z$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F103:$AG103))*AA$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F103:$AG103))*AB$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F103:$AG103))*AC$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F103:$AG103))*AD$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F103:$AG103))*AE$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F103:$AG103))*AF$155,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F103:$AG103))*AG$155,0)","v":0}]
[null,"Wind",2016,"Non-Incentivized","Non-Residential",{"$f":"IF($AI104,SUMPRODUCT(F$125:F$152,TRANSPOSE($F104:$AG104))*F$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(G$125:G$152,TRANSPOSE($F104:$AG104))*G$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(H$125:H$152,TRANSPOSE($F104:$AG104))*H$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(I$125:I$152,TRANSPOSE($F104:$AG104))*I$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(J$125:J$152,TRANSPOSE($F104:$AG104))*J$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(K$125:K$152,TRANSPOSE($F104:$AG104))*K$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(L$125:L$152,TRANSPOSE($F104:$AG104))*L$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(M$125:M$152,TRANSPOSE($F104:$AG104))*M$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(N$125:N$152,TRANSPOSE($F104:$AG104))*N$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(O$125:O$152,TRANSPOSE($F104:$AG104))*O$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(P$125:P$152,TRANSPOSE($F104:$AG104))*P$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F104:$AG104))*Q$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(R$125:R$152,TRANSPOSE($F104:$AG104))*R$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(S$125:S$152,TRANSPOSE($F104:$AG104))*S$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(T$125:T$152,TRANSPOSE($F104:$AG104))*T$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(U$125:U$152,TRANSPOSE($F104:$AG104))*U$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(V$125:V$152,TRANSPOSE($F104:$AG104))*V$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(W$125:W$152,TRANSPOSE($F104:$AG104))*W$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(X$125:X$152,TRANSPOSE($F104:$AG104))*X$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F104:$AG104))*Y$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F104:$AG104))*Z$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F104:$AG104))*AA$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F104:$AG104))*AB$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F104:$AG104))*AC$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F104:$AG104))*AD$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F104:$AG104))*AE$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F104:$AG104))*AF$155,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F104:$AG104))*AG$155,0)","v":0}]
[]
[null,"Imposed Health Cost","Utility",null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Health Cost ($/avoided kPC)","NVE South",null,null,0.16072232566574696,0.16046695961325447,0.43375442132126973,0.52041377427597479,0.55106842534480105,0.59703703477302006,0.69864571971397049,0.74885170540827395,0.68292276627493775,0.74759613233341504,0.75564034803932967,0.70203517408530303,0.65627334122385728,0.60722244909571343,0.61786468163362063,0.64929310223398329,0.69770558496680413,0.74131654673948055,0.76772685522556361,0.76190908365904886,0.82991857973241401,0.84303102960580323,0.91255637590126171,0.9494468791821099,0.99369136133767422,0.99461090572182975,1.069033574153242,1.0518459212028635]
[]
[null,"Total Health Cost by Compliance Year ($ nominal)",null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Technology","Vintage","Incentive Type","Customer Class"]
[null,"PV","Existing","Incentivized","Residential",{"$f":"IF($AI81,SUMPRODUCT(F$125:F$152,TRANSPOSE($F81:$AG81))*F$189,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(G$125:G$152,TRANSPOSE($F81:$AG81))*G$189,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(H$125:H$152,TRANSPOSE($F81:$AG81))*H$189,0)","v":489.94264967615931},{"$f":"IF($AI81,SUMPRODUCT(I$125:I$152,TRANSPOSE($F81:$AG81))*I$189,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(J$125:J$152,TRANSPOSE($F81:$AG81))*J$189,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(K$125:K$152,TRANSPOSE($F81:$AG81))*K$189,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(L$125:L$152,TRANSPOSE($F81:$AG81))*L$189,0)","v":21008.957206673083},{"$f":"IF($AI81,SUMPRODUCT(M$125:M$152,TRANSPOSE($F81:$AG81))*M$189,0)","v":19058.442225964911},{"$f":"IF($AI81,SUMPRODUCT(N$125:N$152,TRANSPOSE($F81:$AG81))*N$189,0)","v":18103.496322661718},{"$f":"IF($AI81,SUMPRODUCT(O$125:O$152,TRANSPOSE($F81:$AG81))*O$189,0)","v":20826.634064149421},{"$f":"IF($AI81,SUMPRODUCT(P$125:P$152,TRANSPOSE($F81:$AG81))*P$189,0)","v":22342.864960120212},{"$f":"IF($AI81,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F81:$AG81))*Q$189,0)","v":41492.636533327321},{"$f":"IF($AI81,SUMPRODUCT(R$125:R$152,TRANSPOSE($F81:$AG81))*R$189,0)","v":10725.868133980663},{"$f":"IF($AI81,SUMPRODUCT(S$125:S$152,TRANSPOSE($F81:$AG81))*S$189,0)","v":9874.5790364170007},{"$f":"IF($AI81,SUMPRODUCT(T$125:T$152,TRANSPOSE($F81:$AG81))*T$189,0)","v":9997.4035437578168},{"$f":"IF($AI81,SUMPRODUCT(U$125:U$152,TRANSPOSE($F81:$AG81))*U$189,0)","v":10453.403677854832},{"$f":"IF($AI81,SUMPRODUCT(V$125:V$152,TRANSPOSE($F81:$AG81))*V$189,0)","v":11066.395567630605},{"$f":"IF($AI81,SUMPRODUCT(W$125:W$152,TRANSPOSE($F81:$AG81))*W$189,0)","v":11389.861799058357},{"$f":"IF($AI81,SUMPRODUCT(X$125:X$152,TRANSPOSE($F81:$AG81))*X$189,0)","v":10928.449349004166},{"$f":"IF($AI81,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F81:$AG81))*Y$189,0)","v":10061.181341162563},{"$f":"IF($AI81,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F81:$AG81))*Z$189,0)","v":9601.2209011726591},{"$f":"IF($AI81,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F81:$AG81))*AA$189,0)","v":7095.9142207474952},{"$f":"IF($AI81,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F81:$AG81))*AB$189,0)","v":4045.4507542626866},{"$f":"IF($AI81,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F81:$AG81))*AC$189,0)","v":3596.6232010899475},{"$f":"IF($AI81,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F81:$AG81))*AD$189,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F81:$AG81))*AE$189,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F81:$AG81))*AF$189,0)","v":0},{"$f":"IF($AI81,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F81:$AG81))*AG$189,0)","v":0}]
[null,"PV","2014-2015","Incentivized","Residential",{"$f":"IF($AI82,SUMPRODUCT(F$125:F$152,TRANSPOSE($F82:$AG82))*F$189,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(G$125:G$152,TRANSPOSE($F82:$AG82))*G$189,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(H$125:H$152,TRANSPOSE($F82:$AG82))*H$189,0)","v":2963.0928458732919},{"$f":"IF($AI82,SUMPRODUCT(I$125:I$152,TRANSPOSE($F82:$AG82))*I$189,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(J$125:J$152,TRANSPOSE($F82:$AG82))*J$189,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(K$125:K$152,TRANSPOSE($F82:$AG82))*K$189,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(L$125:L$152,TRANSPOSE($F82:$AG82))*L$189,0)","v":193310.7182944419},{"$f":"IF($AI82,SUMPRODUCT(M$125:M$152,TRANSPOSE($F82:$AG82))*M$189,0)","v":241702.7107957741},{"$f":"IF($AI82,SUMPRODUCT(N$125:N$152,TRANSPOSE($F82:$AG82))*N$189,0)","v":229591.9091491818},{"$f":"IF($AI82,SUMPRODUCT(O$125:O$152,TRANSPOSE($F82:$AG82))*O$189,0)","v":264127.24872122472},{"$f":"IF($AI82,SUMPRODUCT(P$125:P$152,TRANSPOSE($F82:$AG82))*P$189,0)","v":283356.37109142356},{"$f":"IF($AI82,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F82:$AG82))*Q$189,0)","v":526217.33766392502},{"$f":"IF($AI82,SUMPRODUCT(R$125:R$152,TRANSPOSE($F82:$AG82))*R$189,0)","v":136027.45559598762},{"$f":"IF($AI82,SUMPRODUCT(S$125:S$152,TRANSPOSE($F82:$AG82))*S$189,0)","v":125231.24884873819},{"$f":"IF($AI82,SUMPRODUCT(T$125:T$152,TRANSPOSE($F82:$AG82))*T$189,0)","v":126788.93210660627},{"$f":"IF($AI82,SUMPRODUCT(U$125:U$152,TRANSPOSE($F82:$AG82))*U$189,0)","v":132572.01066191058},{"$f":"IF($AI82,SUMPRODUCT(V$125:V$152,TRANSPOSE($F82:$AG82))*V$189,0)","v":141744.53843910151},{"$f":"IF($AI82,SUMPRODUCT(W$125:W$152,TRANSPOSE($F82:$AG82))*W$189,0)","v":149851.43611980134},{"$f":"IF($AI82,SUMPRODUCT(X$125:X$152,TRANSPOSE($F82:$AG82))*X$189,0)","v":154414.12639140937},{"$f":"IF($AI82,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F82:$AG82))*Y$189,0)","v":152477.76877726064},{"$f":"IF($AI82,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F82:$AG82))*Z$189,0)","v":165257.79169501844},{"$f":"IF($AI82,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F82:$AG82))*AA$189,0)","v":167029.46823568203},{"$f":"IF($AI82,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F82:$AG82))*AB$189,0)","v":179900.48034385627},{"$f":"IF($AI82,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F82:$AG82))*AC$189,0)","v":186237.1732484572},{"$f":"IF($AI82,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F82:$AG82))*AD$189,0)","v":193941.29666788506},{"$f":"IF($AI82,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F82:$AG82))*AE$189,0)","v":101041.3953369927},{"$f":"IF($AI82,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F82:$AG82))*AF$189,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F82:$AG82))*AG$189,0)","v":0}]
[null,"PV",2016,"Incentivized","Residential",{"$f":"IF($AI83,SUMPRODUCT(F$125:F$152,TRANSPOSE($F83:$AG83))*F$189,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(G$125:G$152,TRANSPOSE($F83:$AG83))*G$189,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(H$125:H$152,TRANSPOSE($F83:$AG83))*H$189,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(I$125:I$152,TRANSPOSE($F83:$AG83))*I$189,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(J$125:J$152,TRANSPOSE($F83:$AG83))*J$189,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(K$125:K$152,TRANSPOSE($F83:$AG83))*K$189,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(L$125:L$152,TRANSPOSE($F83:$AG83))*L$189,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(M$125:M$152,TRANSPOSE($F83:$AG83))*M$189,0)","v":38652.337445778605},{"$f":"IF($AI83,SUMPRODUCT(N$125:N$152,TRANSPOSE($F83:$AG83))*N$189,0)","v":40994.789568252112},{"$f":"IF($AI83,SUMPRODUCT(O$125:O$152,TRANSPOSE($F83:$AG83))*O$189,0)","v":47317.585925245126},{"$f":"IF($AI83,SUMPRODUCT(P$125:P$152,TRANSPOSE($F83:$AG83))*P$189,0)","v":51052.646611475255},{"$f":"IF($AI83,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F83:$AG83))*Q$189,0)","v":95157.14851603561},{"$f":"IF($AI83,SUMPRODUCT(R$125:R$152,TRANSPOSE($F83:$AG83))*R$189,0)","v":24831.876144521113},{"$f":"IF($AI83,SUMPRODUCT(S$125:S$152,TRANSPOSE($F83:$AG83))*S$189,0)","v":22861.023513309745},{"$f":"IF($AI83,SUMPRODUCT(T$125:T$152,TRANSPOSE($F83:$AG83))*T$189,0)","v":23145.379326349852},{"$f":"IF($AI83,SUMPRODUCT(U$125:U$152,TRANSPOSE($F83:$AG83))*U$189,0)","v":24201.083042854487},{"$f":"IF($AI83,SUMPRODUCT(V$125:V$152,TRANSPOSE($F83:$AG83))*V$189,0)","v":25875.532312653984},{"$f":"IF($AI83,SUMPRODUCT(W$125:W$152,TRANSPOSE($F83:$AG83))*W$189,0)","v":27355.450305984312},{"$f":"IF($AI83,SUMPRODUCT(X$125:X$152,TRANSPOSE($F83:$AG83))*X$189,0)","v":28188.371565990023},{"$f":"IF($AI83,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F83:$AG83))*Y$189,0)","v":27834.888570697854},{"$f":"IF($AI83,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F83:$AG83))*Z$189,0)","v":30167.887779037559},{"$f":"IF($AI83,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F83:$AG83))*AA$189,0)","v":30491.308166731767},{"$f":"IF($AI83,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F83:$AG83))*AB$189,0)","v":32840.917494675734},{"$f":"IF($AI83,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F83:$AG83))*AC$189,0)","v":33997.683771626944},{"$f":"IF($AI83,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F83:$AG83))*AD$189,0)","v":35404.075133688035},{"$f":"IF($AI83,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F83:$AG83))*AE$189,0)","v":35259.653250502852},{"$f":"IF($AI83,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F83:$AG83))*AF$189,0)","v":37708.499028451952},{"$f":"IF($AI83,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F83:$AG83))*AG$189,0)","v":0}]
[null,"Wind","Existing","Incentivized","Residential",{"$f":"IF($AI84,SUMPRODUCT(F$125:F$152,TRANSPOSE($F84:$AG84))*F$189,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(G$125:G$152,TRANSPOSE($F84:$AG84))*G$189,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(H$125:H$152,TRANSPOSE($F84:$AG84))*H$189,0)","v":0.11861201871016423},{"$f":"IF($AI84,SUMPRODUCT(I$125:I$152,TRANSPOSE($F84:$AG84))*I$189,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(J$125:J$152,TRANSPOSE($F84:$AG84))*J$189,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(K$125:K$152,TRANSPOSE($F84:$AG84))*K$189,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(L$125:L$152,TRANSPOSE($F84:$AG84))*L$189,0)","v":5.1085567035667276},{"$f":"IF($AI84,SUMPRODUCT(M$125:M$152,TRANSPOSE($F84:$AG84))*M$189,0)","v":4.6567182704073176},{"$f":"IF($AI84,SUMPRODUCT(N$125:N$152,TRANSPOSE($F84:$AG84))*N$189,0)","v":4.4233878658318488},{"$f":"IF($AI84,SUMPRODUCT(O$125:O$152,TRANSPOSE($F84:$AG84))*O$189,0)","v":5.1056253154737021},{"$f":"IF($AI84,SUMPRODUCT(P$125:P$152,TRANSPOSE($F84:$AG84))*P$189,0)","v":5.508642925555808},{"$f":"IF($AI84,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F84:$AG84))*Q$189,0)","v":10.267572550706902},{"$f":"IF($AI84,SUMPRODUCT(R$125:R$152,TRANSPOSE($F84:$AG84))*R$189,0)","v":2.6793897658784185},{"$f":"IF($AI84,SUMPRODUCT(S$125:S$152,TRANSPOSE($F84:$AG84))*S$189,0)","v":2.4667323597529682},{"$f":"IF($AI84,SUMPRODUCT(T$125:T$152,TRANSPOSE($F84:$AG84))*T$189,0)","v":2.4974146992948318},{"$f":"IF($AI84,SUMPRODUCT(U$125:U$152,TRANSPOSE($F84:$AG84))*U$189,0)","v":2.6113264197520243},{"$f":"IF($AI84,SUMPRODUCT(V$125:V$152,TRANSPOSE($F84:$AG84))*V$189,0)","v":2.7920015411513095},{"$f":"IF($AI84,SUMPRODUCT(W$125:W$152,TRANSPOSE($F84:$AG84))*W$189,0)","v":2.9516865002172596},{"$f":"IF($AI84,SUMPRODUCT(X$125:X$152,TRANSPOSE($F84:$AG84))*X$189,0)","v":3.0415597215096546},{"$f":"IF($AI84,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F84:$AG84))*Y$189,0)","v":3.0034184745702093},{"$f":"IF($AI84,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F84:$AG84))*Z$189,0)","v":2.5061789262534466},{"$f":"IF($AI84,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F84:$AG84))*AA$189,0)","v":1.4557740679459659},{"$f":"IF($AI84,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F84:$AG84))*AB$189,0)","v":1.5679535884414726},{"$f":"IF($AI84,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F84:$AG84))*AC$189,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F84:$AG84))*AD$189,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F84:$AG84))*AE$189,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F84:$AG84))*AF$189,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F84:$AG84))*AG$189,0)","v":0}]
[null,"Wind","2014-2015","Incentivized","Residential",{"$f":"IF($AI85,SUMPRODUCT(F$125:F$152,TRANSPOSE($F85:$AG85))*F$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(G$125:G$152,TRANSPOSE($F85:$AG85))*G$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(H$125:H$152,TRANSPOSE($F85:$AG85))*H$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(I$125:I$152,TRANSPOSE($F85:$AG85))*I$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(J$125:J$152,TRANSPOSE($F85:$AG85))*J$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(K$125:K$152,TRANSPOSE($F85:$AG85))*K$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(L$125:L$152,TRANSPOSE($F85:$AG85))*L$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(M$125:M$152,TRANSPOSE($F85:$AG85))*M$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(N$125:N$152,TRANSPOSE($F85:$AG85))*N$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(O$125:O$152,TRANSPOSE($F85:$AG85))*O$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(P$125:P$152,TRANSPOSE($F85:$AG85))*P$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F85:$AG85))*Q$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(R$125:R$152,TRANSPOSE($F85:$AG85))*R$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(S$125:S$152,TRANSPOSE($F85:$AG85))*S$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(T$125:T$152,TRANSPOSE($F85:$AG85))*T$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(U$125:U$152,TRANSPOSE($F85:$AG85))*U$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(V$125:V$152,TRANSPOSE($F85:$AG85))*V$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(W$125:W$152,TRANSPOSE($F85:$AG85))*W$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(X$125:X$152,TRANSPOSE($F85:$AG85))*X$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F85:$AG85))*Y$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F85:$AG85))*Z$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F85:$AG85))*AA$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F85:$AG85))*AB$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F85:$AG85))*AC$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F85:$AG85))*AD$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F85:$AG85))*AE$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F85:$AG85))*AF$189,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F85:$AG85))*AG$189,0)","v":0}]
[null,"Wind",2016,"Incentivized","Residential",{"$f":"IF($AI86,SUMPRODUCT(F$125:F$152,TRANSPOSE($F86:$AG86))*F$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(G$125:G$152,TRANSPOSE($F86:$AG86))*G$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(H$125:H$152,TRANSPOSE($F86:$AG86))*H$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(I$125:I$152,TRANSPOSE($F86:$AG86))*I$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(J$125:J$152,TRANSPOSE($F86:$AG86))*J$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(K$125:K$152,TRANSPOSE($F86:$AG86))*K$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(L$125:L$152,TRANSPOSE($F86:$AG86))*L$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(M$125:M$152,TRANSPOSE($F86:$AG86))*M$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(N$125:N$152,TRANSPOSE($F86:$AG86))*N$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(O$125:O$152,TRANSPOSE($F86:$AG86))*O$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(P$125:P$152,TRANSPOSE($F86:$AG86))*P$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F86:$AG86))*Q$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(R$125:R$152,TRANSPOSE($F86:$AG86))*R$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(S$125:S$152,TRANSPOSE($F86:$AG86))*S$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(T$125:T$152,TRANSPOSE($F86:$AG86))*T$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(U$125:U$152,TRANSPOSE($F86:$AG86))*U$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(V$125:V$152,TRANSPOSE($F86:$AG86))*V$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(W$125:W$152,TRANSPOSE($F86:$AG86))*W$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(X$125:X$152,TRANSPOSE($F86:$AG86))*X$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F86:$AG86))*Y$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F86:$AG86))*Z$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F86:$AG86))*AA$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F86:$AG86))*AB$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F86:$AG86))*AC$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F86:$AG86))*AD$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F86:$AG86))*AE$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F86:$AG86))*AF$189,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F86:$AG86))*AG$189,0)","v":0}]
[null,"PV","Existing","Non-Incentivized","Residential",{"$f":"IF($AI87,SUMPRODUCT(F$125:F$152,TRANSPOSE($F87:$AG87))*F$189,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(G$125:G$152,TRANSPOSE($F87:$AG87))*G$189,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(H$125:H$152,TRANSPOSE($F87:$AG87))*H$189,0)","v":56.85898717175322},{"$f":"IF($AI87,SUMPRODUCT(I$125:I$152,TRANSPOSE($F87:$AG87))*I$189,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(J$125:J$152,TRANSPOSE($F87:$AG87))*J$189,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(K$125:K$152,TRANSPOSE($F87:$AG87))*K$189,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(L$125:L$152,TRANSPOSE($F87:$AG87))*L$189,0)","v":2557.1892260215245},{"$f":"IF($AI87,SUMPRODUCT(M$125:M$152,TRANSPOSE($F87:$AG87))*M$189,0)","v":2438.9822395321639},{"$f":"IF($AI87,SUMPRODUCT(N$125:N$152,TRANSPOSE($F87:$AG87))*N$189,0)","v":2316.7741350997171},{"$f":"IF($AI87,SUMPRODUCT(O$125:O$152,TRANSPOSE($F87:$AG87))*O$189,0)","v":2754.835787605336},{"$f":"IF($AI87,SUMPRODUCT(P$125:P$152,TRANSPOSE($F87:$AG87))*P$189,0)","v":3121.672914890697},{"$f":"IF($AI87,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F87:$AG87))*Q$189,0)","v":5996.5747895765626},{"$f":"IF($AI87,SUMPRODUCT(R$125:R$152,TRANSPOSE($F87:$AG87))*R$189,0)","v":1684.0144511100348},{"$f":"IF($AI87,SUMPRODUCT(S$125:S$152,TRANSPOSE($F87:$AG87))*S$189,0)","v":1550.3578440678605},{"$f":"IF($AI87,SUMPRODUCT(T$125:T$152,TRANSPOSE($F87:$AG87))*T$189,0)","v":1569.6419004005247},{"$f":"IF($AI87,SUMPRODUCT(U$125:U$152,TRANSPOSE($F87:$AG87))*U$189,0)","v":1641.2361812489587},{"$f":"IF($AI87,SUMPRODUCT(V$125:V$152,TRANSPOSE($F87:$AG87))*V$189,0)","v":1754.791707685295},{"$f":"IF($AI87,SUMPRODUCT(W$125:W$152,TRANSPOSE($F87:$AG87))*W$189,0)","v":1852.9622306574704},{"$f":"IF($AI87,SUMPRODUCT(X$125:X$152,TRANSPOSE($F87:$AG87))*X$189,0)","v":1908.2053139254481},{"$f":"IF($AI87,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F87:$AG87))*Y$189,0)","v":1884.2763640597307},{"$f":"IF($AI87,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F87:$AG87))*Z$189,0)","v":2020.014056003741},{"$f":"IF($AI87,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F87:$AG87))*AA$189,0)","v":1958.0718227503598},{"$f":"IF($AI87,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F87:$AG87))*AB$189,0)","v":1989.1625614028944},{"$f":"IF($AI87,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F87:$AG87))*AC$189,0)","v":1467.3605892055266},{"$f":"IF($AI87,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F87:$AG87))*AD$189,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F87:$AG87))*AE$189,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F87:$AG87))*AF$189,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F87:$AG87))*AG$189,0)","v":0}]
[null,"PV","2014-2015","Non-Incentivized","Residential",{"$f":"IF($AI88,SUMPRODUCT(F$125:F$152,TRANSPOSE($F88:$AG88))*F$189,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(G$125:G$152,TRANSPOSE($F88:$AG88))*G$189,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(H$125:H$152,TRANSPOSE($F88:$AG88))*H$189,0)","v":22.389000644531645},{"$f":"IF($AI88,SUMPRODUCT(I$125:I$152,TRANSPOSE($F88:$AG88))*I$189,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(J$125:J$152,TRANSPOSE($F88:$AG88))*J$189,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(K$125:K$152,TRANSPOSE($F88:$AG88))*K$189,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(L$125:L$152,TRANSPOSE($F88:$AG88))*L$189,0)","v":1558.9492550750365},{"$f":"IF($AI88,SUMPRODUCT(M$125:M$152,TRANSPOSE($F88:$AG88))*M$189,0)","v":2013.9020095434798},{"$f":"IF($AI88,SUMPRODUCT(N$125:N$152,TRANSPOSE($F88:$AG88))*N$189,0)","v":1912.9930553453494},{"$f":"IF($AI88,SUMPRODUCT(O$125:O$152,TRANSPOSE($F88:$AG88))*O$189,0)","v":2274.7067357427209},{"$f":"IF($AI88,SUMPRODUCT(P$125:P$152,TRANSPOSE($F88:$AG88))*P$189,0)","v":2577.6093218463639},{"$f":"IF($AI88,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F88:$AG88))*Q$189,0)","v":4951.4563178707176},{"$f":"IF($AI88,SUMPRODUCT(R$125:R$152,TRANSPOSE($F88:$AG88))*R$189,0)","v":1390.5144663297303},{"$f":"IF($AI88,SUMPRODUCT(S$125:S$152,TRANSPOSE($F88:$AG88))*S$189,0)","v":1280.1523221746222},{"$f":"IF($AI88,SUMPRODUCT(T$125:T$152,TRANSPOSE($F88:$AG88))*T$189,0)","v":1296.0754392728231},{"$f":"IF($AI88,SUMPRODUCT(U$125:U$152,TRANSPOSE($F88:$AG88))*U$189,0)","v":1355.1918459999742},{"$f":"IF($AI88,SUMPRODUCT(V$125:V$152,TRANSPOSE($F88:$AG88))*V$189,0)","v":1448.9562445996014},{"$f":"IF($AI88,SUMPRODUCT(W$125:W$152,TRANSPOSE($F88:$AG88))*W$189,0)","v":1531.8274447751674},{"$f":"IF($AI88,SUMPRODUCT(X$125:X$152,TRANSPOSE($F88:$AG88))*X$189,0)","v":1578.4686673155386},{"$f":"IF($AI88,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F88:$AG88))*Y$189,0)","v":1558.674624541861},{"$f":"IF($AI88,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F88:$AG88))*Z$189,0)","v":1689.3159474226507},{"$f":"IF($AI88,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F88:$AG88))*AA$189,0)","v":1707.4265696397322},{"$f":"IF($AI88,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F88:$AG88))*AB$189,0)","v":1838.9980119952952},{"$f":"IF($AI88,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F88:$AG88))*AC$189,0)","v":1903.7736347835855},{"$f":"IF($AI88,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F88:$AG88))*AD$189,0)","v":1982.5275526464734},{"$f":"IF($AI88,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F88:$AG88))*AE$189,0)","v":1032.8762035476468},{"$f":"IF($AI88,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F88:$AG88))*AF$189,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F88:$AG88))*AG$189,0)","v":0}]
[null,"PV",2016,"Non-Incentivized","Residential",{"$f":"IF($AI89,SUMPRODUCT(F$125:F$152,TRANSPOSE($F89:$AG89))*F$189,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(G$125:G$152,TRANSPOSE($F89:$AG89))*G$189,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(H$125:H$152,TRANSPOSE($F89:$AG89))*H$189,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(I$125:I$152,TRANSPOSE($F89:$AG89))*I$189,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(J$125:J$152,TRANSPOSE($F89:$AG89))*J$189,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(K$125:K$152,TRANSPOSE($F89:$AG89))*K$189,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(L$125:L$152,TRANSPOSE($F89:$AG89))*L$189,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(M$125:M$152,TRANSPOSE($F89:$AG89))*M$189,0)","v":711.20893537699885},{"$f":"IF($AI89,SUMPRODUCT(N$125:N$152,TRANSPOSE($F89:$AG89))*N$189,0)","v":754.31041358728817},{"$f":"IF($AI89,SUMPRODUCT(O$125:O$152,TRANSPOSE($F89:$AG89))*O$189,0)","v":896.93737979520517},{"$f":"IF($AI89,SUMPRODUCT(P$125:P$152,TRANSPOSE($F89:$AG89))*P$189,0)","v":1016.3746011494932},{"$f":"IF($AI89,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F89:$AG89))*Q$189,0)","v":1952.4038796461764},{"$f":"IF($AI89,SUMPRODUCT(R$125:R$152,TRANSPOSE($F89:$AG89))*R$189,0)","v":548.29239409179854},{"$f":"IF($AI89,SUMPRODUCT(S$125:S$152,TRANSPOSE($F89:$AG89))*S$189,0)","v":504.77560537716778},{"$f":"IF($AI89,SUMPRODUCT(T$125:T$152,TRANSPOSE($F89:$AG89))*T$189,0)","v":511.05423404776383},{"$f":"IF($AI89,SUMPRODUCT(U$125:U$152,TRANSPOSE($F89:$AG89))*U$189,0)","v":534.36436634727806},{"$f":"IF($AI89,SUMPRODUCT(V$125:V$152,TRANSPOSE($F89:$AG89))*V$189,0)","v":571.33651430663372},{"$f":"IF($AI89,SUMPRODUCT(W$125:W$152,TRANSPOSE($F89:$AG89))*W$189,0)","v":604.01337588971001},{"$f":"IF($AI89,SUMPRODUCT(X$125:X$152,TRANSPOSE($F89:$AG89))*X$189,0)","v":622.40443055994911},{"$f":"IF($AI89,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F89:$AG89))*Y$189,0)","v":614.59946098650653},{"$f":"IF($AI89,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F89:$AG89))*Z$189,0)","v":666.11251275553605},{"$f":"IF($AI89,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F89:$AG89))*AA$189,0)","v":673.25369442199201},{"$f":"IF($AI89,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F89:$AG89))*AB$189,0)","v":725.13350068798195},{"$f":"IF($AI89,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F89:$AG89))*AC$189,0)","v":750.67511291667267},{"$f":"IF($AI89,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F89:$AG89))*AD$189,0)","v":781.72849295314836},{"$f":"IF($AI89,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F89:$AG89))*AE$189,0)","v":778.53963120021467},{"$f":"IF($AI89,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F89:$AG89))*AF$189,0)","v":832.61059654084806},{"$f":"IF($AI89,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F89:$AG89))*AG$189,0)","v":0}]
[null,"Wind","Existing","Non-Incentivized","Residential",{"$f":"IF($AI90,SUMPRODUCT(F$125:F$152,TRANSPOSE($F90:$AG90))*F$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(G$125:G$152,TRANSPOSE($F90:$AG90))*G$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(H$125:H$152,TRANSPOSE($F90:$AG90))*H$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(I$125:I$152,TRANSPOSE($F90:$AG90))*I$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(J$125:J$152,TRANSPOSE($F90:$AG90))*J$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(K$125:K$152,TRANSPOSE($F90:$AG90))*K$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(L$125:L$152,TRANSPOSE($F90:$AG90))*L$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(M$125:M$152,TRANSPOSE($F90:$AG90))*M$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(N$125:N$152,TRANSPOSE($F90:$AG90))*N$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(O$125:O$152,TRANSPOSE($F90:$AG90))*O$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(P$125:P$152,TRANSPOSE($F90:$AG90))*P$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F90:$AG90))*Q$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(R$125:R$152,TRANSPOSE($F90:$AG90))*R$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(S$125:S$152,TRANSPOSE($F90:$AG90))*S$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(T$125:T$152,TRANSPOSE($F90:$AG90))*T$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(U$125:U$152,TRANSPOSE($F90:$AG90))*U$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(V$125:V$152,TRANSPOSE($F90:$AG90))*V$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(W$125:W$152,TRANSPOSE($F90:$AG90))*W$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(X$125:X$152,TRANSPOSE($F90:$AG90))*X$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F90:$AG90))*Y$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F90:$AG90))*Z$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F90:$AG90))*AA$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F90:$AG90))*AB$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F90:$AG90))*AC$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F90:$AG90))*AD$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F90:$AG90))*AE$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F90:$AG90))*AF$189,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F90:$AG90))*AG$189,0)","v":0}]
[null,"Wind","2014-2015","Non-Incentivized","Residential",{"$f":"IF($AI91,SUMPRODUCT(F$125:F$152,TRANSPOSE($F91:$AG91))*F$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(G$125:G$152,TRANSPOSE($F91:$AG91))*G$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(H$125:H$152,TRANSPOSE($F91:$AG91))*H$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(I$125:I$152,TRANSPOSE($F91:$AG91))*I$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(J$125:J$152,TRANSPOSE($F91:$AG91))*J$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(K$125:K$152,TRANSPOSE($F91:$AG91))*K$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(L$125:L$152,TRANSPOSE($F91:$AG91))*L$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(M$125:M$152,TRANSPOSE($F91:$AG91))*M$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(N$125:N$152,TRANSPOSE($F91:$AG91))*N$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(O$125:O$152,TRANSPOSE($F91:$AG91))*O$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(P$125:P$152,TRANSPOSE($F91:$AG91))*P$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F91:$AG91))*Q$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(R$125:R$152,TRANSPOSE($F91:$AG91))*R$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(S$125:S$152,TRANSPOSE($F91:$AG91))*S$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(T$125:T$152,TRANSPOSE($F91:$AG91))*T$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(U$125:U$152,TRANSPOSE($F91:$AG91))*U$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(V$125:V$152,TRANSPOSE($F91:$AG91))*V$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(W$125:W$152,TRANSPOSE($F91:$AG91))*W$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(X$125:X$152,TRANSPOSE($F91:$AG91))*X$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F91:$AG91))*Y$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F91:$AG91))*Z$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F91:$AG91))*AA$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F91:$AG91))*AB$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F91:$AG91))*AC$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F91:$AG91))*AD$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F91:$AG91))*AE$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F91:$AG91))*AF$189,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F91:$AG91))*AG$189,0)","v":0}]
[null,"Wind",2016,"Non-Incentivized","Residential",{"$f":"IF($AI92,SUMPRODUCT(F$125:F$152,TRANSPOSE($F92:$AG92))*F$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(G$125:G$152,TRANSPOSE($F92:$AG92))*G$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(H$125:H$152,TRANSPOSE($F92:$AG92))*H$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(I$125:I$152,TRANSPOSE($F92:$AG92))*I$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(J$125:J$152,TRANSPOSE($F92:$AG92))*J$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(K$125:K$152,TRANSPOSE($F92:$AG92))*K$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(L$125:L$152,TRANSPOSE($F92:$AG92))*L$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(M$125:M$152,TRANSPOSE($F92:$AG92))*M$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(N$125:N$152,TRANSPOSE($F92:$AG92))*N$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(O$125:O$152,TRANSPOSE($F92:$AG92))*O$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(P$125:P$152,TRANSPOSE($F92:$AG92))*P$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F92:$AG92))*Q$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(R$125:R$152,TRANSPOSE($F92:$AG92))*R$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(S$125:S$152,TRANSPOSE($F92:$AG92))*S$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(T$125:T$152,TRANSPOSE($F92:$AG92))*T$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(U$125:U$152,TRANSPOSE($F92:$AG92))*U$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(V$125:V$152,TRANSPOSE($F92:$AG92))*V$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(W$125:W$152,TRANSPOSE($F92:$AG92))*W$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(X$125:X$152,TRANSPOSE($F92:$AG92))*X$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F92:$AG92))*Y$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F92:$AG92))*Z$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F92:$AG92))*AA$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F92:$AG92))*AB$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F92:$AG92))*AC$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F92:$AG92))*AD$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F92:$AG92))*AE$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F92:$AG92))*AF$189,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F92:$AG92))*AG$189,0)","v":0}]
[null,"PV","Existing","Incentivized","Non-Residential",{"$f":"IF($AI93,SUMPRODUCT(F$125:F$152,TRANSPOSE($F93:$AG93))*F$189,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(G$125:G$152,TRANSPOSE($F93:$AG93))*G$189,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(H$125:H$152,TRANSPOSE($F93:$AG93))*H$189,0)","v":2141.0123481335563},{"$f":"IF($AI93,SUMPRODUCT(I$125:I$152,TRANSPOSE($F93:$AG93))*I$189,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(J$125:J$152,TRANSPOSE($F93:$AG93))*J$189,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(K$125:K$152,TRANSPOSE($F93:$AG93))*K$189,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(L$125:L$152,TRANSPOSE($F93:$AG93))*L$189,0)","v":91807.555089616275},{"$f":"IF($AI93,SUMPRODUCT(M$125:M$152,TRANSPOSE($F93:$AG93))*M$189,0)","v":83283.952048166451},{"$f":"IF($AI93,SUMPRODUCT(N$125:N$152,TRANSPOSE($F93:$AG93))*N$189,0)","v":79110.910627659221},{"$f":"IF($AI93,SUMPRODUCT(O$125:O$152,TRANSPOSE($F93:$AG93))*O$189,0)","v":91010.816737175046},{"$f":"IF($AI93,SUMPRODUCT(P$125:P$152,TRANSPOSE($F93:$AG93))*P$189,0)","v":97636.631152476039},{"$f":"IF($AI93,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F93:$AG93))*Q$189,0)","v":181319.68554521646},{"$f":"IF($AI93,SUMPRODUCT(R$125:R$152,TRANSPOSE($F93:$AG93))*R$189,0)","v":46871.233060611565},{"$f":"IF($AI93,SUMPRODUCT(S$125:S$152,TRANSPOSE($F93:$AG93))*S$189,0)","v":43151.164046574951},{"$f":"IF($AI93,SUMPRODUCT(T$125:T$152,TRANSPOSE($F93:$AG93))*T$189,0)","v":43687.897860305871},{"$f":"IF($AI93,SUMPRODUCT(U$125:U$152,TRANSPOSE($F93:$AG93))*U$189,0)","v":45680.583980809104},{"$f":"IF($AI93,SUMPRODUCT(V$125:V$152,TRANSPOSE($F93:$AG93))*V$189,0)","v":48800.646144114624},{"$f":"IF($AI93,SUMPRODUCT(W$125:W$152,TRANSPOSE($F93:$AG93))*W$189,0)","v":51358.483814537722},{"$f":"IF($AI93,SUMPRODUCT(X$125:X$152,TRANSPOSE($F93:$AG93))*X$189,0)","v":52756.119112320295},{"$f":"IF($AI93,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F93:$AG93))*Y$189,0)","v":51889.584461943115},{"$f":"IF($AI93,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F93:$AG93))*Z$189,0)","v":55880.199571257093},{"$f":"IF($AI93,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F93:$AG93))*AA$189,0)","v":54087.591205206525},{"$f":"IF($AI93,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F93:$AG93))*AB$189,0)","v":21234.364345430564},{"$f":"IF($AI93,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F93:$AG93))*AC$189,0)","v":7287.4328647522907},{"$f":"IF($AI93,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F93:$AG93))*AD$189,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F93:$AG93))*AE$189,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F93:$AG93))*AF$189,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F93:$AG93))*AG$189,0)","v":0}]
[null,"PV","2014-2015","Incentivized","Non-Residential",{"$f":"IF($AI94,SUMPRODUCT(F$125:F$152,TRANSPOSE($F94:$AG94))*F$189,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(G$125:G$152,TRANSPOSE($F94:$AG94))*G$189,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(H$125:H$152,TRANSPOSE($F94:$AG94))*H$189,0)","v":4436.9694506433016},{"$f":"IF($AI94,SUMPRODUCT(I$125:I$152,TRANSPOSE($F94:$AG94))*I$189,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(J$125:J$152,TRANSPOSE($F94:$AG94))*J$189,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(K$125:K$152,TRANSPOSE($F94:$AG94))*K$189,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(L$125:L$152,TRANSPOSE($F94:$AG94))*L$189,0)","v":289468.67919680092},{"$f":"IF($AI94,SUMPRODUCT(M$125:M$152,TRANSPOSE($F94:$AG94))*M$189,0)","v":361934.11214648967},{"$f":"IF($AI94,SUMPRODUCT(N$125:N$152,TRANSPOSE($F94:$AG94))*N$189,0)","v":343798.97321110027},{"$f":"IF($AI94,SUMPRODUCT(O$125:O$152,TRANSPOSE($F94:$AG94))*O$189,0)","v":395513.4013386619},{"$f":"IF($AI94,SUMPRODUCT(P$125:P$152,TRANSPOSE($F94:$AG94))*P$189,0)","v":424307.76326162228},{"$f":"IF($AI94,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F94:$AG94))*Q$189,0)","v":787976.28821137804},{"$f":"IF($AI94,SUMPRODUCT(R$125:R$152,TRANSPOSE($F94:$AG94))*R$189,0)","v":203692.28051512863},{"$f":"IF($AI94,SUMPRODUCT(S$125:S$152,TRANSPOSE($F94:$AG94))*S$189,0)","v":187525.6620657506},{"$f":"IF($AI94,SUMPRODUCT(T$125:T$152,TRANSPOSE($F94:$AG94))*T$189,0)","v":189858.19158139301},{"$f":"IF($AI94,SUMPRODUCT(U$125:U$152,TRANSPOSE($F94:$AG94))*U$189,0)","v":198517.9761386131},{"$f":"IF($AI94,SUMPRODUCT(V$125:V$152,TRANSPOSE($F94:$AG94))*V$189,0)","v":212253.24077940447},{"$f":"IF($AI94,SUMPRODUCT(W$125:W$152,TRANSPOSE($F94:$AG94))*W$189,0)","v":224392.79355755157},{"$f":"IF($AI94,SUMPRODUCT(X$125:X$152,TRANSPOSE($F94:$AG94))*X$189,0)","v":231225.12591748612},{"$f":"IF($AI94,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F94:$AG94))*Y$189,0)","v":228325.55614614344},{"$f":"IF($AI94,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F94:$AG94))*Z$189,0)","v":247462.81047283896},{"$f":"IF($AI94,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F94:$AG94))*AA$189,0)","v":250115.78103177334},{"$f":"IF($AI94,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F94:$AG94))*AB$189,0)","v":269389.28576186689},{"$f":"IF($AI94,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F94:$AG94))*AC$189,0)","v":278878.07185293204},{"$f":"IF($AI94,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F94:$AG94))*AD$189,0)","v":290414.49633281154},{"$f":"IF($AI94,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F94:$AG94))*AE$189,0)","v":151305.09250532431},{"$f":"IF($AI94,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F94:$AG94))*AF$189,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F94:$AG94))*AG$189,0)","v":0}]
[null,"PV",2016,"Incentivized","Non-Residential",{"$f":"IF($AI95,SUMPRODUCT(F$125:F$152,TRANSPOSE($F95:$AG95))*F$189,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(G$125:G$152,TRANSPOSE($F95:$AG95))*G$189,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(H$125:H$152,TRANSPOSE($F95:$AG95))*H$189,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(I$125:I$152,TRANSPOSE($F95:$AG95))*I$189,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(J$125:J$152,TRANSPOSE($F95:$AG95))*J$189,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(K$125:K$152,TRANSPOSE($F95:$AG95))*K$189,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(L$125:L$152,TRANSPOSE($F95:$AG95))*L$189,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(M$125:M$152,TRANSPOSE($F95:$AG95))*M$189,0)","v":57882.993154113457},{"$f":"IF($AI95,SUMPRODUCT(N$125:N$152,TRANSPOSE($F95:$AG95))*N$189,0)","v":61390.882951442676},{"$f":"IF($AI95,SUMPRODUCT(O$125:O$152,TRANSPOSE($F95:$AG95))*O$189,0)","v":70859.453351876524},{"$f":"IF($AI95,SUMPRODUCT(P$125:P$152,TRANSPOSE($F95:$AG95))*P$189,0)","v":76452.814747795637},{"$f":"IF($AI95,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F95:$AG95))*Q$189,0)","v":142500.58185601915},{"$f":"IF($AI95,SUMPRODUCT(R$125:R$152,TRANSPOSE($F95:$AG95))*R$189,0)","v":37186.452666501995},{"$f":"IF($AI95,SUMPRODUCT(S$125:S$152,TRANSPOSE($F95:$AG95))*S$189,0)","v":34235.043854028394},{"$f":"IF($AI95,SUMPRODUCT(T$125:T$152,TRANSPOSE($F95:$AG95))*T$189,0)","v":34660.874907651538},{"$f":"IF($AI95,SUMPRODUCT(U$125:U$152,TRANSPOSE($F95:$AG95))*U$189,0)","v":36241.821754163248},{"$f":"IF($AI95,SUMPRODUCT(V$125:V$152,TRANSPOSE($F95:$AG95))*V$189,0)","v":38749.357960910813},{"$f":"IF($AI95,SUMPRODUCT(W$125:W$152,TRANSPOSE($F95:$AG95))*W$189,0)","v":40965.577955283858},{"$f":"IF($AI95,SUMPRODUCT(X$125:X$152,TRANSPOSE($F95:$AG95))*X$189,0)","v":42212.901630299835},{"$f":"IF($AI95,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F95:$AG95))*Y$189,0)","v":41683.550622089933},{"$f":"IF($AI95,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F95:$AG95))*Z$189,0)","v":45177.284407124658},{"$f":"IF($AI95,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F95:$AG95))*AA$189,0)","v":45661.61579104331},{"$f":"IF($AI95,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F95:$AG95))*AB$189,0)","v":49180.223710551531},{"$f":"IF($AI95,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F95:$AG95))*AC$189,0)","v":50912.514664070288},{"$f":"IF($AI95,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F95:$AG95))*AD$189,0)","v":53018.626401720911},{"$f":"IF($AI95,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F95:$AG95))*AE$189,0)","v":52802.350454957304},{"$f":"IF($AI95,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F95:$AG95))*AF$189,0)","v":56469.567828275256},{"$f":"IF($AI95,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F95:$AG95))*AG$189,0)","v":0}]
[null,"Wind","Existing","Incentivized","Non-Residential",{"$f":"IF($AI96,SUMPRODUCT(F$125:F$152,TRANSPOSE($F96:$AG96))*F$189,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(G$125:G$152,TRANSPOSE($F96:$AG96))*G$189,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(H$125:H$152,TRANSPOSE($F96:$AG96))*H$189,0)","v":1.5203432280080888E-2},{"$f":"IF($AI96,SUMPRODUCT(I$125:I$152,TRANSPOSE($F96:$AG96))*I$189,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(J$125:J$152,TRANSPOSE($F96:$AG96))*J$189,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(K$125:K$152,TRANSPOSE($F96:$AG96))*K$189,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(L$125:L$152,TRANSPOSE($F96:$AG96))*L$189,0)","v":0.65480376049762357},{"$f":"IF($AI96,SUMPRODUCT(M$125:M$152,TRANSPOSE($F96:$AG96))*M$189,0)","v":0.5968880863966457},{"$f":"IF($AI96,SUMPRODUCT(N$125:N$152,TRANSPOSE($F96:$AG96))*N$189,0)","v":0.56698029928178884},{"$f":"IF($AI96,SUMPRODUCT(O$125:O$152,TRANSPOSE($F96:$AG96))*O$189,0)","v":0.65442802150554147},{"$f":"IF($AI96,SUMPRODUCT(P$125:P$152,TRANSPOSE($F96:$AG96))*P$189,0)","v":0.70608594798882374},{"$f":"IF($AI96,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F96:$AG96))*Q$189,0)","v":1.316075264994313},{"$f":"IF($AI96,SUMPRODUCT(R$125:R$152,TRANSPOSE($F96:$AG96))*R$189,0)","v":0.3434383909864569},{"$f":"IF($AI96,SUMPRODUCT(S$125:S$152,TRANSPOSE($F96:$AG96))*S$189,0)","v":0.31618042414596093},{"$f":"IF($AI96,SUMPRODUCT(T$125:T$152,TRANSPOSE($F96:$AG96))*T$189,0)","v":0.32011322013486526},{"$f":"IF($AI96,SUMPRODUCT(U$125:U$152,TRANSPOSE($F96:$AG96))*U$189,0)","v":0.33471417834054512},{"$f":"IF($AI96,SUMPRODUCT(V$125:V$152,TRANSPOSE($F96:$AG96))*V$189,0)","v":0.35787272502713013},{"$f":"IF($AI96,SUMPRODUCT(W$125:W$152,TRANSPOSE($F96:$AG96))*W$189,0)","v":0.37834079805806842},{"$f":"IF($AI96,SUMPRODUCT(X$125:X$152,TRANSPOSE($F96:$AG96))*X$189,0)","v":0.38986055337941133},{"$f":"IF($AI96,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F96:$AG96))*Y$189,0)","v":0.38497169075631849},{"$f":"IF($AI96,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F96:$AG96))*Z$189,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F96:$AG96))*AA$189,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F96:$AG96))*AB$189,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F96:$AG96))*AC$189,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F96:$AG96))*AD$189,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F96:$AG96))*AE$189,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F96:$AG96))*AF$189,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F96:$AG96))*AG$189,0)","v":0}]
[null,"Wind","2014-2015","Incentivized","Non-Residential",{"$f":"IF($AI97,SUMPRODUCT(F$125:F$152,TRANSPOSE($F97:$AG97))*F$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(G$125:G$152,TRANSPOSE($F97:$AG97))*G$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(H$125:H$152,TRANSPOSE($F97:$AG97))*H$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(I$125:I$152,TRANSPOSE($F97:$AG97))*I$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(J$125:J$152,TRANSPOSE($F97:$AG97))*J$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(K$125:K$152,TRANSPOSE($F97:$AG97))*K$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(L$125:L$152,TRANSPOSE($F97:$AG97))*L$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(M$125:M$152,TRANSPOSE($F97:$AG97))*M$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(N$125:N$152,TRANSPOSE($F97:$AG97))*N$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(O$125:O$152,TRANSPOSE($F97:$AG97))*O$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(P$125:P$152,TRANSPOSE($F97:$AG97))*P$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F97:$AG97))*Q$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(R$125:R$152,TRANSPOSE($F97:$AG97))*R$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(S$125:S$152,TRANSPOSE($F97:$AG97))*S$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(T$125:T$152,TRANSPOSE($F97:$AG97))*T$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(U$125:U$152,TRANSPOSE($F97:$AG97))*U$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(V$125:V$152,TRANSPOSE($F97:$AG97))*V$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(W$125:W$152,TRANSPOSE($F97:$AG97))*W$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(X$125:X$152,TRANSPOSE($F97:$AG97))*X$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F97:$AG97))*Y$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F97:$AG97))*Z$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F97:$AG97))*AA$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F97:$AG97))*AB$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F97:$AG97))*AC$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F97:$AG97))*AD$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F97:$AG97))*AE$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F97:$AG97))*AF$189,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F97:$AG97))*AG$189,0)","v":0}]
[null,"Wind",2016,"Incentivized","Non-Residential",{"$f":"IF($AI98,SUMPRODUCT(F$125:F$152,TRANSPOSE($F98:$AG98))*F$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(G$125:G$152,TRANSPOSE($F98:$AG98))*G$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(H$125:H$152,TRANSPOSE($F98:$AG98))*H$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(I$125:I$152,TRANSPOSE($F98:$AG98))*I$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(J$125:J$152,TRANSPOSE($F98:$AG98))*J$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(K$125:K$152,TRANSPOSE($F98:$AG98))*K$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(L$125:L$152,TRANSPOSE($F98:$AG98))*L$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(M$125:M$152,TRANSPOSE($F98:$AG98))*M$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(N$125:N$152,TRANSPOSE($F98:$AG98))*N$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(O$125:O$152,TRANSPOSE($F98:$AG98))*O$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(P$125:P$152,TRANSPOSE($F98:$AG98))*P$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F98:$AG98))*Q$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(R$125:R$152,TRANSPOSE($F98:$AG98))*R$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(S$125:S$152,TRANSPOSE($F98:$AG98))*S$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(T$125:T$152,TRANSPOSE($F98:$AG98))*T$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(U$125:U$152,TRANSPOSE($F98:$AG98))*U$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(V$125:V$152,TRANSPOSE($F98:$AG98))*V$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(W$125:W$152,TRANSPOSE($F98:$AG98))*W$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(X$125:X$152,TRANSPOSE($F98:$AG98))*X$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F98:$AG98))*Y$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F98:$AG98))*Z$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F98:$AG98))*AA$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F98:$AG98))*AB$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F98:$AG98))*AC$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F98:$AG98))*AD$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F98:$AG98))*AE$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F98:$AG98))*AF$189,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F98:$AG98))*AG$189,0)","v":0}]
[null,"PV","Existing","Non-Incentivized","Non-Residential",{"$f":"IF($AI99,SUMPRODUCT(F$125:F$152,TRANSPOSE($F99:$AG99))*F$189,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(G$125:G$152,TRANSPOSE($F99:$AG99))*G$189,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(H$125:H$152,TRANSPOSE($F99:$AG99))*H$189,0)","v":20.701098496831154},{"$f":"IF($AI99,SUMPRODUCT(I$125:I$152,TRANSPOSE($F99:$AG99))*I$189,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(J$125:J$152,TRANSPOSE($F99:$AG99))*J$189,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(K$125:K$152,TRANSPOSE($F99:$AG99))*K$189,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(L$125:L$152,TRANSPOSE($F99:$AG99))*L$189,0)","v":931.01598667246753},{"$f":"IF($AI99,SUMPRODUCT(M$125:M$152,TRANSPOSE($F99:$AG99))*M$189,0)","v":887.97943973331462},{"$f":"IF($AI99,SUMPRODUCT(N$125:N$152,TRANSPOSE($F99:$AG99))*N$189,0)","v":843.48617432699905},{"$f":"IF($AI99,SUMPRODUCT(O$125:O$152,TRANSPOSE($F99:$AG99))*O$189,0)","v":1002.9747242867572},{"$f":"IF($AI99,SUMPRODUCT(P$125:P$152,TRANSPOSE($F99:$AG99))*P$189,0)","v":1136.5320013675109},{"$f":"IF($AI99,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F99:$AG99))*Q$189,0)","v":2183.2201299622843},{"$f":"IF($AI99,SUMPRODUCT(R$125:R$152,TRANSPOSE($F99:$AG99))*R$189,0)","v":613.11238128832383},{"$f":"IF($AI99,SUMPRODUCT(S$125:S$152,TRANSPOSE($F99:$AG99))*S$189,0)","v":564.45096952637061},{"$f":"IF($AI99,SUMPRODUCT(T$125:T$152,TRANSPOSE($F99:$AG99))*T$189,0)","v":571.47186753067467},{"$f":"IF($AI99,SUMPRODUCT(U$125:U$152,TRANSPOSE($F99:$AG99))*U$189,0)","v":597.53776024832598},{"$f":"IF($AI99,SUMPRODUCT(V$125:V$152,TRANSPOSE($F99:$AG99))*V$189,0)","v":638.88081355522547},{"$f":"IF($AI99,SUMPRODUCT(W$125:W$152,TRANSPOSE($F99:$AG99))*W$189,0)","v":675.42078499038382},{"$f":"IF($AI99,SUMPRODUCT(X$125:X$152,TRANSPOSE($F99:$AG99))*X$189,0)","v":695.98605900253096},{"$f":"IF($AI99,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F99:$AG99))*Y$189,0)","v":609.50860412267627},{"$f":"IF($AI99,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F99:$AG99))*Z$189,0)","v":407.60224713074638},{"$f":"IF($AI99,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F99:$AG99))*AA$189,0)","v":409.62105638842695},{"$f":"IF($AI99,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F99:$AG99))*AB$189,0)","v":429.35377131117349},{"$f":"IF($AI99,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F99:$AG99))*AC$189,0)","v":171.87705009786293},{"$f":"IF($AI99,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F99:$AG99))*AD$189,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F99:$AG99))*AE$189,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F99:$AG99))*AF$189,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F99:$AG99))*AG$189,0)","v":0}]
[null,"PV","2014-2015","Non-Incentivized","Non-Residential",{"$f":"IF($AI100,SUMPRODUCT(F$125:F$152,TRANSPOSE($F100:$AG100))*F$189,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(G$125:G$152,TRANSPOSE($F100:$AG100))*G$189,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(H$125:H$152,TRANSPOSE($F100:$AG100))*H$189,0)","v":33.208792827380194},{"$f":"IF($AI100,SUMPRODUCT(I$125:I$152,TRANSPOSE($F100:$AG100))*I$189,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(J$125:J$152,TRANSPOSE($F100:$AG100))*J$189,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(K$125:K$152,TRANSPOSE($F100:$AG100))*K$189,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(L$125:L$152,TRANSPOSE($F100:$AG100))*L$189,0)","v":2312.3574720505899},{"$f":"IF($AI100,SUMPRODUCT(M$125:M$152,TRANSPOSE($F100:$AG100))*M$189,0)","v":2987.194717132747},{"$f":"IF($AI100,SUMPRODUCT(N$125:N$152,TRANSPOSE($F100:$AG100))*N$189,0)","v":2837.5177748269116},{"$f":"IF($AI100,SUMPRODUCT(O$125:O$152,TRANSPOSE($F100:$AG100))*O$189,0)","v":3374.0429831425854},{"$f":"IF($AI100,SUMPRODUCT(P$125:P$152,TRANSPOSE($F100:$AG100))*P$189,0)","v":3823.3344584610691},{"$f":"IF($AI100,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F100:$AG100))*Q$189,0)","v":7344.4309031748044},{"$f":"IF($AI100,SUMPRODUCT(R$125:R$152,TRANSPOSE($F100:$AG100))*R$189,0)","v":2062.5320637414825},{"$f":"IF($AI100,SUMPRODUCT(S$125:S$152,TRANSPOSE($F100:$AG100))*S$189,0)","v":1898.8333274428312},{"$f":"IF($AI100,SUMPRODUCT(T$125:T$152,TRANSPOSE($F100:$AG100))*T$189,0)","v":1922.4518804064949},{"$f":"IF($AI100,SUMPRODUCT(U$125:U$152,TRANSPOSE($F100:$AG100))*U$189,0)","v":2010.1384793742609},{"$f":"IF($AI100,SUMPRODUCT(V$125:V$152,TRANSPOSE($F100:$AG100))*V$189,0)","v":2149.2179950729555},{"$f":"IF($AI100,SUMPRODUCT(W$125:W$152,TRANSPOSE($F100:$AG100))*W$189,0)","v":2272.1397709060398},{"$f":"IF($AI100,SUMPRODUCT(X$125:X$152,TRANSPOSE($F100:$AG100))*X$189,0)","v":2341.3220910551681},{"$f":"IF($AI100,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F100:$AG100))*Y$189,0)","v":2311.9618442685651},{"$f":"IF($AI100,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F100:$AG100))*Z$189,0)","v":2505.7404232160056},{"$f":"IF($AI100,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F100:$AG100))*AA$189,0)","v":2532.6036741361013},{"$f":"IF($AI100,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F100:$AG100))*AB$189,0)","v":2727.7618872306743},{"$f":"IF($AI100,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F100:$AG100))*AC$189,0)","v":2823.8427279444813},{"$f":"IF($AI100,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F100:$AG100))*AD$189,0)","v":2940.6573923515416},{"$f":"IF($AI100,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F100:$AG100))*AE$189,0)","v":1532.0737924401819},{"$f":"IF($AI100,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F100:$AG100))*AF$189,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F100:$AG100))*AG$189,0)","v":0}]
[null,"PV",2016,"Non-Incentivized","Non-Residential",{"$f":"IF($AI101,SUMPRODUCT(F$125:F$152,TRANSPOSE($F101:$AG101))*F$189,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(G$125:G$152,TRANSPOSE($F101:$AG101))*G$189,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(H$125:H$152,TRANSPOSE($F101:$AG101))*H$189,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(I$125:I$152,TRANSPOSE($F101:$AG101))*I$189,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(J$125:J$152,TRANSPOSE($F101:$AG101))*J$189,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(K$125:K$152,TRANSPOSE($F101:$AG101))*K$189,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(L$125:L$152,TRANSPOSE($F101:$AG101))*L$189,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(M$125:M$152,TRANSPOSE($F101:$AG101))*M$189,0)","v":1054.9931113873376},{"$f":"IF($AI101,SUMPRODUCT(N$125:N$152,TRANSPOSE($F101:$AG101))*N$189,0)","v":1118.9289821850839},{"$f":"IF($AI101,SUMPRODUCT(O$125:O$152,TRANSPOSE($F101:$AG101))*O$189,0)","v":1330.4989714845938},{"$f":"IF($AI101,SUMPRODUCT(P$125:P$152,TRANSPOSE($F101:$AG101))*P$189,0)","v":1507.6697570361355},{"$f":"IF($AI101,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F101:$AG101))*Q$189,0)","v":2896.1568692620267},{"$f":"IF($AI101,SUMPRODUCT(R$125:R$152,TRANSPOSE($F101:$AG101))*R$189,0)","v":813.32597218607202},{"$f":"IF($AI101,SUMPRODUCT(S$125:S$152,TRANSPOSE($F101:$AG101))*S$189,0)","v":748.77403809191219},{"$f":"IF($AI101,SUMPRODUCT(T$125:T$152,TRANSPOSE($F101:$AG101))*T$189,0)","v":758.08763029660895},{"$f":"IF($AI101,SUMPRODUCT(U$125:U$152,TRANSPOSE($F101:$AG101))*U$189,0)","v":792.6654143741938},{"$f":"IF($AI101,SUMPRODUCT(V$125:V$152,TRANSPOSE($F101:$AG101))*V$189,0)","v":847.50915925717629},{"$f":"IF($AI101,SUMPRODUCT(W$125:W$152,TRANSPOSE($F101:$AG101))*W$189,0)","v":895.98136223031418},{"$f":"IF($AI101,SUMPRODUCT(X$125:X$152,TRANSPOSE($F101:$AG101))*X$189,0)","v":923.26228492845928},{"$f":"IF($AI101,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F101:$AG101))*Y$189,0)","v":911.68454915352152},{"$f":"IF($AI101,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F101:$AG101))*Z$189,0)","v":988.0979799466229},{"$f":"IF($AI101,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F101:$AG101))*AA$189,0)","v":998.69106601532189},{"$f":"IF($AI101,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F101:$AG101))*AB$189,0)","v":1075.6485330945511},{"$f":"IF($AI101,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F101:$AG101))*AC$189,0)","v":1113.5364498720753},{"$f":"IF($AI101,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F101:$AG101))*AD$189,0)","v":1159.6004127867268},{"$f":"IF($AI101,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F101:$AG101))*AE$189,0)","v":1154.8701190359484},{"$f":"IF($AI101,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F101:$AG101))*AF$189,0)","v":1235.0779076658725},{"$f":"IF($AI101,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F101:$AG101))*AG$189,0)","v":0}]
[null,"Wind","Existing","Non-Incentivized","Non-Residential",{"$f":"IF($AI102,SUMPRODUCT(F$125:F$152,TRANSPOSE($F102:$AG102))*F$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(G$125:G$152,TRANSPOSE($F102:$AG102))*G$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(H$125:H$152,TRANSPOSE($F102:$AG102))*H$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(I$125:I$152,TRANSPOSE($F102:$AG102))*I$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(J$125:J$152,TRANSPOSE($F102:$AG102))*J$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(K$125:K$152,TRANSPOSE($F102:$AG102))*K$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(L$125:L$152,TRANSPOSE($F102:$AG102))*L$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(M$125:M$152,TRANSPOSE($F102:$AG102))*M$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(N$125:N$152,TRANSPOSE($F102:$AG102))*N$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(O$125:O$152,TRANSPOSE($F102:$AG102))*O$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(P$125:P$152,TRANSPOSE($F102:$AG102))*P$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F102:$AG102))*Q$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(R$125:R$152,TRANSPOSE($F102:$AG102))*R$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(S$125:S$152,TRANSPOSE($F102:$AG102))*S$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(T$125:T$152,TRANSPOSE($F102:$AG102))*T$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(U$125:U$152,TRANSPOSE($F102:$AG102))*U$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(V$125:V$152,TRANSPOSE($F102:$AG102))*V$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(W$125:W$152,TRANSPOSE($F102:$AG102))*W$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(X$125:X$152,TRANSPOSE($F102:$AG102))*X$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F102:$AG102))*Y$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F102:$AG102))*Z$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F102:$AG102))*AA$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F102:$AG102))*AB$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F102:$AG102))*AC$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F102:$AG102))*AD$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F102:$AG102))*AE$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F102:$AG102))*AF$189,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F102:$AG102))*AG$189,0)","v":0}]
[null,"Wind","2014-2015","Non-Incentivized","Non-Residential",{"$f":"IF($AI103,SUMPRODUCT(F$125:F$152,TRANSPOSE($F103:$AG103))*F$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(G$125:G$152,TRANSPOSE($F103:$AG103))*G$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(H$125:H$152,TRANSPOSE($F103:$AG103))*H$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(I$125:I$152,TRANSPOSE($F103:$AG103))*I$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(J$125:J$152,TRANSPOSE($F103:$AG103))*J$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(K$125:K$152,TRANSPOSE($F103:$AG103))*K$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(L$125:L$152,TRANSPOSE($F103:$AG103))*L$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(M$125:M$152,TRANSPOSE($F103:$AG103))*M$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(N$125:N$152,TRANSPOSE($F103:$AG103))*N$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(O$125:O$152,TRANSPOSE($F103:$AG103))*O$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(P$125:P$152,TRANSPOSE($F103:$AG103))*P$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F103:$AG103))*Q$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(R$125:R$152,TRANSPOSE($F103:$AG103))*R$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(S$125:S$152,TRANSPOSE($F103:$AG103))*S$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(T$125:T$152,TRANSPOSE($F103:$AG103))*T$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(U$125:U$152,TRANSPOSE($F103:$AG103))*U$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(V$125:V$152,TRANSPOSE($F103:$AG103))*V$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(W$125:W$152,TRANSPOSE($F103:$AG103))*W$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(X$125:X$152,TRANSPOSE($F103:$AG103))*X$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F103:$AG103))*Y$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F103:$AG103))*Z$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F103:$AG103))*AA$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F103:$AG103))*AB$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F103:$AG103))*AC$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F103:$AG103))*AD$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F103:$AG103))*AE$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F103:$AG103))*AF$189,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F103:$AG103))*AG$189,0)","v":0}]
[null,"Wind",2016,"Non-Incentivized","Non-Residential",{"$f":"IF($AI104,SUMPRODUCT(F$125:F$152,TRANSPOSE($F104:$AG104))*F$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(G$125:G$152,TRANSPOSE($F104:$AG104))*G$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(H$125:H$152,TRANSPOSE($F104:$AG104))*H$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(I$125:I$152,TRANSPOSE($F104:$AG104))*I$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(J$125:J$152,TRANSPOSE($F104:$AG104))*J$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(K$125:K$152,TRANSPOSE($F104:$AG104))*K$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(L$125:L$152,TRANSPOSE($F104:$AG104))*L$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(M$125:M$152,TRANSPOSE($F104:$AG104))*M$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(N$125:N$152,TRANSPOSE($F104:$AG104))*N$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(O$125:O$152,TRANSPOSE($F104:$AG104))*O$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(P$125:P$152,TRANSPOSE($F104:$AG104))*P$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(Q$125:Q$152,TRANSPOSE($F104:$AG104))*Q$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(R$125:R$152,TRANSPOSE($F104:$AG104))*R$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(S$125:S$152,TRANSPOSE($F104:$AG104))*S$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(T$125:T$152,TRANSPOSE($F104:$AG104))*T$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(U$125:U$152,TRANSPOSE($F104:$AG104))*U$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(V$125:V$152,TRANSPOSE($F104:$AG104))*V$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(W$125:W$152,TRANSPOSE($F104:$AG104))*W$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(X$125:X$152,TRANSPOSE($F104:$AG104))*X$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(Y$125:Y$152,TRANSPOSE($F104:$AG104))*Y$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(Z$125:Z$152,TRANSPOSE($F104:$AG104))*Z$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AA$125:AA$152,TRANSPOSE($F104:$AG104))*AA$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AB$125:AB$152,TRANSPOSE($F104:$AG104))*AB$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AC$125:AC$152,TRANSPOSE($F104:$AG104))*AC$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AD$125:AD$152,TRANSPOSE($F104:$AG104))*AD$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AE$125:AE$152,TRANSPOSE($F104:$AG104))*AE$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AF$125:AF$152,TRANSPOSE($F104:$AG104))*AF$189,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AG$125:AG$152,TRANSPOSE($F104:$AG104))*AG$189,0)","v":0}]

{"sheet":"NVE North RPS Value","index":15,"n_rows":217,"n_cols":36,"rows_kept":217,"cut":false,"hidden":false,"merged":[[4,6,4,7],[5,6,5,7]]}
[]
[null,"NVE North RPS Compliance Forecast"]
[]
[null,"Assumptions",null,"First Year of Shortfall:",{"$f":"INDEX($E$10:$AG$10,1,MATCH(TRUE,($E$43:$AG$43<0),0))","v":2020}]
[null,"* Solar carve out is never binding"]
[null,"* There is no market for PECS"]
[null,"* Within the active vintage selection, all NEM generation receives RPS credit chronologically regardless of system vintage"]
[null,"* If some vintage groups are excluded from the analysis, vintage groups (Existing, 2014-2015, and 2016) receive RPS value in chronological order"]
[]
[null,"RPS Compliance Obligation",null,null,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[]
[null,"Obligation"]
[null,"Forecasted Net Retail Load (GWh)",null,null,{"$f":"IF(E10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(E10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(E10,'Load Forecasts'!$G$7:$G$34,0),1))","v":8151.5429999999997},{"$f":"IF(F10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(F10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(F10,'Load Forecasts'!$G$7:$G$34,0),1))","v":8049.9830000000002},{"$f":"IF(G10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(G10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(G10,'Load Forecasts'!$G$7:$G$34,0),1))","v":8168.3680000000004},{"$f":"IF(H10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(H10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(H10,'Load Forecasts'!$G$7:$G$34,0),1))","v":8264.0380000000005},{"$f":"IF(I10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(I10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(I10,'Load Forecasts'!$G$7:$G$34,0),1))","v":8545.5400000000009},{"$f":"IF(J10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(J10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(J10,'Load Forecasts'!$G$7:$G$34,0),1))","v":8948.6419999999998},{"$f":"IF(K10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(K10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(K10,'Load Forecasts'!$G$7:$G$34,0),1))","v":8972.8760000000002},{"$f":"IF(L10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(L10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(L10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9050.1049999999996},{"$f":"IF(M10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(M10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(M10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9054.1350000000002},{"$f":"IF(N10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(N10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(N10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9090.9},{"$f":"IF(O10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(O10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(O10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9122.4279999999999},{"$f":"IF(P10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(P10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(P10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9188.4120000000003},{"$f":"IF(Q10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(Q10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(Q10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9193.0630000000001},{"$f":"IF(R10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(R10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(R10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9225.1470000000008},{"$f":"IF(S10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(S10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(S10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9258.6470000000008},{"$f":"IF(T10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(T10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(T10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9325.2649999999994},{"$f":"IF(U10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(U10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(U10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9328.15},{"$f":"IF(V10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(V10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(V10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9363.7379999999994},{"$f":"IF(W10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(W10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(W10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9404.4310000000005},{"$f":"IF(X10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(X10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(X10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9479.7759999999998},{"$f":"IF(Y10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(Y10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(Y10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9484.2109999999993},{"$f":"IF(Z10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(Z10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(Z10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9522.2639999999992},{"$f":"IF(AA10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(AA10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(AA10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9560.4840000000004},{"$f":"IF(AB10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(AB10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(AB10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9625.2839999999997},{"$f":"IF(AC10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(AC10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(AC10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9637.4860000000008},{"$f":"IF(AD10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(AD10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(AD10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9676.2350000000006},{"$f":"IF(AE10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(AE10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(AE10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9715.1409999999996},{"$f":"IF(AF10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(AF10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(AF10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9781.0370000000003},{"$f":"IF(AG10<2018,INDEX('Load Forecasts'!$N$7:$N$11,MATCH(AG10,'Load Forecasts'!$L$7:$L$11,0),1),INDEX('Load Forecasts'!$I$7:$I$34,MATCH(AG10,'Load Forecasts'!$G$7:$G$34,0),1))","v":9793.9050000000007}]
[null,"Forecasted Gross Retail Load (GWh)",null,null,{"$f":"E13+'2013 RPS Compliance Report Data'!G144/1000","v":8181.1130204081628},{"$f":"F13+'2013 RPS Compliance Report Data'!H144/1000","v":8102.1548367346941},{"$f":"G13+'2013 RPS Compliance Report Data'!I144/1000","v":8247.7485918367347},{"$f":"H13+'2013 RPS Compliance Report Data'!J144/1000","v":8373.3083877551016},{"$f":"I13+'2013 RPS Compliance Report Data'!K144/1000","v":8662.8434489795927},{"$f":"J13+'2013 RPS Compliance Report Data'!L144/1000","v":9133.0303081579077},{"$f":"K13+'2013 RPS Compliance Report Data'!M144/1000","v":9189.161848157908},{"$f":"L13+'2013 RPS Compliance Report Data'!N144/1000","v":9298.027848157908},{"$f":"M13+'2013 RPS Compliance Report Data'!O144/1000","v":9316.7411381579077},{"$f":"N13+'2013 RPS Compliance Report Data'!P144/1000","v":9357.2281381579069},{"$f":"O13+'2013 RPS Compliance Report Data'!Q144/1000","v":9392.4781381579087},{"$f":"P13+'2013 RPS Compliance Report Data'!R144/1000","v":9460.0846181579072},{"$f":"Q13+'2013 RPS Compliance Report Data'!S144/1000","v":9468.4256181579076},{"$f":"R13+'2013 RPS Compliance Report Data'!T144/1000","v":9504.1996181579088},{"$f":"S13+'2013 RPS Compliance Report Data'!U144/1000","v":9541.3896181579075},{"$f":"T13+'2013 RPS Compliance Report Data'!V144/1000","v":9611.6976181579066},{"$f":"U13+'2013 RPS Compliance Report Data'!W144/1000","v":9618.2726181579073},{"$f":"V13+'2013 RPS Compliance Report Data'!X144/1000","v":9657.5506181579058},{"$f":"W13+'2013 RPS Compliance Report Data'!Y144/1000","v":9701.9336181579074},{"$f":"X13+'2013 RPS Compliance Report Data'!Z144/1000","v":9780.9686181579073},{"$f":"Y13+'2013 RPS Compliance Report Data'!AA144/1000","v":9789.0936181579073},{"$f":"Z13+'2013 RPS Compliance Report Data'!AB144/1000","v":9830.8366181579058},{"$f":"AA13+'2013 RPS Compliance Report Data'!AC144/1000","v":9872.7466181579075},{"$f":"AB13+'2013 RPS Compliance Report Data'!AD144/1000","v":9941.2366181579073},{"$f":"AC13+'2013 RPS Compliance Report Data'!AE144/1000","v":9957.1286181579071},{"$f":"AD13+'2013 RPS Compliance Report Data'!AF144/1000","v":9999.5676181579074},{"$f":"AE13+'2013 RPS Compliance Report Data'!AG144/1000","v":10042.163618157907},{"$f":"AF13+'2013 RPS Compliance Report Data'!AH144/1000","v":10111.749618157908},{"$f":"AG13+'2013 RPS Compliance Report Data'!AI144/1000","v":10128.307618157907}]
[null,"Compliance Obligation (% of Retail Load)",null,null,0.18,0.18,0.2,0.2,0.2,0.2,0.2,0.22,0.22,0.22,0.22,0.22,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[null,"Compliance Obligation (kPCs)",null,null,{"$f":"E14*E15*1000","v":1472600.3436734693},{"$f":"F14*F15*1000","v":1458387.8706122448},1649549.718367347,1674661.6775510204,1732568.6897959185,1826606.0616315817,1837832.3696315817,2045566.1265947397,2049683.05039474,2058590.1903947396,2066345.1903947399,2081218.6159947396,2367106.4045394771,2376049.9045394771,2385347.4045394771,2402924.4045394766,2404568.1545394766,2414387.6545394766,2425483.4045394771,2445242.1545394766,2447273.4045394766,2457709.1545394766,2468186.6545394771,2485309.1545394766,2489282.1545394766,2499891.9045394771,2510540.9045394766,2527937.4045394771,2532076.9045394766]
[]
[null,"Estimated Credits from Existing/Committed Generation (kPCs)"]
[null,"Geothermal",null,null,{"$f":"INDEX('2013 RPS Compliance Report Data'!G$123:G$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1079336},{"$f":"INDEX('2013 RPS Compliance Report Data'!H$123:H$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":951453},{"$f":"INDEX('2013 RPS Compliance Report Data'!I$123:I$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1057267},{"$f":"INDEX('2013 RPS Compliance Report Data'!J$123:J$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1086108},{"$f":"INDEX('2013 RPS Compliance Report Data'!K$123:K$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1077430},{"$f":"INDEX('2013 RPS Compliance Report Data'!L$123:L$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":982871},{"$f":"INDEX('2013 RPS Compliance Report Data'!M$123:M$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":982871},{"$f":"INDEX('2013 RPS Compliance Report Data'!N$123:N$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":982871},{"$f":"INDEX('2013 RPS Compliance Report Data'!O$123:O$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":914563},{"$f":"INDEX('2013 RPS Compliance Report Data'!P$123:P$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":672226},{"$f":"INDEX('2013 RPS Compliance Report Data'!Q$123:Q$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":672226},{"$f":"INDEX('2013 RPS Compliance Report Data'!R$123:R$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":672226},{"$f":"INDEX('2013 RPS Compliance Report Data'!S$123:S$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":549999},{"$f":"INDEX('2013 RPS Compliance Report Data'!T$123:T$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":341999},{"$f":"INDEX('2013 RPS Compliance Report Data'!U$123:U$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":341999},{"$f":"INDEX('2013 RPS Compliance Report Data'!V$123:V$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":159100},{"$f":"INDEX('2013 RPS Compliance Report Data'!W$123:W$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":159100},{"$f":"INDEX('2013 RPS Compliance Report Data'!X$123:X$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":178810},{"$f":"INDEX('2013 RPS Compliance Report Data'!Y$123:Y$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":178810},{"$f":"INDEX('2013 RPS Compliance Report Data'!Z$123:Z$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":178810},{"$f":"INDEX('2013 RPS Compliance Report Data'!AA$123:AA$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":178810},{"$f":"INDEX('2013 RPS Compliance Report Data'!AB$123:AB$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":178810},{"$f":"INDEX('2013 RPS Compliance Report Data'!AC$123:AC$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":178810},{"$f":"INDEX('2013 RPS Compliance Report Data'!AD$123:AD$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":178810},{"$f":"INDEX('2013 RPS Compliance Report Data'!AE$123:AE$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AF$123:AF$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AG$123:AG$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AH$123:AH$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AI$123:AI$132,MATCH($B19,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0}]
[null,"Solar",null,null,{"$f":"INDEX('2013 RPS Compliance Report Data'!G$123:G$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42429},{"$f":"INDEX('2013 RPS Compliance Report Data'!H$123:H$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42203},{"$f":"INDEX('2013 RPS Compliance Report Data'!I$123:I$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42203},{"$f":"INDEX('2013 RPS Compliance Report Data'!J$123:J$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42318},{"$f":"INDEX('2013 RPS Compliance Report Data'!K$123:K$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42203},{"$f":"INDEX('2013 RPS Compliance Report Data'!L$123:L$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42203},{"$f":"INDEX('2013 RPS Compliance Report Data'!M$123:M$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42203},{"$f":"INDEX('2013 RPS Compliance Report Data'!N$123:N$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42203},{"$f":"INDEX('2013 RPS Compliance Report Data'!O$123:O$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42203},{"$f":"INDEX('2013 RPS Compliance Report Data'!P$123:P$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42203},{"$f":"INDEX('2013 RPS Compliance Report Data'!Q$123:Q$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42203},{"$f":"INDEX('2013 RPS Compliance Report Data'!R$123:R$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42203},{"$f":"INDEX('2013 RPS Compliance Report Data'!S$123:S$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42203},{"$f":"INDEX('2013 RPS Compliance Report Data'!T$123:T$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":42203},{"$f":"INDEX('2013 RPS Compliance Report Data'!U$123:U$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":300},{"$f":"INDEX('2013 RPS Compliance Report Data'!V$123:V$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":300},{"$f":"INDEX('2013 RPS Compliance Report Data'!W$123:W$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":300},{"$f":"INDEX('2013 RPS Compliance Report Data'!X$123:X$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!Y$123:Y$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!Z$123:Z$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AA$123:AA$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AB$123:AB$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AC$123:AC$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AD$123:AD$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AE$123:AE$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AF$123:AF$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AG$123:AG$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AH$123:AH$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AI$123:AI$132,MATCH($B20,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0}]
[null,"Landfill Gas",null,null,{"$f":"INDEX('2013 RPS Compliance Report Data'!G$123:G$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!H$123:H$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!I$123:I$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!J$123:J$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!K$123:K$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!L$123:L$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!M$123:M$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!N$123:N$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!O$123:O$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!P$123:P$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!Q$123:Q$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!R$123:R$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!S$123:S$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!T$123:T$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!U$123:U$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!V$123:V$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!W$123:W$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!X$123:X$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!Y$123:Y$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!Z$123:Z$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AA$123:AA$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AB$123:AB$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AC$123:AC$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AD$123:AD$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AE$123:AE$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AF$123:AF$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AG$123:AG$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AH$123:AH$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AI$123:AI$132,MATCH($B21,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0}]
[null,"Biogas",null,null,{"$f":"INDEX('2013 RPS Compliance Report Data'!G$123:G$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":6273},{"$f":"INDEX('2013 RPS Compliance Report Data'!H$123:H$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":5688},{"$f":"INDEX('2013 RPS Compliance Report Data'!I$123:I$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":5688},{"$f":"INDEX('2013 RPS Compliance Report Data'!J$123:J$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":5703},{"$f":"INDEX('2013 RPS Compliance Report Data'!K$123:K$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":5688},{"$f":"INDEX('2013 RPS Compliance Report Data'!L$123:L$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":5688},{"$f":"INDEX('2013 RPS Compliance Report Data'!M$123:M$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":5688},{"$f":"INDEX('2013 RPS Compliance Report Data'!N$123:N$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!O$123:O$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!P$123:P$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!Q$123:Q$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!R$123:R$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!S$123:S$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!T$123:T$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!U$123:U$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!V$123:V$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!W$123:W$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!X$123:X$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!Y$123:Y$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!Z$123:Z$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AA$123:AA$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AB$123:AB$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AC$123:AC$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AD$123:AD$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AE$123:AE$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AF$123:AF$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AG$123:AG$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AH$123:AH$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AI$123:AI$132,MATCH($B22,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0}]
[null,"Waste Heat",null,null,{"$f":"INDEX('2013 RPS Compliance Report Data'!G$123:G$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!H$123:H$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!I$123:I$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!J$123:J$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!K$123:K$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!L$123:L$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!M$123:M$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!N$123:N$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!O$123:O$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!P$123:P$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!Q$123:Q$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!R$123:R$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!S$123:S$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!T$123:T$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!U$123:U$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!V$123:V$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!W$123:W$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!X$123:X$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!Y$123:Y$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!Z$123:Z$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AA$123:AA$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AB$123:AB$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AC$123:AC$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AD$123:AD$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AE$123:AE$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AF$123:AF$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AG$123:AG$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AH$123:AH$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AI$123:AI$132,MATCH($B23,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0}]
[null,"Wind",null,null,{"$f":"INDEX('2013 RPS Compliance Report Data'!G$123:G$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!H$123:H$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!I$123:I$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!J$123:J$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!K$123:K$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!L$123:L$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!M$123:M$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!N$123:N$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!O$123:O$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!P$123:P$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!Q$123:Q$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!R$123:R$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!S$123:S$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!T$123:T$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!U$123:U$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!V$123:V$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!W$123:W$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":1},{"$f":"INDEX('2013 RPS Compliance Report Data'!X$123:X$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!Y$123:Y$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!Z$123:Z$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AA$123:AA$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AB$123:AB$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AC$123:AC$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AD$123:AD$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AE$123:AE$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AF$123:AF$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AG$123:AG$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AH$123:AH$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AI$123:AI$132,MATCH($B24,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0}]
[null,"Hydro",null,null,{"$f":"INDEX('2013 RPS Compliance Report Data'!G$123:G$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":55021},{"$f":"INDEX('2013 RPS Compliance Report Data'!H$123:H$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":55589},{"$f":"INDEX('2013 RPS Compliance Report Data'!I$123:I$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":55589},{"$f":"INDEX('2013 RPS Compliance Report Data'!J$123:J$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":55742},{"$f":"INDEX('2013 RPS Compliance Report Data'!K$123:K$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":55589},{"$f":"INDEX('2013 RPS Compliance Report Data'!L$123:L$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":53910},{"$f":"INDEX('2013 RPS Compliance Report Data'!M$123:M$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":53910},{"$f":"INDEX('2013 RPS Compliance Report Data'!N$123:N$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":53910},{"$f":"INDEX('2013 RPS Compliance Report Data'!O$123:O$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":53910},{"$f":"INDEX('2013 RPS Compliance Report Data'!P$123:P$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":53910},{"$f":"INDEX('2013 RPS Compliance Report Data'!Q$123:Q$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":53910},{"$f":"INDEX('2013 RPS Compliance Report Data'!R$123:R$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":53910},{"$f":"INDEX('2013 RPS Compliance Report Data'!S$123:S$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":53910},{"$f":"INDEX('2013 RPS Compliance Report Data'!T$123:T$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":41727},{"$f":"INDEX('2013 RPS Compliance Report Data'!U$123:U$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":41727},{"$f":"INDEX('2013 RPS Compliance Report Data'!V$123:V$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":25376},{"$f":"INDEX('2013 RPS Compliance Report Data'!W$123:W$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":10788},{"$f":"INDEX('2013 RPS Compliance Report Data'!X$123:X$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":10788},{"$f":"INDEX('2013 RPS Compliance Report Data'!Y$123:Y$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":10788},{"$f":"INDEX('2013 RPS Compliance Report Data'!Z$123:Z$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":10788},{"$f":"INDEX('2013 RPS Compliance Report Data'!AA$123:AA$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":10788},{"$f":"INDEX('2013 RPS Compliance Report Data'!AB$123:AB$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":10788},{"$f":"INDEX('2013 RPS Compliance Report Data'!AC$123:AC$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":10788},{"$f":"INDEX('2013 RPS Compliance Report Data'!AD$123:AD$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":10788},{"$f":"INDEX('2013 RPS Compliance Report Data'!AE$123:AE$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":10788},{"$f":"INDEX('2013 RPS Compliance Report Data'!AF$123:AF$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":10788},{"$f":"INDEX('2013 RPS Compliance Report Data'!AG$123:AG$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AH$123:AH$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0},{"$f":"INDEX('2013 RPS Compliance Report Data'!AI$123:AI$132,MATCH($B25,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":0}]
[null,"DSM",null,null,{"$f":"INDEX('2013 RPS Compliance Report Data'!G$123:G$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!H$123:H$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!I$123:I$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!J$123:J$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!K$123:K$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!L$123:L$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!M$123:M$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!N$123:N$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!O$123:O$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!P$123:P$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!Q$123:Q$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!R$123:R$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!S$123:S$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!T$123:T$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!U$123:U$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!V$123:V$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!W$123:W$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!X$123:X$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!Y$123:Y$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!Z$123:Z$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!AA$123:AA$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!AB$123:AB$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!AC$123:AC$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!AD$123:AD$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!AE$123:AE$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!AF$123:AF$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!AG$123:AG$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!AH$123:AH$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535},{"$f":"INDEX('2013 RPS Compliance Report Data'!AI$123:AI$132,MATCH($B26,'2013 RPS Compliance Report Data'!$F$123:$F$132,0),1)","v":777535}]
[]
[null,"DSM Cap (%)",null,null,{"$f":"IF(E10<2015, 0.25,IF(E10<2020,0.2,IF(E10<2025,0.1,0)))","v":0.25},0.25,0.2,0.2,0.2,0.2,0.2,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DSM Cap (kPCs)",null,null,{"$f":"E16*E28","v":368150.08591836732},{"$f":"F16*F28","v":364596.96765306121},329909.94367346942,334932.33551020408,346513.73795918375,365321.2123263164,367566.47392631636,204556.61265947399,204968.30503947401,205859.01903947396,206634.51903947399,208121.86159947398,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Qualifying DSM kPCs",null,null,{"$f":"MIN(E26,E29)","v":368150.08591836732},{"$f":"MIN(F26,F29)","v":364596.96765306121},329909.94367346942,334932.33551020408,346513.73795918375,365321.2123263164,367566.47392631636,204556.61265947399,204968.30503947401,205859.01903947396,206634.51903947399,208121.86159947398,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Historical and Required Credit Sales"]
[null,"Historical and Required Credit Sales",null,null,{"$f":"SUMIFS('2013 RPS Compliance Report Data'!G$133:G$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-179129},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!H$133:H$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-154580},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!I$133:I$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-111815},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!J$133:J$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-140480},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!K$133:K$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-141224},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!L$133:L$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-141213.69808250002},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!M$133:M$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-141213.69808250002},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!N$133:N$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!O$133:O$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!P$133:P$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!Q$133:Q$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!R$133:R$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!S$133:S$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!T$133:T$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!U$133:U$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!V$133:V$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!W$133:W$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!X$133:X$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!Y$133:Y$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!Z$133:Z$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AA$133:AA$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AB$133:AB$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AC$133:AC$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AD$133:AD$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AE$133:AE$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AF$133:AF$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AG$133:AG$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AH$133:AH$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AI$133:AI$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B33,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":-186402.08146890003}]
[null,"Transfers from (to) NVE South",null,null,{"$f":"SUMIFS('2013 RPS Compliance Report Data'!G$133:G$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!H$133:H$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!I$133:I$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!J$133:J$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":245000},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!K$133:K$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":245000},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!L$133:L$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":245000},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!M$133:M$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":245000},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!N$133:N$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":245000},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!O$133:O$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":245000},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!P$133:P$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":245000},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!Q$133:Q$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":245000},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!R$133:R$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":245000},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!S$133:S$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":178438},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!T$133:T$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!U$133:U$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!V$133:V$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!W$133:W$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!X$133:X$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!Y$133:Y$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!Z$133:Z$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AA$133:AA$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AB$133:AB$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AC$133:AC$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AD$133:AD$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AE$133:AE$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AF$133:AF$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AG$133:AG$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AH$133:AH$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0},{"$f":"SUMIFS('2013 RPS Compliance Report Data'!AI$133:AI$135,'2013 RPS Compliance Report Data'!$B$133:$B$135,$B34,'2013 RPS Compliance Report Data'!$C$133:$C$135,\"NVE North\")","v":0}]
[]
[null,"Total Expected Credits"]
[null,"Total Annual Credits (kPCs)",null,null,{"$f":"SUM(E19:E25,E30,E33:E34)","v":1372081.0859183674},{"$f":"SUM(F19:F25,F30,F33:F34)","v":1264950.9676530613},1378842.9436734694,1629324.3355102041,1631200.7379591838,1553780.5142438165,1556025.7758438163,1342139.5311905739,1274243.2235705741,1032796.937570574,1033572.437570574,1035059.780130574,638148.91853110003,239527.91853109997,197624.91853109997,-1625.0814689000254,-16213.081468900025,3195.9185310999746,3195.9185310999746,3195.9185310999746,3195.9185310999746,3195.9185310999746,3195.9185310999746,3195.9185310999746,-175614.08146890003,-175614.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003]
[null,"Annual Surplus (Shortage)",null,null,{"$f":"E37-E16","v":-100519.25775510189},{"$f":"F37-F16","v":-193436.90295918356},-270706.77469387767,-45337.342040816322,-101367.95183673478,-272825.54738776525,-281806.59378776536,-703426.5954041658,-775439.82682416588,-1025793.2528241656,-1032772.7528241659,-1046158.8358641656,-1728957.486008377,-2136521.9860083773,-2187722.4860083773,-2404549.4860083768,-2420781.2360083768,-2411191.7360083768,-2422287.4860083773,-2442046.2360083768,-2444077.4860083768,-2454513.2360083768,-2464990.7360083773,-2482113.2360083768,-2664896.2360083768,-2675505.9860083773,-2696942.9860083768,-2714339.4860083773,-2718478.9860083768]
[]
[null,"Previously Banked Credits (kPCs)",null,null,{"$f":"'2013 RPS Compliance Report Data'!G102","v":1371229},{"$f":"E40-E41+IF(E43>0,E43,0)","v":1270709.7422448981},{"$f":"F40-F41+IF(F43>0,F43,0)","v":1077272.8392857146},806566.06459183688,761228.72255102056,659860.77071428578,387035.22332652053,105228.62953875517,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bank Drawdown (kPCs)",null,null,{"$f":"IF(E38>0,0,MIN(ABS(E38),E40))","v":100519.25775510189},{"$f":"IF(F38>0,0,MIN(ABS(F38),F40))","v":193436.90295918356},270706.77469387767,45337.342040816322,101367.95183673478,272825.54738776525,281806.59378776536,105228.62953875517,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Remaining Annual Surplus (Shortage)",null,null,{"$f":"E38+E41","v":0},{"$f":"F38+F41","v":0},0,0,0,0,0,-598197.96586541063,-775439.82682416588,-1025793.2528241656,-1032772.7528241659,-1046158.8358641656,-1728957.486008377,-2136521.9860083773,-2187722.4860083773,-2404549.4860083768,-2420781.2360083768,-2411191.7360083768,-2422287.4860083773,-2442046.2360083768,-2444077.4860083768,-2454513.2360083768,-2464990.7360083773,-2482113.2360083768,-2664896.2360083768,-2675505.9860083773,-2696942.9860083768,-2714339.4860083773,-2718478.9860083768]
[]
[null,"NEM Generation (MWh)",null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Technology","Vintage","Incentive Type","Customer Class"]
[null,"PV","Existing","Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3815.3845214051653},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3796.3075987981392},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3777.3260608041492},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3758.4394305001283},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3739.6472333476281},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3720.9489971808894},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3702.3442521949851},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3683.8325309340098},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3665.4133682793404},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3647.0863014379438},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3628.8508699307531},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3610.7066155810999},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3592.653082503195},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3574.6898170906788},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3556.8163680052253},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3539.0322861651994},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3398.4440772686639},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":3146.905515020851},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":2851.2417842116724},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":2680.0364179799867},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":2177.4027471203663},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":1427.8009914701706},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":527.31014789359665},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":279.08380998778318},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B47)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D47)*('Energy Generation'!$B$34:$B$241=$E47)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C47=\"Existing\",2014,IF($C47=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C47=\"Existing\",2004,IF($C47=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","2014-2015","Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":14154.646542945282},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":29535.740848280242},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":29388.062144038842},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":29241.121833318652},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":29094.916224152057},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":28949.441643031299},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":28804.694434816145},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":28660.67096264206},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":28517.367607828848},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":28374.780769789704},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":28232.906865940757},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":28091.742331611051},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":27951.283619952999},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":27811.527201853234},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":27672.46956584397},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":27534.107218014749},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":27396.436681924675},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":27259.454498515053},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":27123.157226022475},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":26987.541439892368},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":26852.6037326929},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":26718.34071402944},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":26584.749010459291},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":26451.825265406995},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":26319.566139079958},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":13700.452596412961},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B48)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D48)*('Energy Generation'!$B$34:$B$241=$E48)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C48=\"Existing\",2014,IF($C48=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C48=\"Existing\",2004,IF($C48=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV",2016,"Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":11588.50755626602},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":11530.565018484691},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":11472.912193392267},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":11415.547632425307},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":11358.46989426318},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":11301.677544791866},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":11245.169157067907},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":11188.943311282566},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":11132.998594726152},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":11077.333601752522},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":11021.94693374376},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10966.837199075042},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10912.003013079666},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10857.442998014267},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10803.155783024198},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10749.140004109076},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10695.39430408853},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10641.917332568086},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10588.707745905247},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10535.76420717572},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10483.085386139841},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10430.669959209145},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10378.516609413098},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10326.624026366033},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":10274.990906234203},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B49)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D49)*('Energy Generation'!$B$34:$B$241=$E49)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C49=\"Existing\",2014,IF($C49=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C49=\"Existing\",2004,IF($C49=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","Existing","Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":38.449920305579496},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":38.257670704051591},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":38.066382350531335},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":37.876050438778677},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":37.686670186584792},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":37.498236835651866},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":37.310745651473603},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":37.124191923216237},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":36.938570963600156},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":36.753878108782153},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":36.570108718238245},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":36.387258174647052},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":36.20532188377382},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":36.024295274354955},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":35.844173797983174},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":35.664952928993252},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":35.486628164348296},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":35.309195023526556},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":35.132649048408915},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":34.95698580316688},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":30.095457238957849},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":12.310668102007272},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":3.1603278623022351},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B50)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D50)*('Energy Generation'!$B$34:$B$241=$E50)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C50=\"Existing\",2014,IF($C50=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C50=\"Existing\",2004,IF($C50=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","2014-2015","Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":1.121620978410564},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.237633851929075},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.2264456826694299},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.2153134542560831},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.2042368869848024},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.1932157025498782},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.1822496240371292},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.1713383759169438},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.1604816840373586},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.1496792756171716},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.1389308792390858},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.1282362248428908},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.1175950437186764},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.1070070685000828},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.0964720331575828},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.0859896729917944},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.0755597246268356},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.0651819260037012},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.0548560163736829},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.0445817362918142},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.0343588276103555},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.0241870334723036},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.0140660983049421},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":2.0039957678134175},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":1.9939757889743503},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0.99448917795963832},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B51)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D51)*('Energy Generation'!$B$34:$B$241=$E51)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C51=\"Existing\",2014,IF($C51=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C51=\"Existing\",2004,IF($C51=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind",2016,"Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.121620978410564},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.1160128735185113},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.1104328091509188},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.104880645105164},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0993562418796383},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0938594606702401},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0883901633668891},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0829482125500545},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0775334714873042},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0721458041298677},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0667850751092183},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0614511497336723},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0561438939850039},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0508631745150789},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0456088586425034},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0403808143492912},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0351789102775446},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0300030157261568},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.024853000647526},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0197287356442883},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0146300919660669},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0095569415062366},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":1.0045091567987054},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":0.99948661101471192},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":0.99448917795963832},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B52)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D52)*('Energy Generation'!$B$34:$B$241=$E52)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C52=\"Existing\",2014,IF($C52=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C52=\"Existing\",2004,IF($C52=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","Existing","Non-Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2836.540848561237},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2822.3581443184307},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2808.2463535968391},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2794.2051218288548},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2780.2340962197109},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2766.3329257386122},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2752.5012611099191},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2738.7387548043689},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2725.0450610303478},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2711.4198357251958},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2697.8627365465695},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2684.3734228638373},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2670.9515557495183},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2657.5967979707707},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2644.3088139809165},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2631.0872699110123},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2614.7753992392541},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2601.7015222430578},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2586.3497009457278},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2551.0222651808558},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":2335.3260653472084},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":1770.0870565819321},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":1278.091485991155},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":606.15463196825624},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B53)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D53)*('Energy Generation'!$B$34:$B$241=$E53)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C53=\"Existing\",2014,IF($C53=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C53=\"Existing\",2004,IF($C53=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","2014-2015","Non-Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":1576.2427189014966},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3289.0610385934824},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3272.6157334005143},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3256.2526547335119},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3239.9713914598447},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3223.7715345025454},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3207.6526768300323},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3191.6144134458823},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3175.656341378653},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3159.7780596717598},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3143.9791693734005},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3128.2592735265339},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3112.6179771589013},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3097.0548872731069},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3081.5696128367417},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3066.1617647725575},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3050.8309559486952},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3035.5768011689511},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3020.3989171631065},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":3005.2969225772908},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":2990.2704379644051},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":2975.3190857745826},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":2960.4424903457098},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":2945.640277893981},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":2930.9120765045113},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":1525.664281706431},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B54)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D54)*('Energy Generation'!$B$34:$B$241=$E54)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C54=\"Existing\",2014,IF($C54=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C54=\"Existing\",2004,IF($C54=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV",2016,"Non-Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1290.4808751726316},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1284.0284707967683},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1277.608328442785},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1271.2202868005709},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1264.8641853665679},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1258.5398644397351},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1252.2471651175367},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1245.9859292919489},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1239.7559996454891},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1233.5572196472615},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1227.3894335490254},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1221.2524863812803},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1215.146223949374},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1209.070492829627},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1203.025140365479},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1197.0100146636516},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1191.0249645903332},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1185.0698397673816},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1179.1444905685444},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1173.2487681157018},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1167.3825242751236},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1161.545611653748},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1155.7378835954789},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1149.9591941775016},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":1144.2093982066142},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B55)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D55)*('Energy Generation'!$B$34:$B$241=$E55)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C55=\"Existing\",2014,IF($C55=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C55=\"Existing\",2004,IF($C55=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","Existing","Non-Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.9751606449854913},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.9652848417605642},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.9554584175517611},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.9456811254640025},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.9359527198366822},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.9262729562374994},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.9166415914563115},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.90705838349903},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.8975230915815346},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.8880354761236271},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.8785952987430088},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.8692023222492939},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.8598563106380479},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.8505570290848574},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.8413042439394329},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.8320977227197359},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.8229372341061372},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.8138225479356065},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.8047534351959285},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.7957296680199488},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.7867510196798488},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.2792473376130602},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":1.2728511009249948},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0.76918817828388819},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B56)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D56)*('Energy Generation'!$B$34:$B$241=$E56)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C56=\"Existing\",2014,IF($C56=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C56=\"Existing\",2004,IF($C56=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","2014-2015","Non-Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":1.3008656818774748E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.5952270353455625E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.5822509001688344E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.5693396456679903E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.5564929474396501E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.543710482702452E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.5309919302889398E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.5183369706374956E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.5057452857843079E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.4932165593553861E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.4807504765586092E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.4683467241758163E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.4560049905549369E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.4437249656021627E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.4315063407741519E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.4193488090702812E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.4072520650249295E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.3952158046998049E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.383239725676306E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.3713235270479246E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.3594669094126851E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.3476695748656212E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.3359312269912932E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.3242515708563366E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":2.3126303130020554E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":1.1534171235273408E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B57)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D57)*('Energy Generation'!$B$34:$B$241=$E57)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C57=\"Existing\",2014,IF($C57=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C57=\"Existing\",2004,IF($C57=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind",2016,"Non-Incentivized","Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.3008656818774748E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2943613534680874E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.287889546700747E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2814500989672432E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2750428484724069E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2686676342300449E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.262324296058895E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2560126745786004E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2497326112057073E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2434839481496788E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2372665284089304E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2310801957668857E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2249247947880513E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2188001708141112E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2127061699600407E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2066426391102404E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.2006094259146893E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.1946063787851157E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.1886333468911901E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.1826901801567341E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.1767767292559506E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.1708928456096708E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.1650383813816225E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.1592131894747145E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":1.1534171235273408E-2},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B58)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D58)*('Energy Generation'!$B$34:$B$241=$E58)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C58=\"Existing\",2014,IF($C58=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C58=\"Existing\",2004,IF($C58=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","Existing","Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":33295.107228489411},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":33128.631692346964},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":32962.988533885225},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":32798.173591215811},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":32634.182723259732},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":32471.011809643427},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":32308.656750595208},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":32147.113466842238},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":31986.377899508021},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":31826.446010010484},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":31667.313779960426},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":31508.977211060632},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":31351.432325005328},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":31194.675163380307},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":31038.701787563397},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":30883.508278625577},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":30684.064268749466},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":30469.456478617507},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":30284.911100889261},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":29816.468585073955},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":29151.136337337219},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":26041.871612405885},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":12626.121186625109},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":2693.1210857492988},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B59)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D59)*('Energy Generation'!$B$34:$B$241=$E59)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C59=\"Existing\",2014,IF($C59=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C59=\"Existing\",2004,IF($C59=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","2014-2015","Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":21259.710875993274},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":44358.991284301461},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":44137.196327879952},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":43916.510346240553},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":43696.927794509349},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":43478.443155536799},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":43261.050939759123},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":43044.745685060319},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":42829.521956635028},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":42615.374346851859},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":42402.297475117593},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":42190.285987742005},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":41979.334557803297},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":41769.437885014282},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":41560.590695589213},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":41352.787742111264},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":41146.023803400712},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":40940.293684383709},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":40735.592215961784},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":40531.91425488198},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":40329.254683607563},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":40127.608410189525},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":39926.97036813858},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":39727.335516297891},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":39528.698838716402},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":20575.308050482752},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B60)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D60)*('Energy Generation'!$B$34:$B$241=$E60)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C60=\"Existing\",2014,IF($C60=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C60=\"Existing\",2004,IF($C60=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV",2016,"Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":17402.609895085134},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":17315.596845609711},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":17229.018861381661},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":17142.873767074754},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":17057.159398239382},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":16971.873601248186},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":16887.014233241942},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":16802.579162075734},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":16718.566266265352},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":16634.973434934025},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":16551.798567759357},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":16469.03957492056},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":16386.694377045958},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":16304.760905160731},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":16223.237100634929},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":16142.120915131751},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":16061.410310556092},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":15981.10325900331},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":15901.197742708293},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":15821.691753994754},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":15742.583295224778},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":15663.870378748657},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":15585.551026854913},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":15507.623271720639},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":15430.085155362034},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B61)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D61)*('Energy Generation'!$B$34:$B$241=$E61)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C61=\"Existing\",2014,IF($C61=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C61=\"Existing\",2004,IF($C61=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","Existing","Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2349.8747034482431},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2338.1253299310019},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2326.4347032813471},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2314.8025297649401},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2303.2285171161161},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2291.7123745305353},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2280.253812657882},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2268.852543594593},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2257.5082808766197},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2246.2207394722363},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2234.9896357748758},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2223.814687596001},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2212.6956141580217},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2201.6321360872312},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2190.6239754067951},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2179.670855529761},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2168.7725012521123},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2157.9286387458519},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2147.1389955521227},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2136.4033005743618},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2125.7212840714901},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2109.1056662239162},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":2058.1242255625552},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":376.32486705663086},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B62)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D62)*('Energy Generation'!$B$34:$B$241=$E62)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C62=\"Existing\",2014,IF($C62=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C62=\"Existing\",2004,IF($C62=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","2014-2015","Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":54.612965726665387},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":108.95286662469746},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":108.40810229157397},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":107.86606178011608},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":107.32673147121551},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":106.79009781385943},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":106.25614732479016},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":105.72486658816619},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":105.19624225522534},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":104.67026104394922},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":104.14690973872948},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":103.62617519003584},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":103.10804431408566},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":102.59250409251524},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":102.07954157205266},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":101.5691438641924},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":101.06129814487143},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":100.55599165414708},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":100.05321169587636},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":99.552945637396959},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":99.055180909209966},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":98.559905004663918},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":98.067105479640588},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":97.576769952242415},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":97.088886102481197},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":48.422777780435482},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B63)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D63)*('Energy Generation'!$B$34:$B$241=$E63)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C63=\"Existing\",2014,IF($C63=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C63=\"Existing\",2004,IF($C63=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind",2016,"Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":54.612965726665387},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":54.339900898032063},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":54.068201393541905},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":53.797860386574193},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":53.528871084641317},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":53.261226729218123},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":52.994920595572033},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":52.72994599259416},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":52.466296262631182},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":52.203964781318035},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":51.942944957411449},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":51.683230232624389},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":51.424814081461278},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":51.167690011053971},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":50.911851560998699},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":50.657292303193699},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":50.40400584167773},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":50.151985812469349},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":49.901225883406994},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":49.651719753989966},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":49.403461155220015},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":49.15644384944391},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":48.910661630196692},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":48.666108322045716},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":48.422777780435482},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B64)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D64)*('Energy Generation'!$B$34:$B$241=$E64)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C64=\"Existing\",2014,IF($C64=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C64=\"Existing\",2004,IF($C64=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","Existing","Non-Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1386.4529716276827},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1379.5207067695444},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1372.6231032356966},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1365.7599877195182},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1358.9311877809207},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1352.1365318420162},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1345.375849182806},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1338.6489699368919},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1331.9557250872074},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1325.2959464617716},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1318.6694667294626},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1312.0761193958156},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1305.5157387988361},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1298.9881601048421},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1292.4932193043178},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1286.0307532077964},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1279.6005994417571},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1273.2025964445486},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1266.8365834623253},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1260.5024005450143},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1134.3748322695592},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":1114.6837756842435},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":380.82977005895003},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":141.52165534458143},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B65)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D65)*('Energy Generation'!$B$34:$B$241=$E65)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C65=\"Existing\",2014,IF($C65=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C65=\"Existing\",2004,IF($C65=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV","2014-2015","Non-Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":2370.3357782484468},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4945.7730042285102},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4921.0441392073672},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4896.4389185113314},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4871.9567239187745},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4847.5969402991805},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4823.3589555976851},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4799.2421608196964},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4775.2459500155974},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4751.3697202655194},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4727.6128716641924},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4703.9748073058718},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4680.4549332693423},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4657.0526586029955},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4633.7673953099811},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4610.5985583334304},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4587.5455655417627},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4564.6078377140539},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4541.7847985254839},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4519.0758745328558},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4496.4804951601918},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4473.9980926843918},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4451.6281022209696},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4429.3699617098646},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":4407.223111901315},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":2294.0287901852275},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B66)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D66)*('Energy Generation'!$B$34:$B$241=$E66)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C66=\"Existing\",2014,IF($C66=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C66=\"Existing\",2004,IF($C66=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"PV",2016,"Non-Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1940.2911502338814},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1930.5896944827118},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1920.9367460102983},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1911.3320622802466},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1901.7754019688457},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1892.2665249590018},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1882.8051923342064},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1873.3911663725355},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1864.0242105406728},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1854.7040894879694},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1845.4305690405297},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1836.2034161953268},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1827.0223991143505},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1817.8872871187789},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1808.7978506831848},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1799.7538614297689},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1790.75509212262},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1781.8013166620069},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1772.8923100786967},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1764.0278485283031},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1755.2077092856618},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1746.4316707392338},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1737.6995123855374},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1729.0110148236097},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":1720.3659597494916},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B67)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D67)*('Energy Generation'!$B$34:$B$241=$E67)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C67=\"Existing\",2014,IF($C67=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C67=\"Existing\",2004,IF($C67=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","Existing","Non-Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.6258001922028695},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.5976711912418553},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.5696828352856462},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.5418344211092183},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.5141252490036718},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.4865546227586535},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.4591218496448599},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.4318262403966369},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.4046671091946532},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.3776437736486793},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.3507555547804362},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.3240017770065347},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.2973817681215021},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.2708948592808946},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.2445403849844903},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.2183176830595679},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.1922260946442691},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.1662649641710479},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.140433639350193},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.1147314711534415},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":5.0891578137976756},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":4.9028669159784766},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":4.878352581398584},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":3.2341104242425911},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B68)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D68)*('Energy Generation'!$B$34:$B$241=$E68)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C68=\"Existing\",2014,IF($C68=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C68=\"Existing\",2004,IF($C68=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind","2014-2015","Non-Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.44835542878736501},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.89446908043079321},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.8899967350286393},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.88554675135349614},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.8811190175967285},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.87671342250874496},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.87232985539620134},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.86796820611922021},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.86362836508862417},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.85931022326318096},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.85501367214686497},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.85073860378613075},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.84648491076720012},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.84225248621336413},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.8380412237822974},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.83385101766338587},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.82968176257506898},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.82553335376219361},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.82140568699338268},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.81729865855841577},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.81321216526562368},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.80914610443929558},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.8051003739170991},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.80107487204751349},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.79706949768727597},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0.39753591488663642},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B69)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D69)*('Energy Generation'!$B$34:$B$241=$E69)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C69=\"Existing\",2014,IF($C69=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C69=\"Existing\",2004,IF($C69=\"2014-2015\",2014,2016))))/1000","v":0}]
[null,"Wind",2016,"Non-Incentivized","Non-Residential",{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=F$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=G$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=H$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.44835542878736501},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=I$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.4461136516434282},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=J$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.4438830833852111},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=K$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.44166366796828499},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=L$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.43945534962844363},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=M$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.43725807288030144},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=N$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.4350717825158999},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=O$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.43289642360332037},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=P$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.43073194148530375},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=Q$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.42857828177787721},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=R$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.42643539036898787},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=S$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.42430321341714289},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=T$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.42218169735005723},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=U$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.42007078886330695},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=V$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.41797043491899039},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=W$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.41588058274439549},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=X$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.41380117983067349},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=Y$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.41173217393152012},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=Z$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.40967351306186256},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=AA$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.40762514549655321},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=AB$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.40558701976907041},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=AC$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.40355908467022511},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=AD$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.40154128924687399},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=AE$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.39953358280063955},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=AF$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0.39753591488663642},{"$f":"SUMPRODUCT(('Energy Generation'!$G$34:$AI$241)*('Energy Generation'!$E$34:$E$241=$B70)*('Energy Generation'!$D$34:$D$241=\"NVE North\")*('Energy Generation'!$C$34:$C$241=$D70)*('Energy Generation'!$B$34:$B$241=$E70)*('Energy Generation'!$G$33:$AI$33=AG$10)*('Energy Generation'!$F$34:$F$241<IF($C70=\"Existing\",2014,IF($C70=\"2014-2015\",2016,2017)))*('Energy Generation'!$F$34:$F$241>=IF($C70=\"Existing\",2004,IF($C70=\"2014-2015\",2014,2016))))/1000","v":0}]
[]
[null,"Annual Generated NEM RPS Credits (kPCs)",null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[]
[null,"RPS Multipliers",null,null,"Active Vintages"]
[null,"DG PV Installed pre-2016",2.4500000000000002,null,"Existing",{"$f":"Installations!G2","v":true}]
[null,"DG PV Installed in 2016",1,null,"2014-2015",{"$f":"Installations!K9","v":true}]
[null,"DG Wind",1,null,2016,{"$f":"Installations!K11","v":true}]
[]
[null,"Load Reduction Credits (% of generation)",null,null,null,{"$f":"F15","v":0.18},0.2,0.2,0.2,0.2,0.2,0.22,0.22,0.22,0.22,0.22,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[]
[null,"Technology","Vintage","Incentive Type","Customer Class"]
[null,"PV","Existing","Incentivized","Residential",{"$f":"F47*(IF($D82=\"Incentivized\",IF($B82=\"Wind\",$C$77,IF($C82=2016,$C$76,$C$75)),0)+F$79)","v":10034.461291295585},{"$f":"G47*(IF($D82=\"Incentivized\",IF($B82=\"Wind\",$C$77,IF($C82=2016,$C$76,$C$75)),0)+G$79)","v":10060.21513681507},10009.914061130996,9959.8644908253409,9910.0651683712167,9860.5148425293573,9885.2591533606119,9835.8328575938067,9786.6536933058396,9737.7204248393118,9689.0318227151129,9748.9078620689706,9700.1633227586281,9651.662506144834,9603.4041936141093,9555.3871726460384,9175.799008625394,8496.6448905562975,7698.3528173715158,7236.0983285459643,5878.9874172249893,3855.0626769694609,1423.737399312711,753.5262869670147,0,0,0,0,null,{"$f":"INDEX($F$75:$F$77,MATCH($C82,$E$75:$E$77,0),1)","v":true}]
[null,"PV","2014-2015","Incentivized","Residential",{"$f":"F48*(IF($D83=\"Incentivized\",IF($B83=\"Wind\",$C$77,IF($C83=2016,$C$76,$C$75)),0)+F$79)","v":37226.720407946093},78269.713247942651,77878.364681702937,77488.972858294437,77101.527994002958,76716.020354032953,76908.53414095912,76523.991470254317,76141.371512903032,75760.664655338522,75381.861332061831,75847.704295349846,75468.465773873104,75091.12344500373,74715.667827778729,74342.089488639831,73970.379041196633,73600.527145990651,73232.524510260686,72866.361887709398,72502.030078270836,72139.51992787949,71778.822328240087,71419.928216598884,71062.828575515887,36991.222010314996,0,0,null,{"$f":"INDEX($F$75:$F$77,MATCH($C83,$E$75:$E$77,0),1)","v":true}]
[null,"PV",2016,"Incentivized","Residential",{"$f":"F49*(IF($D84=\"Incentivized\",IF($B84=\"Wind\",$C$77,IF($C84=2016,$C$76,$C$75)),0)+F$79)","v":0},0,13906.209067519225,13836.678022181628,13767.49463207072,13698.657158910368,13857.33327100108,13788.046604646077,13719.106371622845,13650.510839764731,13582.258285565906,13846.667002190652,13777.433667179701,13708.546498843803,13640.003766349582,13571.803747517833,13503.944728780247,13436.425005136345,13369.242880110662,13302.396665710108,13235.884682381558,13169.70525896965,13103.856732674802,13038.337449011431,12973.145761766373,12908.28003295754,12843.738632792754,0,null,true]
[null,"Wind","Existing","Incentivized","Residential",{"$f":"F50*(IF($D85=\"Incentivized\",IF($B85=\"Wind\",$C$77,IF($C85=2016,$C$76,$C$75)),0)+F$79)","v":45.370905960583805},45.909204844861911,45.679658820637599,45.451260526534412,45.224004223901751,44.997884202782238,45.519109694797791,45.291514146323806,45.065056575592187,44.839731292714227,44.615532636250656,45.484072718308816,45.256652354717275,45.030369092943694,44.805217247478964,44.581191161241563,44.358285205435372,44.136493779408198,43.915811310511145,43.696232253958598,37.619321548697314,15.388335127509089,3.9504098278777939,0,0,0,0,0,null,true]
[null,"Wind","2014-2015","Incentivized","Residential",{"$f":"F51*(IF($D86=\"Incentivized\",IF($B86=\"Wind\",$C$77,IF($C86=2016,$C$76,$C$75)),0)+F$79)","v":1.3235127545244654},2.6851606223148901,2.6717348192033157,2.6583761451072996,2.6450842643817629,2.6318588430598537,2.6623445413252975,2.6490328186186716,2.6357876545255774,2.6226087162529494,2.6094956726716845,2.6602952810536133,2.6469938046483454,2.6337588356251036,2.6205900414469783,2.6074870912397428,2.5944496557835444,2.5814774075046265,2.5685700204671038,2.5557271703647677,2.5429485345129441,2.5302337918403794,2.5175826228811777,2.504994709766772,2.492469736217938,1.2431114724495478,0,0,null,true]
[null,"Wind",2016,"Incentivized","Residential",{"$f":"F52*(IF($D87=\"Incentivized\",IF($B87=\"Wind\",$C$77,IF($C87=2016,$C$76,$C$75)),0)+F$79)","v":0},0,1.3459451740926767,1.3392154482222136,1.3325193709811025,1.3258567741261968,1.3412146150931588,1.334508542017693,1.3278359993076048,1.3211968193110664,1.314590835214511,1.3401822551623346,1.3334813438865227,1.3268139371670904,1.3201798674812548,1.3135789681438488,1.3070110733031293,1.3004760179366139,1.2939736378469306,1.2875037696576961,1.2810662508094075,1.2746609195553604,1.2682876149575837,1.2619461768827958,1.2556364459983818,1.24935826376839,1.2431114724495478,0,null,true]
[null,"PV","Existing","Non-Incentivized","Residential",{"$f":"F53*(IF($D88=\"Incentivized\",IF($B88=\"Wind\",$C$77,IF($C88=2016,$C$76,$C$75)),0)+F$79)","v":510.57735274102265},564.47162886368619,561.64927071936779,558.84102436577098,556.0468192439422,553.26658514772248,605.55027744418226,602.52252605696117,599.50991342667658,596.51236385954303,593.52980204024527,671.09335571595932,667.73788893737958,664.39919949269267,661.07720349522913,657.77181747775307,653.69384980981351,650.42538056076444,646.58742523643195,637.75556629521395,583.83151633680211,442.52176414548302,319.52287149778874,151.53865799206406,0,0,0,0,null,true]
[null,"PV","2014-2015","Non-Incentivized","Residential",{"$f":"F54*(IF($D89=\"Incentivized\",IF($B89=\"Wind\",$C$77,IF($C89=2016,$C$76,$C$75)),0)+F$79)","v":283.72368940226937},657.81220771869653,654.52314668010285,651.25053094670238,647.99427829196895,644.75430690050916,705.68358890260708,702.15517095809412,698.64439510330362,695.15117312778716,691.67541726214813,782.06481838163347,778.15449428972533,774.26372181827674,770.39240320918543,766.54044119313937,762.7077389871738,758.89420029223777,755.09972929077662,751.32423064432271,747.56760949110128,743.82977144364565,740.11062258642744,736.41006947349524,732.72801912612783,381.41607042660775,0,0,null,true]
[null,"PV",2016,"Non-Incentivized","Residential",{"$f":"F55*(IF($D90=\"Incentivized\",IF($B90=\"Wind\",$C$77,IF($C90=2016,$C$76,$C$75)),0)+F$79)","v":0},0,258.09617503452631,256.80569415935366,255.52166568855702,254.2440573601142,278.27012078064496,276.87877017674174,275.49437632585807,274.11690444422874,272.74631992200761,308.38930491181537,306.84735838725635,305.31312159532007,303.78655598734349,302.26762320740676,300.75628509136976,299.25250366591291,297.7562411475833,296.2674599418454,294.78612264213609,293.31219202892544,291.8456310687809,290.386402913437,288.93447089886973,287.48979854437539,286.05234955165355,0,null,true]
[null,"Wind","Existing","Non-Incentivized","Residential",{"$f":"F56*(IF($D91=\"Incentivized\",IF($B91=\"Wind\",$C$77,IF($C91=2016,$C$76,$C$75)),0)+F$79)","v":0.3555289160973884},0.39305696835211285,0.39109168351035223,0.38913622509280055,0.38719054396733643,0.38525459124749989,0.42166115012038852,0.41955284436978663,0.41745508014793764,0.41536780474719798,0.41329096572346191,0.46730058056232349,0.46496407765951198,0.46263925727121435,0.46032606098485823,0.45802443067993398,0.45573430852653429,0.45345563698390162,0.45118835879898211,0.44893241700498721,0.44668775491996221,0.31981183440326505,0.31821277523124869,0.19229704457097205,0,0,0,0,null,true]
[null,"Wind","2014-2015","Non-Incentivized","Residential",{"$f":"F57*(IF($D92=\"Incentivized\",IF($B92=\"Wind\",$C$77,IF($C92=2016,$C$76,$C$75)),0)+F$79)","v":2.3415582273794548E-3},5.1904540706911254E-3,5.1645018003376696E-3,5.1386792913359807E-3,5.1129858948793004E-3,5.0874209654049041E-3,5.5681822466356673E-3,5.5403413354024903E-3,5.5126396287254777E-3,5.4850764305818499E-3,5.4576510484289405E-3,6.1708668104395407E-3,6.1400124763873421E-3,6.1093124140054068E-3,6.0787658519353797E-3,6.0483720226757031E-3,6.0181301625623239E-3,5.9880395117495122E-3,5.9580993141907651E-3,5.9283088176198115E-3,5.8986672735317127E-3,5.8691739371640531E-3,5.8398280674782331E-3,5.8106289271408415E-3,5.7815757825051385E-3,2.8835428088183519E-3,0,0,null,true]
[null,"Wind",2016,"Non-Incentivized","Residential",{"$f":"F58*(IF($D93=\"Incentivized\",IF($B93=\"Wind\",$C$77,IF($C93=2016,$C$76,$C$75)),0)+F$79)","v":0},0,2.6017313637549497E-3,2.5887227069361749E-3,2.5757790934014943E-3,2.5629001979344864E-3,2.8050942666392954E-3,2.791068795306099E-3,2.7771134513295691E-3,2.7632278840729208E-3,2.749411744652556E-3,3.1087098703741971E-3,3.093166321022326E-3,3.0777004894172143E-3,3.0623119869701283E-3,3.047000427035278E-3,3.0317654249001017E-3,3.016606597775601E-3,3.0015235647867233E-3,2.9865159469627893E-3,2.9715833672279753E-3,2.9567254503918353E-3,2.9419418231398766E-3,2.9272321140241769E-3,2.9125959534540562E-3,2.8980329736867862E-3,2.8835428088183519E-3,0,null,true]
[null,"PV","Existing","Incentivized","Non-Residential",{"$f":"F59*(IF($D94=\"Incentivized\",IF($B94=\"Wind\",$C$77,IF($C94=2016,$C$76,$C$75)),0)+F$79)","v":87566.132010927162},87790.873984719467,87351.919614795857,86915.160016721915,86480.584216638294,86048.181295555099,86264.113524089218,85832.792956468795,85403.628991686433,84976.610846727999,84551.727792494348,85074.238469863718,84648.867277514393,84225.622941126829,83804.494826421185,83385.472352289071,82846.973525623558,82267.532492267273,81769.259972401007,80504.465179699691,78708.068110810491,70313.053353495896,34090.527203887796,7271.4269315231077,0,0,0,0,null,true]
[null,"PV","2014-2015","Incentivized","Non-Residential",{"$f":"F60*(IF($D95=\"Incentivized\",IF($B95=\"Wind\",$C$77,IF($C95=2016,$C$76,$C$75)),0)+F$79)","v":55913.039603862322},117551.32690339889,116963.57026888189,116378.75241753749,115796.85865544979,115217.87436217253,115507.00600915687,114929.47097911107,114354.82362421554,113783.04950609448,113214.13425856399,113913.77216690342,113344.20330606891,112777.48228953857,112213.59487809088,111652.52690370042,111094.26426918193,110538.79294783602,109986.09898309682,109436.16848818136,108888.98764574043,108344.54270751172,107802.81999397418,107263.80589400431,106727.48686453429,55553.331736303437,0,0,null,true]
[null,"PV",2016,"Incentivized","Non-Residential",{"$f":"F61*(IF($D96=\"Incentivized\",IF($B96=\"Wind\",$C$77,IF($C96=2016,$C$76,$C$75)),0)+F$79)","v":0},0,20883.131874102161,20778.716214731652,20674.822633657994,20571.448520489703,20809.734465852045,20705.685793522785,20602.157364555169,20499.146577732394,20396.650844843731,20793.716793667532,20689.748209699195,20586.299468650701,20483.367971307449,20380.951131450915,20279.046375793663,20177.651143914689,20076.762888195113,19976.379073754139,19876.497178385365,19777.114692493444,19678.229119030973,19579.83797343582,19481.938783568643,19384.529089650798,19287.606444202542,0,null,true]
[null,"Wind","Existing","Incentivized","Non-Residential",{"$f":"F62*(IF($D97=\"Incentivized\",IF($B97=\"Wind\",$C$77,IF($C97=2016,$C$76,$C$75)),0)+F$79)","v":2772.8521500689267},2805.7503959172022,2791.7216439376166,2777.7630357179282,2763.8742205393391,2750.0548494366421,2781.909651442616,2768.0001031854035,2754.1601026694761,2740.3893021561285,2726.6873556453484,2779.7683594950013,2765.869517697527,2752.0401701090391,2738.279969258494,2724.5885694122012,2710.9656265651402,2697.410798432315,2683.9237444401533,2670.5041257179523,2657.1516050893624,2636.3820827798954,2572.6552819531939,470.40608382078858,0,0,0,0,null,true]
[null,"Wind","2014-2015","Incentivized","Non-Residential",{"$f":"F63*(IF($D98=\"Incentivized\",IF($B98=\"Wind\",$C$77,IF($C98=2016,$C$76,$C$75)),0)+F$79)","v":64.443299557465153},130.74343994963695,130.08972274988875,129.43927413613929,128.7920777654586,128.14811737663132,129.632499736244,128.98433723756276,128.33941555137491,127.69771847361805,127.05922988124996,129.5327189875448,128.88505539260709,128.24063011564405,127.59942696506583,126.96142983024049,126.32662268108929,125.69498956768385,125.06651461984545,124.44118204674621,123.81897613651246,123.19988125582989,122.58388184955074,121.97096244030303,121.36110762810149,60.528472225544348,0,0,null,true]
[null,"Wind",2016,"Incentivized","Non-Residential",{"$f":"F64*(IF($D99=\"Incentivized\",IF($B99=\"Wind\",$C$77,IF($C99=2016,$C$76,$C$75)),0)+F$79)","v":0},0,65.535558871998461,65.207881077638476,64.881841672250289,64.557432463889029,65.305222723262403,64.978696609646107,64.653803126597879,64.330534110964877,64.008881440410036,65.254955976647551,64.928681196764316,64.604037790780481,64.281017601826591,63.959612513817461,63.63981445124837,63.321615378992121,63.005007302097162,62.689982265586686,62.376532354258742,62.064649692487457,61.754326444025018,61.44555481180489,61.138327037745867,60.832635402557145,60.528472225544348,0,null,true]
[null,"PV","Existing","Non-Incentivized","Non-Residential",{"$f":"F65*(IF($D100=\"Incentivized\",IF($B100=\"Wind\",$C$77,IF($C100=2016,$C$76,$C$75)),0)+F$79)","v":249.56153489298288},275.90414135390887,274.52462064713933,273.15199754390363,271.78623755618418,270.42730636840326,295.98268682021734,294.50277338611625,293.03025951918562,291.56510822158975,290.10728268048177,328.01902984895389,326.37893469970902,324.74704002621053,323.12330482607945,321.50768830194909,319.90014986043929,318.30064911113715,316.70914586558132,315.12560013625358,283.5937080673898,278.67094392106088,95.207442514737508,35.380413836145358,0,0,0,0,null,true]
[null,"PV","2014-2015","Non-Incentivized","Non-Residential",{"$f":"F66*(IF($D101=\"Incentivized\",IF($B101=\"Wind\",$C$77,IF($C101=2016,$C$76,$C$75)),0)+F$79)","v":426.66044008472039},989.15460084570213,984.20882784147352,979.28778370226632,974.3913447837549,969.51938805983616,1061.1389702314907,1055.8332753803331,1050.5541090034314,1045.3013384584142,1040.0748317661223,1175.9937018264679,1170.1137333173356,1164.2631646507489,1158.4418488274953,1152.6496395833576,1146.8863913854407,1141.1519594285135,1135.446199631371,1129.7689686332139,1124.120123790048,1118.499523171098,1112.9070255552424,1107.3424904274661,1101.8057779753287,573.50719754630688,0,0,null,true]
[null,"PV",2016,"Non-Incentivized","Non-Residential",{"$f":"F67*(IF($D102=\"Incentivized\",IF($B102=\"Wind\",$C$77,IF($C102=2016,$C$76,$C$75)),0)+F$79)","v":0},0,388.05823004677632,386.1179388965424,384.18734920205969,382.26641245604935,418.39058843314604,416.29863549098042,414.21714231352541,412.14605660195781,410.08532631894803,463.67602237199236,461.35764226013242,459.0508540488317,456.75559977858762,454.47182177969472,452.19946267079621,449.93846535744223,447.688773030655,445.45032916550173,443.22307751967418,441.00696213207578,438.80192732141546,436.60791768480846,434.42487809638436,432.25275370590242,430.0914899373729,0,null,true]
[null,"Wind","Existing","Non-Incentivized","Non-Residential",{"$f":"F68*(IF($D103=\"Incentivized\",IF($B103=\"Wind\",$C$77,IF($C103=2016,$C$76,$C$75)),0)+F$79)","v":1.0126440345965164},1.1195342382483711,1.1139365670571293,1.1083668842218437,1.1028250498007344,1.0973109245517307,1.2010068069218691,1.1950017728872602,1.1890267640228238,1.1830816302027094,1.1771662220516961,1.3310004442516337,1.3243454420303755,1.3177237148202237,1.3111350962461226,1.304579420764892,1.2980565236610673,1.291566241042762,1.2851084098375483,1.2786828677883604,1.2722894534494189,1.2257167289946191,1.219588145349646,0.80852760606064777,0,0,0,0,null,true]
[null,"Wind","2014-2015","Non-Incentivized","Non-Residential",{"$f":"F69*(IF($D104=\"Incentivized\",IF($B104=\"Wind\",$C$77,IF($C104=2016,$C$76,$C$75)),0)+F$79)","v":8.07039771817257E-2},0.17889381608615865,0.17799934700572786,0.17710935027069924,0.17622380351934572,0.175342684501749,0.19191256818716429,0.19095300534622844,0.18999824031949733,0.1890482491178998,0.1881030078723103,0.21268465094653269,0.21162122769180003,0.21056312155334103,0.20951030594557435,0.20846275441584647,0.20742044064376725,0.2063833384405484,0.20535142174834567,0.20432466463960394,0.20330304131640592,0.20228652610982389,0.20127509347927477,0.20026871801187837,0.19926737442181899,9.9383978721659105E-2,0,0,null,true]
[null,"Wind",2016,"Non-Incentivized","Non-Residential",{"$f":"F70*(IF($D105=\"Incentivized\",IF($B105=\"Wind\",$C$77,IF($C105=2016,$C$76,$C$75)),0)+F$79)","v":0},0,8.9671085757473012E-2,8.9222730328685648E-2,8.877661667704223E-2,8.8332733593657009E-2,9.6680176918257602E-2,9.6196776033666317E-2,9.5715792153497972E-2,9.5237213192730485E-2,9.4761027126766831E-2,0.1071445704444693,0.10660884759224697,0.10607580335428572,0.10554542433751431,0.10501769721582674,0.1044926087297476,0.10397014568609887,0.10345029495766837,0.10293304348288003,0.10241837826546564,0.1019062863741383,0.1013967549422676,0.10088977116755628,0.1003853223117185,9.9883395700159888E-2,9.9383978721659105E-2,0,null,true]
[]
[null,"NEM Credits Used by Compliance Year (kPCs)",null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,null,"Vintage"]
[null,"Annual Generated NEM Credits","Existing",null,null,{"$f":"SUMIFS(F$82:F$105,$C$82:$C$105,$C109)","v":101180.32341883695},{"$f":"SUMIFS(G$82:G$105,$C$82:$C$105,$C109)","v":101544.63708372079},101036.91389830218,100531.7293288107,100029.07068216664,99528.925328755809,99879.957070808698,99380.557285454663,98883.654499027369,98389.236226532244,97897.290045399583,98649.309450735716,98156.062903482045,97665.282588964648,97176.956176019798,96691.071395139705,95753.444236521973,94476.195726585211,93160.485213393826,91409.372647933837,88150.970656286096,77542.624685002709,38507.138409914689,8683.2791987897508,0,0,0,0,null,{"$f":"INDEX($F$75:$F$77,MATCH($C109,$E$75:$E$77,0),1)","v":true}]
[null,null,"2014-2015",null,null,{"$f":"SUMIFS(F$82:F$105,$C$82:$C$105,$C110)","v":93915.993999142796},197601.61964474805,196613.61154652431,195630.54348879171,194652.39077134771,193679.12881749097,194314.85503427807,193343.28075910668,192376.56435531116,191414.6815335346,190457.60812586694,191851.9468522477,190892.68711798653,189938.22368239655,188988.5325639846,188043.58990116467,187103.37195165883,186167.85509190056,185237.01581644104,184310.83073735883,183389.27658367201,182472.3302007537,181559.9685497499,180652.16870700117,179748.90786346613,93561.350865810891,0,0,null,{"$f":"INDEX($F$75:$F$77,MATCH($C110,$E$75:$E$77,0),1)","v":true}]
[null,null,2016,null,null,0,0,35502.469123565905,35324.956777948064,35148.331994058331,34972.590334088032,35430.474368676456,35253.321996833074,35077.055386848901,34901.670109914667,34727.161759365081,35479.154514654118,35301.758742080849,35125.249948370445,34949.623698628595,34774.875580135456,34601.00120223478,34427.996196223605,34255.856215242478,34084.57693416626,33914.154049495439,33744.583279247956,33575.860362851723,33407.981061037462,33240.941155732275,33074.736449953612,32909.362767703846,0,null,{"$f":"INDEX($F$75:$F$77,MATCH($C111,$E$75:$E$77,0),1)","v":true}]
[null,null,"All Active Vintages",null,null,{"$f":"SUMPRODUCT((F109:F111)*($AI109:$AI111))","v":195096.31741797976},{"$f":"SUMPRODUCT((G109:G111)*($AI109:$AI111))","v":299146.25672846881},333152.99456839234,331487.22959555045,329829.79344757268,328180.64448033477,329625.28647376318,327977.16004139441,326337.27424118744,324705.58786998154,323082.0599306316,325980.41081763752,324350.50876354938,322728.75621973164,321115.11243863299,319509.53687643982,317457.81739041558,315072.04701470939,312653.35724507732,309804.78031945892,305454.4012894535,293759.5381650044,253642.96732251631,222743.42896682839,212989.84901919839,126636.08731576451,32909.362767703846,0]
[]
[null,"Cumulative Available NEM Credits","Existing",null,null,{"$f":"F109","v":101180.32341883695},{"$f":"G109+F114-F119","v":202724.96050255775},303761.87440085993,404293.60372967063,504322.67441183724,603851.599740593,703731.55681140174,204914.14823144581,98883.654499027354,98389.236226532259,97897.290045399568,98649.309450735716,98156.06290348203,97665.282588964648,97176.956176019798,96691.071395139705,95753.444236521987,94476.195726585196,93160.48521339384,91409.372647933837,88150.97065628611,77542.624685002724,38507.138409914682,8683.2791987897508,0,0,0,0,null,{"$f":"INDEX($F$75:$F$77,MATCH($C114,$E$75:$E$77,0),1)","v":true}]
[null,null,"2014-2015",null,null,{"$f":"F110","v":93915.993999142796},{"$f":"G110+F115-F120","v":291517.61364389083},488131.22519041516,683761.76867920684,878414.15945055452,1072093.2882680455,1266408.1433023235,1459751.4240614302,1081602.3098240213,346107.39303241763,190457.60812586697,191851.9468522477,190892.6871179865,189938.22368239658,188988.53256398463,188043.58990116464,187103.37195165886,186167.85509190056,185237.01581644104,184310.83073735883,183389.27658367198,182472.3302007537,181559.96854974987,180652.1687070012,179748.90786346613,93561.350865810877,0,0,null,{"$f":"INDEX($F$75:$F$77,MATCH($C115,$E$75:$E$77,0),1)","v":true}]
[null,null,2016,null,null,0,{"$f":"G111+F116-F121","v":0},35502.469123565905,70827.425901513969,105975.7578955723,140948.34822966033,176378.82259833679,211632.14459516987,246709.19998201876,281610.87009193341,34727.161759365059,35479.154514654118,35301.758742080841,35125.249948370445,34949.623698628595,34774.875580135456,34601.00120223478,34427.996196223612,34255.856215242486,34084.576934166267,33914.154049495439,33744.583279247949,33575.86036285173,33407.981061037455,33240.941155732275,33074.73644995362,32909.362767703846,0,null,{"$f":"INDEX($F$75:$F$77,MATCH($C116,$E$75:$E$77,0),1)","v":true}]
[null,null,"All Active Vintages",null,null,{"$f":"SUMPRODUCT((F114:F116)*($AI114:$AI116))","v":195096.31741797976},{"$f":"SUMPRODUCT((G114:G116)*($AI114:$AI116))","v":494242.57414644858},827395.56871484104,1158882.7983103916,1488712.5917579641,1816893.2362382989,2146518.5227120621,1876297.7168880459,1427195.1643050674,726107.4993508833,323082.0599306316,325980.41081763752,324350.50876354933,322728.7562197317,321115.11243863299,319509.53687643976,317457.81739041558,315072.04701470939,312653.35724507732,309804.78031945892,305454.4012894535,293759.53816500434,253642.96732251628,222743.42896682839,212989.84901919839,126636.0873157645,32909.362767703846,0]
[]
[null,"NEM Credit Drawdown","Existing",null,null,{"$f":"IF(F$43+IFERROR(SUM(OFFSET(F$114,0,0,MATCH($C119,$C$119:$C$121,0)-1,1)),0)>=0,0,MIN(ABS(F$43)-IFERROR(SUM(OFFSET(F$114,0,0,MATCH($C119,$C$119:$C$121,0)-1,1)),0),F114))","v":0},{"$f":"IF(G$43+IFERROR(SUM(OFFSET(G$114,0,0,MATCH($C119,$C$119:$C$121,0)-1,1)),0)>=0,0,MIN(ABS(G$43)-IFERROR(SUM(OFFSET(G$114,0,0,MATCH($C119,$C$119:$C$121,0)-1,1)),0),G114))","v":0},0,0,0,0,598197.96586541063,204914.14823144581,98883.654499027354,98389.236226532259,97897.290045399568,98649.309450735716,98156.06290348203,97665.282588964648,97176.956176019798,96691.071395139705,95753.444236521987,94476.195726585196,93160.48521339384,91409.372647933837,88150.97065628611,77542.624685002724,38507.138409914682,8683.2791987897508,0,0,0,0,null,{"$f":"INDEX($F$75:$F$77,MATCH($C119,$E$75:$E$77,0),1)","v":true}]
[null,null,"2014-2015",null,null,{"$f":"IF(F$43+IFERROR(SUM(OFFSET(F$114,0,0,MATCH($C120,$C$119:$C$121,0)-1,1)),0)>=0,0,MIN(ABS(F$43)-IFERROR(SUM(OFFSET(F$114,0,0,MATCH($C120,$C$119:$C$121,0)-1,1)),0),F115))","v":0},{"$f":"IF(G$43+IFERROR(SUM(OFFSET(G$114,0,0,MATCH($C120,$C$119:$C$121,0)-1,1)),0)>=0,0,MIN(ABS(G$43)-IFERROR(SUM(OFFSET(G$114,0,0,MATCH($C120,$C$119:$C$121,0)-1,1)),0),G115))","v":0},0,0,0,0,0,570525.67859272007,926909.59832513821,346107.39303241763,190457.60812586697,191851.9468522477,190892.6871179865,189938.22368239658,188988.53256398463,188043.58990116464,187103.37195165886,186167.85509190056,185237.01581644104,184310.83073735883,183389.27658367198,182472.3302007537,181559.96854974987,180652.1687070012,179748.90786346613,93561.350865810877,0,0,null,{"$f":"INDEX($F$75:$F$77,MATCH($C120,$E$75:$E$77,0),1)","v":true}]
[null,null,2016,null,null,{"$f":"IF(F$43+IFERROR(SUM(OFFSET(F$114,0,0,MATCH($C121,$C$119:$C$121,0)-1,1)),0)>=0,0,MIN(ABS(F$43)-IFERROR(SUM(OFFSET(F$114,0,0,MATCH($C121,$C$119:$C$121,0)-1,1)),0),F116))","v":0},{"$f":"IF(G$43+IFERROR(SUM(OFFSET(G$114,0,0,MATCH($C121,$C$119:$C$121,0)-1,1)),0)>=0,0,MIN(ABS(G$43)-IFERROR(SUM(OFFSET(G$114,0,0,MATCH($C121,$C$119:$C$121,0)-1,1)),0),G116))","v":0},0,0,0,0,0,0,0,281610.87009193341,34727.161759365059,35479.154514654118,35301.758742080841,35125.249948370445,34949.623698628595,34774.875580135456,34601.00120223478,34427.996196223612,34255.856215242486,34084.576934166267,33914.154049495439,33744.583279247949,33575.86036285173,33407.981061037455,33240.941155732275,33074.73644995362,32909.362767703846,0,null,{"$f":"INDEX($F$75:$F$77,MATCH($C121,$E$75:$E$77,0),1)","v":true}]
[null,null,"All Active Vintages",null,null,{"$f":"SUMPRODUCT((F119:F121)*($AI119:$AI121))","v":0},{"$f":"SUMPRODUCT((G119:G121)*($AI119:$AI121))","v":0},0,0,0,0,598197.96586541063,775439.82682416588,1025793.2528241656,726107.4993508833,323082.0599306316,325980.41081763752,324350.50876354933,322728.7562197317,321115.11243863299,319509.53687643976,317457.81739041558,315072.04701470939,312653.35724507732,309804.78031945892,305454.4012894535,293759.53816500434,253642.96732251628,222743.42896682839,212989.84901919839,126636.0873157645,32909.362767703846,0]
[]
[null,"Allocation of Annual Compliance Value by Generation Year (%)",null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Generation Year"]
[null,2014,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:E126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:F126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:G126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:H126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:I126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:J126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:K126)","v":1},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:L126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:M126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:N126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:O126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:P126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:Q126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:R126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:S126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:T126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:U126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:V126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:W126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:X126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:Y126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:Z126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:AA126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:AB126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:AC126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:AD126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:AE126)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B126-2013))-OFFSET($F$112,0,$B126-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B126-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B126-2013))+OFFSET($F$112,0,$B126-2014))/OFFSET($F$112,0,$B126-2014)))-SUM($E126:AF126)","v":0},null,null,{"$f":"SUM(F126:AG126)","v":1}]
[null,2015,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:E127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:F127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:G127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:H127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:I127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:J127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:K127)","v":1},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:L127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:M127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:N127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:O127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:P127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:Q127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:R127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:S127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:T127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:U127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:V127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:W127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:X127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:Y127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:Z127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:AA127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:AB127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:AC127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:AD127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:AE127)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B127-2013))-OFFSET($F$112,0,$B127-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B127-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B127-2013))+OFFSET($F$112,0,$B127-2014))/OFFSET($F$112,0,$B127-2014)))-SUM($E127:AF127)","v":0},null,null,1]
[null,2016,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:E128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:F128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:G128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:H128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:I128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:J128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:K128)","v":0.312034991171665},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:L128)","v":0.687965008828335},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:M128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:N128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:O128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:P128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:Q128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:R128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:S128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:T128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:U128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:V128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:W128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:X128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:Y128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:Z128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:AA128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:AB128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:AC128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:AD128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:AE128)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B128-2013))-OFFSET($F$112,0,$B128-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B128-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B128-2013))+OFFSET($F$112,0,$B128-2014))/OFFSET($F$112,0,$B128-2014)))-SUM($E128:AF128)","v":0},null,null,1]
[null,2017,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:E129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:F129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:G129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:H129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:I129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:J129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:K129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:L129)","v":1},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:M129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:N129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:O129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:P129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:Q129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:R129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:S129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:T129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:U129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:V129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:W129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:X129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:Y129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:Z129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:AA129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:AB129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:AC129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:AD129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:AE129)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B129-2013))-OFFSET($F$112,0,$B129-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B129-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B129-2013))+OFFSET($F$112,0,$B129-2014))/OFFSET($F$112,0,$B129-2014)))-SUM($E129:AF129)","v":0},null,null,1]
[null,2018,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:E130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:F130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:G130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:H130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:I130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:J130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:K130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:L130)","v":0.65110853732902985},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:M130)","v":0.34889146267097015},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:N130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:O130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:P130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:Q130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:R130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:S130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:T130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:U130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:V130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:W130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:X130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:Y130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:Z130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:AA130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:AB130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:AC130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:AD130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:AE130)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B130-2013))-OFFSET($F$112,0,$B130-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B130-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B130-2013))+OFFSET($F$112,0,$B130-2014))/OFFSET($F$112,0,$B130-2014)))-SUM($E130:AF130)","v":0},null,null,1]
[null,2019,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:E131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:F131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:G131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:H131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:I131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:J131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:K131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:L131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:M131)","v":1},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:N131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:O131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:P131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:Q131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:R131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:S131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:T131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:U131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:V131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:W131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:X131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:Y131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:Z131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:AA131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:AB131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:AC131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:AD131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:AE131)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B131-2013))-OFFSET($F$112,0,$B131-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B131-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B131-2013))+OFFSET($F$112,0,$B131-2014))/OFFSET($F$112,0,$B131-2014)))-SUM($E131:AF131)","v":0},null,null,1]
[null,2020,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:E132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:F132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:G132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:H132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:I132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:J132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:K132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:L132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:M132)","v":1},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:N132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:O132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:P132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:Q132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:R132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:S132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:T132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:U132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:V132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:W132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:X132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:Y132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:Z132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:AA132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:AB132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:AC132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:AD132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:AE132)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B132-2013))-OFFSET($F$112,0,$B132-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B132-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B132-2013))+OFFSET($F$112,0,$B132-2014))/OFFSET($F$112,0,$B132-2014)))-SUM($E132:AF132)","v":0},null,null,1]
[null,2021,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:E133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:F133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:G133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:H133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:I133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:J133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:K133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:L133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:M133)","v":0.77112846141407954},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:N133)","v":0.22887153858592046},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:O133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:P133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:Q133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:R133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:S133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:T133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:U133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:V133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:W133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:X133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:Y133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:Z133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:AA133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:AB133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:AC133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:AD133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:AE133)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B133-2013))-OFFSET($F$112,0,$B133-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B133-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B133-2013))+OFFSET($F$112,0,$B133-2014))/OFFSET($F$112,0,$B133-2014)))-SUM($E133:AF133)","v":0},null,null,1]
[null,2022,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:E134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:F134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:G134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:H134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:I134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:J134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:K134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:L134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:M134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:N134)","v":1},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:O134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:P134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:Q134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:R134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:S134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:T134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:U134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:V134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:W134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:X134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:Y134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:Z134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:AA134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:AB134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:AC134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:AD134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:AE134)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B134-2013))-OFFSET($F$112,0,$B134-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B134-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B134-2013))+OFFSET($F$112,0,$B134-2014))/OFFSET($F$112,0,$B134-2014)))-SUM($E134:AF134)","v":0},null,null,1]
[null,2023,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:E135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:F135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:G135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:H135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:I135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:J135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:K135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:L135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:M135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:N135)","v":1},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:O135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:P135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:Q135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:R135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:S135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:T135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:U135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:V135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:W135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:X135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:Y135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:Z135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:AA135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:AB135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:AC135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:AD135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:AE135)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B135-2013))-OFFSET($F$112,0,$B135-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B135-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B135-2013))+OFFSET($F$112,0,$B135-2014))/OFFSET($F$112,0,$B135-2014)))-SUM($E135:AF135)","v":0},null,null,1]
[null,2024,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:E136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:F136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:G136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:H136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:I136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:J136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:K136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:L136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:M136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:N136)","v":5.4049111478952198E-16},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:O136)","v":0.99999999999999944},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:P136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:Q136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:R136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:S136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:T136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:U136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:V136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:W136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:X136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:Y136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:Z136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:AA136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:AB136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:AC136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:AD136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:AE136)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B136-2013))-OFFSET($F$112,0,$B136-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B136-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B136-2013))+OFFSET($F$112,0,$B136-2014))/OFFSET($F$112,0,$B136-2014)))-SUM($E136:AF136)","v":0},null,null,1]
[null,2025,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:E137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:F137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:G137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:H137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:I137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:J137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:K137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:L137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:M137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:N137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:O137)","v":-1.7856183679095486E-16},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:P137)","v":1.0000000000000002},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:Q137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:R137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:S137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:T137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:U137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:V137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:W137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:X137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:Y137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:Z137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:AA137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:AB137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:AC137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:AD137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:AE137)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B137-2013))-OFFSET($F$112,0,$B137-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B137-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B137-2013))+OFFSET($F$112,0,$B137-2014))/OFFSET($F$112,0,$B137-2014)))-SUM($E137:AF137)","v":0},null,null,1]
[null,2026,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:E138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:F138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:G138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:H138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:I138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:J138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:K138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:L138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:M138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:N138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:O138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:P138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:Q138)","v":1},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:R138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:S138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:T138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:U138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:V138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:W138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:X138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:Y138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:Z138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:AA138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:AB138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:AC138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:AD138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:AE138)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B138-2013))-OFFSET($F$112,0,$B138-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B138-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B138-2013))+OFFSET($F$112,0,$B138-2014))/OFFSET($F$112,0,$B138-2014)))-SUM($E138:AF138)","v":0},null,null,1]
[null,2027,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:E139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:F139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:G139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:H139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:I139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:J139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:K139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:L139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:M139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:N139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:O139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:P139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:Q139)","v":-1.442887497111324E-15},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:R139)","v":1.0000000000000013},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:S139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:T139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:U139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:V139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:W139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:X139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:Y139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:Z139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:AA139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:AB139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:AC139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:AD139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:AE139)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B139-2013))-OFFSET($F$112,0,$B139-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B139-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B139-2013))+OFFSET($F$112,0,$B139-2014))/OFFSET($F$112,0,$B139-2014)))-SUM($E139:AF139)","v":0},null,null,0.99999999999999989]
[null,2028,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:E140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:F140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:G140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:H140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:I140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:J140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:K140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:L140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:M140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:N140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:O140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:P140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:Q140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:R140)","v":-3.6253454701289551E-16},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:S140)","v":1.0000000000000004},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:T140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:U140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:V140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:W140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:X140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:Y140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:Z140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:AA140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:AB140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:AC140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:AD140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:AE140)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B140-2013))-OFFSET($F$112,0,$B140-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B140-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B140-2013))+OFFSET($F$112,0,$B140-2014))/OFFSET($F$112,0,$B140-2014)))-SUM($E140:AF140)","v":0},null,null,1]
[null,2029,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:E141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:F141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:G141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:H141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:I141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:J141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:K141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:L141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:M141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:N141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:O141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:P141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:Q141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:R141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:S141)","v":-7.2871265731235275E-16},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:T141)","v":1.0000000000000007},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:U141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:V141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:W141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:X141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:Y141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:Z141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:AA141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:AB141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:AC141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:AD141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:AE141)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B141-2013))-OFFSET($F$112,0,$B141-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B141-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B141-2013))+OFFSET($F$112,0,$B141-2014))/OFFSET($F$112,0,$B141-2014)))-SUM($E141:AF141)","v":0},null,null,0.99999999999999989]
[null,2030,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:E142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:F142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:G142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:H142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:I142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:J142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:K142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:L142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:M142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:N142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:O142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:P142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:Q142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:R142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:S142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:T142)","v":-7.3342230337182134E-16},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:U142)","v":1.0000000000000007},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:V142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:W142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:X142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:Y142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:Z142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:AA142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:AB142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:AC142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:AD142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:AE142)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B142-2013))-OFFSET($F$112,0,$B142-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B142-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B142-2013))+OFFSET($F$112,0,$B142-2014))/OFFSET($F$112,0,$B142-2014)))-SUM($E142:AF142)","v":0},null,null,0.99999999999999989]
[null,2031,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:E143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:F143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:G143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:H143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:I143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:J143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:K143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:L143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:M143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:N143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:O143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:P143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:Q143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:R143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:S143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:T143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:U143)","v":-5.542319110658833E-16},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:V143)","v":1.0000000000000004},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:W143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:X143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:Y143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:Z143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:AA143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:AB143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:AC143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:AD143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:AE143)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B143-2013))-OFFSET($F$112,0,$B143-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B143-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B143-2013))+OFFSET($F$112,0,$B143-2014))/OFFSET($F$112,0,$B143-2014)))-SUM($E143:AF143)","v":0},null,null,0.99999999999999989]
[null,2032,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:E144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:F144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:G144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:H144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:I144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:J144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:K144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:L144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:M144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:N144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:O144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:P144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:Q144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:R144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:S144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:T144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:U144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:V144)","v":-1.8617315171780034E-16},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:W144)","v":1.0000000000000002},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:X144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:Y144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:Z144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:AA144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:AB144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:AC144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:AD144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:AE144)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B144-2013))-OFFSET($F$112,0,$B144-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B144-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B144-2013))+OFFSET($F$112,0,$B144-2014))/OFFSET($F$112,0,$B144-2014)))-SUM($E144:AF144)","v":0},null,null,1]
[null,2033,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:E145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:F145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:G145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:H145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:I145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:J145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:K145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:L145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:M145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:N145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:O145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:P145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:Q145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:R145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:S145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:T145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:U145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:V145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:W145)","v":3.7576993391416284E-16},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:X145)","v":0.99999999999999967},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:Y145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:Z145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:AA145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:AB145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:AC145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:AD145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:AE145)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B145-2013))-OFFSET($F$112,0,$B145-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B145-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B145-2013))+OFFSET($F$112,0,$B145-2014))/OFFSET($F$112,0,$B145-2014)))-SUM($E145:AF145)","v":0},null,null,1]
[null,2034,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:E146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:F146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:G146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:H146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:I146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:J146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:K146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:L146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:M146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:N146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:O146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:P146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:Q146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:R146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:S146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:T146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:U146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:V146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:W146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:X146)","v":-7.6224353838409938E-16},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:Y146)","v":1.0000000000000007},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:Z146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:AA146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:AB146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:AC146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:AD146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:AE146)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B146-2013))-OFFSET($F$112,0,$B146-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B146-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B146-2013))+OFFSET($F$112,0,$B146-2014))/OFFSET($F$112,0,$B146-2014)))-SUM($E146:AF146)","v":0},null,null,0.99999999999999989]
[null,2035,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:E147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:F147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:G147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:H147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:I147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:J147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:K147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:L147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:M147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:N147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:O147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:P147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:Q147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:R147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:S147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:T147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:U147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:V147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:W147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:X147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:Y147)","v":1.3870311375741801E-15},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:Z147)","v":0.99999999999999867},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:AA147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:AB147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:AC147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:AD147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:AE147)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B147-2013))-OFFSET($F$112,0,$B147-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B147-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B147-2013))+OFFSET($F$112,0,$B147-2014))/OFFSET($F$112,0,$B147-2014)))-SUM($E147:AF147)","v":0},null,null,1]
[null,2036,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:E148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:F148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:G148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:H148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:I148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:J148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:K148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:L148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:M148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:N148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:O148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:P148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:Q148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:R148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:S148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:T148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:U148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:V148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:W148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:X148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:Y148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:Z148)","v":2.2948659498788406E-16},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:AA148)","v":0.99999999999999978},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:AB148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:AC148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:AD148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:AE148)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B148-2013))-OFFSET($F$112,0,$B148-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B148-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B148-2013))+OFFSET($F$112,0,$B148-2014))/OFFSET($F$112,0,$B148-2014)))-SUM($E148:AF148)","v":0},null,null,1]
[null,2037,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:E149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:F149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:G149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:H149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:I149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:J149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:K149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:L149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:M149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:N149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:O149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:P149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:Q149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:R149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:S149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:T149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:U149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:V149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:W149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:X149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:Y149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:Z149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:AA149)","v":-1.0452862503456542E-15},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:AB149)","v":1.0000000000000011},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:AC149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:AD149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:AE149)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B149-2013))-OFFSET($F$112,0,$B149-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B149-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B149-2013))+OFFSET($F$112,0,$B149-2014))/OFFSET($F$112,0,$B149-2014)))-SUM($E149:AF149)","v":0},null,null,1]
[null,2038,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:E150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:F150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:G150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:H150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:I150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:J150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:K150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:L150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:M150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:N150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:O150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:P150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:Q150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:R150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:S150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:T150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:U150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:V150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:W150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:X150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:Y150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:Z150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:AA150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:AB150)","v":-1.366442137536346E-15},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:AC150)","v":1.0000000000000013},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:AD150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:AE150)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B150-2013))-OFFSET($F$112,0,$B150-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B150-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B150-2013))+OFFSET($F$112,0,$B150-2014))/OFFSET($F$112,0,$B150-2014)))-SUM($E150:AF150)","v":0},null,null,1]
[null,2039,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:E151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:F151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:G151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:H151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:I151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:J151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:K151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:L151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:M151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:N151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:O151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:P151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:Q151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:R151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:S151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:T151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:U151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:V151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:W151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:X151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:Y151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:Z151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:AA151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:AB151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:AC151)","v":1.8385805230487828E-15},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:AD151)","v":0.99999999999999811},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:AE151)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B151-2013))-OFFSET($F$112,0,$B151-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B151-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B151-2013))+OFFSET($F$112,0,$B151-2014))/OFFSET($F$112,0,$B151-2014)))-SUM($E151:AF151)","v":0},null,null,1]
[null,2040,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:E152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:F152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:G152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:H152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:I152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:J152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:K152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:L152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:M152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:N152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:O152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:P152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:Q152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:R152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:S152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:T152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:U152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:V152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:W152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:X152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:Y152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:Z152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:AA152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:AB152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:AC152)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:AD152)","v":4.4218161655343922E-16},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:AE152)","v":0.99999999999999956},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B152-2013))-OFFSET($F$112,0,$B152-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B152-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B152-2013))+OFFSET($F$112,0,$B152-2014))/OFFSET($F$112,0,$B152-2014)))-SUM($E152:AF152)","v":0},null,null,1]
[null,2041,null,null,null,{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:F$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:F$122),1,(SUM($F$122:F$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:E153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:G$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:G$122),1,(SUM($F$122:G$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:F153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:H$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:H$122),1,(SUM($F$122:H$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:G153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:I$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:I$122),1,(SUM($F$122:I$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:H153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:J$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:J$122),1,(SUM($F$122:J$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:I153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:K$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:K$122),1,(SUM($F$122:K$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:J153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:L$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:L$122),1,(SUM($F$122:L$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:K153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:M$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:M$122),1,(SUM($F$122:M$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:L153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:N$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:N$122),1,(SUM($F$122:N$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:M153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:O$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:O$122),1,(SUM($F$122:O$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:N153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:P$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:P$122),1,(SUM($F$122:P$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:O153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:Q$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:Q$122),1,(SUM($F$122:Q$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:P153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:R$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:R$122),1,(SUM($F$122:R$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:Q153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:S$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:S$122),1,(SUM($F$122:S$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:R153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:T$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:T$122),1,(SUM($F$122:T$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:S153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:U$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:U$122),1,(SUM($F$122:U$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:T153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:V$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:V$122),1,(SUM($F$122:V$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:U153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:W$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:W$122),1,(SUM($F$122:W$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:V153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:X$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:X$122),1,(SUM($F$122:X$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:W153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:Y$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:Y$122),1,(SUM($F$122:Y$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:X153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:Z$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:Z$122),1,(SUM($F$122:Z$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:Y153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:AA$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:AA$122),1,(SUM($F$122:AA$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:Z153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:AB$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:AB$122),1,(SUM($F$122:AB$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:AA153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:AC$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:AC$122),1,(SUM($F$122:AC$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:AB153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:AD$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:AD$122),1,(SUM($F$122:AD$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:AC153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:AE$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:AE$122),1,(SUM($F$122:AE$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:AD153)","v":0},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:AF$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:AF$122),1,(SUM($F$122:AF$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:AE153)","v":1},{"$f":"IF((SUM(OFFSET($F$112,0,0,1,$B153-2013))-OFFSET($F$112,0,$B153-2014))>SUM($F$122:AG$122),0,IF(SUM(OFFSET($F$112,0,0,1,$B153-2013))<=SUM($F$122:AG$122),1,(SUM($F$122:AG$122)-SUM(OFFSET($F$112,0,0,1,$B153-2013))+OFFSET($F$112,0,$B153-2014))/OFFSET($F$112,0,$B153-2014)))-SUM($E153:AF153)","v":0},null,null,1]
[]
[null,"Credit Value by Compliance Year","Utility",null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Credit Value ($/kPC)","NVE North",null,null,{"$f":"OFFSET($E$157,MATCH('User Inputs'!$C$39,'NVE North RPS Value'!$E$158:$E$160,0),1,1,28)","v":29.423843531000482},29.115211317618659,68.692437913822431,67.096137010883126,65.246890248774378,46.539450544097264,45.664970016645213,44.306443618432866,43.554713450339833,41.041693929057843,41.666773557139834,42.444955599069374,41.5501261372046,42.723708754384432,42.297490466140118,40.005238456199635,40.422252904190884,39.195801245812646,36.131447085582394,35.908922556251383,33.281735201496048,32.110571192906576,29.101537164188954,26.166817971967959,19.868518070631069,20.335288736156258,15.522021339242883,9.8553494296327528]
[null,null,null,null,"PPA Sensitivity Value"]
[null,null,null,null,80,21.09051019766715,20.615211317618655,47.884437913822445,45.871977010883121,43.598247048774383,24.457834480097262,23.141721631365215,21.332730265447267,20.121525830294516,17.139842556611626,17.286885157244683,17.577469431176326,16.185290245953695,16.851576145308499,15.907915204882656,13.087871689717048,12.966538802378636,11.190972861964156,7.5665221340569246,6.7726991056954233,3.5627872819289621,1.7972443149481592,0,0,0,0,0,0]
[null,null,null,null,100,29.423843531000482,29.115211317618659,68.692437913822431,67.096137010883126,65.246890248774378,46.539450544097264,45.664970016645213,44.306443618432866,43.554713450339833,41.041693929057843,41.666773557139834,42.444955599069374,41.5501261372046,42.723708754384432,42.297490466140118,40.005238456199635,40.422252904190884,39.195801245812646,36.131447085582394,35.908922556251383,33.281735201496048,32.110571192906576,29.101537164188954,26.166817971967959,19.868518070631069,20.335288736156258,15.522021339242883,9.8553494296327528]
[null,null,null,null,120,37.757176864333815,37.615211317618652,89.500437913822424,88.320297010883138,86.895533448774387,68.621066608097252,68.188218401925226,67.280156971418478,66.987901070385135,64.943545301504045,66.046661957034956,67.312441766962422,66.914962028455491,68.595841363460352,68.687065727397538,66.922605222682222,67.877967006003104,67.200629629661137,64.696372037107849,65.045146006807357,63.000683121063133,62.423898070864993,60.021130579706522,57.704803255795895,52.037263060135558,53.147408625450851,48.990383626323364,43.993078962454831]
[]
[null,"Total RPS Value ($ nominal)",null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Technology","Vintage","Incentive Type","Customer Class"]
[null,"PV","Existing","Incentivized","Residential",{"$f":"IF($AI82,SUMPRODUCT(F$126:F$153,TRANSPOSE($F82:$AG82))*F$156,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(G$126:G$153,TRANSPOSE($F82:$AG82))*G$156,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(H$126:H$153,TRANSPOSE($F82:$AG82))*H$156,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(I$126:I$153,TRANSPOSE($F82:$AG82))*I$156,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(J$126:J$153,TRANSPOSE($F82:$AG82))*J$156,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(K$126:K$153,TRANSPOSE($F82:$AG82))*K$156,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(L$126:L$153,TRANSPOSE($F82:$AG82))*L$156,0)","v":1060254.7478801701},{"$f":"IF($AI82,SUMPRODUCT(M$126:M$153,TRANSPOSE($F82:$AG82))*M$156,0)","v":1032289.766213408},{"$f":"IF($AI82,SUMPRODUCT(N$126:N$153,TRANSPOSE($F82:$AG82))*N$156,0)","v":1340962.5954912477},{"$f":"IF($AI82,SUMPRODUCT(O$126:O$153,TRANSPOSE($F82:$AG82))*O$156,0)","v":893704.07585154183},{"$f":"IF($AI82,SUMPRODUCT(P$126:P$153,TRANSPOSE($F82:$AG82))*P$156,0)","v":403710.69494499214},{"$f":"IF($AI82,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F82:$AG82))*Q$156,0)","v":413791.96134493587},{"$f":"IF($AI82,SUMPRODUCT(R$126:R$153,TRANSPOSE($F82:$AG82))*R$156,0)","v":403043.00961210608},{"$f":"IF($AI82,SUMPRODUCT(S$126:S$153,TRANSPOSE($F82:$AG82))*S$156,0)","v":412354.81790814444},{"$f":"IF($AI82,SUMPRODUCT(T$126:T$153,TRANSPOSE($F82:$AG82))*T$156,0)","v":406199.89732188266},{"$f":"IF($AI82,SUMPRODUCT(U$126:U$153,TRANSPOSE($F82:$AG82))*U$156,0)","v":382265.54238301591},{"$f":"IF($AI82,SUMPRODUCT(V$126:V$153,TRANSPOSE($F82:$AG82))*V$156,0)","v":370906.4681246797},{"$f":"IF($AI82,SUMPRODUCT(W$126:W$153,TRANSPOSE($F82:$AG82))*W$156,0)","v":333032.80438649427},{"$f":"IF($AI82,SUMPRODUCT(X$126:X$153,TRANSPOSE($F82:$AG82))*X$156,0)","v":278152.62746700324},{"$f":"IF($AI82,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F82:$AG82))*Y$156,0)","v":259840.49448917684},{"$f":"IF($AI82,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F82:$AG82))*Z$156,0)","v":195662.90247300957},{"$f":"IF($AI82,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F82:$AG82))*AA$156,0)","v":123788.26454194474},{"$f":"IF($AI82,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F82:$AG82))*AB$156,0)","v":41432.946838144562},{"$f":"IF($AI82,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F82:$AG82))*AC$156,0)","v":19717.385188158787},{"$f":"IF($AI82,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F82:$AG82))*AD$156,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F82:$AG82))*AE$156,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F82:$AG82))*AF$156,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F82:$AG82))*AG$156,0)","v":0}]
[null,"PV","2014-2015","Incentivized","Residential",{"$f":"IF($AI83,SUMPRODUCT(F$126:F$153,TRANSPOSE($F83:$AG83))*F$156,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(G$126:G$153,TRANSPOSE($F83:$AG83))*G$156,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(H$126:H$153,TRANSPOSE($F83:$AG83))*H$156,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(I$126:I$153,TRANSPOSE($F83:$AG83))*I$156,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(J$126:J$153,TRANSPOSE($F83:$AG83))*J$156,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(K$126:K$153,TRANSPOSE($F83:$AG83))*K$156,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(L$126:L$153,TRANSPOSE($F83:$AG83))*L$156,0)","v":6383835.3341890946},{"$f":"IF($AI83,SUMPRODUCT(M$126:M$153,TRANSPOSE($F83:$AG83))*M$156,0)","v":8031341.5659109307},{"$f":"IF($AI83,SUMPRODUCT(N$126:N$153,TRANSPOSE($F83:$AG83))*N$156,0)","v":10432854.208179966},{"$f":"IF($AI83,SUMPRODUCT(O$126:O$153,TRANSPOSE($F83:$AG83))*O$156,0)","v":6953127.8202429162},{"$f":"IF($AI83,SUMPRODUCT(P$126:P$153,TRANSPOSE($F83:$AG83))*P$156,0)","v":3140918.946438733},{"$f":"IF($AI83,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F83:$AG83))*Q$156,0)","v":3219352.4411074682},{"$f":"IF($AI83,SUMPRODUCT(R$126:R$153,TRANSPOSE($F83:$AG83))*R$156,0)","v":3135724.2722857315},{"$f":"IF($AI83,SUMPRODUCT(S$126:S$153,TRANSPOSE($F83:$AG83))*S$156,0)","v":3208171.288103871},{"$f":"IF($AI83,SUMPRODUCT(T$126:T$153,TRANSPOSE($F83:$AG83))*T$156,0)","v":3160285.2476167614},{"$f":"IF($AI83,SUMPRODUCT(U$126:U$153,TRANSPOSE($F83:$AG83))*U$156,0)","v":2974073.017325168},{"$f":"IF($AI83,SUMPRODUCT(V$126:V$153,TRANSPOSE($F83:$AG83))*V$156,0)","v":2990049.3690221109},{"$f":"IF($AI83,SUMPRODUCT(W$126:W$153,TRANSPOSE($F83:$AG83))*W$156,0)","v":2884831.6336012883},{"$f":"IF($AI83,SUMPRODUCT(X$126:X$153,TRANSPOSE($F83:$AG83))*X$156,0)","v":2645997.0842861012},{"$f":"IF($AI83,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F83:$AG83))*Y$156,0)","v":2616552.5459815408},{"$f":"IF($AI83,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F83:$AG83))*Z$156,0)","v":2412993.3666359168},{"$f":"IF($AI83,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F83:$AG83))*AA$156,0)","v":2316441.190466274},{"$f":"IF($AI83,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F83:$AG83))*AB$156,0)","v":2088874.0655869923},{"$f":"IF($AI83,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F83:$AG83))*AC$156,0)","v":1868832.2612147604},{"$f":"IF($AI83,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F83:$AG83))*AD$156,0)","v":1411913.0937027987},{"$f":"IF($AI83,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F83:$AG83))*AE$156,0)","v":752227.18028301245},{"$f":"IF($AI83,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F83:$AG83))*AF$156,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F83:$AG83))*AG$156,0)","v":0}]
[null,"PV",2016,"Incentivized","Residential",{"$f":"IF($AI84,SUMPRODUCT(F$126:F$153,TRANSPOSE($F84:$AG84))*F$156,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(G$126:G$153,TRANSPOSE($F84:$AG84))*G$156,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(H$126:H$153,TRANSPOSE($F84:$AG84))*H$156,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(I$126:I$153,TRANSPOSE($F84:$AG84))*I$156,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(J$126:J$153,TRANSPOSE($F84:$AG84))*J$156,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(K$126:K$153,TRANSPOSE($F84:$AG84))*K$156,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(L$126:L$153,TRANSPOSE($F84:$AG84))*L$156,0)","v":198150.5258008774},{"$f":"IF($AI84,SUMPRODUCT(M$126:M$153,TRANSPOSE($F84:$AG84))*M$156,0)","v":1434101.9532791304},{"$f":"IF($AI84,SUMPRODUCT(N$126:N$153,TRANSPOSE($F84:$AG84))*N$156,0)","v":1872491.4762320062},{"$f":"IF($AI84,SUMPRODUCT(O$126:O$153,TRANSPOSE($F84:$AG84))*O$156,0)","v":1252810.3747807802},{"$f":"IF($AI84,SUMPRODUCT(P$126:P$153,TRANSPOSE($F84:$AG84))*P$156,0)","v":565928.88037926052},{"$f":"IF($AI84,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F84:$AG84))*Q$156,0)","v":587721.16610308143},{"$f":"IF($AI84,SUMPRODUCT(R$126:R$153,TRANSPOSE($F84:$AG84))*R$156,0)","v":572454.10671828513},{"$f":"IF($AI84,SUMPRODUCT(S$126:S$153,TRANSPOSE($F84:$AG84))*S$156,0)","v":585679.94806253957},{"$f":"IF($AI84,SUMPRODUCT(T$126:T$153,TRANSPOSE($F84:$AG84))*T$156,0)","v":576937.92926528666},{"$f":"IF($AI84,SUMPRODUCT(U$126:U$153,TRANSPOSE($F84:$AG84))*U$156,0)","v":542943.24520019477},{"$f":"IF($AI84,SUMPRODUCT(V$126:V$153,TRANSPOSE($F84:$AG84))*V$156,0)","v":545859.86903097061},{"$f":"IF($AI84,SUMPRODUCT(W$126:W$153,TRANSPOSE($F84:$AG84))*W$156,0)","v":526651.44395559153},{"$f":"IF($AI84,SUMPRODUCT(X$126:X$153,TRANSPOSE($F84:$AG84))*X$156,0)","v":483050.0916970179},{"$f":"IF($AI84,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F84:$AG84))*Y$156,0)","v":477674.73168152035},{"$f":"IF($AI84,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F84:$AG84))*Z$156,0)","v":440513.20915656153},{"$f":"IF($AI84,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F84:$AG84))*AA$156,0)","v":422886.75830774062},{"$f":"IF($AI84,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F84:$AG84))*AB$156,0)","v":381342.3737001429},{"$f":"IF($AI84,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F84:$AG84))*AC$156,0)","v":341171.80268537509},{"$f":"IF($AI84,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F84:$AG84))*AD$156,0)","v":257757.18100058686},{"$f":"IF($AI84,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F84:$AG84))*AE$156,0)","v":262493.60155735182},{"$f":"IF($AI84,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F84:$AG84))*AF$156,0)","v":199360.78513386726},{"$f":"IF($AI84,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F84:$AG84))*AG$156,0)","v":0}]
[null,"Wind","Existing","Incentivized","Residential",{"$f":"IF($AI85,SUMPRODUCT(F$126:F$153,TRANSPOSE($F85:$AG85))*F$156,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(G$126:G$153,TRANSPOSE($F85:$AG85))*G$156,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(H$126:H$153,TRANSPOSE($F85:$AG85))*H$156,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(I$126:I$153,TRANSPOSE($F85:$AG85))*I$156,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(J$126:J$153,TRANSPOSE($F85:$AG85))*J$156,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(K$126:K$153,TRANSPOSE($F85:$AG85))*K$156,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(L$126:L$153,TRANSPOSE($F85:$AG85))*L$156,0)","v":4819.1961113694197},{"$f":"IF($AI85,SUMPRODUCT(M$126:M$153,TRANSPOSE($F85:$AG85))*M$156,0)","v":4710.7941223759453},{"$f":"IF($AI85,SUMPRODUCT(N$126:N$153,TRANSPOSE($F85:$AG85))*N$156,0)","v":6150.8331539911842},{"$f":"IF($AI85,SUMPRODUCT(O$126:O$153,TRANSPOSE($F85:$AG85))*O$156,0)","v":4115.2804627832511},{"$f":"IF($AI85,SUMPRODUCT(P$126:P$153,TRANSPOSE($F85:$AG85))*P$156,0)","v":1858.9852954858368},{"$f":"IF($AI85,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F85:$AG85))*Q$156,0)","v":1930.5694469934606},{"$f":"IF($AI85,SUMPRODUCT(R$126:R$153,TRANSPOSE($F85:$AG85))*R$156,0)","v":1880.4196138861178},{"$f":"IF($AI85,SUMPRODUCT(S$126:S$153,TRANSPOSE($F85:$AG85))*S$156,0)","v":1923.8643742293625},{"$f":"IF($AI85,SUMPRODUCT(T$126:T$153,TRANSPOSE($F85:$AG85))*T$156,0)","v":1895.1482493585777},{"$f":"IF($AI85,SUMPRODUCT(U$126:U$153,TRANSPOSE($F85:$AG85))*U$156,0)","v":1783.481183066888},{"$f":"IF($AI85,SUMPRODUCT(V$126:V$153,TRANSPOSE($F85:$AG85))*V$156,0)","v":1793.0618229703377},{"$f":"IF($AI85,SUMPRODUCT(W$126:W$153,TRANSPOSE($F85:$AG85))*W$156,0)","v":1729.9652378647306},{"$f":"IF($AI85,SUMPRODUCT(X$126:X$153,TRANSPOSE($F85:$AG85))*X$156,0)","v":1586.741812586155},{"$f":"IF($AI85,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F85:$AG85))*Y$156,0)","v":1569.0846200073715},{"$f":"IF($AI85,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F85:$AG85))*Z$156,0)","v":1252.03629824368},{"$f":"IF($AI85,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F85:$AG85))*AA$156,0)","v":494.1282306521851},{"$f":"IF($AI85,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F85:$AG85))*AB$156,0)","v":114.96299841976288},{"$f":"IF($AI85,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F85:$AG85))*AC$156,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F85:$AG85))*AD$156,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F85:$AG85))*AE$156,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F85:$AG85))*AF$156,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F85:$AG85))*AG$156,0)","v":0}]
[null,"Wind","2014-2015","Incentivized","Residential",{"$f":"IF($AI86,SUMPRODUCT(F$126:F$153,TRANSPOSE($F86:$AG86))*F$156,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(G$126:G$153,TRANSPOSE($F86:$AG86))*G$156,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(H$126:H$153,TRANSPOSE($F86:$AG86))*H$156,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(I$126:I$153,TRANSPOSE($F86:$AG86))*I$156,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(J$126:J$153,TRANSPOSE($F86:$AG86))*J$156,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(K$126:K$153,TRANSPOSE($F86:$AG86))*K$156,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(L$126:L$153,TRANSPOSE($F86:$AG86))*L$156,0)","v":221.12568205529928},{"$f":"IF($AI86,SUMPRODUCT(M$126:M$153,TRANSPOSE($F86:$AG86))*M$156,0)","v":275.52729174859593},{"$f":"IF($AI86,SUMPRODUCT(N$126:N$153,TRANSPOSE($F86:$AG86))*N$156,0)","v":359.7530176211377},{"$f":"IF($AI86,SUMPRODUCT(O$126:O$153,TRANSPOSE($F86:$AG86))*O$156,0)","v":240.69658984050349},{"$f":"IF($AI86,SUMPRODUCT(P$126:P$153,TRANSPOSE($F86:$AG86))*P$156,0)","v":108.72926529154729},{"$f":"IF($AI86,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F86:$AG86))*Q$156,0)","v":112.91611508473441},{"$f":"IF($AI86,SUMPRODUCT(R$126:R$153,TRANSPOSE($F86:$AG86))*R$156,0)","v":109.98292646753769},{"$f":"IF($AI86,SUMPRODUCT(S$126:S$153,TRANSPOSE($F86:$AG86))*S$156,0)","v":112.5239454225337},{"$f":"IF($AI86,SUMPRODUCT(T$126:T$153,TRANSPOSE($F86:$AG86))*T$156,0)","v":110.84438229376528},{"$f":"IF($AI86,SUMPRODUCT(U$126:U$153,TRANSPOSE($F86:$AG86))*U$156,0)","v":104.31314285650828},{"$f":"IF($AI86,SUMPRODUCT(V$126:V$153,TRANSPOSE($F86:$AG86))*V$156,0)","v":104.87350013327344},{"$f":"IF($AI86,SUMPRODUCT(W$126:W$153,TRANSPOSE($F86:$AG86))*W$156,0)","v":101.18307538510707},{"$f":"IF($AI86,SUMPRODUCT(X$126:X$153,TRANSPOSE($F86:$AG86))*X$156,0)","v":92.806151780120501},{"$f":"IF($AI86,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F86:$AG86))*Y$156,0)","v":91.773409035535835},{"$f":"IF($AI86,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F86:$AG86))*Z$156,0)","v":84.633739756692421},{"$f":"IF($AI86,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F86:$AG86))*AA$156,0)","v":81.247252307588369},{"$f":"IF($AI86,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F86:$AG86))*AB$156,0)","v":73.265524263692811},{"$f":"IF($AI86,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F86:$AG86))*AC$156,0)","v":65.547740591209802},{"$f":"IF($AI86,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F86:$AG86))*AD$156,0)","v":49.521679994547263},{"$f":"IF($AI86,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F86:$AG86))*AE$156,0)","v":25.279030723489861},{"$f":"IF($AI86,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F86:$AG86))*AF$156,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F86:$AG86))*AG$156,0)","v":0}]
[null,"Wind",2016,"Incentivized","Residential",{"$f":"IF($AI87,SUMPRODUCT(F$126:F$153,TRANSPOSE($F87:$AG87))*F$156,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(G$126:G$153,TRANSPOSE($F87:$AG87))*G$156,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(H$126:H$153,TRANSPOSE($F87:$AG87))*H$156,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(I$126:I$153,TRANSPOSE($F87:$AG87))*I$156,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(J$126:J$153,TRANSPOSE($F87:$AG87))*J$156,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(K$126:K$153,TRANSPOSE($F87:$AG87))*K$156,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(L$126:L$153,TRANSPOSE($F87:$AG87))*L$156,0)","v":19.178465004423725},{"$f":"IF($AI87,SUMPRODUCT(M$126:M$153,TRANSPOSE($F87:$AG87))*M$156,0)","v":138.80293283389173},{"$f":"IF($AI87,SUMPRODUCT(N$126:N$153,TRANSPOSE($F87:$AG87))*N$156,0)","v":181.23349460139679},{"$f":"IF($AI87,SUMPRODUCT(O$126:O$153,TRANSPOSE($F87:$AG87))*O$156,0)","v":121.25620072316649},{"$f":"IF($AI87,SUMPRODUCT(P$126:P$153,TRANSPOSE($F87:$AG87))*P$156,0)","v":54.774758651174317},{"$f":"IF($AI87,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F87:$AG87))*Q$156,0)","v":56.883976315025961},{"$f":"IF($AI87,SUMPRODUCT(R$126:R$153,TRANSPOSE($F87:$AG87))*R$156,0)","v":55.406318040094042},{"$f":"IF($AI87,SUMPRODUCT(S$126:S$153,TRANSPOSE($F87:$AG87))*S$156,0)","v":56.686412222784952},{"$f":"IF($AI87,SUMPRODUCT(T$126:T$153,TRANSPOSE($F87:$AG87))*T$156,0)","v":55.840295358378491},{"$f":"IF($AI87,SUMPRODUCT(U$126:U$153,TRANSPOSE($F87:$AG87))*U$156,0)","v":52.550039851643334},{"$f":"IF($AI87,SUMPRODUCT(V$126:V$153,TRANSPOSE($F87:$AG87))*V$156,0)","v":52.832332153637068},{"$f":"IF($AI87,SUMPRODUCT(W$126:W$153,TRANSPOSE($F87:$AG87))*W$156,0)","v":50.973199523989422},{"$f":"IF($AI87,SUMPRODUCT(X$126:X$153,TRANSPOSE($F87:$AG87))*X$156,0)","v":46.753140026004957},{"$f":"IF($AI87,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F87:$AG87))*Y$156,0)","v":46.232873155519883},{"$f":"IF($AI87,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F87:$AG87))*Z$156,0)","v":42.636107735012111},{"$f":"IF($AI87,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F87:$AG87))*AA$156,0)","v":40.930090204198116},{"$f":"IF($AI87,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F87:$AG87))*AB$156,0)","v":36.909119161568647},{"$f":"IF($AI87,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F87:$AG87))*AC$156,0)","v":33.021115900912982},{"$f":"IF($AI87,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F87:$AG87))*AD$156,0)","v":24.9476354174619},{"$f":"IF($AI87,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F87:$AG87))*AE$156,0)","v":25.40606102863304},{"$f":"IF($AI87,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F87:$AG87))*AF$156,0)","v":19.295602802419516},{"$f":"IF($AI87,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F87:$AG87))*AG$156,0)","v":0}]
[null,"PV","Existing","Non-Incentivized","Residential",{"$f":"IF($AI88,SUMPRODUCT(F$126:F$153,TRANSPOSE($F88:$AG88))*F$156,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(G$126:G$153,TRANSPOSE($F88:$AG88))*G$156,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(H$126:H$153,TRANSPOSE($F88:$AG88))*H$156,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(I$126:I$153,TRANSPOSE($F88:$AG88))*I$156,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(J$126:J$153,TRANSPOSE($F88:$AG88))*J$156,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(K$126:K$153,TRANSPOSE($F88:$AG88))*K$156,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(L$126:L$153,TRANSPOSE($F88:$AG88))*L$156,0)","v":57095.058451844714},{"$f":"IF($AI88,SUMPRODUCT(M$126:M$153,TRANSPOSE($F88:$AG88))*M$156,0)","v":57921.056147341071},{"$f":"IF($AI88,SUMPRODUCT(N$126:N$153,TRANSPOSE($F88:$AG88))*N$156,0)","v":79158.040048325231},{"$f":"IF($AI88,SUMPRODUCT(O$126:O$153,TRANSPOSE($F88:$AG88))*O$156,0)","v":54746.440400696636},{"$f":"IF($AI88,SUMPRODUCT(P$126:P$153,TRANSPOSE($F88:$AG88))*P$156,0)","v":24730.471861024915},{"$f":"IF($AI88,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F88:$AG88))*Q$156,0)","v":28484.527686194368},{"$f":"IF($AI88,SUMPRODUCT(R$126:R$153,TRANSPOSE($F88:$AG88))*R$156,0)","v":27744.593511938801},{"$f":"IF($AI88,SUMPRODUCT(S$126:S$153,TRANSPOSE($F88:$AG88))*S$156,0)","v":28385.597895771993},{"$f":"IF($AI88,SUMPRODUCT(T$126:T$153,TRANSPOSE($F88:$AG88))*T$156,0)","v":27961.906712222019},{"$f":"IF($AI88,SUMPRODUCT(U$126:U$153,TRANSPOSE($F88:$AG88))*U$156,0)","v":26314.318407965333},{"$f":"IF($AI88,SUMPRODUCT(V$126:V$153,TRANSPOSE($F88:$AG88))*V$156,0)","v":26423.778118926457},{"$f":"IF($AI88,SUMPRODUCT(W$126:W$153,TRANSPOSE($F88:$AG88))*W$156,0)","v":25493.943941691785},{"$f":"IF($AI88,SUMPRODUCT(X$126:X$153,TRANSPOSE($F88:$AG88))*X$156,0)","v":23362.139341133116},{"$f":"IF($AI88,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F88:$AG88))*Y$156,0)","v":22901.115239913059},{"$f":"IF($AI88,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F88:$AG88))*Z$156,0)","v":19430.925929009391},{"$f":"IF($AI88,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F88:$AG88))*AA$156,0)","v":14209.626612004129},{"$f":"IF($AI88,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F88:$AG88))*AB$156,0)","v":9298.6067197012635},{"$f":"IF($AI88,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F88:$AG88))*AC$156,0)","v":3965.2844793946524},{"$f":"IF($AI88,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F88:$AG88))*AD$156,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F88:$AG88))*AE$156,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F88:$AG88))*AF$156,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F88:$AG88))*AG$156,0)","v":0}]
[null,"PV","2014-2015","Non-Incentivized","Residential",{"$f":"IF($AI89,SUMPRODUCT(F$126:F$153,TRANSPOSE($F89:$AG89))*F$156,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(G$126:G$153,TRANSPOSE($F89:$AG89))*G$156,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(H$126:H$153,TRANSPOSE($F89:$AG89))*H$156,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(I$126:I$153,TRANSPOSE($F89:$AG89))*I$156,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(J$126:J$153,TRANSPOSE($F89:$AG89))*J$156,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(K$126:K$153,TRANSPOSE($F89:$AG89))*K$156,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(L$126:L$153,TRANSPOSE($F89:$AG89))*L$156,0)","v":52321.553673975606},{"$f":"IF($AI89,SUMPRODUCT(M$126:M$153,TRANSPOSE($F89:$AG89))*M$156,0)","v":67498.835848279661},{"$f":"IF($AI89,SUMPRODUCT(N$126:N$153,TRANSPOSE($F89:$AG89))*N$156,0)","v":92247.550488402689},{"$f":"IF($AI89,SUMPRODUCT(O$126:O$153,TRANSPOSE($F89:$AG89))*O$156,0)","v":63799.268170870302},{"$f":"IF($AI89,SUMPRODUCT(P$126:P$153,TRANSPOSE($F89:$AG89))*P$156,0)","v":28819.882986102115},{"$f":"IF($AI89,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F89:$AG89))*Q$156,0)","v":33194.706491802695},{"$f":"IF($AI89,SUMPRODUCT(R$126:R$153,TRANSPOSE($F89:$AG89))*R$156,0)","v":32332.417391970695},{"$f":"IF($AI89,SUMPRODUCT(S$126:S$153,TRANSPOSE($F89:$AG89))*S$156,0)","v":33079.417750049819},{"$f":"IF($AI89,SUMPRODUCT(T$126:T$153,TRANSPOSE($F89:$AG89))*T$156,0)","v":32585.665329927284},{"$f":"IF($AI89,SUMPRODUCT(U$126:U$153,TRANSPOSE($F89:$AG89))*U$156,0)","v":30665.63313625201},{"$f":"IF($AI89,SUMPRODUCT(V$126:V$153,TRANSPOSE($F89:$AG89))*V$156,0)","v":30830.365117323148},{"$f":"IF($AI89,SUMPRODUCT(W$126:W$153,TRANSPOSE($F89:$AG89))*W$156,0)","v":29745.466241254493},{"$f":"IF($AI89,SUMPRODUCT(X$126:X$153,TRANSPOSE($F89:$AG89))*X$156,0)","v":27282.845913207297},{"$f":"IF($AI89,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F89:$AG89))*Y$156,0)","v":26979.243612842107},{"$f":"IF($AI89,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F89:$AG89))*Z$156,0)","v":24880.347224298286},{"$f":"IF($AI89,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F89:$AG89))*AA$156,0)","v":23884.798831344582},{"$f":"IF($AI89,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F89:$AG89))*AB$156,0)","v":21538.356788809917},{"$f":"IF($AI89,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F89:$AG89))*AC$156,0)","v":19269.508240637224},{"$f":"IF($AI89,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F89:$AG89))*AD$156,0)","v":14558.219888865213},{"$f":"IF($AI89,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F89:$AG89))*AE$156,0)","v":7756.2059207351631},{"$f":"IF($AI89,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F89:$AG89))*AF$156,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F89:$AG89))*AG$156,0)","v":0}]
[null,"PV",2016,"Non-Incentivized","Residential",{"$f":"IF($AI90,SUMPRODUCT(F$126:F$153,TRANSPOSE($F90:$AG90))*F$156,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(G$126:G$153,TRANSPOSE($F90:$AG90))*G$156,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(H$126:H$153,TRANSPOSE($F90:$AG90))*H$156,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(I$126:I$153,TRANSPOSE($F90:$AG90))*I$156,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(J$126:J$153,TRANSPOSE($F90:$AG90))*J$156,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(K$126:K$153,TRANSPOSE($F90:$AG90))*K$156,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(L$126:L$153,TRANSPOSE($F90:$AG90))*L$156,0)","v":3677.6300817840388},{"$f":"IF($AI90,SUMPRODUCT(M$126:M$153,TRANSPOSE($F90:$AG90))*M$156,0)","v":26616.61614274266},{"$f":"IF($AI90,SUMPRODUCT(N$126:N$153,TRANSPOSE($F90:$AG90))*N$156,0)","v":36375.703530310093},{"$f":"IF($AI90,SUMPRODUCT(O$126:O$153,TRANSPOSE($F90:$AG90))*O$156,0)","v":25157.776571271555},{"$f":"IF($AI90,SUMPRODUCT(P$126:P$153,TRANSPOSE($F90:$AG90))*P$156,0)","v":11364.459150733499},{"$f":"IF($AI90,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F90:$AG90))*Q$156,0)","v":13089.570354209873},{"$f":"IF($AI90,SUMPRODUCT(R$126:R$153,TRANSPOSE($F90:$AG90))*R$156,0)","v":12749.546445858508},{"$f":"IF($AI90,SUMPRODUCT(S$126:S$153,TRANSPOSE($F90:$AG90))*S$156,0)","v":13044.108885930427},{"$f":"IF($AI90,SUMPRODUCT(T$126:T$153,TRANSPOSE($F90:$AG90))*T$156,0)","v":12849.408955616198},{"$f":"IF($AI90,SUMPRODUCT(U$126:U$153,TRANSPOSE($F90:$AG90))*U$156,0)","v":12092.28834400101},{"$f":"IF($AI90,SUMPRODUCT(V$126:V$153,TRANSPOSE($F90:$AG90))*V$156,0)","v":12157.246618488285},{"$f":"IF($AI90,SUMPRODUCT(W$126:W$153,TRANSPOSE($F90:$AG90))*W$156,0)","v":11729.441656000945},{"$f":"IF($AI90,SUMPRODUCT(X$126:X$153,TRANSPOSE($F90:$AG90))*X$156,0)","v":10758.363871425823},{"$f":"IF($AI90,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F90:$AG90))*Y$156,0)","v":10638.645274989023},{"$f":"IF($AI90,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F90:$AG90))*Z$156,0)","v":9810.9936748513301},{"$f":"IF($AI90,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F90:$AG90))*AA$156,0)","v":9418.4220238922844},{"$f":"IF($AI90,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F90:$AG90))*AB$156,0)","v":8493.1564787542957},{"$f":"IF($AI90,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F90:$AG90))*AC$156,0)","v":7598.4881465704502},{"$f":"IF($AI90,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F90:$AG90))*AD$156,0)","v":5740.6997562824381},{"$f":"IF($AI90,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F90:$AG90))*AE$156,0)","v":5846.1880620992597},{"$f":"IF($AI90,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F90:$AG90))*AF$156,0)","v":4440.1106738813287},{"$f":"IF($AI90,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F90:$AG90))*AG$156,0)","v":0}]
[null,"Wind","Existing","Non-Incentivized","Residential",{"$f":"IF($AI91,SUMPRODUCT(F$126:F$153,TRANSPOSE($F91:$AG91))*F$156,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(G$126:G$153,TRANSPOSE($F91:$AG91))*G$156,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(H$126:H$153,TRANSPOSE($F91:$AG91))*H$156,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(I$126:I$153,TRANSPOSE($F91:$AG91))*I$156,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(J$126:J$153,TRANSPOSE($F91:$AG91))*J$156,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(K$126:K$153,TRANSPOSE($F91:$AG91))*K$156,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(L$126:L$153,TRANSPOSE($F91:$AG91))*L$156,0)","v":39.756844162646424},{"$f":"IF($AI91,SUMPRODUCT(M$126:M$153,TRANSPOSE($F91:$AG91))*M$156,0)","v":40.332008853759753},{"$f":"IF($AI91,SUMPRODUCT(N$126:N$153,TRANSPOSE($F91:$AG91))*N$156,0)","v":55.119899125352589},{"$f":"IF($AI91,SUMPRODUCT(O$126:O$153,TRANSPOSE($F91:$AG91))*O$156,0)","v":38.121437449895161},{"$f":"IF($AI91,SUMPRODUCT(P$126:P$153,TRANSPOSE($F91:$AG91))*P$156,0)","v":17.220501082011115},{"$f":"IF($AI91,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F91:$AG91))*Q$156,0)","v":19.834552393387167},{"$f":"IF($AI91,SUMPRODUCT(R$126:R$153,TRANSPOSE($F91:$AG91))*R$156,0)","v":19.319316076021689},{"$f":"IF($AI91,SUMPRODUCT(S$126:S$153,TRANSPOSE($F91:$AG91))*S$156,0)","v":19.76566488600011},{"$f":"IF($AI91,SUMPRODUCT(T$126:T$153,TRANSPOSE($F91:$AG91))*T$156,0)","v":19.470637175822873},{"$f":"IF($AI91,SUMPRODUCT(U$126:U$153,TRANSPOSE($F91:$AG91))*U$156,0)","v":18.323376568115837},{"$f":"IF($AI91,SUMPRODUCT(V$126:V$153,TRANSPOSE($F91:$AG91))*V$156,0)","v":18.421807476376124},{"$f":"IF($AI91,SUMPRODUCT(W$126:W$153,TRANSPOSE($F91:$AG91))*W$156,0)","v":17.773557021014383},{"$f":"IF($AI91,SUMPRODUCT(X$126:X$153,TRANSPOSE($F91:$AG91))*X$156,0)","v":16.302088311576195},{"$f":"IF($AI91,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F91:$AG91))*Y$156,0)","v":16.120679395222819},{"$f":"IF($AI91,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F91:$AG91))*Z$156,0)","v":14.866543576996969},{"$f":"IF($AI91,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F91:$AG91))*AA$156,0)","v":10.269340676940079},{"$f":"IF($AI91,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F91:$AG91))*AB$156,0)","v":9.2604809045118817},{"$f":"IF($AI91,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F91:$AG91))*AC$156,0)","v":5.0318017618360411},{"$f":"IF($AI91,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F91:$AG91))*AD$156,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F91:$AG91))*AE$156,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F91:$AG91))*AF$156,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F91:$AG91))*AG$156,0)","v":0}]
[null,"Wind","2014-2015","Non-Incentivized","Residential",{"$f":"IF($AI92,SUMPRODUCT(F$126:F$153,TRANSPOSE($F92:$AG92))*F$156,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(G$126:G$153,TRANSPOSE($F92:$AG92))*G$156,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(H$126:H$153,TRANSPOSE($F92:$AG92))*H$156,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(I$126:I$153,TRANSPOSE($F92:$AG92))*I$156,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(J$126:J$153,TRANSPOSE($F92:$AG92))*J$156,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(K$126:K$153,TRANSPOSE($F92:$AG92))*K$156,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(L$126:L$153,TRANSPOSE($F92:$AG92))*L$156,0)","v":0.41753845576040372},{"$f":"IF($AI92,SUMPRODUCT(M$126:M$153,TRANSPOSE($F92:$AG92))*M$156,0)","v":0.53259821448226596},{"$f":"IF($AI92,SUMPRODUCT(N$126:N$153,TRANSPOSE($F92:$AG92))*N$156,0)","v":0.72787745244850999},{"$f":"IF($AI92,SUMPRODUCT(O$126:O$153,TRANSPOSE($F92:$AG92))*O$156,0)","v":0.5034068497041615},{"$f":"IF($AI92,SUMPRODUCT(P$126:P$153,TRANSPOSE($F92:$AG92))*P$156,0)","v":0.22740271038877533},{"$f":"IF($AI92,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F92:$AG92))*Q$156,0)","v":0.26192216777687721},{"$f":"IF($AI92,SUMPRODUCT(R$126:R$153,TRANSPOSE($F92:$AG92))*R$156,0)","v":0.25511829287790366},{"$f":"IF($AI92,SUMPRODUCT(S$126:S$153,TRANSPOSE($F92:$AG92))*S$156,0)","v":0.26101248426551249},{"$f":"IF($AI92,SUMPRODUCT(T$126:T$153,TRANSPOSE($F92:$AG92))*T$156,0)","v":0.25711654066813477},{"$f":"IF($AI92,SUMPRODUCT(U$126:U$153,TRANSPOSE($F92:$AG92))*U$156,0)","v":0.24196656503894801},{"$f":"IF($AI92,SUMPRODUCT(V$126:V$153,TRANSPOSE($F92:$AG92))*V$156,0)","v":0.2432663794414337},{"$f":"IF($AI92,SUMPRODUCT(W$126:W$153,TRANSPOSE($F92:$AG92))*W$156,0)","v":0.23470600655460694},{"$f":"IF($AI92,SUMPRODUCT(X$126:X$153,TRANSPOSE($F92:$AG92))*X$156,0)","v":0.21527475010132854},{"$f":"IF($AI92,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F92:$AG92))*Y$156,0)","v":0.2128791822214518},{"$f":"IF($AI92,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F92:$AG92))*Z$156,0)","v":0.19631788223941352},{"$f":"IF($AI92,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F92:$AG92))*AA$156,0)","v":0.18846252755285792},{"$f":"IF($AI92,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F92:$AG92))*AB$156,0)","v":0.16994797353819135},{"$f":"IF($AI92,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F92:$AG92))*AC$156,0)","v":0.15204566943914583},{"$f":"IF($AI92,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F92:$AG92))*AD$156,0)","v":0.11487134291142656},{"$f":"IF($AI92,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F92:$AG92))*AE$156,0)","v":5.8637675600388094E-2},{"$f":"IF($AI92,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F92:$AG92))*AF$156,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F92:$AG92))*AG$156,0)","v":0}]
[null,"Wind",2016,"Non-Incentivized","Residential",{"$f":"IF($AI93,SUMPRODUCT(F$126:F$153,TRANSPOSE($F93:$AG93))*F$156,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(G$126:G$153,TRANSPOSE($F93:$AG93))*G$156,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(H$126:H$153,TRANSPOSE($F93:$AG93))*H$156,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(I$126:I$153,TRANSPOSE($F93:$AG93))*I$156,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(J$126:J$153,TRANSPOSE($F93:$AG93))*J$156,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(K$126:K$153,TRANSPOSE($F93:$AG93))*K$156,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(L$126:L$153,TRANSPOSE($F93:$AG93))*L$156,0)","v":3.7072248462365807E-2},{"$f":"IF($AI93,SUMPRODUCT(M$126:M$153,TRANSPOSE($F93:$AG93))*M$156,0)","v":0.2683080638693548},{"$f":"IF($AI93,SUMPRODUCT(N$126:N$153,TRANSPOSE($F93:$AG93))*N$156,0)","v":0.36668427473130566},{"$f":"IF($AI93,SUMPRODUCT(O$126:O$153,TRANSPOSE($F93:$AG93))*O$156,0)","v":0.25360227186265238},{"$f":"IF($AI93,SUMPRODUCT(P$126:P$153,TRANSPOSE($F93:$AG93))*P$156,0)","v":0.11455911657977873},{"$f":"IF($AI93,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F93:$AG93))*Q$156,0)","v":0.13194905241842153},{"$f":"IF($AI93,SUMPRODUCT(R$126:R$153,TRANSPOSE($F93:$AG93))*R$156,0)","v":0.12852145080183056},{"$f":"IF($AI93,SUMPRODUCT(S$126:S$153,TRANSPOSE($F93:$AG93))*S$156,0)","v":0.13149077934308759},{"$f":"IF($AI93,SUMPRODUCT(T$126:T$153,TRANSPOSE($F93:$AG93))*T$156,0)","v":0.12952811207321557},{"$f":"IF($AI93,SUMPRODUCT(U$126:U$153,TRANSPOSE($F93:$AG93))*U$156,0)","v":0.12189597865968842},{"$f":"IF($AI93,SUMPRODUCT(V$126:V$153,TRANSPOSE($F93:$AG93))*V$156,0)","v":0.12255078875149367},{"$f":"IF($AI93,SUMPRODUCT(W$126:W$153,TRANSPOSE($F93:$AG93))*W$156,0)","v":0.11823831264321959},{"$f":"IF($AI93,SUMPRODUCT(X$126:X$153,TRANSPOSE($F93:$AG93))*X$156,0)","v":0.1084493898572202},{"$f":"IF($AI93,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F93:$AG93))*Y$156,0)","v":0.10724256985249646},{"$f":"IF($AI93,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F93:$AG93))*Z$156,0)","v":9.8899450757251664E-2},{"$f":"IF($AI93,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F93:$AG93))*AA$156,0)","v":9.4942143072685684E-2},{"$f":"IF($AI93,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F93:$AG93))*AB$156,0)","v":8.5615029300986814E-2},{"$f":"IF($AI93,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F93:$AG93))*AC$156,0)","v":7.6596349889369572E-2},{"$f":"IF($AI93,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F93:$AG93))*AD$156,0)","v":5.7868965333649026E-2},{"$f":"IF($AI93,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F93:$AG93))*AE$156,0)","v":5.8932337286822241E-2},{"$f":"IF($AI93,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F93:$AG93))*AF$156,0)","v":4.4758413011098799E-2},{"$f":"IF($AI93,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F93:$AG93))*AG$156,0)","v":0}]
[null,"PV","Existing","Incentivized","Non-Residential",{"$f":"IF($AI94,SUMPRODUCT(F$126:F$153,TRANSPOSE($F94:$AG94))*F$156,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(G$126:G$153,TRANSPOSE($F94:$AG94))*G$156,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(H$126:H$153,TRANSPOSE($F94:$AG94))*H$156,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(I$126:I$153,TRANSPOSE($F94:$AG94))*I$156,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(J$126:J$153,TRANSPOSE($F94:$AG94))*J$156,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(K$126:K$153,TRANSPOSE($F94:$AG94))*K$156,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(L$126:L$153,TRANSPOSE($F94:$AG94))*L$156,0)","v":9252355.9085950758},{"$f":"IF($AI94,SUMPRODUCT(M$126:M$153,TRANSPOSE($F94:$AG94))*M$156,0)","v":9008318.365848355},{"$f":"IF($AI94,SUMPRODUCT(N$126:N$153,TRANSPOSE($F94:$AG94))*N$156,0)","v":11701964.285851685},{"$f":"IF($AI94,SUMPRODUCT(O$126:O$153,TRANSPOSE($F94:$AG94))*O$156,0)","v":7798944.7378311213},{"$f":"IF($AI94,SUMPRODUCT(P$126:P$153,TRANSPOSE($F94:$AG94))*P$156,0)","v":3522997.6957947863},{"$f":"IF($AI94,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F94:$AG94))*Q$156,0)","v":3610972.2744780057},{"$f":"IF($AI94,SUMPRODUCT(R$126:R$153,TRANSPOSE($F94:$AG94))*R$156,0)","v":3517171.112752209},{"$f":"IF($AI94,SUMPRODUCT(S$126:S$153,TRANSPOSE($F94:$AG94))*S$156,0)","v":3598430.9841933064},{"$f":"IF($AI94,SUMPRODUCT(T$126:T$153,TRANSPOSE($F94:$AG94))*T$156,0)","v":3544719.8209402384},{"$f":"IF($AI94,SUMPRODUCT(U$126:U$153,TRANSPOSE($F94:$AG94))*U$156,0)","v":3335855.7052361662},{"$f":"IF($AI94,SUMPRODUCT(V$126:V$153,TRANSPOSE($F94:$AG94))*V$156,0)","v":3348861.316199563},{"$f":"IF($AI94,SUMPRODUCT(W$126:W$153,TRANSPOSE($F94:$AG94))*W$156,0)","v":3224541.8525503431},{"$f":"IF($AI94,SUMPRODUCT(X$126:X$153,TRANSPOSE($F94:$AG94))*X$156,0)","v":2954441.6899200389},{"$f":"IF($AI94,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F94:$AG94))*Y$156,0)","v":2890828.6055702693},{"$f":"IF($AI94,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F94:$AG94))*Z$156,0)","v":2619541.0810853154},{"$f":"IF($AI94,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F94:$AG94))*AA$156,0)","v":2257792.3054980659},{"$f":"IF($AI94,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F94:$AG94))*AB$156,0)","v":992086.74437073478},{"$f":"IF($AI94,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F94:$AG94))*AC$156,0)","v":190270.1049136309},{"$f":"IF($AI94,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F94:$AG94))*AD$156,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F94:$AG94))*AE$156,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F94:$AG94))*AF$156,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F94:$AG94))*AG$156,0)","v":0}]
[null,"PV","2014-2015","Incentivized","Non-Residential",{"$f":"IF($AI95,SUMPRODUCT(F$126:F$153,TRANSPOSE($F95:$AG95))*F$156,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(G$126:G$153,TRANSPOSE($F95:$AG95))*G$156,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(H$126:H$153,TRANSPOSE($F95:$AG95))*H$156,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(I$126:I$153,TRANSPOSE($F95:$AG95))*I$156,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(J$126:J$153,TRANSPOSE($F95:$AG95))*J$156,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(K$126:K$153,TRANSPOSE($F95:$AG95))*K$156,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(L$126:L$153,TRANSPOSE($F95:$AG95))*L$156,0)","v":9587867.0221475121},{"$f":"IF($AI95,SUMPRODUCT(M$126:M$153,TRANSPOSE($F95:$AG95))*M$156,0)","v":12062071.249661403},{"$f":"IF($AI95,SUMPRODUCT(N$126:N$153,TRANSPOSE($F95:$AG95))*N$156,0)","v":15668843.089743907},{"$f":"IF($AI95,SUMPRODUCT(O$126:O$153,TRANSPOSE($F95:$AG95))*O$156,0)","v":10442728.962214217},{"$f":"IF($AI95,SUMPRODUCT(P$126:P$153,TRANSPOSE($F95:$AG95))*P$156,0)","v":4717267.6956192106},{"$f":"IF($AI95,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F95:$AG95))*Q$156,0)","v":4835065.0017467216},{"$f":"IF($AI95,SUMPRODUCT(R$126:R$153,TRANSPOSE($F95:$AG95))*R$156,0)","v":4709465.9442881197},{"$f":"IF($AI95,SUMPRODUCT(S$126:S$153,TRANSPOSE($F95:$AG95))*S$156,0)","v":4818272.307390999},{"$f":"IF($AI95,SUMPRODUCT(T$126:T$153,TRANSPOSE($F95:$AG95))*T$156,0)","v":4746353.4595273566},{"$f":"IF($AI95,SUMPRODUCT(U$126:U$153,TRANSPOSE($F95:$AG95))*U$156,0)","v":4466685.9630197799},{"$f":"IF($AI95,SUMPRODUCT(V$126:V$153,TRANSPOSE($F95:$AG95))*V$156,0)","v":4490680.4464938892},{"$f":"IF($AI95,SUMPRODUCT(W$126:W$153,TRANSPOSE($F95:$AG95))*W$156,0)","v":4332656.5583354179},{"$f":"IF($AI95,SUMPRODUCT(X$126:X$153,TRANSPOSE($F95:$AG95))*X$156,0)","v":3973956.9155573929},{"$f":"IF($AI95,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F95:$AG95))*Y$156,0)","v":3929734.8990949774},{"$f":"IF($AI95,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F95:$AG95))*Z$156,0)","v":3624014.4531845148},{"$f":"IF($AI95,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F95:$AG95))*AA$156,0)","v":3479005.1519724582},{"$f":"IF($AI95,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F95:$AG95))*AB$156,0)","v":3137227.7724590073},{"$f":"IF($AI95,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F95:$AG95))*AC$156,0)","v":2806752.4838089137},{"$f":"IF($AI95,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F95:$AG95))*AD$156,0)","v":2120517.0014010444},{"$f":"IF($AI95,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F95:$AG95))*AE$156,0)","v":1129693.0411132011},{"$f":"IF($AI95,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F95:$AG95))*AF$156,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F95:$AG95))*AG$156,0)","v":0}]
[null,"PV",2016,"Incentivized","Non-Residential",{"$f":"IF($AI96,SUMPRODUCT(F$126:F$153,TRANSPOSE($F96:$AG96))*F$156,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(G$126:G$153,TRANSPOSE($F96:$AG96))*G$156,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(H$126:H$153,TRANSPOSE($F96:$AG96))*H$156,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(I$126:I$153,TRANSPOSE($F96:$AG96))*I$156,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(J$126:J$153,TRANSPOSE($F96:$AG96))*J$156,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(K$126:K$153,TRANSPOSE($F96:$AG96))*K$156,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(L$126:L$153,TRANSPOSE($F96:$AG96))*L$156,0)","v":297565.17690270836},{"$f":"IF($AI96,SUMPRODUCT(M$126:M$153,TRANSPOSE($F96:$AG96))*M$156,0)","v":2153609.2306555691},{"$f":"IF($AI96,SUMPRODUCT(N$126:N$153,TRANSPOSE($F96:$AG96))*N$156,0)","v":2811944.3797676931},{"$f":"IF($AI96,SUMPRODUCT(O$126:O$153,TRANSPOSE($F96:$AG96))*O$156,0)","v":1881361.3503696318},{"$f":"IF($AI96,SUMPRODUCT(P$126:P$153,TRANSPOSE($F96:$AG96))*P$156,0)","v":849862.63207614806},{"$f":"IF($AI96,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F96:$AG96))*Q$156,0)","v":882588.38604684174},{"$f":"IF($AI96,SUMPRODUCT(R$126:R$153,TRANSPOSE($F96:$AG96))*R$156,0)","v":859661.6478600034},{"$f":"IF($AI96,SUMPRODUCT(S$126:S$153,TRANSPOSE($F96:$AG96))*S$156,0)","v":879523.06282917247},{"$f":"IF($AI96,SUMPRODUCT(T$126:T$153,TRANSPOSE($F96:$AG96))*T$156,0)","v":866395.06148081657},{"$f":"IF($AI96,SUMPRODUCT(U$126:U$153,TRANSPOSE($F96:$AG96))*U$156,0)","v":815344.80997784564},{"$f":"IF($AI96,SUMPRODUCT(V$126:V$153,TRANSPOSE($F96:$AG96))*V$156,0)","v":819724.74125814717},{"$f":"IF($AI96,SUMPRODUCT(W$126:W$153,TRANSPOSE($F96:$AG96))*W$156,0)","v":790879.20384422445},{"$f":"IF($AI96,SUMPRODUCT(X$126:X$153,TRANSPOSE($F96:$AG96))*X$156,0)","v":725402.49594460649},{"$f":"IF($AI96,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F96:$AG96))*Y$156,0)","v":717330.24911375728},{"$f":"IF($AI96,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F96:$AG96))*Z$156,0)","v":661524.31582430657},{"$f":"IF($AI96,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F96:$AG96))*AA$156,0)","v":635054.44932358863},{"$f":"IF($AI96,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F96:$AG96))*AB$156,0)","v":572666.71603290446},{"$f":"IF($AI96,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F96:$AG96))*AC$156,0)","v":512342.05617152102},{"$f":"IF($AI96,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F96:$AG96))*AD$156,0)","v":387077.25277226308},{"$f":"IF($AI96,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F96:$AG96))*AE$156,0)","v":394189.9960524686},{"$f":"IF($AI96,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F96:$AG96))*AF$156,0)","v":299382.6388098303},{"$f":"IF($AI96,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F96:$AG96))*AG$156,0)","v":0}]
[null,"Wind","Existing","Incentivized","Non-Residential",{"$f":"IF($AI97,SUMPRODUCT(F$126:F$153,TRANSPOSE($F97:$AG97))*F$156,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(G$126:G$153,TRANSPOSE($F97:$AG97))*G$156,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(H$126:H$153,TRANSPOSE($F97:$AG97))*H$156,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(I$126:I$153,TRANSPOSE($F97:$AG97))*I$156,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(J$126:J$153,TRANSPOSE($F97:$AG97))*J$156,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(K$126:K$153,TRANSPOSE($F97:$AG97))*K$156,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(L$126:L$153,TRANSPOSE($F97:$AG97))*L$156,0)","v":294526.15097929956},{"$f":"IF($AI97,SUMPRODUCT(M$126:M$153,TRANSPOSE($F97:$AG97))*M$156,0)","v":287901.14136381086},{"$f":"IF($AI97,SUMPRODUCT(N$126:N$153,TRANSPOSE($F97:$AG97))*N$156,0)","v":375909.41980697087},{"$f":"IF($AI97,SUMPRODUCT(O$126:O$153,TRANSPOSE($F97:$AG97))*O$156,0)","v":251506.20287985005},{"$f":"IF($AI97,SUMPRODUCT(P$126:P$153,TRANSPOSE($F97:$AG97))*P$156,0)","v":113612.26460879107},{"$f":"IF($AI97,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F97:$AG97))*Q$156,0)","v":117987.14459446326},{"$f":"IF($AI97,SUMPRODUCT(R$126:R$153,TRANSPOSE($F97:$AG97))*R$156,0)","v":114922.22733938132},{"$f":"IF($AI97,SUMPRODUCT(S$126:S$153,TRANSPOSE($F97:$AG97))*S$156,0)","v":117577.3627081053},{"$f":"IF($AI97,SUMPRODUCT(T$126:T$153,TRANSPOSE($F97:$AG97))*T$156,0)","v":115822.37089333359},{"$f":"IF($AI97,SUMPRODUCT(U$126:U$153,TRANSPOSE($F97:$AG97))*U$156,0)","v":108997.81541437094},{"$f":"IF($AI97,SUMPRODUCT(V$126:V$153,TRANSPOSE($F97:$AG97))*V$156,0)","v":109583.33817158442},{"$f":"IF($AI97,SUMPRODUCT(W$126:W$153,TRANSPOSE($F97:$AG97))*W$156,0)","v":105727.17753366186},{"$f":"IF($AI97,SUMPRODUCT(X$126:X$153,TRANSPOSE($F97:$AG97))*X$156,0)","v":96974.048753977608},{"$f":"IF($AI97,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F97:$AG97))*Y$156,0)","v":95894.92583655566},{"$f":"IF($AI97,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F97:$AG97))*Z$156,0)","v":88434.616110814546},{"$f":"IF($AI97,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F97:$AG97))*AA$156,0)","v":84655.734560807046},{"$f":"IF($AI97,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F97:$AG97))*AB$156,0)","v":74868.223298407858},{"$f":"IF($AI97,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F97:$AG97))*AC$156,0)","v":12309.03036824489},{"$f":"IF($AI97,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F97:$AG97))*AD$156,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F97:$AG97))*AE$156,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F97:$AG97))*AF$156,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F97:$AG97))*AG$156,0)","v":0}]
[null,"Wind","2014-2015","Incentivized","Non-Residential",{"$f":"IF($AI98,SUMPRODUCT(F$126:F$153,TRANSPOSE($F98:$AG98))*F$156,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(G$126:G$153,TRANSPOSE($F98:$AG98))*G$156,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(H$126:H$153,TRANSPOSE($F98:$AG98))*H$156,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(I$126:I$153,TRANSPOSE($F98:$AG98))*I$156,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(J$126:J$153,TRANSPOSE($F98:$AG98))*J$156,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(K$126:K$153,TRANSPOSE($F98:$AG98))*K$156,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(L$126:L$153,TRANSPOSE($F98:$AG98))*L$156,0)","v":10766.853979928937},{"$f":"IF($AI98,SUMPRODUCT(M$126:M$153,TRANSPOSE($F98:$AG98))*M$156,0)","v":13415.728513165333},{"$f":"IF($AI98,SUMPRODUCT(N$126:N$153,TRANSPOSE($F98:$AG98))*N$156,0)","v":17516.772242660285},{"$f":"IF($AI98,SUMPRODUCT(O$126:O$153,TRANSPOSE($F98:$AG98))*O$156,0)","v":11719.783121489487},{"$f":"IF($AI98,SUMPRODUCT(P$126:P$153,TRANSPOSE($F98:$AG98))*P$156,0)","v":5294.148159806613},{"$f":"IF($AI98,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F98:$AG98))*Q$156,0)","v":5498.0105060530705},{"$f":"IF($AI98,SUMPRODUCT(R$126:R$153,TRANSPOSE($F98:$AG98))*R$156,0)","v":5355.1903087634182},{"$f":"IF($AI98,SUMPRODUCT(S$126:S$153,TRANSPOSE($F98:$AG98))*S$156,0)","v":5478.9153315395224},{"$f":"IF($AI98,SUMPRODUCT(T$126:T$153,TRANSPOSE($F98:$AG98))*T$156,0)","v":5397.1355455398125},{"$f":"IF($AI98,SUMPRODUCT(U$126:U$153,TRANSPOSE($F98:$AG98))*U$156,0)","v":5079.1222750988281},{"$f":"IF($AI98,SUMPRODUCT(V$126:V$153,TRANSPOSE($F98:$AG98))*V$156,0)","v":5106.4066905472882},{"$f":"IF($AI98,SUMPRODUCT(W$126:W$153,TRANSPOSE($F98:$AG98))*W$156,0)","v":4926.715828689431},{"$f":"IF($AI98,SUMPRODUCT(X$126:X$153,TRANSPOSE($F98:$AG98))*X$156,0)","v":4518.8341551651656},{"$f":"IF($AI98,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F98:$AG98))*Y$156,0)","v":4468.5487689249849},{"$f":"IF($AI98,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F98:$AG98))*Z$156,0)","v":4120.9103766957742},{"$f":"IF($AI98,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F98:$AG98))*AA$156,0)","v":3956.0185580229577},{"$f":"IF($AI98,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F98:$AG98))*AB$156,0)","v":3567.379393375244},{"$f":"IF($AI98,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F98:$AG98))*AC$156,0)","v":3191.5919720411493},{"$f":"IF($AI98,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F98:$AG98))*AD$156,0)","v":2411.2653599807418},{"$f":"IF($AI98,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F98:$AG98))*AE$156,0)","v":1230.8639594648566},{"$f":"IF($AI98,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F98:$AG98))*AF$156,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F98:$AG98))*AG$156,0)","v":0}]
[null,"Wind",2016,"Incentivized","Non-Residential",{"$f":"IF($AI99,SUMPRODUCT(F$126:F$153,TRANSPOSE($F99:$AG99))*F$156,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(G$126:G$153,TRANSPOSE($F99:$AG99))*G$156,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(H$126:H$153,TRANSPOSE($F99:$AG99))*H$156,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(I$126:I$153,TRANSPOSE($F99:$AG99))*I$156,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(J$126:J$153,TRANSPOSE($F99:$AG99))*J$156,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(K$126:K$153,TRANSPOSE($F99:$AG99))*K$156,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(L$126:L$153,TRANSPOSE($F99:$AG99))*L$156,0)","v":933.82066860134216},{"$f":"IF($AI99,SUMPRODUCT(M$126:M$153,TRANSPOSE($F99:$AG99))*M$156,0)","v":6758.4682878882313},{"$f":"IF($AI99,SUMPRODUCT(N$126:N$153,TRANSPOSE($F99:$AG99))*N$156,0)","v":8824.45926003969},{"$f":"IF($AI99,SUMPRODUCT(O$126:O$153,TRANSPOSE($F99:$AG99))*O$156,0)","v":5904.0984982503933},{"$f":"IF($AI99,SUMPRODUCT(P$126:P$153,TRANSPOSE($F99:$AG99))*P$156,0)","v":2667.0435686233732},{"$f":"IF($AI99,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F99:$AG99))*Q$156,0)","v":2769.7437090480325},{"$f":"IF($AI99,SUMPRODUCT(R$126:R$153,TRANSPOSE($F99:$AG99))*R$156,0)","v":2697.7948936478979},{"$f":"IF($AI99,SUMPRODUCT(S$126:S$153,TRANSPOSE($F99:$AG99))*S$156,0)","v":2760.1240949305534},{"$f":"IF($AI99,SUMPRODUCT(T$126:T$153,TRANSPOSE($F99:$AG99))*T$156,0)","v":2718.9257291670447},{"$f":"IF($AI99,SUMPRODUCT(U$126:U$153,TRANSPOSE($F99:$AG99))*U$156,0)","v":2558.7195501813976},{"$f":"IF($AI99,SUMPRODUCT(V$126:V$153,TRANSPOSE($F99:$AG99))*V$156,0)","v":2572.4646745241439},{"$f":"IF($AI99,SUMPRODUCT(W$126:W$153,TRANSPOSE($F99:$AG99))*W$156,0)","v":2481.9414509587691},{"$f":"IF($AI99,SUMPRODUCT(X$126:X$153,TRANSPOSE($F99:$AG99))*X$156,0)","v":2276.4620874624575},{"$f":"IF($AI99,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F99:$AG99))*Y$156,0)","v":2251.1297182277222},{"$f":"IF($AI99,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F99:$AG99))*Z$156,0)","v":2075.9992326019947},{"$f":"IF($AI99,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F99:$AG99))*AA$156,0)","v":1992.9313525134235},{"$f":"IF($AI99,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F99:$AG99))*AB$156,0)","v":1797.1458260602485},{"$f":"IF($AI99,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F99:$AG99))*AC$156,0)","v":1607.8346479470781},{"$f":"IF($AI99,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F99:$AG99))*AD$156,0)","v":1214.7279555576097},{"$f":"IF($AI99,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F99:$AG99))*AE$156,0)","v":1237.0492054923191},{"$f":"IF($AI99,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F99:$AG99))*AF$156,0)","v":939.52423751666913},{"$f":"IF($AI99,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F99:$AG99))*AG$156,0)","v":0}]
[null,"PV","Existing","Non-Incentivized","Non-Residential",{"$f":"IF($AI100,SUMPRODUCT(F$126:F$153,TRANSPOSE($F100:$AG100))*F$156,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(G$126:G$153,TRANSPOSE($F100:$AG100))*G$156,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(H$126:H$153,TRANSPOSE($F100:$AG100))*H$156,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(I$126:I$153,TRANSPOSE($F100:$AG100))*I$156,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(J$126:J$153,TRANSPOSE($F100:$AG100))*J$156,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(K$126:K$153,TRANSPOSE($F100:$AG100))*K$156,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(L$126:L$153,TRANSPOSE($F100:$AG100))*L$156,0)","v":27907.094479520023},{"$f":"IF($AI100,SUMPRODUCT(M$126:M$153,TRANSPOSE($F100:$AG100))*M$156,0)","v":28310.8281187022},{"$f":"IF($AI100,SUMPRODUCT(N$126:N$153,TRANSPOSE($F100:$AG100))*N$156,0)","v":38691.105015776862},{"$f":"IF($AI100,SUMPRODUCT(O$126:O$153,TRANSPOSE($F100:$AG100))*O$156,0)","v":26759.129881060489},{"$f":"IF($AI100,SUMPRODUCT(P$126:P$153,TRANSPOSE($F100:$AG100))*P$156,0)","v":12087.83445472478},{"$f":"IF($AI100,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F100:$AG100))*Q$156,0)","v":13922.753157588662},{"$f":"IF($AI100,SUMPRODUCT(R$126:R$153,TRANSPOSE($F100:$AG100))*R$156,0)","v":13561.085905299355},{"$f":"IF($AI100,SUMPRODUCT(S$126:S$153,TRANSPOSE($F100:$AG100))*S$156,0)","v":13874.397956928256},{"$f":"IF($AI100,SUMPRODUCT(T$126:T$153,TRANSPOSE($F100:$AG100))*T$156,0)","v":13667.30490526878},{"$f":"IF($AI100,SUMPRODUCT(U$126:U$153,TRANSPOSE($F100:$AG100))*U$156,0)","v":12861.991736020978},{"$f":"IF($AI100,SUMPRODUCT(V$126:V$153,TRANSPOSE($F100:$AG100))*V$156,0)","v":12931.084761747243},{"$f":"IF($AI100,SUMPRODUCT(W$126:W$153,TRANSPOSE($F100:$AG100))*W$156,0)","v":12476.048978973286},{"$f":"IF($AI100,SUMPRODUCT(X$126:X$153,TRANSPOSE($F100:$AG100))*X$156,0)","v":11443.159745362254},{"$f":"IF($AI100,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F100:$AG100))*Y$156,0)","v":11315.820770784958},{"$f":"IF($AI100,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F100:$AG100))*Z$156,0)","v":9438.4906967092593},{"$f":"IF($AI100,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F100:$AG100))*AA$156,0)","v":8948.2831841716888},{"$f":"IF($AI100,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F100:$AG100))*AB$156,0)","v":2770.6829266500154},{"$f":"IF($AI100,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F100:$AG100))*AC$156,0)","v":925.79284862331326},{"$f":"IF($AI100,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F100:$AG100))*AD$156,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F100:$AG100))*AE$156,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F100:$AG100))*AF$156,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F100:$AG100))*AG$156,0)","v":0}]
[null,"PV","2014-2015","Non-Incentivized","Non-Residential",{"$f":"IF($AI101,SUMPRODUCT(F$126:F$153,TRANSPOSE($F101:$AG101))*F$156,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(G$126:G$153,TRANSPOSE($F101:$AG101))*G$156,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(H$126:H$153,TRANSPOSE($F101:$AG101))*H$156,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(I$126:I$153,TRANSPOSE($F101:$AG101))*I$156,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(J$126:J$153,TRANSPOSE($F101:$AG101))*J$156,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(K$126:K$153,TRANSPOSE($F101:$AG101))*K$156,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(L$126:L$153,TRANSPOSE($F101:$AG101))*L$156,0)","v":78677.210415166526},{"$f":"IF($AI101,SUMPRODUCT(M$126:M$153,TRANSPOSE($F101:$AG101))*M$156,0)","v":101498.24410009499},{"$f":"IF($AI101,SUMPRODUCT(N$126:N$153,TRANSPOSE($F101:$AG101))*N$156,0)","v":138712.97600085003},{"$f":"IF($AI101,SUMPRODUCT(O$126:O$153,TRANSPOSE($F101:$AG101))*O$156,0)","v":95935.190775285868},{"$f":"IF($AI101,SUMPRODUCT(P$126:P$153,TRANSPOSE($F101:$AG101))*P$156,0)","v":43336.56249767929},{"$f":"IF($AI101,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F101:$AG101))*Q$156,0)","v":49915.000458809671},{"$f":"IF($AI101,SUMPRODUCT(R$126:R$153,TRANSPOSE($F101:$AG101))*R$156,0)","v":48618.373214210609},{"$f":"IF($AI101,SUMPRODUCT(S$126:S$153,TRANSPOSE($F101:$AG101))*S$156,0)","v":49741.640359996571},{"$f":"IF($AI101,SUMPRODUCT(T$126:T$153,TRANSPOSE($F101:$AG101))*T$156,0)","v":48999.183056358692},{"$f":"IF($AI101,SUMPRODUCT(U$126:U$153,TRANSPOSE($F101:$AG101))*U$156,0)","v":46112.02368798478},{"$f":"IF($AI101,SUMPRODUCT(V$126:V$153,TRANSPOSE($F101:$AG101))*V$156,0)","v":46359.731764957134},{"$f":"IF($AI101,SUMPRODUCT(W$126:W$153,TRANSPOSE($F101:$AG101))*W$156,0)","v":44728.365393029679},{"$f":"IF($AI101,SUMPRODUCT(X$126:X$153,TRANSPOSE($F101:$AG101))*X$156,0)","v":41025.314280506529},{"$f":"IF($AI101,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F101:$AG101))*Y$156,0)","v":40568.78640110603},{"$f":"IF($AI101,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F101:$AG101))*Z$156,0)","v":37412.668294653413},{"$f":"IF($AI101,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F101:$AG101))*AA$156,0)","v":35915.658568017556},{"$f":"IF($AI101,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F101:$AG101))*AB$156,0)","v":32387.305164482834},{"$f":"IF($AI101,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F101:$AG101))*AC$156,0)","v":28975.629379641166},{"$f":"IF($AI101,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F101:$AG101))*AD$156,0)","v":21891.248010028594},{"$f":"IF($AI101,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F101:$AG101))*AE$156,0)","v":11662.434454367933},{"$f":"IF($AI101,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F101:$AG101))*AF$156,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F101:$AG101))*AG$156,0)","v":0}]
[null,"PV",2016,"Non-Incentivized","Non-Residential",{"$f":"IF($AI102,SUMPRODUCT(F$126:F$153,TRANSPOSE($F102:$AG102))*F$156,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(G$126:G$153,TRANSPOSE($F102:$AG102))*G$156,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(H$126:H$153,TRANSPOSE($F102:$AG102))*H$156,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(I$126:I$153,TRANSPOSE($F102:$AG102))*I$156,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(J$126:J$153,TRANSPOSE($F102:$AG102))*J$156,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(K$126:K$153,TRANSPOSE($F102:$AG102))*K$156,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(L$126:L$153,TRANSPOSE($F102:$AG102))*L$156,0)","v":5529.4683081335206},{"$f":"IF($AI102,SUMPRODUCT(M$126:M$153,TRANSPOSE($F102:$AG102))*M$156,0)","v":40019.178698814329},{"$f":"IF($AI102,SUMPRODUCT(N$126:N$153,TRANSPOSE($F102:$AG102))*N$156,0)","v":54692.368559084913},{"$f":"IF($AI102,SUMPRODUCT(O$126:O$153,TRANSPOSE($F102:$AG102))*O$156,0)","v":37825.753314065616},{"$f":"IF($AI102,SUMPRODUCT(P$126:P$153,TRANSPOSE($F102:$AG102))*P$156,0)","v":17086.932430837391},{"$f":"IF($AI102,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F102:$AG102))*Q$156,0)","v":19680.708181932318},{"$f":"IF($AI102,SUMPRODUCT(R$126:R$153,TRANSPOSE($F102:$AG102))*R$156,0)","v":19169.468230271788},{"$f":"IF($AI102,SUMPRODUCT(S$126:S$153,TRANSPOSE($F102:$AG102))*S$156,0)","v":19612.354991833741},{"$f":"IF($AI102,SUMPRODUCT(T$126:T$153,TRANSPOSE($F102:$AG102))*T$156,0)","v":19319.615626990915},{"$f":"IF($AI102,SUMPRODUCT(U$126:U$153,TRANSPOSE($F102:$AG102))*U$156,0)","v":18181.253601920147},{"$f":"IF($AI102,SUMPRODUCT(V$126:V$153,TRANSPOSE($F102:$AG102))*V$156,0)","v":18278.92104321815},{"$f":"IF($AI102,SUMPRODUCT(W$126:W$153,TRANSPOSE($F102:$AG102))*W$156,0)","v":17635.69866099627},{"$f":"IF($AI102,SUMPRODUCT(X$126:X$153,TRANSPOSE($F102:$AG102))*X$156,0)","v":16175.643213566427},{"$f":"IF($AI102,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F102:$AG102))*Y$156,0)","v":15995.64137266067},{"$f":"IF($AI102,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F102:$AG102))*Z$156,0)","v":14751.233101201982},{"$f":"IF($AI102,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F102:$AG102))*AA$156,0)","v":14160.985454109459},{"$f":"IF($AI102,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F102:$AG102))*AB$156,0)","v":12769.810595661897},{"$f":"IF($AI102,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F102:$AG102))*AC$156,0)","v":11424.639907178351},{"$f":"IF($AI102,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F102:$AG102))*AD$156,0)","v":8631.3785407897394},{"$f":"IF($AI102,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F102:$AG102))*AE$156,0)","v":8789.9845536081502},{"$f":"IF($AI102,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F102:$AG102))*AF$156,0)","v":6675.8892846346653},{"$f":"IF($AI102,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F102:$AG102))*AG$156,0)","v":0}]
[null,"Wind","Existing","Non-Incentivized","Non-Residential",{"$f":"IF($AI103,SUMPRODUCT(F$126:F$153,TRANSPOSE($F103:$AG103))*F$156,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(G$126:G$153,TRANSPOSE($F103:$AG103))*G$156,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(H$126:H$153,TRANSPOSE($F103:$AG103))*H$156,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(I$126:I$153,TRANSPOSE($F103:$AG103))*I$156,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(J$126:J$153,TRANSPOSE($F103:$AG103))*J$156,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(K$126:K$153,TRANSPOSE($F103:$AG103))*K$156,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(L$126:L$153,TRANSPOSE($F103:$AG103))*L$156,0)","v":113.23841536607708},{"$f":"IF($AI103,SUMPRODUCT(M$126:M$153,TRANSPOSE($F103:$AG103))*M$156,0)","v":114.87664243283675},{"$f":"IF($AI103,SUMPRODUCT(N$126:N$153,TRANSPOSE($F103:$AG103))*N$156,0)","v":156.99661689841392},{"$f":"IF($AI103,SUMPRODUCT(O$126:O$153,TRANSPOSE($F103:$AG103))*O$156,0)","v":108.58032772025244},{"$f":"IF($AI103,SUMPRODUCT(P$126:P$153,TRANSPOSE($F103:$AG103))*P$156,0)","v":49.048718413341774},{"$f":"IF($AI103,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F103:$AG103))*Q$156,0)","v":56.49425475860221},{"$f":"IF($AI103,SUMPRODUCT(R$126:R$153,TRANSPOSE($F103:$AG103))*R$156,0)","v":55.026720165594},{"$f":"IF($AI103,SUMPRODUCT(S$126:S$153,TRANSPOSE($F103:$AG103))*S$156,0)","v":56.298044210724825},{"$f":"IF($AI103,SUMPRODUCT(T$126:T$153,TRANSPOSE($F103:$AG103))*T$156,0)","v":55.457724233292069},{"$f":"IF($AI103,SUMPRODUCT(U$126:U$153,TRANSPOSE($F103:$AG103))*U$156,0)","v":52.190010812750302},{"$f":"IF($AI103,SUMPRODUCT(V$126:V$153,TRANSPOSE($F103:$AG103))*V$156,0)","v":52.470369083362506},{"$f":"IF($AI103,SUMPRODUCT(W$126:W$153,TRANSPOSE($F103:$AG103))*W$156,0)","v":50.623973679713465},{"$f":"IF($AI103,SUMPRODUCT(X$126:X$153,TRANSPOSE($F103:$AG103))*X$156,0)","v":46.432826509282329},{"$f":"IF($AI103,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F103:$AG103))*Y$156,0)","v":45.916124073417613},{"$f":"IF($AI103,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F103:$AG103))*Z$156,0)","v":42.344000689359781},{"$f":"IF($AI103,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F103:$AG103))*AA$156,0)","v":39.358464288718253},{"$f":"IF($AI103,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F103:$AG103))*AB$156,0)","v":35.491889736896972},{"$f":"IF($AI103,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F103:$AG103))*AC$156,0)","v":21.156594693100011},{"$f":"IF($AI103,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F103:$AG103))*AD$156,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F103:$AG103))*AE$156,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F103:$AG103))*AF$156,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F103:$AG103))*AG$156,0)","v":0}]
[null,"Wind","2014-2015","Non-Incentivized","Non-Residential",{"$f":"IF($AI104,SUMPRODUCT(F$126:F$153,TRANSPOSE($F104:$AG104))*F$156,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(G$126:G$153,TRANSPOSE($F104:$AG104))*G$156,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(H$126:H$153,TRANSPOSE($F104:$AG104))*H$156,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(I$126:I$153,TRANSPOSE($F104:$AG104))*I$156,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(J$126:J$153,TRANSPOSE($F104:$AG104))*J$156,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(K$126:K$153,TRANSPOSE($F104:$AG104))*K$156,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(L$126:L$153,TRANSPOSE($F104:$AG104))*L$156,0)","v":14.390850337252763},{"$f":"IF($AI104,SUMPRODUCT(M$126:M$153,TRANSPOSE($F104:$AG104))*M$156,0)","v":18.356491692589113},{"$f":"IF($AI104,SUMPRODUCT(N$126:N$153,TRANSPOSE($F104:$AG104))*N$156,0)","v":25.086971840644228},{"$f":"IF($AI104,SUMPRODUCT(O$126:O$153,TRANSPOSE($F104:$AG104))*O$156,0)","v":17.35038421705897},{"$f":"IF($AI104,SUMPRODUCT(P$126:P$153,TRANSPOSE($F104:$AG104))*P$156,0)","v":7.8376454344324387},{"$f":"IF($AI104,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F104:$AG104))*Q$156,0)","v":9.0273905660291511},{"$f":"IF($AI104,SUMPRODUCT(R$126:R$153,TRANSPOSE($F104:$AG104))*R$156,0)","v":8.7928887039043744},{"$f":"IF($AI104,SUMPRODUCT(S$126:S$153,TRANSPOSE($F104:$AG104))*S$156,0)","v":8.9960374796589981},{"$f":"IF($AI104,SUMPRODUCT(T$126:T$153,TRANSPOSE($F104:$AG104))*T$156,0)","v":8.8617601682910276},{"$f":"IF($AI104,SUMPRODUCT(U$126:U$153,TRANSPOSE($F104:$AG104))*U$156,0)","v":8.3396021996421208},{"$f":"IF($AI104,SUMPRODUCT(V$126:V$153,TRANSPOSE($F104:$AG104))*V$156,0)","v":8.3844015092010746},{"$f":"IF($AI104,SUMPRODUCT(W$126:W$153,TRANSPOSE($F104:$AG104))*W$156,0)","v":8.0893603139630219},{"$f":"IF($AI104,SUMPRODUCT(X$126:X$153,TRANSPOSE($F104:$AG104))*X$156,0)","v":7.4196440288494703},{"$f":"IF($AI104,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F104:$AG104))*Y$156,0)","v":7.3370785588755654},{"$f":"IF($AI104,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F104:$AG104))*Z$156,0)","v":6.7662779867514464},{"$f":"IF($AI104,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F104:$AG104))*AA$156,0)","v":6.4955358980152482},{"$f":"IF($AI104,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F104:$AG104))*AB$156,0)","v":5.8574146131127129},{"$f":"IF($AI104,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F104:$AG104))*AC$156,0)","v":5.240395089696201},{"$f":"IF($AI104,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F104:$AG104))*AD$156,0)","v":3.9591474295871274},{"$f":"IF($AI104,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F104:$AG104))*AE$156,0)","v":2.0210019030529436},{"$f":"IF($AI104,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F104:$AG104))*AF$156,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F104:$AG104))*AG$156,0)","v":0}]
[null,"Wind",2016,"Non-Incentivized","Non-Residential",{"$f":"IF($AI105,SUMPRODUCT(F$126:F$153,TRANSPOSE($F105:$AG105))*F$156,0)","v":0},{"$f":"IF($AI105,SUMPRODUCT(G$126:G$153,TRANSPOSE($F105:$AG105))*G$156,0)","v":0},{"$f":"IF($AI105,SUMPRODUCT(H$126:H$153,TRANSPOSE($F105:$AG105))*H$156,0)","v":0},{"$f":"IF($AI105,SUMPRODUCT(I$126:I$153,TRANSPOSE($F105:$AG105))*I$156,0)","v":0},{"$f":"IF($AI105,SUMPRODUCT(J$126:J$153,TRANSPOSE($F105:$AG105))*J$156,0)","v":0},{"$f":"IF($AI105,SUMPRODUCT(K$126:K$153,TRANSPOSE($F105:$AG105))*K$156,0)","v":0},{"$f":"IF($AI105,SUMPRODUCT(L$126:L$153,TRANSPOSE($F105:$AG105))*L$156,0)","v":1.2777294448621865},{"$f":"IF($AI105,SUMPRODUCT(M$126:M$153,TRANSPOSE($F105:$AG105))*M$156,0)","v":9.2474864007199464},{"$f":"IF($AI105,SUMPRODUCT(N$126:N$153,TRANSPOSE($F105:$AG105))*N$156,0)","v":12.638113797379997},{"$f":"IF($AI105,SUMPRODUCT(O$126:O$153,TRANSPOSE($F105:$AG105))*O$156,0)","v":8.7406376328051127},{"$f":"IF($AI105,SUMPRODUCT(P$126:P$153,TRANSPOSE($F105:$AG105))*P$156,0)","v":3.9483862593329757},{"$f":"IF($AI105,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F105:$AG105))*Q$156,0)","v":4.5477465351968611},{"$f":"IF($AI105,SUMPRODUCT(R$126:R$153,TRANSPOSE($F105:$AG105))*R$156,0)","v":4.4296110647998761},{"$f":"IF($AI105,SUMPRODUCT(S$126:S$153,TRANSPOSE($F105:$AG105))*S$156,0)","v":4.531951728395863},{"$f":"IF($AI105,SUMPRODUCT(T$126:T$153,TRANSPOSE($F105:$AG105))*T$156,0)","v":4.4643065796607226},{"$f":"IF($AI105,SUMPRODUCT(U$126:U$153,TRANSPOSE($F105:$AG105))*U$156,0)","v":4.2012580192401208},{"$f":"IF($AI105,SUMPRODUCT(V$126:V$153,TRANSPOSE($F105:$AG105))*V$156,0)","v":4.2238266566925224},{"$f":"IF($AI105,SUMPRODUCT(W$126:W$153,TRANSPOSE($F105:$AG105))*W$156,0)","v":4.0751931658105178},{"$f":"IF($AI105,SUMPRODUCT(X$126:X$153,TRANSPOSE($F105:$AG105))*X$156,0)","v":3.7378088582508884},{"$f":"IF($AI105,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F105:$AG105))*Y$156,0)","v":3.6962146869059911},{"$f":"IF($AI105,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F105:$AG105))*Z$156,0)","v":3.4086613451978924},{"$f":"IF($AI105,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F105:$AG105))*AA$156,0)","v":3.2722690636214899},{"$f":"IF($AI105,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F105:$AG105))*AB$156,0)","v":2.9508014322805565},{"$f":"IF($AI105,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F105:$AG105))*AC$156,0)","v":2.6399642773749457},{"$f":"IF($AI105,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F105:$AG105))*AD$156,0)","v":1.9945075903765095},{"$f":"IF($AI105,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F105:$AG105))*AE$156,0)","v":2.0311576915104967},{"$f":"IF($AI105,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F105:$AG105))*AF$156,0)","v":1.5426402384964526},{"$f":"IF($AI105,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F105:$AG105))*AG$156,0)","v":0}]
[]
[null,"Imposed Health Cost","Utility",null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Health Cost ($/avoided kPC)","NVE South",null,null,0.11797819134913071,0.11937774926488327,0.28502856164239621,0.2632910305634979,0.29234401782429492,0.2996269891530618,0.31928084446248239,0.29185312368392746,0.35761666039726259,0.43749099701058186,0.47325600540444007,0.51556454833830745,0.52335991255971392,0.53990268863933188,0.54852773444755476,0.55069459091877915,0.58520779093448905,0.6131995446423304,0.60345762783014745,0.65476039248528684,0.66164577628789012,0.66125994105924879,0.69011246639567825,0.71862726701323576,0.71056433175057243,0.74873308323783982,0.7924587857178752,0.8027621108568781]
[]
[null,"Total Health Cost by Compliance Year ($ nominal)",null,null,null,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Technology","Vintage","Incentive Type","Customer Class"]
[null,"PV","Existing","Incentivized","Residential",{"$f":"IF($AI82,SUMPRODUCT(F$126:F$153,TRANSPOSE($F82:$AG82))*F$190,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(G$126:G$153,TRANSPOSE($F82:$AG82))*G$190,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(H$126:H$153,TRANSPOSE($F82:$AG82))*H$190,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(I$126:I$153,TRANSPOSE($F82:$AG82))*I$190,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(J$126:J$153,TRANSPOSE($F82:$AG82))*J$190,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(K$126:K$153,TRANSPOSE($F82:$AG82))*K$190,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(L$126:L$153,TRANSPOSE($F82:$AG82))*L$190,0)","v":7413.1009201395382},{"$f":"IF($AI82,SUMPRODUCT(M$126:M$153,TRANSPOSE($F82:$AG82))*M$190,0)","v":6799.8459865326158},{"$f":"IF($AI82,SUMPRODUCT(N$126:N$153,TRANSPOSE($F82:$AG82))*N$190,0)","v":11010.302378960634},{"$f":"IF($AI82,SUMPRODUCT(O$126:O$153,TRANSPOSE($F82:$AG82))*O$190,0)","v":9526.5923441792802},{"$f":"IF($AI82,SUMPRODUCT(P$126:P$153,TRANSPOSE($F82:$AG82))*P$190,0)","v":4585.3924966546519},{"$f":"IF($AI82,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F82:$AG82))*Q$190,0)","v":5026.1912786993644},{"$f":"IF($AI82,SUMPRODUCT(R$126:R$153,TRANSPOSE($F82:$AG82))*R$190,0)","v":5076.6766284138921},{"$f":"IF($AI82,SUMPRODUCT(S$126:S$153,TRANSPOSE($F82:$AG82))*S$190,0)","v":5210.9585369070328},{"$f":"IF($AI82,SUMPRODUCT(T$126:T$153,TRANSPOSE($F82:$AG82))*T$190,0)","v":5267.7335453072919},{"$f":"IF($AI82,SUMPRODUCT(U$126:U$153,TRANSPOSE($F82:$AG82))*U$190,0)","v":5262.1000301108588},{"$f":"IF($AI82,SUMPRODUCT(V$126:V$153,TRANSPOSE($F82:$AG82))*V$190,0)","v":5369.7490678965414},{"$f":"IF($AI82,SUMPRODUCT(W$126:W$153,TRANSPOSE($F82:$AG82))*W$190,0)","v":5210.1387778767057},{"$f":"IF($AI82,SUMPRODUCT(X$126:X$153,TRANSPOSE($F82:$AG82))*X$190,0)","v":4645.6297293705502},{"$f":"IF($AI82,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F82:$AG82))*Y$190,0)","v":4737.910581660879},{"$f":"IF($AI82,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F82:$AG82))*Z$190,0)","v":3889.8071934565723},{"$f":"IF($AI82,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F82:$AG82))*AA$190,0)","v":2549.1985185525327},{"$f":"IF($AI82,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F82:$AG82))*AB$190,0)","v":982.538928139463},{"$f":"IF($AI82,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F82:$AG82))*AC$190,0)","v":541.50453622573752},{"$f":"IF($AI82,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F82:$AG82))*AD$190,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F82:$AG82))*AE$190,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F82:$AG82))*AF$190,0)","v":0},{"$f":"IF($AI82,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F82:$AG82))*AG$190,0)","v":0}]
[null,"PV","2014-2015","Incentivized","Residential",{"$f":"IF($AI83,SUMPRODUCT(F$126:F$153,TRANSPOSE($F83:$AG83))*F$190,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(G$126:G$153,TRANSPOSE($F83:$AG83))*G$190,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(H$126:H$153,TRANSPOSE($F83:$AG83))*H$190,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(I$126:I$153,TRANSPOSE($F83:$AG83))*I$190,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(J$126:J$153,TRANSPOSE($F83:$AG83))*J$190,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(K$126:K$153,TRANSPOSE($F83:$AG83))*K$190,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(L$126:L$153,TRANSPOSE($F83:$AG83))*L$190,0)","v":44634.570780762057},{"$f":"IF($AI83,SUMPRODUCT(M$126:M$153,TRANSPOSE($F83:$AG83))*M$190,0)","v":52903.639560194919},{"$f":"IF($AI83,SUMPRODUCT(N$126:N$153,TRANSPOSE($F83:$AG83))*N$190,0)","v":85661.509048723543},{"$f":"IF($AI83,SUMPRODUCT(O$126:O$153,TRANSPOSE($F83:$AG83))*O$190,0)","v":74118.06217545949},{"$f":"IF($AI83,SUMPRODUCT(P$126:P$153,TRANSPOSE($F83:$AG83))*P$190,0)","v":35674.918573962976},{"$f":"IF($AI83,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F83:$AG83))*Q$190,0)","v":39104.387407529553},{"$f":"IF($AI83,SUMPRODUCT(R$126:R$153,TRANSPOSE($F83:$AG83))*R$190,0)","v":39497.169648429939},{"$f":"IF($AI83,SUMPRODUCT(S$126:S$153,TRANSPOSE($F83:$AG83))*S$190,0)","v":40541.899440905523},{"$f":"IF($AI83,SUMPRODUCT(T$126:T$153,TRANSPOSE($F83:$AG83))*T$190,0)","v":40983.616001307506},{"$f":"IF($AI83,SUMPRODUCT(U$126:U$153,TRANSPOSE($F83:$AG83))*U$190,0)","v":40939.786558993772},{"$f":"IF($AI83,SUMPRODUCT(V$126:V$153,TRANSPOSE($F83:$AG83))*V$190,0)","v":43288.042113285512},{"$f":"IF($AI83,SUMPRODUCT(W$126:W$153,TRANSPOSE($F83:$AG83))*W$190,0)","v":45131.809731356952},{"$f":"IF($AI83,SUMPRODUCT(X$126:X$153,TRANSPOSE($F83:$AG83))*X$190,0)","v":44192.725520975073},{"$f":"IF($AI83,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F83:$AG83))*Y$190,0)","v":47710.007708571495},{"$f":"IF($AI83,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F83:$AG83))*Z$190,0)","v":47970.661973585564},{"$f":"IF($AI83,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F83:$AG83))*AA$190,0)","v":47702.974695552039},{"$f":"IF($AI83,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F83:$AG83))*AB$190,0)","v":49535.460111918888},{"$f":"IF($AI83,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F83:$AG83))*AC$190,0)","v":51324.307824575917},{"$f":"IF($AI83,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F83:$AG83))*AD$190,0)","v":50494.71129906705},{"$f":"IF($AI83,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F83:$AG83))*AE$190,0)","v":27696.551708518535},{"$f":"IF($AI83,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F83:$AG83))*AF$190,0)","v":0},{"$f":"IF($AI83,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F83:$AG83))*AG$190,0)","v":0}]
[null,"PV",2016,"Incentivized","Residential",{"$f":"IF($AI84,SUMPRODUCT(F$126:F$153,TRANSPOSE($F84:$AG84))*F$190,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(G$126:G$153,TRANSPOSE($F84:$AG84))*G$190,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(H$126:H$153,TRANSPOSE($F84:$AG84))*H$190,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(I$126:I$153,TRANSPOSE($F84:$AG84))*I$190,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(J$126:J$153,TRANSPOSE($F84:$AG84))*J$190,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(K$126:K$153,TRANSPOSE($F84:$AG84))*K$190,0)","v":0},{"$f":"IF($AI84,SUMPRODUCT(L$126:L$153,TRANSPOSE($F84:$AG84))*L$190,0)","v":1385.4310467154198},{"$f":"IF($AI84,SUMPRODUCT(M$126:M$153,TRANSPOSE($F84:$AG84))*M$190,0)","v":9446.6425324105076},{"$f":"IF($AI84,SUMPRODUCT(N$126:N$153,TRANSPOSE($F84:$AG84))*N$190,0)","v":15374.550658356024},{"$f":"IF($AI84,SUMPRODUCT(O$126:O$153,TRANSPOSE($F84:$AG84))*O$190,0)","v":13354.547716169918},{"$f":"IF($AI84,SUMPRODUCT(P$126:P$153,TRANSPOSE($F84:$AG84))*P$190,0)","v":6427.8853005982746},{"$f":"IF($AI84,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F84:$AG84))*Q$190,0)","v":7138.8506189753707},{"$f":"IF($AI84,SUMPRODUCT(R$126:R$153,TRANSPOSE($F84:$AG84))*R$190,0)","v":7210.5564793524163},{"$f":"IF($AI84,SUMPRODUCT(S$126:S$153,TRANSPOSE($F84:$AG84))*S$190,0)","v":7401.2811120630759},{"$f":"IF($AI84,SUMPRODUCT(T$126:T$153,TRANSPOSE($F84:$AG84))*T$190,0)","v":7481.9203638118488},{"$f":"IF($AI84,SUMPRODUCT(U$126:U$153,TRANSPOSE($F84:$AG84))*U$190,0)","v":7473.9189127692871},{"$f":"IF($AI84,SUMPRODUCT(V$126:V$153,TRANSPOSE($F84:$AG84))*V$190,0)","v":7902.6136636309275},{"$f":"IF($AI84,SUMPRODUCT(W$126:W$153,TRANSPOSE($F84:$AG84))*W$190,0)","v":8239.2096947704304},{"$f":"IF($AI84,SUMPRODUCT(X$126:X$153,TRANSPOSE($F84:$AG84))*X$190,0)","v":8067.7715943166741},{"$f":"IF($AI84,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F84:$AG84))*Y$190,0)","v":8709.8824618353119},{"$f":"IF($AI84,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F84:$AG84))*Z$190,0)","v":8757.4671955313588},{"$f":"IF($AI84,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F84:$AG84))*AA$190,0)","v":8708.5985233139399},{"$f":"IF($AI84,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F84:$AG84))*AB$190,0)","v":9043.1348890818099},{"$f":"IF($AI84,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F84:$AG84))*AC$190,0)","v":9369.7048073794067},{"$f":"IF($AI84,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F84:$AG84))*AD$190,0)","v":9218.2546489123233},{"$f":"IF($AI84,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F84:$AG84))*AE$190,0)","v":9664.8563083737299},{"$f":"IF($AI84,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F84:$AG84))*AF$190,0)","v":10178.133521020703},{"$f":"IF($AI84,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F84:$AG84))*AG$190,0)","v":0}]
[null,"Wind","Existing","Incentivized","Residential",{"$f":"IF($AI85,SUMPRODUCT(F$126:F$153,TRANSPOSE($F85:$AG85))*F$190,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(G$126:G$153,TRANSPOSE($F85:$AG85))*G$190,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(H$126:H$153,TRANSPOSE($F85:$AG85))*H$190,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(I$126:I$153,TRANSPOSE($F85:$AG85))*I$190,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(J$126:J$153,TRANSPOSE($F85:$AG85))*J$190,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(K$126:K$153,TRANSPOSE($F85:$AG85))*K$190,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(L$126:L$153,TRANSPOSE($F85:$AG85))*L$190,0)","v":33.694908887654599},{"$f":"IF($AI85,SUMPRODUCT(M$126:M$153,TRANSPOSE($F85:$AG85))*M$190,0)","v":31.030700443655572},{"$f":"IF($AI85,SUMPRODUCT(N$126:N$153,TRANSPOSE($F85:$AG85))*N$190,0)","v":50.502924642107281},{"$f":"IF($AI85,SUMPRODUCT(O$126:O$153,TRANSPOSE($F85:$AG85))*O$190,0)","v":43.867540061900733},{"$f":"IF($AI85,SUMPRODUCT(P$126:P$153,TRANSPOSE($F85:$AG85))*P$190,0)","v":21.114568754423399},{"$f":"IF($AI85,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F85:$AG85))*Q$190,0)","v":23.44997540760162},{"$f":"IF($AI85,SUMPRODUCT(R$126:R$153,TRANSPOSE($F85:$AG85))*R$190,0)","v":23.685517619110172},{"$f":"IF($AI85,SUMPRODUCT(S$126:S$153,TRANSPOSE($F85:$AG85))*S$190,0)","v":24.312017343701797},{"$f":"IF($AI85,SUMPRODUCT(T$126:T$153,TRANSPOSE($F85:$AG85))*T$190,0)","v":24.576904308190134},{"$f":"IF($AI85,SUMPRODUCT(U$126:U$153,TRANSPOSE($F85:$AG85))*U$190,0)","v":24.550620829211812},{"$f":"IF($AI85,SUMPRODUCT(V$126:V$153,TRANSPOSE($F85:$AG85))*V$190,0)","v":25.958814094714867},{"$f":"IF($AI85,SUMPRODUCT(W$126:W$153,TRANSPOSE($F85:$AG85))*W$190,0)","v":27.064477887642163},{"$f":"IF($AI85,SUMPRODUCT(X$126:X$153,TRANSPOSE($F85:$AG85))*X$190,0)","v":26.501331317677426},{"$f":"IF($AI85,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F85:$AG85))*Y$190,0)","v":28.610562180730152},{"$f":"IF($AI85,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F85:$AG85))*Z$190,0)","v":24.890665209511621},{"$f":"IF($AI85,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F85:$AG85))*AA$190,0)","v":10.175689579416614},{"$f":"IF($AI85,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F85:$AG85))*AB$190,0)","v":2.7262270695904705},{"$f":"IF($AI85,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F85:$AG85))*AC$190,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F85:$AG85))*AD$190,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F85:$AG85))*AE$190,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F85:$AG85))*AF$190,0)","v":0},{"$f":"IF($AI85,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F85:$AG85))*AG$190,0)","v":0}]
[null,"Wind","2014-2015","Incentivized","Residential",{"$f":"IF($AI86,SUMPRODUCT(F$126:F$153,TRANSPOSE($F86:$AG86))*F$190,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(G$126:G$153,TRANSPOSE($F86:$AG86))*G$190,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(H$126:H$153,TRANSPOSE($F86:$AG86))*H$190,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(I$126:I$153,TRANSPOSE($F86:$AG86))*I$190,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(J$126:J$153,TRANSPOSE($F86:$AG86))*J$190,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(K$126:K$153,TRANSPOSE($F86:$AG86))*K$190,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(L$126:L$153,TRANSPOSE($F86:$AG86))*L$190,0)","v":1.5460689993494727},{"$f":"IF($AI86,SUMPRODUCT(M$126:M$153,TRANSPOSE($F86:$AG86))*M$190,0)","v":1.8149391869390754},{"$f":"IF($AI86,SUMPRODUCT(N$126:N$153,TRANSPOSE($F86:$AG86))*N$190,0)","v":2.9538404121564716},{"$f":"IF($AI86,SUMPRODUCT(O$126:O$153,TRANSPOSE($F86:$AG86))*O$190,0)","v":2.5657467074431328},{"$f":"IF($AI86,SUMPRODUCT(P$126:P$153,TRANSPOSE($F86:$AG86))*P$190,0)","v":1.2349594981687728},{"$f":"IF($AI86,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F86:$AG86))*Q$190,0)","v":1.3715539350229371},{"$f":"IF($AI86,SUMPRODUCT(R$126:R$153,TRANSPOSE($F86:$AG86))*R$190,0)","v":1.3853304461468605},{"$f":"IF($AI86,SUMPRODUCT(S$126:S$153,TRANSPOSE($F86:$AG86))*S$190,0)","v":1.421973476581591},{"$f":"IF($AI86,SUMPRODUCT(T$126:T$153,TRANSPOSE($F86:$AG86))*T$190,0)","v":1.4374663183507344},{"$f":"IF($AI86,SUMPRODUCT(U$126:U$153,TRANSPOSE($F86:$AG86))*U$190,0)","v":1.4359290370362674},{"$f":"IF($AI86,SUMPRODUCT(V$126:V$153,TRANSPOSE($F86:$AG86))*V$190,0)","v":1.5182921517518337},{"$f":"IF($AI86,SUMPRODUCT(W$126:W$153,TRANSPOSE($F86:$AG86))*W$190,0)","v":1.5829607707863012},{"$f":"IF($AI86,SUMPRODUCT(X$126:X$153,TRANSPOSE($F86:$AG86))*X$190,0)","v":1.5500231714667125},{"$f":"IF($AI86,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F86:$AG86))*Y$190,0)","v":1.6733889251533451},{"$f":"IF($AI86,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F86:$AG86))*Z$190,0)","v":1.6825311571779731},{"$f":"IF($AI86,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F86:$AG86))*AA$190,0)","v":1.6731422480584868},{"$f":"IF($AI86,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F86:$AG86))*AB$190,0)","v":1.7374151532314281},{"$f":"IF($AI86,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F86:$AG86))*AC$190,0)","v":1.8001575021623084},{"$f":"IF($AI86,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F86:$AG86))*AD$190,0)","v":1.7710600925242284},{"$f":"IF($AI86,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F86:$AG86))*AE$190,0)","v":0.93075868557547903},{"$f":"IF($AI86,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F86:$AG86))*AF$190,0)","v":0},{"$f":"IF($AI86,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F86:$AG86))*AG$190,0)","v":0}]
[null,"Wind",2016,"Incentivized","Residential",{"$f":"IF($AI87,SUMPRODUCT(F$126:F$153,TRANSPOSE($F87:$AG87))*F$190,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(G$126:G$153,TRANSPOSE($F87:$AG87))*G$190,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(H$126:H$153,TRANSPOSE($F87:$AG87))*H$190,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(I$126:I$153,TRANSPOSE($F87:$AG87))*I$190,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(J$126:J$153,TRANSPOSE($F87:$AG87))*J$190,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(K$126:K$153,TRANSPOSE($F87:$AG87))*K$190,0)","v":0},{"$f":"IF($AI87,SUMPRODUCT(L$126:L$153,TRANSPOSE($F87:$AG87))*L$190,0)","v":0.13409220459084017},{"$f":"IF($AI87,SUMPRODUCT(M$126:M$153,TRANSPOSE($F87:$AG87))*M$190,0)","v":0.91431553100795993},{"$f":"IF($AI87,SUMPRODUCT(N$126:N$153,TRANSPOSE($F87:$AG87))*N$190,0)","v":1.4880620708336021},{"$f":"IF($AI87,SUMPRODUCT(O$126:O$153,TRANSPOSE($F87:$AG87))*O$190,0)","v":1.292551331818558},{"$f":"IF($AI87,SUMPRODUCT(P$126:P$153,TRANSPOSE($F87:$AG87))*P$190,0)","v":0.62213800741490555},{"$f":"IF($AI87,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F87:$AG87))*Q$190,0)","v":0.6909504590737835},{"$f":"IF($AI87,SUMPRODUCT(R$126:R$153,TRANSPOSE($F87:$AG87))*R$190,0)","v":0.69789067953645934},{"$f":"IF($AI87,SUMPRODUCT(S$126:S$153,TRANSPOSE($F87:$AG87))*S$190,0)","v":0.71635041200065042},{"$f":"IF($AI87,SUMPRODUCT(T$126:T$153,TRANSPOSE($F87:$AG87))*T$190,0)","v":0.72415527177276562},{"$f":"IF($AI87,SUMPRODUCT(U$126:U$153,TRANSPOSE($F87:$AG87))*U$190,0)","v":0.72338083250148888},{"$f":"IF($AI87,SUMPRODUCT(V$126:V$153,TRANSPOSE($F87:$AG87))*V$190,0)","v":0.76487306293463997},{"$f":"IF($AI87,SUMPRODUCT(W$126:W$153,TRANSPOSE($F87:$AG87))*W$190,0)","v":0.79745130201700298},{"$f":"IF($AI87,SUMPRODUCT(X$126:X$153,TRANSPOSE($F87:$AG87))*X$190,0)","v":0.78085826196985542},{"$f":"IF($AI87,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F87:$AG87))*Y$190,0)","v":0.84300647354735858},{"$f":"IF($AI87,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F87:$AG87))*Z$190,0)","v":0.84761207399300909},{"$f":"IF($AI87,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F87:$AG87))*AA$190,0)","v":0.8428822045357045},{"$f":"IF($AI87,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F87:$AG87))*AB$190,0)","v":0.87526109405746932},{"$f":"IF($AI87,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F87:$AG87))*AC$190,0)","v":0.90686893221108456},{"$f":"IF($AI87,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F87:$AG87))*AD$190,0)","v":0.89221047217250671},{"$f":"IF($AI87,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F87:$AG87))*AE$190,0)","v":0.93543586489997954},{"$f":"IF($AI87,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F87:$AG87))*AF$190,0)","v":0.98511460796932815},{"$f":"IF($AI87,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F87:$AG87))*AG$190,0)","v":0}]
[null,"PV","Existing","Non-Incentivized","Residential",{"$f":"IF($AI88,SUMPRODUCT(F$126:F$153,TRANSPOSE($F88:$AG88))*F$190,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(G$126:G$153,TRANSPOSE($F88:$AG88))*G$190,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(H$126:H$153,TRANSPOSE($F88:$AG88))*H$190,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(I$126:I$153,TRANSPOSE($F88:$AG88))*I$190,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(J$126:J$153,TRANSPOSE($F88:$AG88))*J$190,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(K$126:K$153,TRANSPOSE($F88:$AG88))*K$190,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(L$126:L$153,TRANSPOSE($F88:$AG88))*L$190,0)","v":399.19786371249205},{"$f":"IF($AI88,SUMPRODUCT(M$126:M$153,TRANSPOSE($F88:$AG88))*M$190,0)","v":381.5345982009909},{"$f":"IF($AI88,SUMPRODUCT(N$126:N$153,TRANSPOSE($F88:$AG88))*N$190,0)","v":649.9465082683023},{"$f":"IF($AI88,SUMPRODUCT(O$126:O$153,TRANSPOSE($F88:$AG88))*O$190,0)","v":583.57909970971298},{"$f":"IF($AI88,SUMPRODUCT(P$126:P$153,TRANSPOSE($F88:$AG88))*P$190,0)","v":280.89154320205432},{"$f":"IF($AI88,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F88:$AG88))*Q$190,0)","v":345.99194283253775},{"$f":"IF($AI88,SUMPRODUCT(R$126:R$153,TRANSPOSE($F88:$AG88))*R$190,0)","v":349.46724316707446},{"$f":"IF($AI88,SUMPRODUCT(S$126:S$153,TRANSPOSE($F88:$AG88))*S$190,0)","v":358.71091413592495},{"$f":"IF($AI88,SUMPRODUCT(T$126:T$153,TRANSPOSE($F88:$AG88))*T$190,0)","v":362.61918072816309},{"$f":"IF($AI88,SUMPRODUCT(U$126:U$153,TRANSPOSE($F88:$AG88))*U$190,0)","v":362.23138194381312},{"$f":"IF($AI88,SUMPRODUCT(V$126:V$153,TRANSPOSE($F88:$AG88))*V$190,0)","v":382.54673379466271},{"$f":"IF($AI88,SUMPRODUCT(W$126:W$153,TRANSPOSE($F88:$AG88))*W$190,0)","v":398.84054718367537},{"$f":"IF($AI88,SUMPRODUCT(X$126:X$153,TRANSPOSE($F88:$AG88))*X$190,0)","v":390.18811381798025},{"$f":"IF($AI88,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F88:$AG88))*Y$190,0)","v":417.57708489713019},{"$f":"IF($AI88,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F88:$AG88))*Z$190,0)","v":386.28965684800005},{"$f":"IF($AI88,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F88:$AG88))*AA$190,0)","v":292.62191567627656},{"$f":"IF($AI88,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F88:$AG88))*AB$190,0)","v":220.50671691916818},{"$f":"IF($AI88,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F88:$AG88))*AC$190,0)","v":108.89981163969055},{"$f":"IF($AI88,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F88:$AG88))*AD$190,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F88:$AG88))*AE$190,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F88:$AG88))*AF$190,0)","v":0},{"$f":"IF($AI88,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F88:$AG88))*AG$190,0)","v":0}]
[null,"PV","2014-2015","Non-Incentivized","Residential",{"$f":"IF($AI89,SUMPRODUCT(F$126:F$153,TRANSPOSE($F89:$AG89))*F$190,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(G$126:G$153,TRANSPOSE($F89:$AG89))*G$190,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(H$126:H$153,TRANSPOSE($F89:$AG89))*H$190,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(I$126:I$153,TRANSPOSE($F89:$AG89))*I$190,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(J$126:J$153,TRANSPOSE($F89:$AG89))*J$190,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(K$126:K$153,TRANSPOSE($F89:$AG89))*K$190,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(L$126:L$153,TRANSPOSE($F89:$AG89))*L$190,0)","v":365.82241999779785},{"$f":"IF($AI89,SUMPRODUCT(M$126:M$153,TRANSPOSE($F89:$AG89))*M$190,0)","v":444.62485540485517},{"$f":"IF($AI89,SUMPRODUCT(N$126:N$153,TRANSPOSE($F89:$AG89))*N$190,0)","v":757.42114508695147},{"$f":"IF($AI89,SUMPRODUCT(O$126:O$153,TRANSPOSE($F89:$AG89))*O$190,0)","v":680.0792747215994},{"$f":"IF($AI89,SUMPRODUCT(P$126:P$153,TRANSPOSE($F89:$AG89))*P$190,0)","v":327.33954500993332},{"$f":"IF($AI89,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F89:$AG89))*Q$190,0)","v":403.20489486020745},{"$f":"IF($AI89,SUMPRODUCT(R$126:R$153,TRANSPOSE($F89:$AG89))*R$190,0)","v":407.25486808941844},{"$f":"IF($AI89,SUMPRODUCT(S$126:S$153,TRANSPOSE($F89:$AG89))*S$190,0)","v":418.02706512558376},{"$f":"IF($AI89,SUMPRODUCT(T$126:T$153,TRANSPOSE($F89:$AG89))*T$190,0)","v":422.58159956794145},{"$f":"IF($AI89,SUMPRODUCT(U$126:U$153,TRANSPOSE($F89:$AG89))*U$190,0)","v":422.12967468555632},{"$f":"IF($AI89,SUMPRODUCT(V$126:V$153,TRANSPOSE($F89:$AG89))*V$190,0)","v":446.34251106132285},{"$f":"IF($AI89,SUMPRODUCT(W$126:W$153,TRANSPOSE($F89:$AG89))*W$190,0)","v":465.35357805090581},{"$f":"IF($AI89,SUMPRODUCT(X$126:X$153,TRANSPOSE($F89:$AG89))*X$190,0)","v":455.67069141299879},{"$f":"IF($AI89,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F89:$AG89))*Y$190,0)","v":491.93734814038237},{"$f":"IF($AI89,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F89:$AG89))*Z$190,0)","v":494.62495130942295},{"$f":"IF($AI89,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F89:$AG89))*AA$190,0)","v":491.86483082293904},{"$f":"IF($AI89,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F89:$AG89))*AB$190,0)","v":510.75956715875981},{"$f":"IF($AI89,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F89:$AG89))*AC$190,0)","v":529.20435562676482},{"$f":"IF($AI89,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F89:$AG89))*AD$190,0)","v":520.65039526527892},{"$f":"IF($AI89,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F89:$AG89))*AE$190,0)","v":285.57883040697453},{"$f":"IF($AI89,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F89:$AG89))*AF$190,0)","v":0},{"$f":"IF($AI89,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F89:$AG89))*AG$190,0)","v":0}]
[null,"PV",2016,"Non-Incentivized","Residential",{"$f":"IF($AI90,SUMPRODUCT(F$126:F$153,TRANSPOSE($F90:$AG90))*F$190,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(G$126:G$153,TRANSPOSE($F90:$AG90))*G$190,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(H$126:H$153,TRANSPOSE($F90:$AG90))*H$190,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(I$126:I$153,TRANSPOSE($F90:$AG90))*I$190,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(J$126:J$153,TRANSPOSE($F90:$AG90))*J$190,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(K$126:K$153,TRANSPOSE($F90:$AG90))*K$190,0)","v":0},{"$f":"IF($AI90,SUMPRODUCT(L$126:L$153,TRANSPOSE($F90:$AG90))*L$190,0)","v":25.713294845143505},{"$f":"IF($AI90,SUMPRODUCT(M$126:M$153,TRANSPOSE($F90:$AG90))*M$190,0)","v":175.32760313724893},{"$f":"IF($AI90,SUMPRODUCT(N$126:N$153,TRANSPOSE($F90:$AG90))*N$190,0)","v":298.67163816707216},{"$f":"IF($AI90,SUMPRODUCT(O$126:O$153,TRANSPOSE($F90:$AG90))*O$190,0)","v":268.17364735870473},{"$f":"IF($AI90,SUMPRODUCT(P$126:P$153,TRANSPOSE($F90:$AG90))*P$190,0)","v":129.07883385505068},{"$f":"IF($AI90,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F90:$AG90))*Q$190,0)","v":158.99459269922471},{"$f":"IF($AI90,SUMPRODUCT(R$126:R$153,TRANSPOSE($F90:$AG90))*R$190,0)","v":160.59160665473345},{"$f":"IF($AI90,SUMPRODUCT(S$126:S$153,TRANSPOSE($F90:$AG90))*S$190,0)","v":164.83937522618072},{"$f":"IF($AI90,SUMPRODUCT(T$126:T$153,TRANSPOSE($F90:$AG90))*T$190,0)","v":166.63535131136271},{"$f":"IF($AI90,SUMPRODUCT(U$126:U$153,TRANSPOSE($F90:$AG90))*U$190,0)","v":166.45714511019455},{"$f":"IF($AI90,SUMPRODUCT(V$126:V$153,TRANSPOSE($F90:$AG90))*V$190,0)","v":176.00492120798393},{"$f":"IF($AI90,SUMPRODUCT(W$126:W$153,TRANSPOSE($F90:$AG90))*W$190,0)","v":183.50149898101515},{"$f":"IF($AI90,SUMPRODUCT(X$126:X$153,TRANSPOSE($F90:$AG90))*X$190,0)","v":179.68327495454207},{"$f":"IF($AI90,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F90:$AG90))*Y$190,0)","v":193.98419835214148},{"$f":"IF($AI90,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F90:$AG90))*Z$190,0)","v":195.0439929544537},{"$f":"IF($AI90,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F90:$AG90))*AA$190,0)","v":193.95560281300607},{"$f":"IF($AI90,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F90:$AG90))*AB$190,0)","v":201.40630826367934},{"$f":"IF($AI90,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F90:$AG90))*AC$190,0)","v":208.67958710348751},{"$f":"IF($AI90,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F90:$AG90))*AD$190,0)","v":205.30652923396124},{"$f":"IF($AI90,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F90:$AG90))*AE$190,0)","v":215.25312326355527},{"$f":"IF($AI90,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F90:$AG90))*AF$190,0)","v":226.68469757744847},{"$f":"IF($AI90,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F90:$AG90))*AG$190,0)","v":0}]
[null,"Wind","Existing","Non-Incentivized","Residential",{"$f":"IF($AI91,SUMPRODUCT(F$126:F$153,TRANSPOSE($F91:$AG91))*F$190,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(G$126:G$153,TRANSPOSE($F91:$AG91))*G$190,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(H$126:H$153,TRANSPOSE($F91:$AG91))*H$190,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(I$126:I$153,TRANSPOSE($F91:$AG91))*I$190,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(J$126:J$153,TRANSPOSE($F91:$AG91))*J$190,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(K$126:K$153,TRANSPOSE($F91:$AG91))*K$190,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(L$126:L$153,TRANSPOSE($F91:$AG91))*L$190,0)","v":0.27797234450797087},{"$f":"IF($AI91,SUMPRODUCT(M$126:M$153,TRANSPOSE($F91:$AG91))*M$190,0)","v":0.26567293167986272},{"$f":"IF($AI91,SUMPRODUCT(N$126:N$153,TRANSPOSE($F91:$AG91))*N$190,0)","v":0.45257545475801514},{"$f":"IF($AI91,SUMPRODUCT(O$126:O$153,TRANSPOSE($F91:$AG91))*O$190,0)","v":0.40636202068704486},{"$f":"IF($AI91,SUMPRODUCT(P$126:P$153,TRANSPOSE($F91:$AG91))*P$190,0)","v":0.1955924315080288},{"$f":"IF($AI91,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F91:$AG91))*Q$190,0)","v":0.24092361275584323},{"$f":"IF($AI91,SUMPRODUCT(R$126:R$153,TRANSPOSE($F91:$AG91))*R$190,0)","v":0.24334355902728988},{"$f":"IF($AI91,SUMPRODUCT(S$126:S$153,TRANSPOSE($F91:$AG91))*S$190,0)","v":0.24978017887083245},{"$f":"IF($AI91,SUMPRODUCT(T$126:T$153,TRANSPOSE($F91:$AG91))*T$190,0)","v":0.25250161133919113},{"$f":"IF($AI91,SUMPRODUCT(U$126:U$153,TRANSPOSE($F91:$AG91))*U$190,0)","v":0.25223157648409295},{"$f":"IF($AI91,SUMPRODUCT(V$126:V$153,TRANSPOSE($F91:$AG91))*V$190,0)","v":0.26669926794587001},{"$f":"IF($AI91,SUMPRODUCT(W$126:W$153,TRANSPOSE($F91:$AG91))*W$190,0)","v":0.2780587901140264},{"$f":"IF($AI91,SUMPRODUCT(X$126:X$153,TRANSPOSE($F91:$AG91))*X$190,0)","v":0.27227305670541135},{"$f":"IF($AI91,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F91:$AG91))*Y$190,0)","v":0.29394316555755357},{"$f":"IF($AI91,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F91:$AG91))*Z$190,0)","v":0.29554906636231371},{"$f":"IF($AI91,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F91:$AG91))*AA$190,0)","v":0.21147875476755301},{"$f":"IF($AI91,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F91:$AG91))*AB$190,0)","v":0.21960260315345043},{"$f":"IF($AI91,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F91:$AG91))*AC$190,0)","v":0.13818989959476019},{"$f":"IF($AI91,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F91:$AG91))*AD$190,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F91:$AG91))*AE$190,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F91:$AG91))*AF$190,0)","v":0},{"$f":"IF($AI91,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F91:$AG91))*AG$190,0)","v":0}]
[null,"Wind","2014-2015","Non-Incentivized","Residential",{"$f":"IF($AI92,SUMPRODUCT(F$126:F$153,TRANSPOSE($F92:$AG92))*F$190,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(G$126:G$153,TRANSPOSE($F92:$AG92))*G$190,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(H$126:H$153,TRANSPOSE($F92:$AG92))*H$190,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(I$126:I$153,TRANSPOSE($F92:$AG92))*I$190,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(J$126:J$153,TRANSPOSE($F92:$AG92))*J$190,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(K$126:K$153,TRANSPOSE($F92:$AG92))*K$190,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(L$126:L$153,TRANSPOSE($F92:$AG92))*L$190,0)","v":2.9193500116642874E-3},{"$f":"IF($AI92,SUMPRODUCT(M$126:M$153,TRANSPOSE($F92:$AG92))*M$190,0)","v":3.5083035303800285E-3},{"$f":"IF($AI92,SUMPRODUCT(N$126:N$153,TRANSPOSE($F92:$AG92))*N$190,0)","v":5.9764163991089803E-3},{"$f":"IF($AI92,SUMPRODUCT(O$126:O$153,TRANSPOSE($F92:$AG92))*O$190,0)","v":5.3661519176015525E-3},{"$f":"IF($AI92,SUMPRODUCT(P$126:P$153,TRANSPOSE($F92:$AG92))*P$190,0)","v":2.5828661340708331E-3},{"$f":"IF($AI92,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F92:$AG92))*Q$190,0)","v":3.1814801599801146E-3},{"$f":"IF($AI92,SUMPRODUCT(R$126:R$153,TRANSPOSE($F92:$AG92))*R$190,0)","v":3.2134363927576273E-3},{"$f":"IF($AI92,SUMPRODUCT(S$126:S$153,TRANSPOSE($F92:$AG92))*S$190,0)","v":3.2984341980591692E-3},{"$f":"IF($AI92,SUMPRODUCT(T$126:T$153,TRANSPOSE($F92:$AG92))*T$190,0)","v":3.3343716609992731E-3},{"$f":"IF($AI92,SUMPRODUCT(U$126:U$153,TRANSPOSE($F92:$AG92))*U$190,0)","v":3.3308057567519849E-3},{"$f":"IF($AI92,SUMPRODUCT(V$126:V$153,TRANSPOSE($F92:$AG92))*V$190,0)","v":3.5218566579893157E-3},{"$f":"IF($AI92,SUMPRODUCT(W$126:W$153,TRANSPOSE($F92:$AG92))*W$190,0)","v":3.6718631019050842E-3},{"$f":"IF($AI92,SUMPRODUCT(X$126:X$153,TRANSPOSE($F92:$AG92))*X$190,0)","v":3.59546047851799E-3},{"$f":"IF($AI92,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F92:$AG92))*Y$190,0)","v":3.8816218081987306E-3},{"$f":"IF($AI92,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F92:$AG92))*Z$190,0)","v":3.9028282872598705E-3},{"$f":"IF($AI92,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F92:$AG92))*AA$190,0)","v":3.8810496117555769E-3},{"$f":"IF($AI92,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F92:$AG92))*AB$190,0)","v":4.0301381509741064E-3},{"$f":"IF($AI92,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F92:$AG92))*AC$190,0)","v":4.1756763855392721E-3},{"$f":"IF($AI92,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F92:$AG92))*AD$190,0)","v":4.1081815323610656E-3},{"$f":"IF($AI92,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F92:$AG92))*AE$190,0)","v":2.1590038978948614E-3},{"$f":"IF($AI92,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F92:$AG92))*AF$190,0)","v":0},{"$f":"IF($AI92,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F92:$AG92))*AG$190,0)","v":0}]
[null,"Wind",2016,"Non-Incentivized","Residential",{"$f":"IF($AI93,SUMPRODUCT(F$126:F$153,TRANSPOSE($F93:$AG93))*F$190,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(G$126:G$153,TRANSPOSE($F93:$AG93))*G$190,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(H$126:H$153,TRANSPOSE($F93:$AG93))*H$190,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(I$126:I$153,TRANSPOSE($F93:$AG93))*I$190,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(J$126:J$153,TRANSPOSE($F93:$AG93))*J$190,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(K$126:K$153,TRANSPOSE($F93:$AG93))*K$190,0)","v":0},{"$f":"IF($AI93,SUMPRODUCT(L$126:L$153,TRANSPOSE($F93:$AG93))*L$190,0)","v":2.5920215847886565E-4},{"$f":"IF($AI93,SUMPRODUCT(M$126:M$153,TRANSPOSE($F93:$AG93))*M$190,0)","v":1.7673850608330014E-3},{"$f":"IF($AI93,SUMPRODUCT(N$126:N$153,TRANSPOSE($F93:$AG93))*N$190,0)","v":3.0107511991581872E-3},{"$f":"IF($AI93,SUMPRODUCT(O$126:O$153,TRANSPOSE($F93:$AG93))*O$190,0)","v":2.7033170451765359E-3},{"$f":"IF($AI93,SUMPRODUCT(P$126:P$153,TRANSPOSE($F93:$AG93))*P$190,0)","v":1.30117561948632E-3},{"$f":"IF($AI93,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F93:$AG93))*Q$190,0)","v":1.6027406002343118E-3},{"$f":"IF($AI93,SUMPRODUCT(R$126:R$153,TRANSPOSE($F93:$AG93))*R$190,0)","v":1.6188392553028942E-3},{"$f":"IF($AI93,SUMPRODUCT(S$126:S$153,TRANSPOSE($F93:$AG93))*S$190,0)","v":1.661658769062943E-3},{"$f":"IF($AI93,SUMPRODUCT(T$126:T$153,TRANSPOSE($F93:$AG93))*T$190,0)","v":1.6797630563843138E-3},{"$f":"IF($AI93,SUMPRODUCT(U$126:U$153,TRANSPOSE($F93:$AG93))*U$190,0)","v":1.6779666536955377E-3},{"$f":"IF($AI93,SUMPRODUCT(V$126:V$153,TRANSPOSE($F93:$AG93))*V$190,0)","v":1.7742127469373514E-3},{"$f":"IF($AI93,SUMPRODUCT(W$126:W$153,TRANSPOSE($F93:$AG93))*W$190,0)","v":1.8497817921210487E-3},{"$f":"IF($AI93,SUMPRODUCT(X$126:X$153,TRANSPOSE($F93:$AG93))*X$190,0)","v":1.8112922902824853E-3},{"$f":"IF($AI93,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F93:$AG93))*Y$190,0)","v":1.955452353596922E-3},{"$f":"IF($AI93,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F93:$AG93))*Z$190,0)","v":1.9661355838137403E-3},{"$f":"IF($AI93,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F93:$AG93))*AA$190,0)","v":1.9551640970544839E-3},{"$f":"IF($AI93,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F93:$AG93))*AB$190,0)","v":2.0302707275596556E-3},{"$f":"IF($AI93,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F93:$AG93))*AC$190,0)","v":2.1035888140145701E-3},{"$f":"IF($AI93,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F93:$AG93))*AD$190,0)","v":2.0695867973255094E-3},{"$f":"IF($AI93,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F93:$AG93))*AE$190,0)","v":2.1698531637134298E-3},{"$f":"IF($AI93,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F93:$AG93))*AF$190,0)","v":2.2850888328417012E-3},{"$f":"IF($AI93,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F93:$AG93))*AG$190,0)","v":0}]
[null,"PV","Existing","Incentivized","Non-Residential",{"$f":"IF($AI94,SUMPRODUCT(F$126:F$153,TRANSPOSE($F94:$AG94))*F$190,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(G$126:G$153,TRANSPOSE($F94:$AG94))*G$190,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(H$126:H$153,TRANSPOSE($F94:$AG94))*H$190,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(I$126:I$153,TRANSPOSE($F94:$AG94))*I$190,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(J$126:J$153,TRANSPOSE($F94:$AG94))*J$190,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(K$126:K$153,TRANSPOSE($F94:$AG94))*K$190,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(L$126:L$153,TRANSPOSE($F94:$AG94))*L$190,0)","v":64690.724787224943},{"$f":"IF($AI94,SUMPRODUCT(M$126:M$153,TRANSPOSE($F94:$AG94))*M$190,0)","v":59339.130823814194},{"$f":"IF($AI94,SUMPRODUCT(N$126:N$153,TRANSPOSE($F94:$AG94))*N$190,0)","v":96081.848701995434},{"$f":"IF($AI94,SUMPRODUCT(O$126:O$153,TRANSPOSE($F94:$AG94))*O$190,0)","v":83134.193117903153},{"$f":"IF($AI94,SUMPRODUCT(P$126:P$153,TRANSPOSE($F94:$AG94))*P$190,0)","v":40014.612945119421},{"$f":"IF($AI94,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F94:$AG94))*Q$190,0)","v":43861.261331940754},{"$f":"IF($AI94,SUMPRODUCT(R$126:R$153,TRANSPOSE($F94:$AG94))*R$190,0)","v":44301.823776638703},{"$f":"IF($AI94,SUMPRODUCT(S$126:S$153,TRANSPOSE($F94:$AG94))*S$190,0)","v":45473.640278237013},{"$f":"IF($AI94,SUMPRODUCT(T$126:T$153,TRANSPOSE($F94:$AG94))*T$190,0)","v":45969.089683658625},{"$f":"IF($AI94,SUMPRODUCT(U$126:U$153,TRANSPOSE($F94:$AG94))*U$190,0)","v":45919.928585613001},{"$f":"IF($AI94,SUMPRODUCT(V$126:V$153,TRANSPOSE($F94:$AG94))*V$190,0)","v":48482.69436253827},{"$f":"IF($AI94,SUMPRODUCT(W$126:W$153,TRANSPOSE($F94:$AG94))*W$190,0)","v":50446.41346310643},{"$f":"IF($AI94,SUMPRODUCT(X$126:X$153,TRANSPOSE($F94:$AG94))*X$190,0)","v":49344.283652371763},{"$f":"IF($AI94,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F94:$AG94))*Y$190,0)","v":52711.135217878218},{"$f":"IF($AI94,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F94:$AG94))*Z$190,0)","v":52076.860825297445},{"$f":"IF($AI94,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F94:$AG94))*AA$190,0)","v":46495.205516228467},{"$f":"IF($AI94,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F94:$AG94))*AB$190,0)","v":23526.297809403961},{"$f":"IF($AI94,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F94:$AG94))*AC$190,0)","v":5225.4456630868954},{"$f":"IF($AI94,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F94:$AG94))*AD$190,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F94:$AG94))*AE$190,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F94:$AG94))*AF$190,0)","v":0},{"$f":"IF($AI94,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F94:$AG94))*AG$190,0)","v":0}]
[null,"PV","2014-2015","Incentivized","Non-Residential",{"$f":"IF($AI95,SUMPRODUCT(F$126:F$153,TRANSPOSE($F95:$AG95))*F$190,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(G$126:G$153,TRANSPOSE($F95:$AG95))*G$190,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(H$126:H$153,TRANSPOSE($F95:$AG95))*H$190,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(I$126:I$153,TRANSPOSE($F95:$AG95))*I$190,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(J$126:J$153,TRANSPOSE($F95:$AG95))*J$190,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(K$126:K$153,TRANSPOSE($F95:$AG95))*K$190,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(L$126:L$153,TRANSPOSE($F95:$AG95))*L$190,0)","v":67036.555116742791},{"$f":"IF($AI95,SUMPRODUCT(M$126:M$153,TRANSPOSE($F95:$AG95))*M$190,0)","v":79454.65455609707},{"$f":"IF($AI95,SUMPRODUCT(N$126:N$153,TRANSPOSE($F95:$AG95))*N$190,0)","v":128652.88034627675},{"$f":"IF($AI95,SUMPRODUCT(O$126:O$153,TRANSPOSE($F95:$AG95))*O$190,0)","v":111316.065878942},{"$f":"IF($AI95,SUMPRODUCT(P$126:P$153,TRANSPOSE($F95:$AG95))*P$190,0)","v":53579.26893452993},{"$f":"IF($AI95,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F95:$AG95))*Q$190,0)","v":58729.902496742434},{"$f":"IF($AI95,SUMPRODUCT(R$126:R$153,TRANSPOSE($F95:$AG95))*R$190,0)","v":59319.812331414578},{"$f":"IF($AI95,SUMPRODUCT(S$126:S$153,TRANSPOSE($F95:$AG95))*S$190,0)","v":60888.865906096566},{"$f":"IF($AI95,SUMPRODUCT(T$126:T$153,TRANSPOSE($F95:$AG95))*T$190,0)","v":61552.268972694903},{"$f":"IF($AI95,SUMPRODUCT(U$126:U$153,TRANSPOSE($F95:$AG95))*U$190,0)","v":61486.442628281278},{"$f":"IF($AI95,SUMPRODUCT(V$126:V$153,TRANSPOSE($F95:$AG95))*V$190,0)","v":65013.228978460305},{"$f":"IF($AI95,SUMPRODUCT(W$126:W$153,TRANSPOSE($F95:$AG95))*W$190,0)","v":67782.337500925903},{"$f":"IF($AI95,SUMPRODUCT(X$126:X$153,TRANSPOSE($F95:$AG95))*X$190,0)","v":66371.950386631448},{"$f":"IF($AI95,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F95:$AG95))*Y$190,0)","v":71654.468631407522},{"$f":"IF($AI95,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F95:$AG95))*Z$190,0)","v":72045.938760068544},{"$f":"IF($AI95,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F95:$AG95))*AA$190,0)","v":71643.905924860388},{"$f":"IF($AI95,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F95:$AG95))*AB$190,0)","v":74396.069990450749},{"$f":"IF($AI95,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F95:$AG95))*AC$190,0)","v":77082.695679046505},{"$f":"IF($AI95,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F95:$AG95))*AD$190,0)","v":75836.745383315982},{"$f":"IF($AI95,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F95:$AG95))*AE$190,0)","v":41594.617355056937},{"$f":"IF($AI95,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F95:$AG95))*AF$190,0)","v":0},{"$f":"IF($AI95,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F95:$AG95))*AG$190,0)","v":0}]
[null,"PV",2016,"Incentivized","Non-Residential",{"$f":"IF($AI96,SUMPRODUCT(F$126:F$153,TRANSPOSE($F96:$AG96))*F$190,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(G$126:G$153,TRANSPOSE($F96:$AG96))*G$190,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(H$126:H$153,TRANSPOSE($F96:$AG96))*H$190,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(I$126:I$153,TRANSPOSE($F96:$AG96))*I$190,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(J$126:J$153,TRANSPOSE($F96:$AG96))*J$190,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(K$126:K$153,TRANSPOSE($F96:$AG96))*K$190,0)","v":0},{"$f":"IF($AI96,SUMPRODUCT(L$126:L$153,TRANSPOSE($F96:$AG96))*L$190,0)","v":2080.5195082684604},{"$f":"IF($AI96,SUMPRODUCT(M$126:M$153,TRANSPOSE($F96:$AG96))*M$190,0)","v":14186.143816333668},{"$f":"IF($AI96,SUMPRODUCT(N$126:N$153,TRANSPOSE($F96:$AG96))*N$190,0)","v":23088.159206050939},{"$f":"IF($AI96,SUMPRODUCT(O$126:O$153,TRANSPOSE($F96:$AG96))*O$190,0)","v":20054.694972705271},{"$f":"IF($AI96,SUMPRODUCT(P$126:P$153,TRANSPOSE($F96:$AG96))*P$190,0)","v":9652.8375024598354},{"$f":"IF($AI96,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F96:$AG96))*Q$190,0)","v":10720.503207001882},{"$f":"IF($AI96,SUMPRODUCT(R$126:R$153,TRANSPOSE($F96:$AG96))*R$190,0)","v":10828.184813910653},{"$f":"IF($AI96,SUMPRODUCT(S$126:S$153,TRANSPOSE($F96:$AG96))*S$190,0)","v":11114.598432258974},{"$f":"IF($AI96,SUMPRODUCT(T$126:T$153,TRANSPOSE($F96:$AG96))*T$190,0)","v":11235.695427156879},{"$f":"IF($AI96,SUMPRODUCT(U$126:U$153,TRANSPOSE($F96:$AG96))*U$190,0)","v":11223.679545869991},{"$f":"IF($AI96,SUMPRODUCT(V$126:V$153,TRANSPOSE($F96:$AG96))*V$190,0)","v":11867.455931836268},{"$f":"IF($AI96,SUMPRODUCT(W$126:W$153,TRANSPOSE($F96:$AG96))*W$190,0)","v":12372.926493400286},{"$f":"IF($AI96,SUMPRODUCT(X$126:X$153,TRANSPOSE($F96:$AG96))*X$190,0)","v":12115.47570701857},{"$f":"IF($AI96,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F96:$AG96))*Y$190,0)","v":13079.741802766117},{"$f":"IF($AI96,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F96:$AG96))*Z$190,0)","v":13151.200405476871},{"$f":"IF($AI96,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F96:$AG96))*AA$190,0)","v":13077.813695880204},{"$f":"IF($AI96,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F96:$AG96))*AB$190,0)","v":13580.191231633702},{"$f":"IF($AI96,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F96:$AG96))*AC$190,0)","v":14070.605451412153},{"$f":"IF($AI96,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F96:$AG96))*AD$190,0)","v":13843.170812952058},{"$f":"IF($AI96,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F96:$AG96))*AE$190,0)","v":14513.838232407816},{"$f":"IF($AI96,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F96:$AG96))*AF$190,0)","v":15284.633182177005},{"$f":"IF($AI96,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F96:$AG96))*AG$190,0)","v":0}]
[null,"Wind","Existing","Incentivized","Non-Residential",{"$f":"IF($AI97,SUMPRODUCT(F$126:F$153,TRANSPOSE($F97:$AG97))*F$190,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(G$126:G$153,TRANSPOSE($F97:$AG97))*G$190,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(H$126:H$153,TRANSPOSE($F97:$AG97))*H$190,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(I$126:I$153,TRANSPOSE($F97:$AG97))*I$190,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(J$126:J$153,TRANSPOSE($F97:$AG97))*J$190,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(K$126:K$153,TRANSPOSE($F97:$AG97))*K$190,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(L$126:L$153,TRANSPOSE($F97:$AG97))*L$190,0)","v":2059.2712130694126},{"$f":"IF($AI97,SUMPRODUCT(M$126:M$153,TRANSPOSE($F97:$AG97))*M$190,0)","v":1896.4475718886004},{"$f":"IF($AI97,SUMPRODUCT(N$126:N$153,TRANSPOSE($F97:$AG97))*N$190,0)","v":3086.4965160778165},{"$f":"IF($AI97,SUMPRODUCT(O$126:O$153,TRANSPOSE($F97:$AG97))*O$190,0)","v":2680.973637258865},{"$f":"IF($AI97,SUMPRODUCT(P$126:P$153,TRANSPOSE($F97:$AG97))*P$190,0)","v":1290.4211659195125},{"$f":"IF($AI97,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F97:$AG97))*Q$190,0)","v":1433.1500187481583},{"$f":"IF($AI97,SUMPRODUCT(R$126:R$153,TRANSPOSE($F97:$AG97))*R$190,0)","v":1447.5452289337538},{"$f":"IF($AI97,SUMPRODUCT(S$126:S$153,TRANSPOSE($F97:$AG97))*S$190,0)","v":1485.8338870853161},{"$f":"IF($AI97,SUMPRODUCT(T$126:T$153,TRANSPOSE($F97:$AG97))*T$190,0)","v":1502.0225078204815},{"$f":"IF($AI97,SUMPRODUCT(U$126:U$153,TRANSPOSE($F97:$AG97))*U$190,0)","v":1500.4161876544338},{"$f":"IF($AI97,SUMPRODUCT(V$126:V$153,TRANSPOSE($F97:$AG97))*V$190,0)","v":1586.478205621519},{"$f":"IF($AI97,SUMPRODUCT(W$126:W$153,TRANSPOSE($F97:$AG97))*W$190,0)","v":1654.0510733120009},{"$f":"IF($AI97,SUMPRODUCT(X$126:X$153,TRANSPOSE($F97:$AG97))*X$190,0)","v":1619.6342560968626},{"$f":"IF($AI97,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F97:$AG97))*Y$190,0)","v":1748.5403294886626},{"$f":"IF($AI97,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F97:$AG97))*Z$190,0)","v":1758.093136463968},{"$f":"IF($AI97,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F97:$AG97))*AA$190,0)","v":1743.3338606686912},{"$f":"IF($AI97,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F97:$AG97))*AB$190,0)","v":1775.421481814587},{"$f":"IF($AI97,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F97:$AG97))*AC$190,0)","v":338.04663840253278},{"$f":"IF($AI97,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F97:$AG97))*AD$190,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F97:$AG97))*AE$190,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F97:$AG97))*AF$190,0)","v":0},{"$f":"IF($AI97,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F97:$AG97))*AG$190,0)","v":0}]
[null,"Wind","2014-2015","Incentivized","Non-Residential",{"$f":"IF($AI98,SUMPRODUCT(F$126:F$153,TRANSPOSE($F98:$AG98))*F$190,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(G$126:G$153,TRANSPOSE($F98:$AG98))*G$190,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(H$126:H$153,TRANSPOSE($F98:$AG98))*H$190,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(I$126:I$153,TRANSPOSE($F98:$AG98))*I$190,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(J$126:J$153,TRANSPOSE($F98:$AG98))*J$190,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(K$126:K$153,TRANSPOSE($F98:$AG98))*K$190,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(L$126:L$153,TRANSPOSE($F98:$AG98))*L$190,0)","v":75.279809220566705},{"$f":"IF($AI98,SUMPRODUCT(M$126:M$153,TRANSPOSE($F98:$AG98))*M$190,0)","v":88.37139597080855},{"$f":"IF($AI98,SUMPRODUCT(N$126:N$153,TRANSPOSE($F98:$AG98))*N$190,0)","v":143.8257560229859},{"$f":"IF($AI98,SUMPRODUCT(O$126:O$153,TRANSPOSE($F98:$AG98))*O$190,0)","v":124.92904438669031},{"$f":"IF($AI98,SUMPRODUCT(P$126:P$153,TRANSPOSE($F98:$AG98))*P$190,0)","v":60.131543583364781},{"$f":"IF($AI98,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F98:$AG98))*Q$190,0)","v":66.782477759846444},{"$f":"IF($AI98,SUMPRODUCT(R$126:R$153,TRANSPOSE($F98:$AG98))*R$190,0)","v":67.453271320528629},{"$f":"IF($AI98,SUMPRODUCT(S$126:S$153,TRANSPOSE($F98:$AG98))*S$190,0)","v":69.237460992238354},{"$f":"IF($AI98,SUMPRODUCT(T$126:T$153,TRANSPOSE($F98:$AG98))*T$190,0)","v":69.991824589953765},{"$f":"IF($AI98,SUMPRODUCT(U$126:U$153,TRANSPOSE($F98:$AG98))*U$190,0)","v":69.916972662827561},{"$f":"IF($AI98,SUMPRODUCT(V$126:V$153,TRANSPOSE($F98:$AG98))*V$190,0)","v":73.927323795414992},{"$f":"IF($AI98,SUMPRODUCT(W$126:W$153,TRANSPOSE($F98:$AG98))*W$190,0)","v":77.076110366726226},{"$f":"IF($AI98,SUMPRODUCT(X$126:X$153,TRANSPOSE($F98:$AG98))*X$190,0)","v":75.472342233476439},{"$f":"IF($AI98,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F98:$AG98))*Y$190,0)","v":81.479157198260481},{"$f":"IF($AI98,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F98:$AG98))*Z$190,0)","v":81.924302585014701},{"$f":"IF($AI98,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F98:$AG98))*AA$190,0)","v":81.467146217736428},{"$f":"IF($AI98,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F98:$AG98))*AB$190,0)","v":84.596665043549763},{"$f":"IF($AI98,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F98:$AG98))*AC$190,0)","v":87.651659393448966},{"$f":"IF($AI98,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F98:$AG98))*AD$190,0)","v":86.234874342271425},{"$f":"IF($AI98,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F98:$AG98))*AE$190,0)","v":45.319669633107686},{"$f":"IF($AI98,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F98:$AG98))*AF$190,0)","v":0},{"$f":"IF($AI98,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F98:$AG98))*AG$190,0)","v":0}]
[null,"Wind",2016,"Incentivized","Non-Residential",{"$f":"IF($AI99,SUMPRODUCT(F$126:F$153,TRANSPOSE($F99:$AG99))*F$190,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(G$126:G$153,TRANSPOSE($F99:$AG99))*G$190,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(H$126:H$153,TRANSPOSE($F99:$AG99))*H$190,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(I$126:I$153,TRANSPOSE($F99:$AG99))*I$190,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(J$126:J$153,TRANSPOSE($F99:$AG99))*J$190,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(K$126:K$153,TRANSPOSE($F99:$AG99))*K$190,0)","v":0},{"$f":"IF($AI99,SUMPRODUCT(L$126:L$153,TRANSPOSE($F99:$AG99))*L$190,0)","v":6.5290977206133762},{"$f":"IF($AI99,SUMPRODUCT(M$126:M$153,TRANSPOSE($F99:$AG99))*M$190,0)","v":44.519034254383982},{"$f":"IF($AI99,SUMPRODUCT(N$126:N$153,TRANSPOSE($F99:$AG99))*N$190,0)","v":72.455387727099605},{"$f":"IF($AI99,SUMPRODUCT(O$126:O$153,TRANSPOSE($F99:$AG99))*O$190,0)","v":62.935753648790467},{"$f":"IF($AI99,SUMPRODUCT(P$126:P$153,TRANSPOSE($F99:$AG99))*P$190,0)","v":30.292587540894829},{"$f":"IF($AI99,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F99:$AG99))*Q$190,0)","v":33.643141904936435},{"$f":"IF($AI99,SUMPRODUCT(R$126:R$153,TRANSPOSE($F99:$AG99))*R$190,0)","v":33.981068913756062},{"$f":"IF($AI99,SUMPRODUCT(S$126:S$153,TRANSPOSE($F99:$AG99))*S$190,0)","v":34.879893700199418},{"$f":"IF($AI99,SUMPRODUCT(T$126:T$153,TRANSPOSE($F99:$AG99))*T$190,0)","v":35.259920953113323},{"$f":"IF($AI99,SUMPRODUCT(U$126:U$153,TRANSPOSE($F99:$AG99))*U$190,0)","v":35.222212648620328},{"$f":"IF($AI99,SUMPRODUCT(V$126:V$153,TRANSPOSE($F99:$AG99))*V$190,0)","v":37.242515230495833},{"$f":"IF($AI99,SUMPRODUCT(W$126:W$153,TRANSPOSE($F99:$AG99))*W$190,0)","v":38.828785716414764},{"$f":"IF($AI99,SUMPRODUCT(X$126:X$153,TRANSPOSE($F99:$AG99))*X$190,0)","v":38.020852247944696},{"$f":"IF($AI99,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F99:$AG99))*Y$190,0)","v":41.046917393111165},{"$f":"IF($AI99,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F99:$AG99))*Z$190,0)","v":41.271169171680306},{"$f":"IF($AI99,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F99:$AG99))*AA$190,0)","v":41.04086659751713},{"$f":"IF($AI99,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F99:$AG99))*AB$190,0)","v":42.617430532889905},{"$f":"IF($AI99,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F99:$AG99))*AC$190,0)","v":44.156451124519315},{"$f":"IF($AI99,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F99:$AG99))*AD$190,0)","v":43.44271449592398},{"$f":"IF($AI99,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F99:$AG99))*AE$190,0)","v":45.547406666439919},{"$f":"IF($AI99,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F99:$AG99))*AF$190,0)","v":47.966319601212987},{"$f":"IF($AI99,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F99:$AG99))*AG$190,0)","v":0}]
[null,"PV","Existing","Non-Incentivized","Non-Residential",{"$f":"IF($AI100,SUMPRODUCT(F$126:F$153,TRANSPOSE($F100:$AG100))*F$190,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(G$126:G$153,TRANSPOSE($F100:$AG100))*G$190,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(H$126:H$153,TRANSPOSE($F100:$AG100))*H$190,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(I$126:I$153,TRANSPOSE($F100:$AG100))*I$190,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(J$126:J$153,TRANSPOSE($F100:$AG100))*J$190,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(K$126:K$153,TRANSPOSE($F100:$AG100))*K$190,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(L$126:L$153,TRANSPOSE($F100:$AG100))*L$190,0)","v":195.12113308445402},{"$f":"IF($AI100,SUMPRODUCT(M$126:M$153,TRANSPOSE($F100:$AG100))*M$190,0)","v":186.48762901576021},{"$f":"IF($AI100,SUMPRODUCT(N$126:N$153,TRANSPOSE($F100:$AG100))*N$190,0)","v":317.68281011877349},{"$f":"IF($AI100,SUMPRODUCT(O$126:O$153,TRANSPOSE($F100:$AG100))*O$190,0)","v":285.24354845188896},{"$f":"IF($AI100,SUMPRODUCT(P$126:P$153,TRANSPOSE($F100:$AG100))*P$190,0)","v":137.29501374010141},{"$f":"IF($AI100,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F100:$AG100))*Q$190,0)","v":169.11498297044574},{"$f":"IF($AI100,SUMPRODUCT(R$126:R$153,TRANSPOSE($F100:$AG100))*R$190,0)","v":170.81365072577205},{"$f":"IF($AI100,SUMPRODUCT(S$126:S$153,TRANSPOSE($F100:$AG100))*S$190,0)","v":175.33180003781598},{"$f":"IF($AI100,SUMPRODUCT(T$126:T$153,TRANSPOSE($F100:$AG100))*T$190,0)","v":177.24209434345596},{"$f":"IF($AI100,SUMPRODUCT(U$126:U$153,TRANSPOSE($F100:$AG100))*U$190,0)","v":177.05254488668422},{"$f":"IF($AI100,SUMPRODUCT(V$126:V$153,TRANSPOSE($F100:$AG100))*V$190,0)","v":187.2080600194397},{"$f":"IF($AI100,SUMPRODUCT(W$126:W$153,TRANSPOSE($F100:$AG100))*W$190,0)","v":195.18181309430753},{"$f":"IF($AI100,SUMPRODUCT(X$126:X$153,TRANSPOSE($F100:$AG100))*X$190,0)","v":191.12054987615596},{"$f":"IF($AI100,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F100:$AG100))*Y$190,0)","v":206.33176162737473},{"$f":"IF($AI100,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F100:$AG100))*Z$190,0)","v":187.63857912460978},{"$f":"IF($AI100,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F100:$AG100))*AA$190,0)","v":184.27393195216567},{"$f":"IF($AI100,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F100:$AG100))*AB$190,0)","v":65.703842973070223},{"$f":"IF($AI100,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F100:$AG100))*AC$190,0)","v":25.425330100866443},{"$f":"IF($AI100,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F100:$AG100))*AD$190,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F100:$AG100))*AE$190,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F100:$AG100))*AF$190,0)","v":0},{"$f":"IF($AI100,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F100:$AG100))*AG$190,0)","v":0}]
[null,"PV","2014-2015","Non-Incentivized","Non-Residential",{"$f":"IF($AI101,SUMPRODUCT(F$126:F$153,TRANSPOSE($F101:$AG101))*F$190,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(G$126:G$153,TRANSPOSE($F101:$AG101))*G$190,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(H$126:H$153,TRANSPOSE($F101:$AG101))*H$190,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(I$126:I$153,TRANSPOSE($F101:$AG101))*I$190,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(J$126:J$153,TRANSPOSE($F101:$AG101))*J$190,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(K$126:K$153,TRANSPOSE($F101:$AG101))*K$190,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(L$126:L$153,TRANSPOSE($F101:$AG101))*L$190,0)","v":550.09619347500541},{"$f":"IF($AI101,SUMPRODUCT(M$126:M$153,TRANSPOSE($F101:$AG101))*M$190,0)","v":668.58400651959721},{"$f":"IF($AI101,SUMPRODUCT(N$126:N$153,TRANSPOSE($F101:$AG101))*N$190,0)","v":1138.9369209775521},{"$f":"IF($AI101,SUMPRODUCT(O$126:O$153,TRANSPOSE($F101:$AG101))*O$190,0)","v":1022.6376702001703},{"$f":"IF($AI101,SUMPRODUCT(P$126:P$153,TRANSPOSE($F101:$AG101))*P$190,0)","v":492.22166020332963},{"$f":"IF($AI101,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F101:$AG101))*Q$190,0)","v":606.30066173085731},{"$f":"IF($AI101,SUMPRODUCT(R$126:R$153,TRANSPOSE($F101:$AG101))*R$190,0)","v":612.39062115388037},{"$f":"IF($AI101,SUMPRODUCT(S$126:S$153,TRANSPOSE($F101:$AG101))*S$190,0)","v":628.58881287867712},{"$f":"IF($AI101,SUMPRODUCT(T$126:T$153,TRANSPOSE($F101:$AG101))*T$190,0)","v":635.43748282658248},{"$f":"IF($AI101,SUMPRODUCT(U$126:U$153,TRANSPOSE($F101:$AG101))*U$190,0)","v":634.75792174303524},{"$f":"IF($AI101,SUMPRODUCT(V$126:V$153,TRANSPOSE($F101:$AG101))*V$190,0)","v":671.16685155550158},{"$f":"IF($AI101,SUMPRODUCT(W$126:W$153,TRANSPOSE($F101:$AG101))*W$190,0)","v":699.75386188926768},{"$f":"IF($AI101,SUMPRODUCT(X$126:X$153,TRANSPOSE($F101:$AG101))*X$190,0)","v":685.19367015830358},{"$f":"IF($AI101,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F101:$AG101))*Y$190,0)","v":739.72797331997992},{"$f":"IF($AI101,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F101:$AG101))*Z$190,0)","v":743.76933194590697},{"$f":"IF($AI101,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F101:$AG101))*AA$190,0)","v":739.61892876691718},{"$f":"IF($AI101,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F101:$AG101))*AB$190,0)","v":768.03101227500554},{"$f":"IF($AI101,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F101:$AG101))*AC$190,0)","v":795.76650754351988},{"$f":"IF($AI101,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F101:$AG101))*AD$190,0)","v":782.90388634596081},{"$f":"IF($AI101,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F101:$AG101))*AE$190,0)","v":429.40381227793841},{"$f":"IF($AI101,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F101:$AG101))*AF$190,0)","v":0},{"$f":"IF($AI101,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F101:$AG101))*AG$190,0)","v":0}]
[null,"PV",2016,"Non-Incentivized","Non-Residential",{"$f":"IF($AI102,SUMPRODUCT(F$126:F$153,TRANSPOSE($F102:$AG102))*F$190,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(G$126:G$153,TRANSPOSE($F102:$AG102))*G$190,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(H$126:H$153,TRANSPOSE($F102:$AG102))*H$190,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(I$126:I$153,TRANSPOSE($F102:$AG102))*I$190,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(J$126:J$153,TRANSPOSE($F102:$AG102))*J$190,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(K$126:K$153,TRANSPOSE($F102:$AG102))*K$190,0)","v":0},{"$f":"IF($AI102,SUMPRODUCT(L$126:L$153,TRANSPOSE($F102:$AG102))*L$190,0)","v":38.660997920416541},{"$f":"IF($AI102,SUMPRODUCT(M$126:M$153,TRANSPOSE($F102:$AG102))*M$190,0)","v":263.61227299351833},{"$f":"IF($AI102,SUMPRODUCT(N$126:N$153,TRANSPOSE($F102:$AG102))*N$190,0)","v":449.06511015430834},{"$f":"IF($AI102,SUMPRODUCT(O$126:O$153,TRANSPOSE($F102:$AG102))*O$190,0)","v":403.21012477339468},{"$f":"IF($AI102,SUMPRODUCT(P$126:P$153,TRANSPOSE($F102:$AG102))*P$190,0)","v":194.0753434086815},{"$f":"IF($AI102,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F102:$AG102))*Q$190,0)","v":239.05491904951924},{"$f":"IF($AI102,SUMPRODUCT(R$126:R$153,TRANSPOSE($F102:$AG102))*R$190,0)","v":241.45609531201833},{"$f":"IF($AI102,SUMPRODUCT(S$126:S$153,TRANSPOSE($F102:$AG102))*S$190,0)","v":247.842790323146},{"$f":"IF($AI102,SUMPRODUCT(T$126:T$153,TRANSPOSE($F102:$AG102))*T$190,0)","v":250.54311434278264},{"$f":"IF($AI102,SUMPRODUCT(U$126:U$153,TRANSPOSE($F102:$AG102))*U$190,0)","v":250.27517397908125},{"$f":"IF($AI102,SUMPRODUCT(V$126:V$153,TRANSPOSE($F102:$AG102))*V$190,0)","v":264.63064861133961},{"$f":"IF($AI102,SUMPRODUCT(W$126:W$153,TRANSPOSE($F102:$AG102))*W$190,0)","v":275.90206207425263},{"$f":"IF($AI102,SUMPRODUCT(X$126:X$153,TRANSPOSE($F102:$AG102))*X$190,0)","v":270.16120497926852},{"$f":"IF($AI102,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F102:$AG102))*Y$190,0)","v":291.66323235710377},{"$f":"IF($AI102,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F102:$AG102))*Z$190,0)","v":293.25667719421313},{"$f":"IF($AI102,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F102:$AG102))*AA$190,0)","v":291.62023778617447},{"$f":"IF($AI102,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F102:$AG102))*AB$190,0)","v":302.82268032295877},{"$f":"IF($AI102,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F102:$AG102))*AC$190,0)","v":313.75835464217369},{"$f":"IF($AI102,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F102:$AG102))*AD$190,0)","v":308.68682320038221},{"$f":"IF($AI102,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F102:$AG102))*AE$190,0)","v":323.64193702026643},{"$f":"IF($AI102,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F102:$AG102))*AF$190,0)","v":340.82977986336215},{"$f":"IF($AI102,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F102:$AG102))*AG$190,0)","v":0}]
[null,"Wind","Existing","Non-Incentivized","Non-Residential",{"$f":"IF($AI103,SUMPRODUCT(F$126:F$153,TRANSPOSE($F103:$AG103))*F$190,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(G$126:G$153,TRANSPOSE($F103:$AG103))*G$190,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(H$126:H$153,TRANSPOSE($F103:$AG103))*H$190,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(I$126:I$153,TRANSPOSE($F103:$AG103))*I$190,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(J$126:J$153,TRANSPOSE($F103:$AG103))*J$190,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(K$126:K$153,TRANSPOSE($F103:$AG103))*K$190,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(L$126:L$153,TRANSPOSE($F103:$AG103))*L$190,0)","v":0.79174161004585619},{"$f":"IF($AI103,SUMPRODUCT(M$126:M$153,TRANSPOSE($F103:$AG103))*M$190,0)","v":0.75670950304837126},{"$f":"IF($AI103,SUMPRODUCT(N$126:N$153,TRANSPOSE($F103:$AG103))*N$190,0)","v":1.2890592402334164},{"$f":"IF($AI103,SUMPRODUCT(O$126:O$153,TRANSPOSE($F103:$AG103))*O$190,0)","v":1.1574306828606926},{"$f":"IF($AI103,SUMPRODUCT(P$126:P$153,TRANSPOSE($F103:$AG103))*P$190,0)","v":0.55710098394522134},{"$f":"IF($AI103,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F103:$AG103))*Q$190,0)","v":0.68621664287868023},{"$f":"IF($AI103,SUMPRODUCT(R$126:R$153,TRANSPOSE($F103:$AG103))*R$190,0)","v":0.69310931473987192},{"$f":"IF($AI103,SUMPRODUCT(S$126:S$153,TRANSPOSE($F103:$AG103))*S$190,0)","v":0.71144257651524767},{"$f":"IF($AI103,SUMPRODUCT(T$126:T$153,TRANSPOSE($F103:$AG103))*T$190,0)","v":0.71919396389856216},{"$f":"IF($AI103,SUMPRODUCT(U$126:U$153,TRANSPOSE($F103:$AG103))*U$190,0)","v":0.71842483043918004},{"$f":"IF($AI103,SUMPRODUCT(V$126:V$153,TRANSPOSE($F103:$AG103))*V$190,0)","v":0.75963279071979561},{"$f":"IF($AI103,SUMPRODUCT(W$126:W$153,TRANSPOSE($F103:$AG103))*W$190,0)","v":0.7919878308828282},{"$f":"IF($AI103,SUMPRODUCT(X$126:X$153,TRANSPOSE($F103:$AG103))*X$190,0)","v":0.77550847250514021},{"$f":"IF($AI103,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F103:$AG103))*Y$190,0)","v":0.83723089637731807},{"$f":"IF($AI103,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F103:$AG103))*Z$190,0)","v":0.84180494309043796},{"$f":"IF($AI103,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F103:$AG103))*AA$190,0)","v":0.81051737197031615},{"$f":"IF($AI103,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F103:$AG103))*AB$190,0)","v":0.84165298297417435},{"$f":"IF($AI103,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F103:$AG103))*AC$190,0)","v":0.5810299838481181},{"$f":"IF($AI103,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F103:$AG103))*AD$190,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F103:$AG103))*AE$190,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F103:$AG103))*AF$190,0)","v":0},{"$f":"IF($AI103,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F103:$AG103))*AG$190,0)","v":0}]
[null,"Wind","2014-2015","Non-Incentivized","Non-Residential",{"$f":"IF($AI104,SUMPRODUCT(F$126:F$153,TRANSPOSE($F104:$AG104))*F$190,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(G$126:G$153,TRANSPOSE($F104:$AG104))*G$190,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(H$126:H$153,TRANSPOSE($F104:$AG104))*H$190,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(I$126:I$153,TRANSPOSE($F104:$AG104))*I$190,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(J$126:J$153,TRANSPOSE($F104:$AG104))*J$190,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(K$126:K$153,TRANSPOSE($F104:$AG104))*K$190,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(L$126:L$153,TRANSPOSE($F104:$AG104))*L$190,0)","v":0.10061810719543782},{"$f":"IF($AI104,SUMPRODUCT(M$126:M$153,TRANSPOSE($F104:$AG104))*M$190,0)","v":0.12091693674396724},{"$f":"IF($AI104,SUMPRODUCT(N$126:N$153,TRANSPOSE($F104:$AG104))*N$190,0)","v":0.20598273707759537},{"$f":"IF($AI104,SUMPRODUCT(O$126:O$153,TRANSPOSE($F104:$AG104))*O$190,0)","v":0.18494940542070468},{"$f":"IF($AI104,SUMPRODUCT(P$126:P$153,TRANSPOSE($F104:$AG104))*P$190,0)","v":8.902087811020945E-2},{"$f":"IF($AI104,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F104:$AG104))*Q$190,0)","v":0.10965266600373973},{"$f":"IF($AI104,SUMPRODUCT(R$126:R$153,TRANSPOSE($F104:$AG104))*R$190,0)","v":0.11075406722055961},{"$f":"IF($AI104,SUMPRODUCT(S$126:S$153,TRANSPOSE($F104:$AG104))*S$190,0)","v":0.11368359545493938},{"$f":"IF($AI104,SUMPRODUCT(T$126:T$153,TRANSPOSE($F104:$AG104))*T$190,0)","v":0.11492221346373993},{"$f":"IF($AI104,SUMPRODUCT(U$126:U$153,TRANSPOSE($F104:$AG104))*U$190,0)","v":0.11479931126483649},{"$f":"IF($AI104,SUMPRODUCT(V$126:V$153,TRANSPOSE($F104:$AG104))*V$190,0)","v":0.12138405786379736},{"$f":"IF($AI104,SUMPRODUCT(W$126:W$153,TRANSPOSE($F104:$AG104))*W$190,0)","v":0.12655416915350828},{"$f":"IF($AI104,SUMPRODUCT(X$126:X$153,TRANSPOSE($F104:$AG104))*X$190,0)","v":0.12392088183980492},{"$f":"IF($AI104,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F104:$AG104))*Y$190,0)","v":0.13378369761385153},{"$f":"IF($AI104,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F104:$AG104))*Z$190,0)","v":0.13451459859348266},{"$f":"IF($AI104,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F104:$AG104))*AA$190,0)","v":0.1337639763324622},{"$f":"IF($AI104,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F104:$AG104))*AB$190,0)","v":0.13890245118500283},{"$f":"IF($AI104,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F104:$AG104))*AC$190,0)","v":0.14391856149312049},{"$f":"IF($AI104,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F104:$AG104))*AD$190,0)","v":0.14159228874573127},{"$f":"IF($AI104,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F104:$AG104))*AE$190,0)","v":7.4412072812711547E-2},{"$f":"IF($AI104,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F104:$AG104))*AF$190,0)","v":0},{"$f":"IF($AI104,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F104:$AG104))*AG$190,0)","v":0}]
[null,"Wind",2016,"Non-Incentivized","Non-Residential",{"$f":"IF($AI105,SUMPRODUCT(F$126:F$153,TRANSPOSE($F105:$AG105))*F$190,0)","v":0},{"$f":"IF($AI105,SUMPRODUCT(G$126:G$153,TRANSPOSE($F105:$AG105))*G$190,0)","v":0},{"$f":"IF($AI105,SUMPRODUCT(H$126:H$153,TRANSPOSE($F105:$AG105))*H$190,0)","v":0},{"$f":"IF($AI105,SUMPRODUCT(I$126:I$153,TRANSPOSE($F105:$AG105))*I$190,0)","v":0},{"$f":"IF($AI105,SUMPRODUCT(J$126:J$153,TRANSPOSE($F105:$AG105))*J$190,0)","v":0},{"$f":"IF($AI105,SUMPRODUCT(K$126:K$153,TRANSPOSE($F105:$AG105))*K$190,0)","v":0},{"$f":"IF($AI105,SUMPRODUCT(L$126:L$153,TRANSPOSE($F105:$AG105))*L$190,0)","v":8.9336429215101949E-3},{"$f":"IF($AI105,SUMPRODUCT(M$126:M$153,TRANSPOSE($F105:$AG105))*M$190,0)","v":6.0914566186303559E-2},{"$f":"IF($AI105,SUMPRODUCT(N$126:N$153,TRANSPOSE($F105:$AG105))*N$190,0)","v":0.10376833393916721},{"$f":"IF($AI105,SUMPRODUCT(O$126:O$153,TRANSPOSE($F105:$AG105))*O$190,0)","v":9.317233053523491E-2},{"$f":"IF($AI105,SUMPRODUCT(P$126:P$153,TRANSPOSE($F105:$AG105))*P$190,0)","v":4.4846225166035425E-2},{"$f":"IF($AI105,SUMPRODUCT(Q$126:Q$153,TRANSPOSE($F105:$AG105))*Q$190,0)","v":5.5239942068104793E-2},{"$f":"IF($AI105,SUMPRODUCT(R$126:R$153,TRANSPOSE($F105:$AG105))*R$190,0)","v":5.5794797153970163E-2},{"$f":"IF($AI105,SUMPRODUCT(S$126:S$153,TRANSPOSE($F105:$AG105))*S$190,0)","v":5.7270611430555972E-2},{"$f":"IF($AI105,SUMPRODUCT(T$126:T$153,TRANSPOSE($F105:$AG105))*T$190,0)","v":5.7894592493162506E-2},{"$f":"IF($AI105,SUMPRODUCT(U$126:U$153,TRANSPOSE($F105:$AG105))*U$190,0)","v":5.7832677807501912E-2},{"$f":"IF($AI105,SUMPRODUCT(V$126:V$153,TRANSPOSE($F105:$AG105))*V$190,0)","v":6.1149888723717502E-2},{"$f":"IF($AI105,SUMPRODUCT(W$126:W$153,TRANSPOSE($F105:$AG105))*W$190,0)","v":6.3754445991112602E-2},{"$f":"IF($AI105,SUMPRODUCT(X$126:X$153,TRANSPOSE($F105:$AG105))*X$190,0)","v":6.2427869593483662E-2},{"$f":"IF($AI105,SUMPRODUCT(Y$126:Y$153,TRANSPOSE($F105:$AG105))*Y$190,0)","v":6.7396479950555546E-2},{"$f":"IF($AI105,SUMPRODUCT(Z$126:Z$153,TRANSPOSE($F105:$AG105))*Z$190,0)","v":6.776468739360092E-2},{"$f":"IF($AI105,SUMPRODUCT(AA$126:AA$153,TRANSPOSE($F105:$AG105))*AA$190,0)","v":6.7386544921329547E-2},{"$f":"IF($AI105,SUMPRODUCT(AB$126:AB$153,TRANSPOSE($F105:$AG105))*AB$190,0)","v":6.9975164637726378E-2},{"$f":"IF($AI105,SUMPRODUCT(AC$126:AC$153,TRANSPOSE($F105:$AG105))*AC$190,0)","v":7.2502140523731703E-2},{"$f":"IF($AI105,SUMPRODUCT(AD$126:AD$153,TRANSPOSE($F105:$AG105))*AD$190,0)","v":7.1330229465992309E-2},{"$f":"IF($AI105,SUMPRODUCT(AE$126:AE$153,TRANSPOSE($F105:$AG105))*AE$190,0)","v":7.478600282684579E-2},{"$f":"IF($AI105,SUMPRODUCT(AF$126:AF$153,TRANSPOSE($F105:$AG105))*AF$190,0)","v":7.8757707097577095E-2},{"$f":"IF($AI105,SUMPRODUCT(AG$126:AG$153,TRANSPOSE($F105:$AG105))*AG$190,0)","v":0}]

{"sheet":"2013 RPS Compliance Report Data","index":16,"n_rows":145,"n_cols":35,"rows_kept":145,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Project-Specific Data from NV Energy's 2013 Compliance Report"]
[]
[null,null,"KEY"]
[null,null,null,"E3 Estimate"]
[]
[null,null,null,null,null,null,"2013 Annual Compliance Report Estimates (kPCs)",null,null,null,null,"E3 Estimates (kPCs)"]
[null,"Resource Name","Utility","In-Service Date","Out-Service Date","Resource Type",2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Desert Peak 2, Net","NVE South",2007,2027,"Geothermal",83361,122710,96430,96694,96430,{"$f":"IF(L$8<$E9,$K9,0)","v":96430},96430,96430,96430,96430,96430,96430,96430,96430,0,{"$f":"IF(V$8<$E9,$K9,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Desert Peak 2, SU","NVE South",null,2027,"Geothermal",29013,9643,9643,9669,9643,9643,9643,9643,9643,9643,9643,9643,9643,9643,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Faulkner 1, Net","NVE South",2009,2029,"Geothermal",232254,279656,279656,280422,279656,279656,279656,279656,279656,279656,279656,279656,279656,279656,279656,279656,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Faulkner 1, SU","NVE South",null,2029,"Geothermal",78188,26845,26845,26918,26845,26845,26845,26845,26845,26845,26845,26845,26845,26845,26845,26845,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Galena 2, Net","NVE South",2007,2027,"Geothermal",55871,66368,86221,85638,84546,84546,84546,84546,84546,84546,84546,84546,84546,84546,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Galena 2, SU","NVE South",null,2027,"Geothermal",22407,3353,3919,3827,4675,4675,4675,4675,4675,4675,4675,4675,4675,4675,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Jersey Valley, Net","NVE South",2011,2031,"Geothermal",75568,104775,99673,99946,99673,99673,99673,99673,99673,99673,99673,99673,99673,99673,99673,99673,99673,99673,0,0,0,0,0,0,0,0,0,0,0]
[null,"Jersey Valley, SU","NVE South",null,2031,"Geothermal",32771,20955,19771,19825,19771,19771,19771,19771,19771,19771,19771,19771,19771,19771,19771,19771,19771,19771,0,0,0,0,0,0,0,0,0,0,0]
[null,"McGinness Hills, Net","NVE South",2012,2032,"Geothermal",327089,294891,294891,294891,294891,294891,294891,294891,294891,294891,294891,294891,294891,294891,294891,294891,294891,294891,294891,0,0,0,0,0,0,0,0,0,0]
[null,"McGinness Hills, SU","NVE South",null,2032,"Geothermal",64839,43648,43648,43648,43648,43648,43648,43648,43648,43648,43648,43648,43648,43648,43648,43648,43648,43648,43648,0,0,0,0,0,0,0,0,0,0]
[null,"McGinness Hills 2nd Unit","NVE South",2016,2036,"Geothermal",0,0,0,170995,355894,{"$f":"IF(L$8<$E19,$K19,0)","v":355894},355894,355894,355894,355894,355894,355894,355894,355894,355894,{"$f":"IF(V$8<$E19,$K19,0)","v":355894},355894,355894,355894,355894,355894,355894,355894,0,0,0,0,0,0]
[null,"Salt Wells, Net","NVE South",2009,2029,"Geothermal",110098,111964,111964,110026,109725,109725,109725,109725,109725,109725,109725,109725,109725,109725,109725,109725,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salt Wells, SU","NVE South",null,2029,"Geothermal",38631,22393,22393,22005,21945,21945,21945,21945,21945,21945,21945,21945,21945,21945,21945,21945,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Stillwater U, Net","NVE South",2009,2029,"Geothermal",183040,177991,177991,165126,164674,164674,164674,164674,164674,164674,164674,164674,164674,164674,164674,164674,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Stillwater U, SU","NVE South",null,2029,"Geothermal",53865,39893,39893,43881,43761,43761,43761,43761,43761,43761,43761,43761,43761,43761,43761,43761,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tuscarora, Net","NVE South",2012,2031,"Geothermal",148177,141552,141552,141940,141552,141552,141552,141552,141552,141552,141552,141552,141552,141552,141552,141552,141552,141552,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tuscarora, SU","NVE South",null,2031,"Geothermal",57184,26968,26968,27042,26968,26968,26968,26968,26968,26968,26968,26968,26968,26968,26968,26968,26968,26968,0,0,0,0,0,0,0,0,0,0,0]
[null,"2009 Ormat SPPC/NPC PC Transfer Agreement","NVE South",2009,2030,"Geothermal",60200,60200,51361,19710,19710,19710,19710,19710,19710,19710,19710,19710,19710,19710,19710,19710,19710,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nevada Solar One, Net","NVE South",2007,2027,"Solar",78656,80114,80114,80333,80114,80114,80114,80114,80114,80114,80114,80114,80114,80114,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nevada Solar One, SU","NVE South",null,2027,"Solar",11188,8970,8970,8994,8970,8970,8970,8970,8970,8970,8970,8970,8970,8970,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Silver State Solar North, Net","NVE South",2012,2037,"Solar",121671,125202,125202,125545,125202,{"$f":"IF(L$8<$E29,$K29,0)","v":125202},125202,125202,125202,125202,125202,125202,125202,125202,125202,{"$f":"IF(V$8<$E29,$K29,0)","v":125202},125202,125202,125202,125202,125202,125202,125202,125202,0,0,0,0,0]
[null,"Silver State Solar North, SU","NVE South",null,2037,"Solar",1896,7256,7256,7276,7256,7256,7256,7256,7256,7256,7256,7256,7256,7256,7256,7256,7256,7256,7256,7256,7256,7256,7256,7256,0,0,0,0,0]
[null,"Stillwater 2 Solar, Net","NVE South",2009,2029,"Solar",37002,41159,41159,41272,41159,41159,41159,41159,41159,41159,41159,41159,41159,41159,41159,41159,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Stillwater 2 Solar, SU","NVE South",null,2029,"Solar",78903,79793,79793,84199,83969,83969,83969,83969,83969,83969,83969,83969,83969,83969,83969,83969,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Apex Nevada Solar, Net","NVE South",2012,2037,"Solar",52776,55853,55853,56006,55853,55853,55853,55853,55853,55853,55853,55853,55853,55853,55853,55853,55853,55853,55853,55853,55853,55853,55853,55853,0,0,0,0,0]
[null,"Apex Nevada Solar, SU","NVE South",null,2037,"Solar",0,975,975,978,975,975,975,975,975,975,975,975,975,975,975,975,975,975,975,975,975,975,975,975,0,0,0,0,0]
[null,"Spectrum Nevada Solar, Net","NVE South",2013,2038,"Solar",30373,73907,73907,74109,73907,73907,73907,73907,73907,73907,73907,73907,73907,73907,73907,73907,73907,73907,73907,73907,73907,73907,73907,73907,73907,0,0,0,0]
[null,"Spectrum Nevada Solar, SU","NVE South",null,2038,"Solar",98,1109,1109,1112,1109,1109,1109,1109,1109,1109,1109,1109,1109,1109,1109,1109,1109,1109,1109,1109,1109,1109,1109,1109,1109,0,0,0,0]
[null,"Mountain View Solar, Net","NVE South",2014,2039,"Solar",3484,52840,52840,52985,52840,52840,52840,52840,52840,52840,52840,52840,52840,52840,52840,52840,52840,52840,52840,52840,52840,52840,52840,52840,52840,52840,0,0,0]
[null,"Mountain View Solar, SU","NVE South",null,2039,"Solar",0,1057,1057,1060,1057,1057,1057,1057,1057,1057,1057,1057,1057,1057,1057,1057,1057,1057,1057,1057,1057,1057,1057,1057,1057,1057,0,0,0]
[null,"Crescent Dunes, Net & SU","NVE South",2013,2038,"Solar",0,196863,486346,487678,486346,{"$f":"IF(L$8<$E39,$K39,0)","v":486346},486346,486346,486346,486346,486346,486346,486346,486346,486346,{"$f":"IF(V$8<$E39,$K39,0)","v":486346},486346,486346,486346,486346,486346,486346,486346,486346,486346,0,0,0,0]
[null,"Searchlight I Solar, Net & SU","NVE South",null,2038,"Solar",0,0,1954,40607,40496,40496,40496,40496,40496,40496,40496,40496,40496,40496,40496,40496,40496,40496,40496,40496,40496,40496,40496,40496,40496,0,0,0,0]
[null,"Nellis AFB Solar Star, Credit Only","NVE South",2007,2027,"Solar",77626,71185,70829,70668,70122,70122,70122,70122,70122,70122,70122,70122,70122,70122,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SunPower - LV Water District (six sites), Credit Only","NVE South",2006,2026,"Solar",14305,12229,12168,12141,12047,12047,12047,12047,12047,12047,12047,12047,12047,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fremont MS, Credit Only","NVE South",null,2026,"Solar",44,80,80,80,80,80,80,80,80,80,80,80,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ERCR Self-Built Placeholder c.","NVE South",null,2036,"Solar",0,0,0,91309,91059,91059,91059,91059,91059,91059,91059,91059,91059,91059,91059,91059,91059,91059,91059,91059,91059,91059,91059,0,0,0,0,0,0]
[null,"ERCR Placeholder c.","NVE South",null,2036,"Solar",0,0,0,126471,126471,126471,126471,126471,126471,126471,126471,126471,126471,126471,126471,126471,126471,126471,126471,126471,126471,126471,126471,0,0,0,0,0,0]
[null,"ERCR Placerolder c.","NVE South",null,2037,"Solar",0,0,0,0,240772,240772,240772,240772,240772,240772,240772,240772,240772,240772,240772,240772,240772,240772,240772,240772,240772,240772,240772,240772,0,0,0,0,0]
[null,"Misc. Solar Credit Purchases (2012 Solicitation)","NVE South",null,2026,"Solar",4386,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CC Landfill Energy, Net","NVE South",2011,2041,"Landfill Gas",36031,61887,61887,58956,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,58795,0]
[null,"CC Landfill Energy, Energy, SU","NVE South",null,2041,"Landfill Gas",8956,10213,10213,10241,10213,{"$f":"IF(L$8<$E49,$K49,0)","v":10213},10213,10213,10213,10213,10213,10213,10213,10213,10213,{"$f":"IF(V$8<$E49,$K49,0)","v":10213},10213,10213,10213,10213,10213,10213,10213,10213,10213,10213,10213,10213,0]
[null,"Lockwood, Net","NVE South",2012,2042,"Landfill Gas",24241,24528,24528,24595,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528,24528]
[null,"Lockwood, SU","NVE South",null,2042,"Landfill Gas",966,1217,1217,1221,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217,1217]
[null,"Goodsprings (NVE Owned), Net","NVE South",null,2035,"Waste Heat",33874,45200,45200,45324,45200,45200,45200,45200,45200,45200,45200,45200,45200,45200,45200,45200,45200,45200,45200,45200,45200,45200,0,0,0,0,0,0,0]
[null,"Goodsprings (NVE Owned), SU","NVE South",null,2035,"Waste Heat",5615,6800,6800,6819,6800,6800,6800,6800,6800,6800,6800,6800,6800,6800,6800,6800,6800,6800,6800,6800,6800,6800,0,0,0,0,0,0,0]
[null,"Spring Valley Project, Net","NVE South",2012,2032,"Wind",250550,346500,346500,347450,346500,346500,346500,346500,346500,346500,346500,346500,346500,346500,346500,346500,346500,346500,346500,0,0,0,0,0,0,0,0,0,0]
[null,"Spring Valley Project, SU","NVE South",null,2032,"Wind",7850,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Misc. Wind Credits Purchases (2012 Solicitation)","NVE South",null,2032,"Wind",4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,0,0,0,0,0,0,0,0,0,0]
[null,"NVE-Owned   ","NVE South",null,2032,"Solar",304,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,0,0,0,0,0,0,0,0,0,0]
[null,"RenewableGenerations - Solar   ","NVE South",null,2043,"NEM Solar",70963,126221,192880,266110,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791,285791]
[null,"RenewableGenerations - Wind   ","NVE South",null,2043,"NEM Wind",19,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Advanced Building Techniques","NVE South",null,2043,"NEM Solar",1437,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600,1600]
[null,"Energy Efficiency","NVE South",null,2043,"DSM",2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166]
[null,"Carry Forward Credits  (pre 2013)","NVE South","N/A","N/A","All except DSM",{"$f":"297635+460975","v":758610},504491,631185,555830,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033,926033]
[null,"Credit Pool Repayment","NVE South","N/A",2025,"Transfers",0,0,0,-245000,-245000,-245000,-245000,-245000,-245000,-245000,-245000,-245000,-178438,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Credit Pool Repayment","NVE North","N/A",2025,"Transfers",0,0,0,{"$f":"J63*-1","v":245000},245000,245000,245000,245000,245000,245000,245000,245000,178438,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Beowawe, Net","NVE North",1985,2025,"Geothermal",110314,113798,113798,114110,113798,{"$f":"IF(L$8<$E65,$K65,0)","v":113798},113798,113798,113798,113798,113798,113798,0,0,0,{"$f":"IF(V$8<$E65,$K65,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Beowawe, SU","NVE North",null,2025,"Geothermal",21426,8429,8429,8452,8429,8429,8429,8429,8429,8429,8429,8429,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Brady, Net","NVE North",1992,2022,"Geothermal",56290,65367,65367,65546,65367,65367,65367,65367,65367,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Brady, SU","NVE North",null,2022,"Geothermal",44514,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Galena 3, Net","NVE North",2008,2028,"Geothermal",150958,172733,170819,171287,170819,170819,170819,170819,170819,170819,170819,170819,170819,170819,170819,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Galena 3, SU","NVE North",null,2028,"Geothermal",46125,12174,23568,17785,12080,12080,12080,12080,12080,12080,12080,12080,12080,12080,12080,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Homestretch, Net","NVE North",null,2017,"Geothermal",10589,10305,10305,10334,10305,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Homestretch, SU","NVE North",null,2017,"Geothermal",7747,6600,6600,6618,6600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Richard Burdette, Net","NVE North",2006,2026,"Geothermal",151154,159168,156630,162213,159168,159168,159168,159168,159168,159168,159168,159168,159168,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Richard Burdette. SU","NVE North",null,2026,"Geothermal",31902,48832,51370,46357,48832,48832,48832,48832,48832,48832,48832,48832,48832,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"San Emidio (Amor 2), Net","NVE North",null,2037,"Geothermal",76625,73444,73444,73645,73444,{"$f":"IF(L$8<$E75,$K75,0)","v":73444},73444,73444,73444,73444,73444,73444,73444,73444,73444,{"$f":"IF(V$8<$E75,$K75,0)","v":73444},73444,73444,73444,73444,73444,73444,73444,73444,0,0,0,0,0]
[null,"San Emidio (Amor 2) SU","NVE North",null,2037,"Geothermal",26157,17834,17834,17882,17834,17834,17834,17834,17834,17834,17834,17834,17834,17834,17834,17834,17834,17834,17834,17834,17834,17834,17834,17834,0,0,0,0,0]
[null,"San Emidio (Amor 2), Net","NVE North",null,2037,"Geothermal",0,0,73444,73645,73444,73444,73444,73444,73444,73444,73444,73444,73444,73444,73444,73444,73444,73444,73444,73444,73444,73444,73444,73444,0,0,0,0,0]
[null,"San Emidio (Amor 2), SU","NVE North",null,2037,"Geothermal",0,0,14088,14127,14088,14088,14088,14088,14088,14088,14088,14088,14088,14088,14088,14088,14088,14088,14088,14088,14088,14088,14088,14088,0,0,0,0,0]
[null,"Soda Lake I & II, Net","NVE North",null,2021,"Geothermal",67394,68308,68308,68495,68308,68308,68308,68308,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Steamboat Hills, Net","NVE North",null,2018,"Geothermal",81300,77654,77654,77867,77654,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Steamboat Hills, SU","NVE North",null,2018,"Geothermal",13831,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Steamboat II, Net","NVE North",null,2022,"Geothermal",79335,80673,80673,80894,80673,80673,80673,80673,80673,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Steamboat III, Net","NVE North",null,2022,"Geothermal",84959,96334,96297,96561,96297,96297,96297,96297,96297,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Steamboat lA, II & III SU","NVE North",null,2022,"Geothermal",78916,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2009 Ormat SPPC/NPC PC Transfer Agreement","NVE North",2009,2030,"Geothermal",-60200,-60200,-51361,-19710,-19710,{"$f":"IF(L$8<$E85,$K85,0)","v":-19710},-19710,-19710,-19710,-19710,-19710,-19710,-19710,-19710,-19710,{"$f":"IF(V$8<$E85,$K85,0)","v":-19710},-19710,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nevada Solar One, Net","NVE North",2007,2027,"Solar",36998,37683,37683,37786,37683,37683,37683,37683,37683,37683,37683,37683,37683,37683,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Nevada Solar One, SU","NVE North",null,2027,"Solar",5262,4220,4220,4232,4220,4220,4220,4220,4220,4220,4220,4220,4220,4220,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"City of Sparks/TMWW (Credit Only)","NVE North",null,2020,"Biogas",6273,5688,5688,5703,5688,5688,5688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fleish, Net","NVE North",null,2028,"Hydro",16835,16351,16351,16396,16351,16351,16351,16351,16351,16351,16351,16351,16351,16351,16351,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Hooper, Net","NVE North",null,2016,"Hydro",1308,1679,1679,1683,1679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TCID New Lahontan, Net","NVE North",null,2039,"Hydro",6462,10788,10788,10818,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,0,0,0]
[null,"Verdi Net","NVE North",null,2029,"Hydro",17757,14588,14588,14628,14588,14588,14588,14588,14588,14588,14588,14588,14588,14588,14588,14588,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Washoe, Net","NVE North",null,2026,"Hydro",12659,12183,12183,12217,12183,12183,12183,12183,12183,12183,12183,12183,12183,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NVE-Owned    ","NVE North",null,2030,"Solar",169,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,300,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NVE-Owned    ","NVE North",null,2030,"Wind",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RenewableGenerations - Solar    ","NVE North","NEM",2043,"NEM Solar",81522,123100,179200,238351,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284]
[null,"RenewableGenerations - Wind    ","NVE North","NEM",2043,"NEM Wind",1513,3203,7011,10818,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084]
[null,"Energy Efficiency ","NVE North","EE",2043,"DSM",777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535]
[null,"Credits Earmarked for CalPeco CARPS Compliance","NVE North","N/A","N/A","Sales",-123739,-111150,-111805,-140470,-141214,-141213.69808250002,-141213.69808250002,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003]
[null,"2013 & 2014 Credit Sales","NVE North","N/A","N/A","Sales",-55389,-43420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"2013-2017 Nevada Green Rider Credit Retirements","NVE North","N/A","N/A","Sales",-1,-10,-10,-10,-10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Carry Forward Credits  (pre 2013) ","NVE North","N/A","N/A","All except DSM",{"$f":"1258729+112500","v":1371229},{"$f":"1194650+163087","v":1357737},{"$f":"1041706+255941","v":1297647},{"$f":"830192+395662","v":1225854},{"$f":"625006+577166","v":1202172}]
[null,"Total Solar Credits","NVE South","Various","Various","N/A",695151,822003,768394,1182499,1713308]
[null,"Total DSM Credits","NVE South","Various","Various","N/A",2859166,2859166,2859166,2859166,2859166]
[null,"Total Other Credits","NVE South","Various","Various","N/A",2669234,2671456,3188452,3163078,3194586]
[null,"Total Solar Credits","NVE North","Various","Various","N/A",236451,328391,477346,676334,1119657]
[null,"Total DSM Credits","NVE North","Various","Various","N/A",777535,777535,777535,777535,777535]
[null,"Total Other Credits","NVE North","Various","Various","N/A",2221744,2056004,2055447,1848084,1633574]
[]
[null,"Total Breakdown"]
[null,null,null,null,null,null,"2013 Annual Compliance Report Estimates (kPCs)",null,null,null,null,"E3 Estimates (kPCs)"]
[null,"Resource Name","Utility","In-Service Date","Out-Service Date","Resource Type",2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Geothermal","NVE South","Various","Various","Geothermal",{"$f":"SUMIFS(G$9:G$102,$F$9:$F$102,$F113,$C$9:$C$102,$C113)","v":1652556},1553805,1532819,1662203,1844007,1844007,1844007,1844007,1844007,1844007,{"$f":"SUMIFS(Q$9:Q$102,$F$9:$F$102,$F113,$C$9:$C$102,$C113)","v":1844007},1844007,1844007,1844007,1648713,1648713,1002107,982397,694433,355894,{"$f":"SUMIFS(AA$9:AA$102,$F$9:$F$102,$F113,$C$9:$C$102,$C113)","v":355894},355894,355894,0,0,0,0,0,0]
[null,"Solar","NVE South","Various","Various","Solar",512712,810992,1102012,1365223,1602204,1602204,1602204,1602204,1602204,1602204,1602204,1602204,1602204,1588077,1428871,1428871,1303743,1303743,1303743,1303343,1303343,1303343,1303343,1085813,655755,53897,0,0,0]
[null,"Landfill Gas","NVE South","Various","Various","Landfill Gas",70194,97845,97845,95013,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,94753,25745]
[null,"Other Biogas","NVE South","Various","Various","Biogas",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Waste Heat","NVE South","Various","Various","Waste Heat",39489,52000,52000,52143,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,52000,0,0,0,0,0,0,0]
[null,"Wind","NVE South","Various","Various","Wind",258404,346504,346504,347454,346504,346504,346504,346504,346504,346504,346504,346504,346504,346504,346504,346504,346504,346504,346504,0,0,0,0,0,0,0,0,0,0]
[null,"Hydro","NVE South","Various","Various","Hydro",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Energy Efficiency","NVE South","Various","Various","DSM",2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166,2859166]
[null,"NEM Solar (RenewableGenerations)","NVE South","Various","Various","NEM Solar",72400,127821,194480,267710,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391,287391]
[null,"NEM Wind (RenewableGenerations)","NVE South","Various","Various","NEM Wind",19,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Geothermal","NVE North","Various","Various","Geothermal",{"$f":"SUMIFS(G$9:G$102,$F$9:$F$102,$F123,$C$9:$C$102,$C123)","v":1079336},951453,1057267,1086108,1077430,982871,982871,982871,914563,672226,{"$f":"SUMIFS(Q$9:Q$102,$F$9:$F$102,$F123,$C$9:$C$102,$C123)","v":672226},672226,549999,341999,341999,159100,159100,178810,178810,178810,{"$f":"SUMIFS(AA$9:AA$102,$F$9:$F$102,$F123,$C$9:$C$102,$C123)","v":178810},178810,178810,178810,0,0,0,0,0]
[null,"Solar","NVE North","Various","Various","Solar",42429,42203,42203,42318,42203,42203,42203,42203,42203,42203,42203,42203,42203,42203,300,300,300,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Landfill Gas","NVE North","Various","Various","Landfill Gas",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Other Biogas","NVE North","Various","Various","Biogas",6273,5688,5688,5703,5688,5688,5688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Waste Heat","NVE North","Various","Various","Waste Heat",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Wind","NVE North","Various","Various","Wind",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Hydro","NVE North","Various","Various","Hydro",55021,55589,55589,55742,55589,53910,53910,53910,53910,53910,53910,53910,53910,41727,41727,25376,10788,10788,10788,10788,10788,10788,10788,10788,10788,10788,0,0,0]
[null,"Energy Efficiency","NVE North","Various","Various","DSM",777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535,777535]
[null,"NEM Solar","NVE North","Various","Various","NEM Solar",81522,123100,179200,238351,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284,255284]
[null,"NEM Wind","NVE North","Various","Various","NEM Wind",1513,3203,7011,10818,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084,11084]
[null,"Historical and Required Credit Sales","NVE North","Various","Various","Sales",-179129,-154580,-111815,-140480,-141224,-141213.69808250002,-141213.69808250002,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003,-186402.08146890003]
[null,"Transfers from (to) NVE North","NVE South","Various","Various","Transfers",0,0,0,-245000,-245000,-245000,-245000,-245000,-245000,-245000,-245000,-245000,-178438,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Transfers from (to) NVE South","NVE North","Various","Various","Transfers",0,0,0,245000,245000,245000,245000,245000,245000,245000,245000,245000,178438,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Source: Nevada Power Company, d/b/a NV Energy, and Sierra Pacific Power Company, d/b/a NV Energy; Portfolio Standard Annual Report for Compliance Year 2013, available at: https://www.nvenergy.com/renewablesenvironment/renewables/images/2013ComplianceReport.pdf"]
[]
[null,"NEM Generation"]
[null,"Forecast","Utility",null,null,null,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041]
[null,"Compliance Report NEM Generation Forecast (MWh)","NVE North",null,null,null,{"$f":"G121/2.45+G122","v":29570.020408163262},{"$f":"H121/2.45+H122","v":52171.836734693876},{"$f":"I121/2.45+I122","v":79380.591836734689},{"$f":"J121/2.45+J122","v":109270.38775510203},{"$f":"K121/2.45+K122","v":117303.44897959183}]
[null,null,"NVE South",null,null,null,{"$f":"G131/2.45+G132","v":34787.28571428571},{"$f":"H131/2.45+H132","v":53447.897959183669},{"$f":"I131/2.45+I132","v":80153.85714285713},{"$f":"J131/2.45+J132","v":108104.12244897959},{"$f":"K131/2.45+K132","v":115281.55102040815}]
[null,"IRP Incremental NEM Generation Forecast (MWh)","NVE North",null,null,null,null,31395.409549948898,67908.569099897592,101146.3686498466,124427.8181997963,154818.28774974443,186715.82774974464,218352.8277497447,233036.11774974474,236758.11774974476,240480.11774974479,242102.59774974381,245792.59774974381,249482.59774974381,253172.59774974381,256862.59774974381,260552.59774974381,264242.59774974384,267932.59774974384,271622.59774974384,275312.59774974384,279002.59774974384]
[null,null,"NVE South",null,null,null,null,21151.198976764281,49692.11795352865,75369.356930292881,94367.700467056929,113220.12400382124,130073.88400382121,145194.84400382123,152016.60400382121,153840.60400382121,155685.60400382121,157530.60400382121,159375.60400382121,161220.60400382121,163065.60400382121,164910.60400382121,166755.60400382121,168600.60400382121,170445.60400382121,172290.60400382121,174135.60400382121,176001.7547829148]
[null,"Extended NEM Generation Forecast (MWh)","NVE North",null,null,null,{"$f":"IF(G$139<2018,G140,IF(G$139<2035,$G140+G142,F144+3690))","v":29570.020408163262},{"$f":"IF(H$139<2018,H140,IF(H$139<2035,$G140+H142,G144+3690))","v":52171.836734693876},79380.591836734689,109270.38775510203,117303.44897959183,184388.30815790768,216285.84815790789,247922.84815790795,262606.13815790799,266328.13815790805,270050.13815790805,271672.6181579071,275362.6181579071,279052.6181579071,282742.6181579071,286432.6181579071,290122.6181579071,293812.6181579071,297502.6181579071,301192.6181579071,304882.6181579071,308572.6181579071,312262.6181579071,315952.6181579071,319642.6181579071,323332.6181579071,327022.6181579071,330712.6181579071,334402.6181579071]
[null,null,"NVE South",null,null,null,{"$f":"IF(G$139<2018,G141,IF(G$139<2035,$G141+G143,F145+1845))","v":34787.28571428571},{"$f":"IF(H$139<2018,H141,IF(H$139<2035,$G141+H143,G145+1845))","v":53447.897959183669},80153.85714285713,108104.12244897959,115281.55102040815,148007.40971810697,164861.16971810692,179982.12971810694,186803.88971810692,188627.88971810692,190472.88971810692,192317.88971810692,194162.88971810692,196007.88971810692,197852.88971810692,199697.88971810692,201542.88971810692,203387.88971810692,205232.88971810692,207077.88971810692,208922.88971810692,210789.04049720051,212634.04049720051,214479.04049720051,216324.04049720051,218169.04049720051,220014.04049720051,221859.04049720051,223704.04049720051]

{"sheet":"Load Forecasts","index":17,"n_rows":10233,"n_cols":14,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[]
[null,"NV Energy Load Forecasts"]
[]
[null,"Integrated Resource Plan Forecast",null,null,null,null,null,null,null,null,null,"2013 Compliance Report Forecast"]
[null,"Daily Data",null,null,null,null,"Annual Data",null,null,null,null,"Annual Data"]
[null,"Date","Year","NVE South Load (MWh)","NVE North Load (MWh)",null,"Year","NVE South Load (GWh)","NVE North Load (GWh)",null,null,"Year","NVE South Load (GWh)","NVE North Load (GWh)"]
[null,"2014-01-01",{"$f":"YEAR(B7)","v":2014},48516,26446,null,2014,{"$f":"SUMIFS(D$7:D$10233,$C$7:$C$10233,$G7)/1000","v":21884.882000000001},9172.018,null,null,2013,21184.401999999998,8151.5429999999997]
[null,"2014-01-02",{"$f":"YEAR(B8)","v":2014},50117,26579,null,2015,22059.512999999999,9315.1959999999999,null,null,2014,21202.026000000002,8049.9830000000002]
[null,"2014-01-03",2014,47544,26008,null,2016,22415.629000000001,8926.5869999999995,null,null,2015,21256.348999999998,8168.3680000000004]
[null,"2014-01-04",2014,44273,24090,null,2017,22605.569,8921.8220000000001,null,null,2016,21372.148000000001,8264.0380000000005]
[null,"2014-01-05",2014,48711,24187,null,2018,22926.356,8948.6419999999998,null,null,2017,21585.035,8545.5400000000009]
[null,"2014-01-06",2014,50103,25970,null,2019,23270.463,8972.8760000000002,null,null,"Source: Nevada Power Company, d/b/a NV Energy, and Sierra Pacific Power Company, d/b/a NV Energy; Portfolio Standard Annual Report for Compliance Year 2013, available at: https://www.nvenergy.com/renewablesenvironment/renewables/images/2013ComplianceReport.pdf"]
[null,"2014-01-07",2014,48993,27882,null,2020,23695.342000000001,9050.1049999999996]
[null,"2014-01-08",2014,51758,25398,null,2021,23952.665000000001,9054.1350000000002]
[null,"2014-01-09",2014,52664,25226,null,2022,24259.293000000001,9090.9]
[null,"2014-01-10",2014,51766,25264,null,2023,24557.297999999999,9122.4279999999999]
[null,"2014-01-11",2014,50818,24110,null,2024,24938.736000000001,9188.4120000000003]
[null,"2014-01-12",2014,48160,23762,null,2025,25171.367999999999,9193.0630000000001]
[null,"2014-01-13",2014,52000,25125,null,2026,25492.281999999999,9225.1470000000008]
[null,"2014-01-14",2014,52660,25672,null,2027,25842.987000000001,9258.6470000000008]
[null,"2014-01-15",2014,51598,25857,null,2028,26280.267,9325.2649999999994]
[null,"2014-01-16",2014,51654,26312,null,2029,26568.23,9328.15]
[null,"2014-01-17",2014,49275,26008,null,2030,26938.608,9363.7379999999994]
[null,"2014-01-18",2014,47596,24156,null,2031,27328.803,9404.4310000000005]
[null,"2014-01-19",2014,47902,24124,null,2032,27808.915000000001,9479.7759999999998]
[null,"2014-01-20",2014,51169,25866,null,2033,28088.36,9484.2109999999993]
[null,"2014-01-21",2014,50474,25752,null,2034,28481.652999999998,9522.2639999999992]
[null,"2014-01-22",2014,49549,25862,null,2035,28880.374,9560.4840000000004]
[null,"2014-01-23",2014,51344,25867,null,2036,29349.187000000002,9625.2839999999997]
[null,"2014-01-24",2014,51260,25365,null,2037,29694.696,9637.4860000000008]
[null,"2014-01-25",2014,49594,24133,null,2038,30110.434000000001,9676.2350000000006]
[null,"2014-01-26",2014,49131,23983,null,2039,30532.059000000001,9715.1409999999996]
[null,"2014-01-27",2014,51169,26002,null,2040,31027.613000000001,9781.0370000000003]
[null,"2014-01-28",2014,51857,25023,null,2041,31391.330999999998,9793.9050000000007]
[null,"2014-01-29",2014,52183,25677]
[null,"2014-01-30",2014,54462,25498]
[null,"2014-01-31",2014,51603,25581]
[null,"2014-02-01",2014,45483,25085]
[null,"2014-02-02",2014,45747,24832]
[null,"2014-02-03",2014,50200,25901]
[null,"2014-02-04",2014,47292,26473]
[null,"2014-02-05",2014,47081,26091]
[null,"2014-02-06",2014,47393,26193]
[null,"2014-02-07",2014,49354,25750]
[null,"2014-02-08",2014,49170,24730]
[null,"2014-02-09",2014,44699,24328]
[null,"2014-02-10",2014,47392,25757]
[null,"2014-02-11",2014,47828,26039]
[null,"2014-02-12",2014,48357,25826]
[null,"2014-02-13",2014,48708,26164]
[null,"2014-02-14",2014,48623,26368]
[null,"2014-02-15",2014,47892,24847]
[null,"2014-02-16",2014,47213,24112]
[null,"2014-02-17",2014,50832,25844]
[null,"2014-02-18",2014,50237,26120]
[null,"2014-02-19",2014,46852,25835]
[null,"2014-02-20",2014,49883,26271]
[null,"2014-02-21",2014,50527,26186]
[null,"2014-02-22",2014,49529,24841]
[null,"2014-02-23",2014,48246,25105]
[null,"2014-02-24",2014,47185,25850]
[null,"2014-02-25",2014,46951,25914]
[null,"2014-02-26",2014,47893,26008]
[null,"2014-02-27",2014,49394,26320]
[null,"2014-02-28",2014,47849,25569]
[null,"2014-03-01",2014,45347,23734]
[null,"2014-03-02",2014,45683,23194]
[null,"2014-03-03",2014,47564,24739]
[null,"2014-03-04",2014,48153,26091]
[null,"2014-03-05",2014,48535,24521]
[null,"2014-03-06",2014,45379,24638]
[null,"2014-03-07",{"$f":"YEAR(B72)","v":2014},45398,24217]
[null,"2014-03-08",2014,44369,23060]
[null,"2014-03-09",2014,43688,22525]
[null,"2014-03-10",2014,46936,24214]
[null,"2014-03-11",2014,47788,24483]
[null,"2014-03-12",2014,48210,24041]
[null,"2014-03-13",2014,48797,24928]
[null,"2014-03-14",2014,49361,23866]
[null,"2014-03-15",2014,44599,23124]
[null,"2014-03-16",2014,46576,23031]
[null,"2014-03-17",2014,48777,24587]
[null,"2014-03-18",2014,46064,24892]
[null,"2014-03-19",2014,46563,24424]
[null,"2014-03-20",2014,45863,24655]
[null,"2014-03-21",2014,46220,24091]
[null,"2014-03-22",2014,45542,22598]
[null,"2014-03-23",2014,47893,22592]
[null,"2014-03-24",2014,47946,24084]
[null,"2014-03-25",2014,47153,24738]
[null,"2014-03-26",2014,48382,24244]
[null,"2014-03-27",2014,46534,24652]
[null,"2014-03-28",2014,44920,24438]
[null,"2014-03-29",2014,43575,22813]
[null,"2014-03-30",2014,43778,22126]
[null,"2014-03-31",2014,48388,24022]
[null,"2014-04-01",2014,44302,24384]
[null,"2014-04-02",2014,44828,24125]
[null,"2014-04-03",2014,48000,23781]
[null,"2014-04-04",2014,53157,23771]
[null,"2014-04-05",2014,45804,22717]
[null,"2014-04-06",2014,41820,22149]
[null,"2014-04-07",2014,45234,23360]
[null,"2014-04-08",2014,47026,24183]
[null,"2014-04-09",2014,49541,24070]
[null,"2014-04-10",2014,44703,24184]
[null,"2014-04-11",2014,44724,23788]
[null,"2014-04-12",2014,45444,22200]
[null,"2014-04-13",2014,51527,21833]
[null,"2014-04-14",2014,47495,24286]
[null,"2014-04-15",2014,45817,23879]
[null,"2014-04-16",2014,47035,24352]
[null,"2014-04-17",2014,45060,25755]
[null,"2014-04-18",2014,43964,24010]
[null,"2014-04-19",2014,43238,22319]
[null,"2014-04-20",2014,44745,22578]
[null,"2014-04-21",2014,51049,23337]
[null,"2014-04-22",2014,50313,23817]
[null,"2014-04-23",2014,45030,23733]
[null,"2014-04-24",2014,57636,23810]
[null,"2014-04-25",2014,47118,23368]
[null,"2014-04-26",2014,48035,22929]
[null,"2014-04-27",2014,47643,22478]
[null,"2014-04-28",2014,54280,24044]
[null,"2014-04-29",2014,54848,24168]
[null,"2014-05-25",2014,52464,23443]
[null,"2014-08-10",2014,89096,26522]
[null,"2014-10-19",2014,46506,21158]
[null,"2015-01-28",2015,52424,25995]
[null,"2015-05-10",2015,52990,23599]
[null,"2015-08-08",2015,86691,27278]
[null,"2015-10-28",2015,48392,23752]
[null,"2016-01-02",2016,48909,23661]
[null,"2016-04-16",2016,46027,22029]
[null,"2016-05-07",2016,47216,21726]
[null,"2016-08-02",2016,92414,27503]
[null,"2016-10-25",2016,54020,22578]
[null,"2017-02-04",2017,46791,24574]
[null,"2017-05-22",2017,56994,23612]
[null,"2017-07-25",2017,90349,27593]
[null,"2017-10-16",2017,49463,22584]
[null,"2018-01-12",2018,52727,24529]
[null,"2018-02-02",2018,50179,25638]
[null,"2018-05-17",2018,53324,23666]
[null,"2018-07-23",2018,81985,27722]
[null,"2018-10-11",2018,59735,23665]
[null,"2019-01-10",2019,55774,25019]
[null,"2019-04-22",2019,53502,23233]
[null,"2019-07-31",2019,84921,27387]
[null,"2019-10-10",2019,57370,23640]
[null,"2020-01-20",2020,55280,25157]
[null,"2020-02-29",2020,48321,22634]
[null,"2020-04-19",2020,46086,21663]
[null,"2020-07-25",2020,92567,26475]
[null,"2020-10-07",2020,61457,23592]
[null,"2021-01-17",2021,51526,23666]
[null,"2021-05-14",2021,68142,23749]
[null,"2021-07-07",2021,97321,28204]
[null,"2021-10-08",2021,58132,22677]
[null,"2021-11-06",2021,52149,23006]
[null,"2022-04-06",2022,49112,23610]
[null,"2022-05-09",2022,56956,23908]
[null,"2022-07-05",2022,95293,28012]
[null,"2022-10-15",2022,56560,21616]
[null,"2022-12-08",2022,56341,25966]
[null,"2023-04-04",2023,59978,23896]
[null,"2023-07-23",2023,85074,26544]
[null,"2023-09-22",2023,79631,25875]
[null,"2024-01-02",2024,56599,27362]
[null,"2024-02-21",2024,57796,25406]
[null,"2024-06-21",2024,82690,26106]
[null,"2024-07-17",2024,112623,28327]
[null,"2024-10-21",2024,55346,23096]
[null,"2024-12-30",2024,60130,26037]
[null,"2025-05-06",2025,59146,23828]
[null,"2025-06-19",2025,101684,26686]
[null,"2025-09-29",{"$f":"YEAR(B4296)","v":2025},81714,24889]
[null,"2025-12-05",2025,61142,25916]
[null,"2026-03-19",2026,54520,24698]
[null,"2026-05-01",2026,56778,24298]
[null,"2026-09-06",2026,94666,24381]
[null,"2026-09-27",2026,82056,24381]
[null,"2026-11-30",2026,55938,25314]
[null,"2027-03-17",2027,57808,24811]
[null,"2027-07-15",2027,122271,29167]
[null,"2027-10-06",2027,63708,23431]
[null,"2027-12-15",2027,62976,26005]
[null,"2028-02-13",2028,54766,24418]
[null,"2028-06-03",2028,87092,24970]
[null,"2028-06-24",2028,87265,23608]
[null,"2028-09-13",2028,71293,25364]
[null,"2028-12-12",2028,63836,26001]
[null,"2029-04-28",2029,63666,23046]
[null,"2029-07-03",2029,107126,28705]
[null,"2029-09-11",2029,88143,25566]
[null,"2029-11-27",2029,59271,25834]
[null,"2030-03-01",2030,57959,25186]
[null,"2030-04-23",2030,55422,24317]
[null,"2030-07-01",2030,108187,28505]
[null,"2030-09-09",2030,102527,26653]
[null,"2030-11-22",2030,58057,24959]
[null,"2031-02-27",2031,61532,26475]
[null,"2031-06-09",2031,103274,26840]
[null,"2031-09-11",2031,91048,25849]
[null,"2031-11-27",2031,61442,26135]
[null,"2032-02-05",2032,59806,26883]
[null,"2032-03-28",2032,54217,23265]
[null,"2032-06-06",2032,101243,25639]
[null,"2032-09-05",2032,91297,24943]
[null,"2032-11-24",2032,63983,25590]
[null,"2033-04-20",2033,65554,26134]
[null,"2033-06-15",{"$f":"YEAR(B7112)","v":2033},106021,27283]
[null,"2033-08-24",2033,116104,29733]
[null,"2033-11-19",2033,59303,23666]
[null,"2033-12-24",{"$f":"YEAR(B7304)","v":2033},65522,25378]
[null,"2034-05-24",2034,87866,28586]
[null,"2034-06-20",2034,97103,27176]
[null,"2034-08-22",2034,113688,29027]
[null,"2034-11-14",2034,64239,25756]
[null,"2035-03-13",2035,65823,23918]
[null,"2035-05-22",2035,71035,23217]
[null,"2035-09-03",2035,90949,24093]
[null,"2035-11-09",2035,61396,25782]
[null,"2036-01-28",2036,68000,26507]
[null,"2036-03-10",2036,63441,25709]
[null,"2036-08-08",2036,118411,29914]
[null,"2036-08-28",2036,103200,27303]
[null,"2036-12-08",2036,70719,27718]
[null,"2037-02-16",2037,63609,26681]
[null,"2037-06-17",2037,96904,25859]
[null,"2037-08-06",2037,104994,27772]
[null,"2037-11-11",2037,63652,25653]
[null,"2038-02-25",2038,69435,27138]
[null,"2038-05-06",2038,67428,24628]
[null,"2038-06-12",2038,110130,25626]
[null,"2038-10-24",2038,78120,25120]
[null,"2038-11-06",2038,63539,24524]
[null,"2039-02-23",2039,66203,27361]
[null,"2039-05-04",2039,78804,25689]
[null,"2039-08-26",2039,122261,29544]
[null,"2039-11-23",2039,64574,26228]
[null,"2040-02-01",2040,69333,27367]
[null,"2040-03-26",2040,64433,24070]
[null,"2040-07-21",2040,127906,30408]
[null,"2040-08-20",2040,107040,28115]
[null,"2040-11-20",2040,63094,24285]
[null,"2041-01-29",2041,71527,25441]
[null,"2041-06-09",2041,119707,28134]
[null,"2041-08-20",2041,112828,29753]
[null,"2041-10-29",2041,71914,24537]
[null,"2041-12-01",2041,68538,27084]
[null,"2041-12-02",2041,76382,28054]
[null,"2041-12-03",2041,73673,27891]
[null,"2041-12-04",2041,70837,26416]
[null,"2041-12-05",2041,70539,26054]
[null,"2041-12-06",2041,76408,27801]
[null,"2041-12-07",2041,76328,28105]
[null,"2041-12-08",2041,77122,27904]
[null,"2041-12-09",2041,75808,28283]
[null,"2041-12-10",2041,73484,27096]
[null,"2041-12-11",2041,73527,25977]
[null,"2041-12-12",2041,72544,25655]
[null,"2041-12-13",2041,73284,27370]
[null,"2041-12-14",2041,74825,27426]
[null,"2041-12-15",2041,74281,27365]
[null,"2041-12-16",2041,80474,27805]
[null,"2041-12-17",2041,70864,28255]
[null,"2041-12-18",2041,67694,26910]
[null,"2041-12-19",2041,68611,26269]
[null,"2041-12-20",2041,69859,28139]
[null,"2041-12-21",2041,68885,29575]
[null,"2041-12-22",2041,74573,27888]
[null,"2041-12-23",2041,76187,28241]
[null,"2041-12-24",2041,75905,27484]
[null,"2041-12-25",2041,73229,26191]
[null,"2041-12-26",2041,69873,25450]
[null,"2041-12-27",2041,73362,27249]
[null,"2041-12-28",2041,76579,28087]
[null,"2041-12-29",2041,72872,27944]
[null,"2041-12-30",2041,72280,28283]
[null,"2041-12-31",2041,72609,27998]